Rate Analysis HUme Pipes
Rate Analysis HUme Pipes
Rate Analysis HUme Pipes
Lowering, laying and jointing true to line and level RCC Hume pipes (NP-2
class) with specials including collars and perfect linking of joints with jack to
correct position including cost of pipes & collars, jointing materials i.e. C:M 1:3
proportion and tar dipped hemp, including filling the excavated trench with
approved quality saturated sand on sides, bottom and top surface of pipe with
all leads and lifts, including giving hydraulic test to the required pressure equal
to 2.10 times the working pressure (Contractor will make his own
arrangements for procuring water for testing).
Sl. No.
Item
Unit
Rmt
Each
Rmt
900.00
65.00
80.00
Rmt
Rmt
97.50
26.67
1169.17
120.63
15.20
96.50
1401.49
210.22
1611.71
537.24
540.00
Page 1
Rs.
Rs.
Rs.
Rate
Rmt
Each
Rmt
1620.00
120.00
129.00
Rmt
Rmt
177.00
43.00
2089.00
217.50
26.93
174.00
2507.43
376.11
2883.54
961.18
960.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
3000.00
180.00
185.00
Rmt
Rmt
229.50
61.67
3656.17
Item
f) VAT @ 12.5% on (a) & (b)
g) Service Tax @ 12.24% on (d) & (e)
h) Transportation @ 10% on (a) & (b)
Sub Total
i) Add 15% for Overheads & Profit
Grand Total for 3.00 M
Cost for 1.00 Rmt
Say
Say Rs. 1,690.00 / Rmt
Providing & laying NP2 Class 900mm Hume
pipes (for 3 M length).
a) Cost of Pipe
b) Cost of Collar
c) Sand filling around pipes
d) Labour charges for laying & jointing pipes
including cost of jointing material.
e) Labour charges for sand filling
Sub Total
f) VAT @ 12.5% on (a) & (b)
g) Service Tax @ 12.24% on (d) & (e)
h) Transportation @ 10% on (a) & (b)
Sub Total
i) Add 15% for Overheads & Profit
Grand Total for 3.00 M
Cost for 1.00 Rmt
Say
Say Rs. 2,475.00 / Rmt
Page 2
Unit
Rs.
Rs.
Rs.
Rate
397.50
35.64
318.00
4407.31
661.10
5068.40
1689.47
1690.00
Rmt
Each
Rmt
4380.00
180.00
325.00
Rmt
Rmt
375.00
108.33
5368.33
570.00
59.16
456.00
6453.49
968.02
7421.52
2473.84
2475.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
Rmt
Rmt
6720.00
180.00
750.00
487.50
250.00
8387.50
862.50
90.27
690.00
10030.27
1504.54
Rs. 11534.81
Rs. 3844.94
Rs. 3845.00
Item
Unit
Rate
Lowering, laying and jointing true to line and level RCC Hume pipes (NP-3
class) with specials including collars and perfect linking of joints with jack to
correct position including cost of pipes & collars, jointing materials i.e. C:M 1:3
proportion and tar dipped hemp, including filling the excavated trench with
approved quality saturated sand on sides, bottom and top surface of pipe with
all leads and lifts, including giving hydraulic test to the required pressure equal
to 2.10 times the working pressure (Contractor will make his own
arrangements for procuring water for testing).
Sl. No.
Item
Unit
Rate
Rmt
Each
Rmt
1320.00
65.00
80.00
Rmt
Rmt
180.00
26.67
1671.67
173.13
25.30
138.50
2008.59
301.29
2309.88
769.96
770.00
Page 3
Rs.
Rs.
Rs.
Rmt
Each
Rmt
2940.00
120.00
129.00
Rmt
Rmt
225.00
43.00
3457.00
382.50
32.80
306.00
4178.30
626.75
4805.05
1601.68
1600.00
Rs.
Rs.
Rs.
Item
Unit
Rate
Rmt
Each
Rmt
3720.00
180.00
185.00
Rmt
Rmt
292.50
61.67
4439.17
487.50
43.35
390.00
5360.02
804.00
6164.02
2054.67
2055.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
6600.00
180.00
325.00
Rmt
Rmt
472.50
108.33
7685.83
847.50
71.09
678.00
9282.43
1392.36
Rs. 10674.79
Rs. 3558.26
Rs. 3560.00
Rmt
Each
Rmt
10800.00
180.00
750.00
Rmt
Rmt
645.00
250.00
Page 4
Item
Unit
Sub Total
Page 5
Rate
12625.00
1372.50
109.55
1098.00
15205.05
2280.76
Rs. 17485.81
Rs. 5828.60
Rs. 5830.00
Item
Unit
Rmt
Each
Rmt
900.00
65.00
80.00
Rmt
Rmt
97.50
53.33
1195.83
96.50
1292.33
51.69
1344.03
201.60
1545.63
515.21
515.00
Rs.
Rs.
Rs.
Rate
Rmt
Each
Rmt
1620.00
120.00
129.00
Rmt
Rmt
177.00
86.00
2132.00
174.00
2306.00
92.24
2398.24
359.74
2757.98
919.33
920.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
3000.00
180.00
185.00
Rmt
Rmt
Rs.
Rs.
Rs.
229.50
123.33
3717.83
318.00
4035.83
161.43
4197.27
629.59
4826.86
1608.95
1610.00
Rmt
Each
Rmt
4380.00
180.00
325.00
Rmt
Rmt
375.00
216.67
5476.67
456.00
5932.67
237.31
6169.97
925.50
7095.47
2365.16
2365.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
6720.00
180.00
750.00
Rmt
Rmt
487.50
500.00
8637.50
690.00
9327.50
373.10
9700.60
1455.09
11155.69
3718.56
3720.00
Rs.
Rs.
Rs.
Lowering, laying and jointing true to line and level RCC Hume pipes (NP-3
class) with specials including collars and perfect linking of joints with jack to
correct position including cost of pipes & collars, jointing materials i.e. C:M 1:3
proportion and tar dipped hemp, including filling the excavated trench with
approved quality saturated sand on sides, bottom and top surface of pipe with
all leads and lifts, including giving hydraulic test to the required pressure equal
to 2.10 times the working pressure (Contractor will make his own arrangements
for procuring water for testing).
Sl. No.
Item
Unit
Rate
Rmt
Each
Rmt
1320.00
65.00
80.00
Rmt
Rmt
180.00
53.33
1698.33
138.50
1836.83
73.47
1910.31
286.55
2196.85
732.28
735.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
2940.00
120.00
129.00
Rmt
Rmt
225.00
86.00
3500.00
306.00
3806.00
152.24
3958.24
593.74
4551.98
1517.33
1520.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
3720.00
180.00
185.00
Rmt
292.50
Rmt
Rs.
Rs.
Rs.
123.33
4500.83
390.00
4890.83
195.63
5086.47
762.97
5849.44
1949.81
1950.00
Rmt
Each
Rmt
6600.00
180.00
325.00
Rmt
Rmt
472.50
216.67
7794.17
678.00
8472.17
338.89
8811.05
1321.66
10132.71
3377.57
3380.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
10800.00
180.00
750.00
Rmt
Rmt
645.00
500.00
12875.00
1098.00
13973.00
558.92
14531.92
2179.79
16711.71
5570.57
5570.00
Rs.
Rs.
Rs.
Item
Unit
Rmt
Each
Rmt
900.00
65.00
80.00
Rmt
Rmt
97.50
53.33
1195.83
120.63
18.46
96.50
1431.42
214.71
1646.13
548.71
550.00
Rs.
Rs.
Rs.
Rate
Rmt
Each
Rmt
1620.00
120.00
129.00
Rmt
Rmt
177.00
86.00
2132.00
217.50
32.19
174.00
2555.69
383.35
2939.04
979.68
980.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
3000.00
180.00
185.00
Rmt
229.50
Rmt
Rs.
Rs.
Rs.
123.33
3717.83
397.50
43.19
318.00
4476.52
671.48
5148.00
1716.00
1720.00
Rmt
Each
Rmt
4380.00
180.00
325.00
Rmt
Rmt
375.00
216.67
5476.67
570.00
72.42
456.00
6575.09
986.26
7561.35
2520.45
2520.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
Rmt
Rmt
6720.00
180.00
750.00
487.50
500.00
8637.50
862.50
120.87
690.00
10310.87
1546.63
Rs. 11857.50
Rs. 3952.50
Rs. 3955.00
Lowering, laying and jointing true to line and level RCC Hume pipes (NP-3
class) with specials including collars and perfect linking of joints with jack to
correct position including cost of pipes & collars, jointing materials i.e. C:M 1:3
proportion and tar dipped hemp, including filling the excavated trench with
approved quality saturated sand on sides, bottom and top surface of pipe with
all leads and lifts, including giving hydraulic test for water tightness (Contractor
will make his own arrangements for procuring water for testing).
Sl. No.
Item
Unit
Rate
Rmt
Each
Rmt
1320.00
65.00
80.00
Rmt
Rmt
180.00
53.33
1698.33
173.13
28.56
138.50
2038.52
305.78
2344.30
781.43
785.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
2940.00
120.00
129.00
Rmt
Rmt
225.00
86.00
3500.00
382.50
38.07
306.00
4226.57
633.98
4860.55
1620.18
1620.00
Rs.
Rs.
Rs.
Rmt
Each
Rmt
3720.00
180.00
185.00
Rmt
Rmt
292.50
123.33
Sub Total
f) VAT @ 12.5% on (a) & (b)
g) Service Tax @ 12.24% on (d) & (e)
h) Transportation @ 10% on (a) & (b)
Sub Total
i) Add 15% for Overheads & Profit
Grand Total for 3.00 M
Cost for 1.00 Rmt
Say
Say Rs. 2,085.00 / Rmt
4
Rs.
Rs.
Rs.
Rmt
Each
Rmt
4500.83
487.50
50.90
390.00
5429.23
814.38
6243.62
2081.21
2085.00
6600.00
180.00
325.00
Rmt
Rmt
472.50
216.67
7794.17
847.50
84.35
678.00
9404.02
1410.60
Rs. 10814.62
Rs. 3604.87
Rs. 3605.00
Rmt
Each
Rmt
Rmt
Rmt
10800.00
180.00
750.00
645.00
500.00
12875.00
1372.50
140.15
1098.00
15485.65
2322.85
Rs. 17808.50
Rs. 5936.17
Rs. 5940.00