ABSTRACT SHEET FOR PROPOSED ADMIN

Sr.No ITEM DESCRIPTION utility UNIT Rate AMOUNT

A - Civil Labour Work

1 ITEM NO:-1
Excavation for foundation up to 3 M Depth including sorting out and
stacking of useful materials and disposing of the excavated stuff up to 50
meter lead including shoring and strutting and dewatering as necessary 1351.00 Cum 350.00 472850.00
and disposing of the excavated stuff as directed .

2 ITEM NO:-2
Providing and laying cement concrete 1:4:8 (1 Cement : 4 coarse sand :8
hand broken stone aggregates 40 mm nomial size) Excluding cost of 100.00 Cum 2500.00 250000.00
form work in Foundation and plinth
3 ITEM NO:-3
Providing and laying controlled cement concreate M-25 Excluding the
cost of fromwork & Excluding Cost of Reinforcement
Foundation,Footing base of Columns and mass Concrete.
a) Foundation 235.00 Cum 5600.00 1316000.00
4 ITEM NO:-4
Providing and laying controlled cement concreate M-25 Excluding the
cost of fromwork & Excluding cost of Reinforcement Slabs, landing,
Shelves, Balconies, beams, girder & cantilever up to Plinth Lvl.

a)Plinth Beam 53.00 Cum 5500.00 291500.00

b)Column 100.00 Cum 5450.00 545000.00
5 ITEM NO:-5
Providing and laying controlled cement concreate M-20 Excluding the
cost of fromwork & Excluding Cost of Reinforcementfor Grade Slab. 125.00 Cum 5000.00 625000.00
100mm
6 ITEM NO:-6
Providing and laying controlled cement concreate M-25 Excluding the
cost of fromwork & Excluding cost of Reinforcement Slabs, landing,
Shelves, Balconies, beams, Etc Completed
beams 235.00 Cum 5400.00 1269000.00
Slab,stair 450.00 5800.00
7 ITEM NO:-7
Providing and laying controlled cement concreate M-20 Excluding the
cost of fromwork & Excluding cost of Reinforcement Slabs, landing,
Shelves, Balconies, lintels, beams, girder & cantilever
a)Lintel 25.00 Cum 4900.00 122500.00
8 ITEM NO:-8
Providing and erecting in position Steel Plate shuttering work shuttering
and boxing using shuttering materials of approved quality shuttering, for
concrete elements vertical, horizontal or inclined in column foundations,
pedestals, wall footings, plinth beams, cable trenches, compound wall, U.G.
water tank, pardi, fins, copings, etc. as Scaffolding, smoothening of RCC
Surface after de shuttering, keeping in position till concrete is laid and concrete
members have acquired required strength, removal, thereafter, applying de-
shuttering surface preparation, etc. complete as directed by structural
consultant / Engineer-In-Charge.
a)Foundation 325.00 Sqmt 80.00 26000.00
b)Plinth Beam 462.00 Sqmt 78.00 36036.00
9 ITEM NO:-9
Providing and erecting in position Steel Plate shuttering work shuttering
and boxing using shuttering materials for concrete elements vertical, horizontal,
column foundations, pedestals, wall footings, plinth beams, cable trenches,
compound wall, U.G. water tank, pardi, fins, copings, etc. as per drawing , line
and level. Including necessary Scaffolding,smoothening of RCC Surface after
de shuttering, keeping in position till concrete is laid and concrete members
have acquired required strength, removal, thereafter, applying de-shuttering
surface preparation of approved make, etc. complete as directed by structural
consultant / Engineer-In-Charge.
a)Column 850.00 Sqmt 80.00 68000.00
b)Slab 3000.00 Sqmt 100.00 300000.00
c)Floor Beams, staircase, lintel 1200.00 Sqmt 70.00 84000.00
10 ITEM NO:-10
Carrying out plinth treatment to Pre constrution by spraying chemical
solution for termite control treatment including labour and material 1253.00 Sqmt 80.00 100240.00
consistent with I.S.I specification as per Directed by Consultant.
11 ITEM NO:-11
Filling in foundation and plinth with murrum or selected soil in layers of
20cm thickness or up to required l including so as to obtain a Proctar 700.00 Cum 120.00 84000.00
Density of 95% consolidated with Availabe Soil . Plinth 750mm
12 ITEM NO:-12
Sand Filling in foundation and plinth in layers including ramming and
consolidating etc. complete below Foundation & Grade Slab as per Cum 180.00 0.00
directed by Consultant.
Sr.No ITEM DESCRIPTION utility UNIT Rate AMOUNT

13 ITEM NO:-13
Providing & Laying Rubble Soling of 40mm to 63mm Metal including all Cum 260.00 0.00
Below Grade Slab P.C.C.
14 ITEM NO:-14
Providing and laying reinforcement for R.C.C. work and bending, binding
& placing in position completed Thermo Mechanical Treated Bars as per 110000.00 Kg 65.00 7150000.00
I.S. Standard. (FE-500)
15 ITEM NO:-15
Brick work using common burnt clay building brick having crushing
strength not less than 35 kg/sq. cm. above plinth in cement mortar 1:6 (1 400.00 Cum 3200.00 1280000.00
Cement : 6 fine sand) Extra for brick in super structure above per floor
16 ITEM NO:-16
Providing & laying 20 mm thick sand face plaster in plumb with grains
of fine sand and applying with or Brush at to the RCC or Masonry surface
two coat base coat 12 mm thick in CM 1:4 including accoproof 4116.00 Sq.mt 220.00 905520.00
compound finishing coat 1:3 as approved by consultants at Brick work in
plaster where to different materials meet, scaffolding etc. complete.
17 ITEM NO:-17
Providing and 12mm. thick smooth cement plaster in CM 1:4 on internal
brick work or concrete surfaces in plumb using fine sand but including
scaffolding, hacking joints, finishing smooth with fine sand to correct Sq.mt 118.00 0.00
level, line, plumb at Brick work & Column Junction in plaster where ever
to different materials.
18 ITEM NO:-18
Providing And Laying 12mm. thick smooth cement plaster in two coats in
CM 1:4 on concrete surfaces (ceilling) in plumb using fine sand but
without using extra cement at all heights including scaffolding, hacking Sq.mt 180.00 0.00
joints, finishing smooth with fine sand to correct level, line, plumb
including fixing 150mm wide Brick work & Column Junction in plaster
where ever to different materials.
19 ITEM NO:-19
Sr.No ITEM DESCRIPTION utility UNIT Rate AMOUNT

Providing and making 12mm/20mm.x 12mm / 40mm. Grooves, drip

moulds / pattas etc. in plain plaster/double coat sand faced plaster in Rmt 85.00 0.00
perfect line and level including scaffolding, etc. complete.
20 ITEM NO:-20
Making corner rounding 40 to75mm radius at the joints of two walls or at
the joints of walls and ceiling and finished along with plaster using fine Rmt 200.00 0.00
sand for getting smooth finish including,scaffolding etc. complete.
21 ITEM NO:-21
Providing & grouting the electrical conduits ziri with 1:4 cement mortar.
Average width 50mm wide and depth upto 50 mm. including scaffolding Rmt 120.00 0.00
etc. complete.
22 ITEM NO:-22
Providing and fixing 25 to 30 mm thick machine cut polished Kota stone
flooring of size 600 x 600 mm over 35 mm thick bedding of cement 271.00 Sqmt 910.00 246610.00
mortar 1:8, leaving 4X10 mm joint using spacer including cleaning and
drying of joints and 3 Hand polishing etc. complete.
23 ITEM NO:-23
Same as item 21 above but for skirting 75 mm high to be laid flush with Sqmt 719.00 0.00
the wall plaster.(The rate is inclusive of cutting brick wall).
24 ITEM NO:-24
Providing and fixing 20 mm thick granite stone in cement Mortar 1:8 etc.
complete.
a) In Flooring & steps Sqmt 880.00 0.00
25 ITEM NO:-25
Applying two coat of birla or asain acrylic lapy (putty) or any other
directed by consultant & two coat of primer of approved brand and
manufacture on new wall surface to give an even shade including 4000.00 Sq.mt 55.00 220000.00
throughly brushing the surface free from mortar dropping and other forien
matter and sand papered smoothas per Directed by Consultant.
26 ITEM NO:-26
Finishing wall with weather proof exterior emulsion paint on wall surface
(two coat) to give an required shape even shade after throughly grushing
the surface to remove all dirt,and remains of loose powdered 2000.00 Sq.mt 75.00 150000.00
materials,complete as per Directed by Consultant.

27 ITEM NO:-27
Providing and laying China mosaic finish as the final exposed layer of the
Roof, minimum thickness of 30mm, including cement mortar bedding 1250.00 Sqmt 50.00 62500.00
1:3, with water Proofing admixture, broken glazed tiles, white cement,
etc. complete as directed by Engineer in Charge.
28 Soil Dressing Sqmt 60.00 0
29 Total Station Day 8000.00 0
30 Depart Skill Labour Day 600.00 0
31 Depart Unskill Labour Day 450.00 0

Total amount of Civil works 15604756.00

CR Rs.
 Brawn Labs Requaired Material
Description Qty. Rate Amount
1 Cement Aproxy Bag 50kgs 367 0
2 Sand Aproxy Tone 560 0
3 Kapachi 20 mm 680 0
4 Bricks Nos 5.3 0
5 RMC Plant 420 0
6 Metal 600 0
7 Greet 450 0
8 Wet Mix 500 0
9 Soil 125 0
10Motor Pump Water Pipe Nail Binding Wire Cover Block 0
11 JCB 0
12 Steel Tone 80000 0
0