Nothing Special   »   [go: up one dir, main page]

PSF Work and Financial Plan (WFP) Template

Download as ods, pdf, or txt
Download as ods, pdf, or txt
You are on page 1of 4

ANNEX C

WORK AND FINANCIAL PLAN

Work and Financial Plan (add rows as needed)


Project Title:
Project Proponent:
Implementing Partners:
Project Duration:
Gnatt Chart
Amount in PhP Amount in PhP Amount in PhP Year 1 Year 2
Activities Key Output/s Measure/ Budget Items Unit Amount No. Units Requested from Local Counterpart Timeframe Responsible Remarks 1 2 3 4 1 2 3 4
Indicator the PSF (estimated)
1 Major Project Goal:
1.1. Outcome Indicator:
1.1.1 Activity
2. Improved Watershed and Ecosystem Management -
2.1. Landscape Risk Assessment of the Iponan 1 report on the Landscape Risk 2,500,000.00 1 2,500,000.00
River basin Assessment for the Iponan river
2.2. Participatory Vulnerability Assessments of 14 Vulnerability Assessments
basin. 223,000.00 14 3,122,000.00
Iponan Watershed Barangays
2.3. Climate Change Adaptation Roadmap for 1 CCA Roadmap 607,000.00 2 1,214,000.00
the Iponan Watershed ( Workshop and
2.4. Writeshop)
Slope Forest Rehabilitation 1 Report on Forest slope 2,500,000.00 1 2,500,000.00
rehabilitation
Land Management and Reforestation 1 Management Plan 700,000.00
Expand Barangays for Organic Farming Documentation of extent of 250,000.00
organic farming
2.5. Riverbank Restoration 1 Report 2,500,000.00 1 2,500,000.00
5 LGU Staff @10,000/mo for 1 month 240,000.00 5 1,200,000.00

3 Increased Community Resilience through Improved Infrastructure development on water source


3.1. Hydrological Study of the Iponan River 1 Hydrological Report for the 2,500,000.00 1 2,500,000.00
Basin Iponan River basin
3.2. Construct small water impounding eg 2 small water impoundments 6,000,000.00 2 12,000,000.00
rainwater catchment systems (based on
hydrological study) - including road access 4 LGU Staff @10,000/mo for 24mos 240,000.00 4 960,000.00

4 Project Management
4.1 Allowance of the TWG
4.1.1. TWG Head 720,000.00 1 720,000.00
4.1.2. Assistant head 600,000.00 2 1,200,000.00
4.1.3. Members 360,000.00 6 2,160,000.00

4.2. Salaries of the Project Staff


4.2.1. Project Leader 1,680,000.00 1 1,680,000.00
4.2.2. Project Component Coordinator 1,080,000.00 3 3,240,000.00
(BDRRM/BDP; UDLC; Infra)
4.2.3. Admin Assistant 480,000.00 1 480,000.00
4.2.4. Finance Personnel 480,000.00 1 480,000.00

4.3 Honorarium for Project Consultant 1,200,000.00 1 1,200,000.00

4.4. Office / Project Equipment Outlay


4.4.1. Vehicle 1,500,000.00 2 3,000,000.00
4.4.2. Office Desktops 50,000.00 3 150,000.00
4.4.3. Printers 30,000.00 3 90,000.00
4.4.4. DLProjector 35,000.00 2 70,000.00
4.4.5. Field laptops 60,000.00 5 300,000.00
4.4.6. GPS units 30,000.00 4 120,000.00
4.4.7. Field camera (DSLR) 40,000.00 2 80,000.00
4.4.8. Communication Equipment 35,000.00 6 210,000.00
4.4.9. Office Physical Outlay 100,000.00 1 100,000.00

4.5 Other Maintenance and Operating


Expenses
4.5.1. Vehicle registration, insurance and 60,000.00 4 240,000.00
maintenance
4.5.2. Office Materials and Supplies 35,000.00 24 840,000.00
4.5.3. Communication Expenses 25,000.00 24 600,000.00
(internet /cellphones/ Courier)
4.5.4. Office rentals and Utilities 75,000.00 24 1,800,000.00

TOTAL 43,296,000.00 4,910,000.00

You might also like