VENTAS 0.

00
DESCUENTOS 0.00
GASTOS COMPARTIDOS 0.00
GASTOS LUIS MOYA 0.00
LUIS MOYA 0.00 #DIV/0!
LUIS REINALDO 0.00 #DIV/0!
GANANCIA NEGOCIO GENERAL 0.00 #DIV/0!
FLUJO CAJA 0.00
PRECIO $ 4.6

IVA TOTAL RECAUDADO 0.00

INVENTARIO 145.20
GASTOS COMPARTIDOS PAGO A CUENTA ZELLE
DESCRIPCIÓN MONTO NOMBRE

GASTOS LUIS MOYA

0
MONTO FECHA

MONTO

0
 CATEGORÍA INVERSIÓN VENTA EST. GANANCIA EST CON IVA GANANCIA EST SIN IVA
REP CARRO 76.81 155.50 57.24 78.69
LUBRICANTES Y VARIOS 68.39 125.40 39.72 57.01
145.20 280.90 96.96 135.70
GANANCIA LUIS REINALDO G. LR. SIN IVA GANANCIAS LUIS MOYA G L SIN IVA RENT. EST
28.62 39.35 28.62 39.35 75%
19.86 28.51 19.86 28.51 58%
48.48 67.85 48.48 67.85 67%
RENT SIN IVA
102%
83%
93%
CODIGO
H-R42XLS
0
0
DESCRIPCIÓN
BUJIAS ACEDELCO CORSA/ SPARK/ MERIVA/ CIELO/ LANOS/ PALIO SIENA 1.8/ FESTIVA 1.3 GALAN 2.0 / L300 AVILA/ STARLET/
CABLE DE BUJIA CHEVROLET SPARK
EMPACADURA DE TAPAVALVULA CHEVROLET CORSA
DISPONIBLE PRECIO VENTA VENDIDO $ TOTAL PRECIO (Bs) BASE IMPONIBLE (Bs) IVA (Bs)
8 4 0 18.4 15.86 2.54
1 9.5 0 43.7 37.67 6.03
1 3 0 13.8 11.90 1.90
0
IVA RECAUDADO ($) GANACIA LUIS MOYA GANANCIA LUIS REINALDO
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
CODIGO

0
0
0
0
0
0
0
0
0
0
DESCRIPCIÓN
ELECTRODOS
Elevador de octanaje
FILTRO DE ACEITE AKSU 13
FILTRO DE ACEITE AKSU 16
FILTRO DE ACEITE AKSU 2
FILTRO DE ACEITE AKSU 20004
FILTRO DE ACEITE AKSU 30
FILTRO DE ACEITE AKSU 4952
FILTRO DE ACEITE AKSU 4967
FILTRO DE ACEITE AKSU 4997
FILTRO DE ACEITE TOYOTA 04152-31080
PINTURA SPRAY AMARILLO
PINTURA SPRAY AZUL
PINTURA SPRAY ROJO
DISPONIBLE PRECIO VENTA VENDIDO $ TOTAL PRECIO (Bs) BASE IMPONIBLE (Bs) IVA (Bs)
40 0.16 0 0.74 0.63 0.10
2 4.00 0 18.40 15.86 2.54
1 6.00 0 27.60 23.79 3.81
1 6.00 0 27.60 23.79 3.81
1 6.00 0 27.60 23.79 3.81
1 6.00 0 27.60 23.79 3.81
2 6.00 0 27.60 23.79 3.81
1 5.00 0 23.00 19.83 3.17
4 5.00 0 23.00 19.83 3.17
1 5.00 0 23.00 19.83 3.17
1 8.00 0 36.80 31.72 5.08
2 5.00 0 23.00 19.83 3.17
2 5.00 0 23.00 19.83 3.17
1 5.00 0 23.00 19.83 3.17
0
IVA RECAUDADO ($) GANACIA LUIS MOYA GANANCIA LUIS REINALDO
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
CÓDIGO PROVEEDOR
H-R42XLS CHAVACAL
CHAVACAL
CHAVACAL
CHAVACAL

068BH CHAVACAL
 DESCRIPCIÓN
BUJIAS ACEDELCO CORSA/ SPARK/ MERIVA/ CIELO/ LANOS/ PALIO SIENA 1.8/ FESTIVA 1.3 GALAN 2.0 / L300 AVILA/ STARLET/
CABLE DE BUJIA CHEVROLET SPARK
EMPACADURA DE TAPAVALVULA CHEVROLET CORSA
EMPACADURA DE TAPAVALVULA KIA RIO/ STYLUS
EMPACADURA TAPA VALVULA CHEVROLET SPARK
ADQUIRIDOS PRECIO COSTO ($) TOTAL COSTO ($) PRECIO VENTA ($) VENTAS EST G. UNITARIA
8 1.29 10.32 4 32 2.16
1 6.1 6.1 9.5 9.5 2.09
1 7.85 7.85 15 15 5.08
2 1.22 2.44 3 6 1.37
1 1.5 1.5 3 3 1.09
6 8.1 48.6 15 90 4.83
76.81 155.5
G. UNITARIA SIN DECLARAR IVA G. TOTALES G. TOTALES SIN DECLARAR IVA DISPONIBLES
2.71 17.27 21.68 8
3.40 2.09 3.40 1
7.15 5.08 7.15 2
1.78 2.73 3.56 1
1.50 1.09 1.50 2
6.90 28.99 41.40 6
57.24 78.69
BASE IMPONIBLE ($) IVA ($) GANANCIA UNITARIA LUIS MOYA
3.45 0.55 1.08
8.19 1.31 1.04
12.93 2.07 2.54
2.59 0.41 0.68
2.59 0.41 0.54
12.93 2.07 2.42
GANANCIA UNITARIA LUIS MOYA SIN DECLARAR IVA GANANCIA UNITARIA LUIS REINALDO
1.36 1.08
1.70 1.04
3.58 2.54
0.89 0.68
0.75 0.54
3.45 2.42
GANANCIA UNITARIA LUIS REINALDO SIN DECLARAR IVA RENTABILIDAD
1.36 167%
1.70 34%
3.58 65%
0.89 112%
0.75 72%
3.45 60%
75%
RENTABLIDAD SIN DECLARAR IVA
210%
56%
91%
146%
100%
85%
102%
CODIGO PROVEEDOR

JLEON
LUMICA
LUMICA
LUMICA
LUMICA
LUMICA
LUMICA
LUMICA
LUMICA
LUMICA
LUMICA
MOTO INDUSTRIAL
MOTO INDUSTRIAL
MOTO INDUSTRIAL
 DESCRIPCIÓN
ELECTRODOS
Elevador de octanaje
FILTRO DE ACEITE AKSU 13
FILTRO DE ACEITE AKSU 16
FILTRO DE ACEITE AKSU 2
FILTRO DE ACEITE AKSU 20004
FILTRO DE ACEITE AKSU 30
FILTRO DE ACEITE AKSU 3682
FILTRO DE ACEITE AKSU 4952
FILTRO DE ACEITE AKSU 4967
FILTRO DE ACEITE AKSU 4997
FILTRO DE ACEITE TOYOTA 04152-31080
PINTURA SPRAY AMARILLO
PINTURA SPRAY AZUL
PINTURA SPRAY ROJO
ADQUIRIDOS PRECIO COSTO ($) TOTAL COSTO ($) PRECIO VENTA ($) VENTAS EST G. UNITARIA
40 0.10 3.92 0.16 6.4 0.04
2 2.50 5.00 4.00 8 0.95
1 2.99 2.99 6.00 6 2.18
1 2.82 2.82 6.00 6 2.35
1 2.99 2.99 6.00 6 2.18
1 2.85 2.85 6.00 6 2.32
2 3.36 6.72 6.00 12 1.81
2 2.99 5.98 6.00 12 2.18
1 2.64 2.64 5.00 5 1.67
4 1.99 7.96 5.00 20 2.32
1 2.11 2.11 5.00 5 2.20
1 6.80 6.80 8.00 8 0.10
2 3.12 6.24 5.00 10 1.19
2 3.12 6.24 5.00 10 1.19
1 3.12 3.12 5.00 5 1.19
68.39 125.4
G. UNITARIA SIN DECLARAR IVA G. TOTALES G. TOTALES SIN DECLARAR IVA DISPONIBLE
0.06 1.60 2.48 40
1.50 1.90 3.00 2
3.01 2.18 3.01 1
3.18 2.35 3.18 1
3.01 2.18 3.01 1
3.15 2.32 3.15 1
2.64 3.62 5.28 2
3.01 4.36 6.02 2
2.36 1.67 2.36 1
3.01 9.28 12.04 4
2.89 2.20 2.89 1
1.20 0.10 1.20 1
1.88 2.38 3.76 2
1.88 2.38 3.76 2
1.88 1.19 1.88 1
39.72 57.01
BASE IMPONIBLE ($) IVA ($) GANANCIA LUIS MOYA GANANCIA LUIS REINALDO
0.14 0.02 0.02 0.02
3.45 0.55 0.47 0.47
5.17 0.83 1.09 1.09
5.17 0.83 1.18 1.18
5.17 0.83 1.09 1.09
5.17 0.83 1.16 1.16
5.17 0.83 0.91 0.91
5.17 0.83 1.09 1.09
4.31 0.69 0.84 0.84
4.31 0.69 1.16 1.16
4.31 0.69 1.10 1.10
6.90 1.10 0.05 0.05
4.31 0.69 0.59 0.59
4.31 0.69 0.59 0.59
4.31 0.69 0.59 0.59
G. UNITARIA LUIS MOYA SIN DECLARAR IVA G. UNITARIA LUIS REINALDO SIN DECLARAR IVA
0.03 0.03
0.75 0.75
1.51 1.51
1.59 1.59
1.51 1.51
1.58 1.58
1.32 1.32
1.51 1.51
1.18 1.18
1.51 1.51
1.45 1.45
0.60 0.60
0.94 0.94
0.94 0.94
0.94 0.94
17.33
RENTABILIDAD TOTAL RENTABILIDAD TOTAL SIN DECLARAR IVA RENTABLIDAD LUIS M Y LUIS R
41% 63% 20%
38% 60% 19%
73% 101% 36%
83% 113% 42%
73% 101% 36%
81% 111% 41%
54% 79% 27%
73% 101% 36%
63% 89% 32%
117% 151% 58%
104% 137% 52%
1% 18% 1%
38% 60% 19%
38% 60% 19%
38% 60% 19%
58% 83%
RENTABILIDAD LUIS M Y LUIS R SIN DECLARAR IVA
32%
30%
50%
56%
50%
55%
39%
50%
45%
76%
68%
9%
30%
30%
30%