6511 - ER Sheet - 26jun2012
6511 - ER Sheet - 26jun2012
6511 - ER Sheet - 26jun2012
Organization:
Street/P.O.Box:
Building:
City:
State/Region:
Postfix/ZIP:
Country:
Telephone:
FAX:
E-Mail:
URL:
Represented by:
Title:
Salutation:
Last Name:
Middle Name:
First Name:
Department:
Mobile:
Direct FAX:
Direct tel:
Personal E-Mail:
williams@socfindo.co.id
January
February
March
April
May
June
July
August
September
October
November
December
Total
EFB/FFB ratio
POME/FFB ratio
FFB (kg)
6,726,360
7,691,280
9,218,140
9,781,930
8,970,460
9,355,930
8,949,190
8,274,360
8,450,850
6,519,380
7,028,850
6,685,010
97,651,740
0.19
0.50
2008
EFB (kg)
POME (liter)
1,380,310
3,407,076
1,423,370
2,760,840
1,787,560
4,474,944
1,904,060
5,317,920
1,682,590
4,260,600
1,550,190
4,759,236
1,565,390
4,929,696
1,547,420
4,333,536
1,635,700
4,063,068
1,174,500
3,277,334
1,421,180
3,602,160
1,122,180
3,380,724
18,194,450 48,567,134
COD (mg/l)
65,274
69,597
68,582
66,685
65,811
60,570
66,976
65,229
65,811
62,899
58,512
COD (t/m3)
0.0653
0.0696
0.0686
0.0667
0.0658
0.0606
0.0670
0.0652
0.0658
0.0629
0.0585
2008
2009
234
294
144
105
201
210
284
240
2010
184
227
167
165
229
238
205
166
176
184
164
174
165
159
176
282
FFB (kg)
6,359,360
7,415,870
8,803,830
8,364,050
8,808,270
9,561,780
9,524,100
9,582,200
8,337,730
10,139,120
7,609,760
9,342,600
103,848,670
0.19
0.44
2009
EFB (kg)
1,383,280
1,277,170
1,652,010
1,583,620
1,591,050
1,783,690
1,723,960
1,766,090
1,583,100
1,755,980
1,462,970
1,832,130
19,395,050
September
October
November
December
3 year average
284
182
202
220
197 mg/l
3 year average
3
0.000197 t/m
93
105
183
170
99.7%
292
184
156
242
POME (liter)
3,129,084
1,992,024
4,021,092
3,871,692
3,997,548
4,320,648
4,141,800
4,489,164
3,927,456
4,773,492
2,465,546
4,797,076
45,926,622
FFB (kg)
6,458,230
7,354,310
8,978,860
9,002,420
7,524,210
8,933,230
9,749,110
8,219,230
8,008,320
7,152,550
6,543,780
5,104,570
93,028,820
0.19
0.49
2010
EFB (kg)
POME (liter)
1,197,080
3,099,950
1,386,710
3,757,351
1,574,200
4,628,412
1,724,190
4,666,932
1,522,330
3,703,968
1,691,520
4,370,508
2,010,360
4,200,912
1,722,800
3,669,588
1,609,510
3,541,572
1,357,120
3,820,968
1,007,310
3,255,696
769,620
2,754,360
17,572,750 45,470,218
Production Capacity
Parameter
FFB processing (ton)
EFB production (ton)
POME production (m3)
Compost (ton)
EFB/FFB ratio
POME/FFB ratio
Compost/FFB ratio
45,926.62
19,395.05
0.19
0.44
0.28
2011
93,028.82
17,572.75
45,470.22
17,572.75
0.19
0.49
0.28
47,612.39
28,098.91
47,612.39
28,098.91
2016
100,000.00
18,732.61
2017
100,000.00
18,732.61
2018
100,000.00
18,732.61
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
2019
100,000.00
18,732.61
2020
100,000.00
18,732.61
2021
100,000.00
18,732.61
2022
100,000.00
18,732.61
2023
100,000.00
18,732.61
2024
100,000.00
18,732.61
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
2025
100,000.00
18,732.61
2026
100,000.00
18,732.61
2027
100,000.00
18,732.61
2028
100,000.00
18,732.61
2029
100,000.00
18,732.61
2030
100,000.00
18,732.61
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
2031
100,000.00
18,732.61
2032
100,000.00
18,732.61
2033
100,000.00
18,732.61
2034
100,000.00
18,732.61
2035
100,000.00
18,732.61
2036
100,000.00
18,732.61
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
2037
100,000.00
18,732.61
2038
100,000.00
18,732.61
2039
100,000.00
18,732.61
2040
100,000.00
18,732.61
2041
100,000.00
18,732.61
2042
100,000.00
18,732.61
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
47,612.39
28,098.91
2043
100,000.00
18,732.61
47,612.39
28,098.91
AMS-III.F.
Version 10
Symbol
BE CH4,SWDS,y
Unit
tCO2e
BE ww,y
tCO2e
calculated
as per the
procedures
in AMS-III.Hby the project
Baseline emissions
from
manure composted
activities,
per the procedures
of AMS-III.D
Amount ofasmethane
that would have
to be captured and
BE CH4,manure,y
tCO2e
MD y,reg
ton
combusted
the year y to comply with the prevailing
GWP
for CHin
4
GWP_CH 4
BE
@ BECH4,SWDS,y
tCO2e
BECH4,SWDS, y 1 f GWPCH4 1 OX
y
16
F DOCf MCF
12
x1
Parameter
Model correction factor to account for model uncertainties
Fraction of methane captured at the SWDS and flared,
Global Warming Potential of methane
Symbol
f
GWP CH4
Oxidation Factor
Fraction of methane in the SWDS gas (volume fraction)
Fraction of degradable organic carbon that can decompose
OX
F
DOC f
MCF
W j,x
j,x
DOCj
Unit
ton
DOC j
kj
x
y
tCO2e
@ BEww,y
BE ww ,treatment
BE CH4,SWDS,y
tCO2e
Parameter
Volume of wastewater treated in baseline wastewater
treatment system I in year y
Symbol
Q ww,i,y
Unit
m3
, BL , i
o , ww
COD inflow,I,y
t/m3
COD,BL,y
MCF ww,treatment,BL,i
B o,ww
kgCH4/kg COD
UF BL
GWP CH4
BE ww,treatment,y
tCO2e
Symbol
Q ww,i,y
GWP CH4
B o,ww
UF BL
Unit
m3
CH4/kg COD
t/m3
tCO2e
2013
2014
2015
2016
2017
2018
10,378
10,378
10,378
10,378
10,378
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
missions avoided from disposal of waste at a solid waste disposal site" Version 05
y
F
x1
w , treatment , BL , i
j,x
DOCj e
2013
k j yx
1 e
0.90
0.00
0.90
0.00
0.90
0.00
0.90
0.00
0.90
0.00
2018
0.90
0.00
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
0.20
0.20
0.20
0.20
0.20
0.20
0.17
1.00
1.00
0.00
0.17
1.00
2.00
0.00
0.17
1.00
3.00
0.00
0.17
1.00
4.00
0.00
0.17
1.00
5.00
0.00
0.17
1.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2014
k j
o , ww
2013
47,612
2015
2016
2017
UF BL GWP CH 4
2014
47,612
2015
47,612
2016
47,612
2017
47,612
2018
47,612
,discharge,BL, y
0.0585
0.0585
0.0585
0.0585
0.0585
0.0585
0.997
0.997
0.997
0.997
0.997
0.997
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
2015
2016
MCFww,discharge, y
2013
2014
2017
2018
47,612
47,612
47,612
47,612
47,612
47,612
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
0.89
0.89
0.89
0.89
0.89
0.89
0.0002
0.0002
0.0002
0.0002
0.0002
0.0002
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
2019
2020
2021
2022
2023
2024
2025
10,378
10,378
10,378
10,378
10,378
10,378
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
2019
0.90
0.00
2020
0.90
0.00
2021
0.90
0.00
2022
0.90
0.00
2023
0.90
0.00
2024
0.90
0.00
2025
0.90
0.00
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.17
1.00
7.00
0.00
0.17
1.00
8.00
0.00
0.17
1.00
9.00
0.00
0.17
1.00
10.00
0.00
0.17
1.00
11.00
0.00
0.17
1.00
12.00
0.00
0.17
1.00
13.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2019
47,612
2020
47,612
2021
47,612
2022
47,612
2023
47,612
2024
47,612
2025
47,612
0.0585
0.0585
0.0585
0.0585
0.0585
0.0585
0.0585
0.997
0.997
0.997
0.997
0.997
0.997
0.997
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
2019
2020
2021
2022
2023
2024
2025
47,612
47,612
47,612
47,612
47,612
47,612
47,612
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
0.89
0.89
0.89
0.89
0.89
0.89
0.89
0.0002
0.0002
0.0002
0.0002
0.0002
0.0002
0.0002
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
2026
2027
2028
2029
2030
2031
2032
10,378
10,378
10,378
10,378
10,378
10,378
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
2026
0.90
0.00
2027
0.90
0.00
2028
0.90
0.00
2029
0.90
0.00
2030
0.90
0.00
2031
0.90
0.00
2032
0.90
0.00
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.17
1.00
14.00
0.00
0.17
1.00
15.00
0.00
0.17
1.00
16.00
0.00
0.17
1.00
17.00
0.00
0.17
1.00
18.00
0.00
0.17
1.00
19.00
0.00
0.17
1.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2026
47,612
2027
47,612
2028
47,612
2029
47,612
2030
47,612
2031
47,612
2032
47,612
0.0585
0.0585
0.0585
0.0585
0.0585
0.0585
0.0585
0.997
0.997
0.997
0.997
0.997
0.997
0.997
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
2026
2027
2028
2029
2030
2031
2032
47,612
47,612
47,612
47,612
47,612
47,612
47,612
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
0.89
0.89
0.89
0.89
0.89
0.89
0.89
0.0002
0.0002
0.0002
0.0002
0.0002
0.0002
0.0002
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
2033
2034
2035
2036
2037
2038
2039
10,378
10,378
10,378
10,378
10,378
10,378
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
21
10,378
2033
0.90
0.00
2034
0.90
0.00
2035
0.90
0.00
2036
0.90
0.00
2037
0.90
0.00
2038
0.90
0.00
2039
0.90
0.00
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
0.50
0.00
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.17
1.00
21.00
0.00
0.17
1.00
22.00
0.00
0.17
1.00
23.00
0.00
0.17
1.00
24.00
0.00
0.17
1.00
25.00
0.00
0.17
1.00
26.00
0.00
0.17
1.00
27.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2033
47,612
2034
47,612
2035
47,612
2036
47,612
2037
47,612
2038
47,612
2039
47,612
0.0585
0.0585
0.0585
0.0585
0.0585
0.0585
0.0585
0.997
0.997
0.997
0.997
0.997
0.997
0.997
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.80
0.25
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
2033
2034
2035
2036
2037
2038
2039
47,612
47,612
47,612
47,612
47,612
47,612
47,612
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
21.00
0.25
0.89
0.89
0.89
0.89
0.89
0.89
0.89
0.0002
0.0002
0.0002
0.0002
0.0002
0.0002
0.0002
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
0.10
4.38
2040
2041
2042
10,378
10,378
10,378
21
10,378
21
10,378
21
10,378
2040
0.90
0.00
2041
0.90
0.00
2042
0.90
0.00
21.00
0.00
0.50
21.00
0.00
0.50
21.00
0.00
0.50
0.50
0.00
0.50
0.00
0.50
0.00
18,732.61
18,732.61
18,732.61
0.20
0.20
0.20
0.17
1.00
28.00
0.00
0.17
1.00
29.00
0.00
0.17
1.00
30.00
0.00
0.00
0.00
0.00
2040
47,612
2041
47,612
2042
47,612
0.0585
0.0585
0.0585
0.997
0.997
0.997
0.80
0.25
0.80
0.25
0.80
0.25
0.89
21.00
10,378.58
0.89
21.00
10,378.58
0.89
21.00
10,378.58
2040
2041
2042
47,612
47,612
47,612
21.00
0.25
21.00
0.25
21.00
0.25
0.89
0.89
0.89
0.0002
0.0002
0.0002
0.10
4.38
0.10
4.38
0.10
4.38
AMS-III.F.
Version 10
Symbol
PE y,transp
Unit
tCO2e
PE y,power
tCO2e
PE y,comp
tCO2e
year
y emissions from runoff water in the year y
Methane
PE y,runoff
tCO2e
PE y,reswaste
tCO2e
PE y
tCO2e
@ PEy,transp
Symbol
Qy
Unit
CT y
ton/truck
DAF w
EF CO2
km/truck
kgCO2/km
(kgCO2/km,
IPCC default
Quantity of compost
produced in year y (tons)
Q y,treatment
ton
CT y,treatment
ton/truck
DAF treatment
PE y,transp
km/truck
tCO2e
ton
Project emission from fossil fuel consumption (for final compost transportation)
Parameter
Total fossil fuel consumption in year y
Symbol
FC transp,y
Unit
NCF i,y
EF CO2,I,y
TJ/Gg
kgCO2/TJ
PE y,transp
tCO2e
Symbol
EC y
Unit
kg
@ PEy,power
Project emission from electricity consumption
Parameter
Total electricity consumption in year y
MWh
EF grid
tCO2/MWh
PE y,power
tCO2e
Symbol
FC power,y
Unit
NCF i,y
EF CO2,I,y
TJ/Gg
kgCO2/TJ
PE y,power
tCO2e
kg
@ PEy,comp
Symbol
Qy
Unit
EF composting
tCH4/ton waste
GWP_CH 4
PE y,comp
ton
tCO2e
@ PEy,runoff
Symbol
Q y,ww,runoff
Unit
COD ww,y,runoff
ton/m3
kgCH4/kg COD
B o,ww
m3
MCF ww,treatment
UF b
GWP_CH 4
PE y,runoff
tCO2e
@ PEy,reswaste
Storage of biomass will be maintain under aerobic conditions, therefore the amission due to anaerobic decay is consi
atment
2013
DAF
2014
2015
2016
2017
2018
248
248
248
248
248
248
248
248
248
248
248
248
treatment
EFCO 2
2013
2014
2015
2016
2017
2018
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
6.00
6.00
6.00
6.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
6.00
6.00
6.00
6.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2013
2014
2015
2016
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
248.04
248.04
248.04
248.04
248.04
248.04
2013
2014
0.00
2015
0.00
2017
2016
0.00
2018
2017
0.00
2018
0.00
0.00
eatment
0.743
0.743
0.743
0.743
0.743
0.743
0.00
0.00
0.00
0.00
0.00
0.00
2013
2014
2015
2016
2017
2018
0.00
0.00
0.00
0.00
0.00
0.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
0.00
0.00
0.00
0.00
0.00
0.00
2013
2014
2015
2016
2017
2018
0.90
0.90
0.90
0.90
0.90
0.90
0.00
0.00
0.00
0.00
0.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
UFb GWP _ CH 4
2013
2014
2015
2016
2017
2018
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.80
0.80
0.80
0.80
0.80
0.80
1.12
1.12
1.12
1.12
1.12
1.12
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
2019
2020
2021
2022
2023
2024
2025
248
248
248
248
248
248
248
248
248
248
248
248
248
248
2019
2020
2021
2022
2023
2024
2025
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
6.00
6.00
6.00
6.00
6.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
6.00
6.00
6.00
6.00
6.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2019
2020
2021
2022
2023
2024
2025
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
248.04
248.04
248.04
248.04
248.04
248.04
248.04
2019
0.00
2020
0.00
2021
0.00
2022
0.00
2023
0.00
2024
0.00
2025
0.00
0.743
0.743
0.743
0.743
0.743
0.743
0.743
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2019
2020
2021
2022
2023
2024
2025
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2019
2020
2021
2022
2023
2024
2025
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
2019
2020
2021
2022
2023
2024
2025
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.80
0.80
0.80
0.80
0.80
0.80
0.80
1.12
1.12
1.12
1.12
1.12
1.12
1.12
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
2026
2027
2028
2029
2030
2031
2032
248
248
248
248
248
248
248
248
248
248
248
248
248
248
2026
2027
2028
2029
2030
2031
2032
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
6.00
6.00
6.00
6.00
6.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
6.00
6.00
6.00
6.00
6.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2026
2027
2028
2029
2030
2031
2032
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
248.04
248.04
248.04
248.04
248.04
248.04
248.04
2026
0.00
2027
0.00
2028
0.00
2029
0.00
2030
0.00
2031
0.00
2032
0.00
0.743
0.743
0.743
0.743
0.743
0.743
0.743
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2026
2027
2028
2029
2030
2031
2032
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2026
2027
2028
2029
2030
2031
2032
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
2026
2027
2028
2029
2030
2031
2032
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.80
0.80
0.80
0.80
0.80
0.80
0.80
1.12
1.12
1.12
1.12
1.12
1.12
1.12
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
2033
2034
2035
2036
2037
2038
2039
248
248
248
248
248
248
248
248
248
248
248
248
248
248
2033
2034
2035
2036
2037
2038
2039
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
18,732.61
6.00
6.00
6.00
6.00
6.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
28,098.91
6.00
6.00
6.00
6.00
6.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2033
2034
2035
2036
2037
2038
2039
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
76,582.36
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
248.04
248.04
248.04
248.04
248.04
248.04
248.04
2033
0.00
2034
0.00
2035
0.00
2036
0.00
2037
0.00
2038
0.00
2039
0.00
0.743
0.743
0.743
0.743
0.743
0.743
0.743
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2033
2034
2035
2036
2037
2038
2039
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2033
2034
2035
2036
2037
2038
2039
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
2033
2034
2035
2036
2037
2038
2039
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.00
0.25
0.80
0.80
0.80
0.80
0.80
0.80
0.80
1.12
1.12
1.12
1.12
1.12
1.12
1.12
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
2040
2041
2042
248
248
248
248
248
248
2040
2041
2042
18,732.61
18,732.61
18,732.61
6.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
28,098.91
28,098.91
28,098.91
6.00
6.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
2040
2041
2042
76,582.36
76,582.36
76,582.36
43.30
74,800.00
43.30
74,800.00
43.30
74,800.00
248.04
248.04
248.04
2040
0.00
2041
0.00
2042
0.00
0.743
0.743
0.743
0.00
0.00
0.00
2040
2041
2042
0.00
0.00
0.00
43.00
74,100.00
43.00
74,100.00
43.00
74,100.00
0.00
0.00
0.00
2040
2041
2042
0.90
0.90
0.90
0.00
0.00
0.00
21.00
0.00
21.00
0.00
21.00
0.00
2040
2041
2042
0.00
0.00
0.00
0.00
0.25
0.00
0.25
0.00
0.25
0.80
0.80
0.80
1.12
1.12
1.12
21.00
0.00
21.00
0.00
21.00
0.00
AMS-III.F.
Version 10
ER y BE y ( PE y LE y )
Parameter
Baseline emission in year y
Symbol
BE y,
Unit
tCO2e
2013
10,378
PE y,
tCO2e
248
LE y,
tCO2e
ER y,
tCO2e
10,130
Emission
Leakage Emission Reduction (ton
(ton CO2)
CO2)
0
10,130
0
10,130
0
10,130
0
10,130
0
10,130
0
10,130
0
10,130
70,910
Annual average of the estimated reductions over the crediting period (tons CO2)
10,130
2014
10,378
2015
10,378
2016
10,378
2017
10,378
2018
10,378
2019
10,378
2020
10,378
2021
10,378
2022
10,378
248
248
248
248
248
248
248
248
248
10,130
10,130
10,130
10,130
10,130
10,130
10,130
10,130
10,130
2023
10,378
2024
10,378
2025
10,378
2026
10,378
2027
10,378
2028
10,378
2029
10,378
2030
10,378
2031
10,378
248
248
248
248
248
248
248
248
248
10,130
10,130
10,130
10,130
10,130
10,130
10,130
10,130
10,130
2032
10,378
2033
10,378
2034
10,378
2035
10,378
2036
10,378
2037
10,378
2038
10,378
2039
10,378
2040
10,378
248
248
248
248
248
248
248
248
248
10,130
10,130
10,130
10,130
10,130
10,130
10,130
10,130
10,130
2041
10,378
2042
10,378
248
248
10,130
10,130