WP Sumber Daya Baru
WP Sumber Daya Baru
WP Sumber Daya Baru
100,00%
A PERSIAPAN LOKASI
Pembersihan & Preparasi Area 0,23% 0,23%
APD 2,25% 0,28% 0,28% 0,28% 0,28% 0,28% 0,28% 0,28% 0,28%
B PEKERJAAN STRUKTUR
Pekerjaan Pondasi
- Excavation 0,08% 0,08%
- Backfill 0,07% 0,07%
- Disposal 0,01% 0,01%
- Lean Concrete 0,03% 0,03% 90,00%
- Concrete K300 0,24% 0,24%
- Formwork 0,32% 0,16% 0,16%
- Rebar 0,79% 0,40% 0,40%
- Anchore Bolt M20 0,03% 0,03%
Pekerjaan Struktur Baja + Sambungan + Painting
- HB 200X200X6,5X10 1,60% 0,40% 0,40% 0,40% 0,40%
- WF 300X150X6X9 11,22% 2,80% 2,80% 2,80% 2,80%
- WF 200X100X5,5X8 2,42% 0,61% 0,61% 0,61% 0,61%
- WF 150X75X5X7 0,89% 0,22% 0,22% 0,22% 0,22%
- UNP 150X75X6,5 5,77% 1,44% 1,44% 1,44% 1,44% 80,00%
- CNP 150X65X20X3 (Rangka Kalsifloor) 8,02% 2,00% 2,00% 2,00% 2,00%
Pekerjaan Tangga (Sambungan + Painting)
- Rangka Tangga UNP 200X80X7,5X11 1,51% 0,38% 0,38% 0,38% 0,38%
- Anak Tangga (Grating 6100x905x25x4,5) 1,26% 0,32% 0,32% 0,32% 0,32%
C PEKERJAAN ARSITEKTUR
Pekerjaan Pintu & Jendela
- Pekerjaan Pintu Tipe P1 + Accesories 5,03% 2,52% 2,52%
- Pekerjaan Jendela Tipe J1 + Accessories 2,50% 1,25% 1,25% 70,00%
- Pekerjaan Jendela Tipe J2 + Accessories 1,13% 0,56% 0,56%
E PEKERJAAN PLAFOND
Plafond Kalsiboard 4 mm + Penggantung + Frame 4,76% 4,76% 50,00%
Pengecatan Plafond 0,82% 0,82%
F PEKERJAAN HANDRAIL
Handrail + Sambungan + Painting (Tangga + Koridor) 2,74% 1,37% 1,37%
G PEKERJAAN SANITARY
Pipa Air kotor 4" + accessories 0,35% 0,35%
Pipa Air bersih 3/4" + accessories 0,80% 0,80%
Sink pantry (Kitchen set) + accessories 0,83% 0,83%
Kran Air Kitchen Sink 0,26% 0,26% 40,00%
I KOMPONEN ELECTRICAL
Lighting Fixtures
LED Tube lamp T8 2x8W 600mm + reflector PHILIPS
0,73% 0,73%
recessed mounted
LED Tube lamp T8 1x16W 1200mm + reflector PHILIPS
0,51% 0,51%
surface mounted
LED Lamp E27 18W PHILIPS 0,11% 0,11%
Emergency lamp 220VAC, 50Hz, 4.5Ah/6V 0,26% 0,26% 30,00%
Fittings surface mounted + Accessories 0,10% 0,10%
Electrical Outlet
Socket Outlet 16A 220V 1Gang 2Pin+E
0,33% 0,33%
recessed mounted
Socket Outlet 16A 220V 1Gang 2Pin+E
0,10% 0,10%
surface mounted
Switched Socket & Plug 13A 220V 1Gang 3Pin
0,10% 0,10%
recessed mounted
Light Switch
20,00%
Single Switch, 10A, 220V, 1 Gang, 1 Way
0,09% 0,09%
recessed mounted
Single Switch, 10A, 220V, 1 Gang, 1 Way
0,06% 0,06%
surface mounted
Cable
Kabel NYM 2x1.5mm (L-N) PUIL 2011 0,59% 0,59%
Kabel NYM 3x2.5mm (L-N-E) PUIL 2011 0,99% 0,99%
Electrical conduit + accessories 0,10% 0,10%
Distribution Box
Box MCB 12 Grup 0,33% 0,33%
10,00%
MCB 1P 4A C Curve 0,10% 0,10%
MCB 1P 10A C Curve 0,24% 0,24%
MCB 1P 16A C Curve 0,18% 0,18%
Accessories (Crimp, Busbar, Label, etc.) 0,08% 0,08%
Fan
Exhaust Fan 8" 220V 50Hz wall mounted 0,26% 0,26%
Air conditioning
Air Conditioner, 1 PK, 1 Phase, 220V 3,15% 3,15%
0,00%
TOTAL 100,00%
RENCANA KEMAJUAN PEKERJAAN 1,17% 11,07% 10,14% 9,83% 14,15% 40,33% 7,51% 5,83%
RENCANA KEMAJUAN PEKERJAAN KOMULATIF 0 1,17% 12,24% 22,38% 32,21% 46,37% 86,70% 94,20% 100%
REALISASI KEMAJUAN PEKERJAAN 0,00% 1,66% 9,77% 0,56% 15,15% 14,14%
REALISASI KEMAJUAN PEKERJAAN KOMULATIF 0,00% 1,66% 11,43% 11,99% 27,15% 41,29%
DEVIASI 0,00% 0,49% -0,81% -10,39% -5,06% -5,08%
Dibuat oleh :
Kontraktor Pelaksana
CV. SUMBER DAYA BARU