Simulador Completo Colpatria
Simulador Completo Colpatria
Simulador Completo Colpatria
COMERCIANTES E $ 7,739,249
INDUSTRIALES
GANADEROS I $ 8,702,588
AGRICULTORES
TRANSPORTADORES $ 6,478,526
CONTRATISTAS $ 7,906,744
UVR BAJA
240 MESES
5.00% TASA E.A.
0.00% PUNTOS EFECTIVOS COBERTURA
0.0000% EQUIVALENCIA MENSUAL COBERTURA
134,000,000 CRDITO
222.0000 COTIZ.INICIAL $/UVR
3.00% VARIACION UVR ANUAL EFECTIVO
$ 1,120,095 VALOR PRIMERA CUOTA CON SEGUROS
ALTURA CUOTA CUOTA CUOTA CUOTA CUOTA SALDO
CUOTA CAPITAL INTERESES TOTAL INTERES TOTAL CAPITAL
PESOS PESOS PESOS COBERTURA COBERTURA PESOS
0
1 $ 331,023 $ 547,279 $ 878,302 $0 $ 878,302 $ 133,999,457
2 $ 333,191 $ 547,277 $ 880,468 $0 $ 880,468 $ 133,996,745
3 $ 335,374 $ 547,266 $ 882,639 $0 $ 882,639 $ 133,991,844
4 $ 337,570 $ 547,246 $ 884,816 $0 $ 884,816 $ 133,984,734
5 $ 339,782 $ 547,217 $ 886,998 $0 $ 886,998 $ 133,975,394
6 $ 342,007 $ 547,179 $ 889,186 $0 $ 889,186 $ 133,963,806
7 $ 344,248 $ 547,131 $ 891,379 $0 $ 891,379 $ 133,949,950
8 $ 346,503 $ 547,075 $ 893,577 $0 $ 893,577 $ 133,933,804
9 $ 348,772 $ 547,009 $ 895,781 $0 $ 895,781 $ 133,915,348
10 $ 351,057 $ 546,933 $ 897,990 $0 $ 897,990 $ 133,894,563
11 $ 353,357 $ 546,848 $ 900,205 $0 $ 900,205 $ 133,871,426
12 $ 355,671 $ 546,754 $ 902,425 $0 $ 902,425 $ 133,845,918
13 $ 358,001 $ 546,650 $ 904,651 $0 $ 904,651 $ 133,818,017
14 $ 360,346 $ 546,536 $ 906,882 $0 $ 906,882 $ 133,787,703
15 $ 362,706 $ 546,412 $ 909,118 $0 $ 909,118 $ 133,754,953
16 $ 365,082 $ 546,278 $ 911,361 $0 $ 911,361 $ 133,719,746
17 $ 367,474 $ 546,134 $ 913,608 $0 $ 913,608 $ 133,682,061
18 $ 369,881 $ 545,980 $ 915,861 $0 $ 915,861 $ 133,641,876
19 $ 372,304 $ 545,816 $ 918,120 $0 $ 918,120 $ 133,599,169
20 $ 374,743 $ 545,642 $ 920,385 $0 $ 920,385 $ 133,553,918
21 $ 377,197 $ 545,457 $ 922,654 $0 $ 922,654 $ 133,506,101
22 $ 379,668 $ 545,262 $ 924,930 $0 $ 924,930 $ 133,455,695
23 $ 382,155 $ 545,056 $ 927,211 $0 $ 927,211 $ 133,402,678
24 $ 384,658 $ 544,839 $ 929,498 $0 $ 929,498 $ 133,347,026
25 $ 387,178 $ 544,612 $ 931,790 $0 $ 931,790 $ 133,288,718
26 $ 389,714 $ 544,374 $ 934,088 $0 $ 934,088 $ 133,227,729
27 $ 392,267 $ 544,125 $ 936,392 $0 $ 936,392 $ 133,164,038
28 $ 394,837 $ 543,865 $ 938,701 $0 $ 938,701 $ 133,097,620
29 $ 397,423 $ 543,594 $ 941,016 $0 $ 941,016 $ 133,028,451
30 $ 400,026 $ 543,311 $ 943,337 $0 $ 943,337 $ 132,956,509
31 $ 402,647 $ 543,017 $ 945,664 $0 $ 945,664 $ 132,881,769
32 $ 405,284 $ 542,712 $ 947,996 $0 $ 947,996 $ 132,804,207
33 $ 407,939 $ 542,395 $ 950,334 $0 $ 950,334 $ 132,723,799
34 $ 410,611 $ 542,067 $ 952,678 $0 $ 952,678 $ 132,640,521
35 $ 413,301 $ 541,727 $ 955,027 $0 $ 955,027 $ 132,554,348
36 $ 416,008 $ 541,375 $ 957,383 $0 $ 957,383 $ 132,465,254
37 $ 418,733 $ 541,011 $ 959,744 $0 $ 959,744 $ 132,373,216
38 $ 421,476 $ 540,635 $ 962,111 $0 $ 962,111 $ 132,278,208
39 $ 424,237 $ 540,247 $ 964,484 $0 $ 964,484 $ 132,180,205
40 $ 427,016 $ 539,847 $ 966,862 $0 $ 966,862 $ 132,079,182
41 $ 429,813 $ 539,434 $ 969,247 $0 $ 969,247 $ 131,975,112
42 $ 432,628 $ 539,009 $ 971,637 $0 $ 971,637 $ 131,867,969
43 $ 435,462 $ 538,571 $ 974,034 $0 $ 974,034 $ 131,757,729
44 $ 438,315 $ 538,121 $ 976,436 $0 $ 976,436 $ 131,644,364
45 $ 441,186 $ 537,658 $ 978,844 $0 $ 978,844 $ 131,527,849
46 $ 444,076 $ 537,182 $ 981,258 $0 $ 981,258 $ 131,408,156
47 $ 446,985 $ 536,693 $ 983,678 $0 $ 983,678 $ 131,285,259
48 $ 449,913 $ 536,192 $ 986,104 $0 $ 986,104 $ 131,159,132
49 $ 452,860 $ 535,676 $ 988,536 $0 $ 988,536 $ 131,029,746
50 $ 455,826 $ 535,148 $ 990,974 $0 $ 990,974 $ 130,897,074
51 $ 458,812 $ 534,606 $ 993,418 $0 $ 993,418 $ 130,761,089
52 $ 461,818 $ 534,051 $ 995,868 $0 $ 995,868 $ 130,621,764
53 $ 464,843 $ 533,482 $ 998,324 $0 $ 998,324 $ 130,479,070
54 $ 467,888 $ 532,899 $ 1,000,787 $0 $ 1,000,787 $ 130,332,979
55 $ 470,952 $ 532,302 $ 1,003,255 $0 $ 1,003,255 $ 130,183,462
56 $ 474,037 $ 531,692 $ 1,005,729 $0 $ 1,005,729 $ 130,030,493
57 $ 477,143 $ 531,067 $ 1,008,209 $0 $ 1,008,209 $ 129,874,040
58 $ 480,268 $ 530,428 $ 1,010,696 $0 $ 1,010,696 $ 129,714,077
59 $ 483,414 $ 529,775 $ 1,013,189 $0 $ 1,013,189 $ 129,550,573
60 $ 486,581 $ 529,107 $ 1,015,687 $0 $ 1,015,687 $ 129,383,499
61 $ 489,768 $ 528,424 $ 1,018,192 $0 $ 1,018,192 $ 129,212,825
62 $ 492,976 $ 527,727 $ 1,020,703 $0 $ 1,020,703 $ 129,038,523
63 $ 496,205 $ 527,015 $ 1,023,221 $0 $ 1,023,221 $ 128,860,561
64 $ 499,456 $ 526,289 $ 1,025,744 $0 $ 1,025,744 $ 128,678,911
65 $ 502,727 $ 525,547 $ 1,028,274 $0 $ 1,028,274 $ 128,493,540
66 $ 506,020 $ 524,790 $ 1,030,810 $0 $ 1,030,810 $ 128,304,419
67 $ 509,335 $ 524,017 $ 1,033,352 $0 $ 1,033,352 $ 128,111,518
68 $ 512,671 $ 523,229 $ 1,035,901 $0 $ 1,035,901 $ 127,914,804
69 $ 516,030 $ 522,426 $ 1,038,456 $0 $ 1,038,456 $ 127,714,246
70 $ 519,410 $ 521,607 $ 1,041,017 $0 $ 1,041,017 $ 127,509,814
71 $ 522,812 $ 520,772 $ 1,043,584 $0 $ 1,043,584 $ 127,301,476
72 $ 526,237 $ 519,921 $ 1,046,158 $0 $ 1,046,158 $ 127,089,198
73 $ 529,684 $ 519,054 $ 1,048,738 $0 $ 1,048,738 $ 126,872,951
74 $ 533,154 $ 518,171 $ 1,051,325 $0 $ 1,051,325 $ 126,652,700
75 $ 536,646 $ 517,271 $ 1,053,917 $0 $ 1,053,917 $ 126,428,414
76 $ 540,161 $ 516,355 $ 1,056,517 $0 $ 1,056,517 $ 126,200,059
77 $ 543,700 $ 515,423 $ 1,059,122 $0 $ 1,059,122 $ 125,967,603
78 $ 547,261 $ 514,473 $ 1,061,734 $0 $ 1,061,734 $ 125,731,012
79 $ 550,846 $ 513,507 $ 1,064,353 $0 $ 1,064,353 $ 125,490,252
80 $ 554,454 $ 512,524 $ 1,066,978 $0 $ 1,066,978 $ 125,245,291
81 $ 558,086 $ 511,523 $ 1,069,609 $0 $ 1,069,609 $ 124,996,093
82 $ 561,742 $ 510,506 $ 1,072,247 $0 $ 1,072,247 $ 124,742,626
83 $ 565,421 $ 509,470 $ 1,074,892 $0 $ 1,074,892 $ 124,484,853
84 $ 569,125 $ 508,418 $ 1,077,543 $0 $ 1,077,543 $ 124,222,741
85 $ 572,853 $ 507,347 $ 1,080,200 $0 $ 1,080,200 $ 123,956,255
86 $ 576,606 $ 506,259 $ 1,082,864 $0 $ 1,082,864 $ 123,685,359
87 $ 580,383 $ 505,152 $ 1,085,535 $0 $ 1,085,535 $ 123,410,017
88 $ 584,184 $ 504,028 $ 1,088,212 $0 $ 1,088,212 $ 123,130,195
89 $ 588,011 $ 502,885 $ 1,090,896 $0 $ 1,090,896 $ 122,845,856
90 $ 591,863 $ 501,724 $ 1,093,586 $0 $ 1,093,586 $ 122,556,964
91 $ 595,740 $ 500,544 $ 1,096,284 $0 $ 1,096,284 $ 122,263,483
92 $ 599,642 $ 499,345 $ 1,098,987 $0 $ 1,098,987 $ 121,965,376
93 $ 603,570 $ 498,128 $ 1,101,698 $0 $ 1,101,698 $ 121,662,605
94 $ 607,524 $ 496,891 $ 1,104,415 $0 $ 1,104,415 $ 121,355,134
95 $ 611,503 $ 495,635 $ 1,107,139 $0 $ 1,107,139 $ 121,042,925
96 $ 615,509 $ 494,360 $ 1,109,869 $0 $ 1,109,869 $ 120,725,941
97 $ 619,541 $ 493,065 $ 1,112,606 $0 $ 1,112,606 $ 120,404,143
98 $ 623,599 $ 491,751 $ 1,115,350 $0 $ 1,115,350 $ 120,077,493
99 $ 627,684 $ 490,417 $ 1,118,101 $0 $ 1,118,101 $ 119,745,952
100 $ 631,796 $ 489,063 $ 1,120,859 $0 $ 1,120,859 $ 119,409,483
101 $ 635,934 $ 487,689 $ 1,123,623 $0 $ 1,123,623 $ 119,068,045
102 $ 640,100 $ 486,294 $ 1,126,394 $0 $ 1,126,394 $ 118,721,599
103 $ 644,293 $ 484,879 $ 1,129,172 $0 $ 1,129,172 $ 118,370,106
104 $ 648,513 $ 483,444 $ 1,131,957 $0 $ 1,131,957 $ 118,013,525
105 $ 652,761 $ 481,987 $ 1,134,749 $0 $ 1,134,749 $ 117,651,817
106 $ 657,037 $ 480,510 $ 1,137,547 $0 $ 1,137,547 $ 117,284,941
107 $ 661,341 $ 479,012 $ 1,140,353 $0 $ 1,140,353 $ 116,912,857
108 $ 665,673 $ 477,492 $ 1,143,165 $0 $ 1,143,165 $ 116,535,523
109 $ 670,033 $ 475,951 $ 1,145,984 $0 $ 1,145,984 $ 116,152,897
110 $ 674,422 $ 474,388 $ 1,148,811 $0 $ 1,148,811 $ 115,764,939
111 $ 678,840 $ 472,804 $ 1,151,644 $0 $ 1,151,644 $ 115,371,607
112 $ 683,287 $ 471,197 $ 1,154,484 $0 $ 1,154,484 $ 114,972,857
113 $ 687,763 $ 469,569 $ 1,157,332 $0 $ 1,157,332 $ 114,568,649
114 $ 692,268 $ 467,918 $ 1,160,186 $0 $ 1,160,186 $ 114,158,938
115 $ 696,802 $ 466,245 $ 1,163,047 $0 $ 1,163,047 $ 113,743,682
116 $ 701,367 $ 464,549 $ 1,165,916 $0 $ 1,165,916 $ 113,322,838
117 $ 705,961 $ 462,830 $ 1,168,791 $0 $ 1,168,791 $ 112,896,362
118 $ 710,585 $ 461,088 $ 1,171,674 $0 $ 1,171,674 $ 112,464,209
119 $ 715,240 $ 459,323 $ 1,174,563 $0 $ 1,174,563 $ 112,026,336
120 $ 719,925 $ 457,535 $ 1,177,460 $0 $ 1,177,460 $ 111,582,698
121 $ 724,641 $ 455,723 $ 1,180,364 $0 $ 1,180,364 $ 111,133,250
122 $ 729,388 $ 453,887 $ 1,183,275 $0 $ 1,183,275 $ 110,677,946
123 $ 734,166 $ 452,028 $ 1,186,193 $0 $ 1,186,193 $ 110,216,743
124 $ 738,975 $ 450,144 $ 1,189,119 $0 $ 1,189,119 $ 109,749,592
125 $ 743,815 $ 448,236 $ 1,192,052 $0 $ 1,192,052 $ 109,276,449
126 $ 748,688 $ 446,304 $ 1,194,991 $0 $ 1,194,991 $ 108,797,266
127 $ 753,592 $ 444,347 $ 1,197,939 $0 $ 1,197,939 $ 108,311,998
128 $ 758,528 $ 442,365 $ 1,200,893 $0 $ 1,200,893 $ 107,820,596
129 $ 763,497 $ 440,358 $ 1,203,855 $0 $ 1,203,855 $ 107,323,014
130 $ 768,498 $ 438,326 $ 1,206,824 $0 $ 1,206,824 $ 106,819,203
131 $ 773,532 $ 436,268 $ 1,209,800 $0 $ 1,209,800 $ 106,309,116
132 $ 778,599 $ 434,185 $ 1,212,784 $0 $ 1,212,784 $ 105,792,704
133 $ 783,699 $ 432,076 $ 1,215,775 $0 $ 1,215,775 $ 105,269,918
134 $ 788,833 $ 429,940 $ 1,218,773 $0 $ 1,218,773 $ 104,740,709
135 $ 794,000 $ 427,779 $ 1,221,779 $0 $ 1,221,779 $ 104,205,028
136 $ 799,201 $ 425,591 $ 1,224,792 $0 $ 1,224,792 $ 103,662,824
137 $ 804,436 $ 423,377 $ 1,227,813 $0 $ 1,227,813 $ 103,114,048
138 $ 809,706 $ 421,135 $ 1,230,841 $0 $ 1,230,841 $ 102,558,650
139 $ 815,010 $ 418,867 $ 1,233,877 $0 $ 1,233,877 $ 101,996,577
140 $ 820,348 $ 416,572 $ 1,236,920 $0 $ 1,236,920 $ 101,427,780
141 $ 825,722 $ 414,248 $ 1,239,970 $0 $ 1,239,970 $ 100,852,206
142 $ 831,131 $ 411,898 $ 1,243,029 $0 $ 1,243,029 $ 100,269,804
143 $ 836,575 $ 409,519 $ 1,246,094 $0 $ 1,246,094 $ 99,680,522
144 $ 842,055 $ 407,112 $ 1,249,167 $0 $ 1,249,167 $ 99,084,306
145 $ 847,571 $ 404,677 $ 1,252,248 $0 $ 1,252,248 $ 98,481,103
146 $ 853,123 $ 402,214 $ 1,255,337 $0 $ 1,255,337 $ 97,870,862
147 $ 858,711 $ 399,721 $ 1,258,433 $0 $ 1,258,433 $ 97,253,526
148 $ 864,336 $ 397,200 $ 1,261,536 $0 $ 1,261,536 $ 96,629,044
149 $ 869,998 $ 394,650 $ 1,264,647 $0 $ 1,264,647 $ 95,997,359
150 $ 875,697 $ 392,070 $ 1,267,766 $0 $ 1,267,766 $ 95,358,418
151 $ 881,433 $ 389,460 $ 1,270,893 $0 $ 1,270,893 $ 94,712,164
152 $ 887,207 $ 386,821 $ 1,274,027 $0 $ 1,274,027 $ 94,058,543
153 $ 893,018 $ 384,151 $ 1,277,170 $0 $ 1,277,170 $ 93,397,499
154 $ 898,868 $ 381,451 $ 1,280,319 $0 $ 1,280,319 $ 92,728,974
155 $ 904,756 $ 378,721 $ 1,283,477 $0 $ 1,283,477 $ 92,052,913
156 $ 910,682 $ 375,960 $ 1,286,642 $0 $ 1,286,642 $ 91,369,258
157 $ 916,648 $ 373,168 $ 1,289,816 $0 $ 1,289,816 $ 90,677,951
158 $ 922,652 $ 370,344 $ 1,292,997 $0 $ 1,292,997 $ 89,978,935
159 $ 928,696 $ 367,489 $ 1,296,186 $0 $ 1,296,186 $ 89,272,152
160 $ 934,779 $ 364,603 $ 1,299,382 $0 $ 1,299,382 $ 88,557,541
161 $ 940,903 $ 361,684 $ 1,302,587 $0 $ 1,302,587 $ 87,835,045
162 $ 947,066 $ 358,733 $ 1,305,799 $0 $ 1,305,799 $ 87,104,604
163 $ 953,270 $ 355,750 $ 1,309,020 $0 $ 1,309,020 $ 86,366,158
164 $ 959,514 $ 352,734 $ 1,312,248 $0 $ 1,312,248 $ 85,619,646
165 $ 965,799 $ 349,685 $ 1,315,485 $0 $ 1,315,485 $ 84,865,008
166 $ 972,126 $ 346,603 $ 1,318,729 $0 $ 1,318,729 $ 84,102,182
167 $ 978,494 $ 343,488 $ 1,321,981 $0 $ 1,321,981 $ 83,331,107
168 $ 984,903 $ 340,339 $ 1,325,242 $0 $ 1,325,242 $ 82,551,721
169 $ 991,355 $ 337,155 $ 1,328,510 $0 $ 1,328,510 $ 81,763,961
170 $ 997,848 $ 333,938 $ 1,331,787 $0 $ 1,331,787 $ 80,967,765
171 $ 1,004,385 $ 330,686 $ 1,335,071 $0 $ 1,335,071 $ 80,163,069
172 $ 1,010,964 $ 327,400 $ 1,338,364 $0 $ 1,338,364 $ 79,349,808
173 $ 1,017,586 $ 324,078 $ 1,341,664 $0 $ 1,341,664 $ 78,527,920
174 $ 1,024,252 $ 320,722 $ 1,344,973 $0 $ 1,344,973 $ 77,697,339
175 $ 1,030,961 $ 317,329 $ 1,348,290 $0 $ 1,348,290 $ 76,858,001
176 $ 1,037,714 $ 313,901 $ 1,351,616 $0 $ 1,351,616 $ 76,009,839
177 $ 1,044,512 $ 310,437 $ 1,354,949 $0 $ 1,354,949 $ 75,152,788
178 $ 1,051,354 $ 306,937 $ 1,358,291 $0 $ 1,358,291 $ 74,286,781
179 $ 1,058,241 $ 303,400 $ 1,361,641 $0 $ 1,361,641 $ 73,411,751
180 $ 1,065,173 $ 299,826 $ 1,364,999 $0 $ 1,364,999 $ 72,527,632
3.6
LTV>50% LTV<50%
SIMULADOR CRDITO HIPOTECARIO 6.60 7.20
UVR MEDIA
240 MESES
5.00% TASA E.A.
0.4074% N.M.V.
0.00% PUNTOS COBERTURA
0.0000% EQUIVALENCIA MENSUAL COBERTURA
$ 134,000,000 CRDITO
222.0000 COTIZ.INICIAL $/UVR
3.00% VARIACION UVR ANUAL EFECTIVO
$ 1,348,783 VALOR PRIMERA CUOTA CON SEGUROS
0
1 $ 559,710 $ 547,279 $ 1,106,989 $0 $ 1,106,989 $ 133,770,770
2 $ 561,091 $ 546,343 $ 1,107,434 $0 $ 1,107,434 $ 133,539,594
3 $ 562,475 $ 545,399 $ 1,107,873 $0 $ 1,107,873 $ 133,306,464
4 $ 563,862 $ 544,446 $ 1,108,308 $0 $ 1,108,308 $ 133,071,372
5 $ 565,252 $ 543,486 $ 1,108,739 $0 $ 1,108,739 $ 132,834,310
6 $ 566,646 $ 542,518 $ 1,109,165 $0 $ 1,109,165 $ 132,595,268
7 $ 568,044 $ 541,542 $ 1,109,586 $0 $ 1,109,586 $ 132,354,240
8 $ 569,445 $ 540,557 $ 1,110,002 $0 $ 1,110,002 $ 132,111,216
9 $ 570,849 $ 539,565 $ 1,110,414 $0 $ 1,110,414 $ 131,866,189
10 $ 572,257 $ 538,564 $ 1,110,821 $0 $ 1,110,821 $ 131,619,149
11 $ 573,669 $ 537,555 $ 1,111,224 $0 $ 1,111,224 $ 131,370,089
12 $ 575,083 $ 536,538 $ 1,111,621 $0 $ 1,111,621 $ 131,119,000
13 $ 576,502 $ 535,513 $ 1,112,014 $0 $ 1,112,014 $ 130,865,873
14 $ 577,923 $ 534,479 $ 1,112,402 $0 $ 1,112,402 $ 130,610,700
15 $ 579,349 $ 533,437 $ 1,112,785 $0 $ 1,112,785 $ 130,353,473
16 $ 580,778 $ 532,386 $ 1,113,164 $0 $ 1,113,164 $ 130,094,182
17 $ 582,210 $ 531,327 $ 1,113,537 $0 $ 1,113,537 $ 129,832,819
18 $ 583,646 $ 530,260 $ 1,113,905 $0 $ 1,113,905 $ 129,569,376
19 $ 585,085 $ 529,184 $ 1,114,269 $0 $ 1,114,269 $ 129,303,844
20 $ 586,528 $ 528,099 $ 1,114,627 $0 $ 1,114,627 $ 129,036,214
21 $ 587,975 $ 527,006 $ 1,114,981 $0 $ 1,114,981 $ 128,766,477
22 $ 589,425 $ 525,904 $ 1,115,329 $0 $ 1,115,329 $ 128,494,625
23 $ 590,879 $ 524,794 $ 1,115,673 $0 $ 1,115,673 $ 128,220,649
24 $ 592,336 $ 523,675 $ 1,116,011 $0 $ 1,116,011 $ 127,944,540
25 $ 593,797 $ 522,547 $ 1,116,344 $0 $ 1,116,344 $ 127,666,289
26 $ 595,261 $ 521,411 $ 1,116,672 $0 $ 1,116,672 $ 127,385,887
27 $ 596,729 $ 520,266 $ 1,116,995 $0 $ 1,116,995 $ 127,103,326
28 $ 598,201 $ 519,112 $ 1,117,313 $0 $ 1,117,313 $ 126,818,596
29 $ 599,676 $ 517,949 $ 1,117,625 $0 $ 1,117,625 $ 126,531,689
30 $ 601,155 $ 516,777 $ 1,117,932 $0 $ 1,117,932 $ 126,242,595
31 $ 602,638 $ 515,596 $ 1,118,234 $0 $ 1,118,234 $ 125,951,305
32 $ 604,124 $ 514,407 $ 1,118,531 $0 $ 1,118,531 $ 125,657,811
33 $ 605,614 $ 513,208 $ 1,118,822 $0 $ 1,118,822 $ 125,362,103
34 $ 607,108 $ 512,000 $ 1,119,108 $0 $ 1,119,108 $ 125,064,172
35 $ 608,605 $ 510,784 $ 1,119,388 $0 $ 1,119,388 $ 124,764,010
36 $ 610,106 $ 509,558 $ 1,119,664 $0 $ 1,119,664 $ 124,461,605
37 $ 611,611 $ 508,323 $ 1,119,933 $0 $ 1,119,933 $ 124,156,951
38 $ 613,119 $ 507,078 $ 1,120,197 $0 $ 1,120,197 $ 123,850,036
39 $ 614,631 $ 505,825 $ 1,120,456 $0 $ 1,120,456 $ 123,540,853
40 $ 616,147 $ 504,562 $ 1,120,709 $0 $ 1,120,709 $ 123,229,391
41 $ 617,667 $ 503,290 $ 1,120,957 $0 $ 1,120,957 $ 122,915,641
42 $ 619,190 $ 502,009 $ 1,121,198 $0 $ 1,121,198 $ 122,599,594
43 $ 620,717 $ 500,718 $ 1,121,435 $0 $ 1,121,435 $ 122,281,241
44 $ 622,248 $ 499,418 $ 1,121,665 $0 $ 1,121,665 $ 121,960,572
45 $ 623,782 $ 498,108 $ 1,121,890 $0 $ 1,121,890 $ 121,637,577
46 $ 625,321 $ 496,789 $ 1,122,110 $0 $ 1,122,110 $ 121,312,247
47 $ 626,863 $ 495,460 $ 1,122,323 $0 $ 1,122,323 $ 120,984,573
48 $ 628,409 $ 494,122 $ 1,122,531 $0 $ 1,122,531 $ 120,654,544
49 $ 629,959 $ 492,774 $ 1,122,733 $0 $ 1,122,733 $ 120,322,152
50 $ 631,513 $ 491,416 $ 1,122,929 $0 $ 1,122,929 $ 119,987,387
51 $ 633,070 $ 490,049 $ 1,123,119 $0 $ 1,123,119 $ 119,650,238
52 $ 634,631 $ 488,672 $ 1,123,303 $0 $ 1,123,303 $ 119,310,696
53 $ 636,197 $ 487,285 $ 1,123,482 $0 $ 1,123,482 $ 118,968,752
54 $ 637,766 $ 485,889 $ 1,123,654 $0 $ 1,123,654 $ 118,624,395
55 $ 639,338 $ 484,482 $ 1,123,821 $0 $ 1,123,821 $ 118,277,617
56 $ 640,915 $ 483,066 $ 1,123,981 $0 $ 1,123,981 $ 117,928,406
57 $ 642,496 $ 481,640 $ 1,124,136 $0 $ 1,124,136 $ 117,576,753
58 $ 644,080 $ 480,204 $ 1,124,284 $0 $ 1,124,284 $ 117,222,649
59 $ 645,669 $ 478,757 $ 1,124,426 $0 $ 1,124,426 $ 116,866,083
60 $ 647,261 $ 477,301 $ 1,124,563 $0 $ 1,124,563 $ 116,507,044
61 $ 648,858 $ 475,835 $ 1,124,692 $0 $ 1,124,692 $ 116,145,525
62 $ 650,458 $ 474,358 $ 1,124,816 $0 $ 1,124,816 $ 115,781,513
63 $ 652,062 $ 472,872 $ 1,124,934 $0 $ 1,124,934 $ 115,414,999
64 $ 653,670 $ 471,375 $ 1,125,045 $0 $ 1,125,045 $ 115,045,973
65 $ 655,282 $ 469,868 $ 1,125,150 $0 $ 1,125,150 $ 114,674,425
66 $ 656,899 $ 468,350 $ 1,125,249 $0 $ 1,125,249 $ 114,300,345
67 $ 658,519 $ 466,822 $ 1,125,341 $0 $ 1,125,341 $ 113,923,722
68 $ 660,143 $ 465,284 $ 1,125,427 $0 $ 1,125,427 $ 113,544,546
69 $ 661,771 $ 463,735 $ 1,125,506 $0 $ 1,125,506 $ 113,162,806
70 $ 663,403 $ 462,176 $ 1,125,579 $0 $ 1,125,579 $ 112,778,493
71 $ 665,039 $ 460,607 $ 1,125,646 $0 $ 1,125,646 $ 112,391,597
72 $ 666,679 $ 459,027 $ 1,125,706 $0 $ 1,125,706 $ 112,002,105
73 $ 668,323 $ 457,436 $ 1,125,759 $0 $ 1,125,759 $ 111,610,009
74 $ 669,972 $ 455,834 $ 1,125,806 $0 $ 1,125,806 $ 111,215,298
75 $ 671,624 $ 454,222 $ 1,125,846 $0 $ 1,125,846 $ 110,817,961
76 $ 673,280 $ 452,600 $ 1,125,880 $0 $ 1,125,880 $ 110,417,988
77 $ 674,941 $ 450,966 $ 1,125,907 $0 $ 1,125,907 $ 110,015,367
78 $ 676,605 $ 449,322 $ 1,125,927 $0 $ 1,125,927 $ 109,610,089
79 $ 678,274 $ 447,666 $ 1,125,941 $0 $ 1,125,941 $ 109,202,143
80 $ 679,947 $ 446,000 $ 1,125,947 $0 $ 1,125,947 $ 108,791,518
81 $ 681,624 $ 444,323 $ 1,125,947 $0 $ 1,125,947 $ 108,378,203
82 $ 683,305 $ 442,635 $ 1,125,940 $0 $ 1,125,940 $ 107,962,188
83 $ 684,990 $ 440,936 $ 1,125,926 $0 $ 1,125,926 $ 107,543,462
84 $ 686,680 $ 439,226 $ 1,125,906 $0 $ 1,125,906 $ 107,122,014
85 $ 688,373 $ 437,505 $ 1,125,878 $0 $ 1,125,878 $ 106,697,832
86 $ 690,071 $ 435,772 $ 1,125,843 $0 $ 1,125,843 $ 106,270,907
87 $ 691,773 $ 434,029 $ 1,125,801 $0 $ 1,125,801 $ 105,841,227
88 $ 693,479 $ 432,274 $ 1,125,753 $0 $ 1,125,753 $ 105,408,781
89 $ 695,189 $ 430,508 $ 1,125,697 $0 $ 1,125,697 $ 104,973,559
90 $ 696,904 $ 428,730 $ 1,125,634 $0 $ 1,125,634 $ 104,535,548
91 $ 698,622 $ 426,941 $ 1,125,564 $0 $ 1,125,564 $ 104,094,739
92 $ 700,345 $ 425,141 $ 1,125,486 $0 $ 1,125,486 $ 103,651,119
93 $ 702,073 $ 423,329 $ 1,125,402 $0 $ 1,125,402 $ 103,204,678
94 $ 703,804 $ 421,506 $ 1,125,310 $0 $ 1,125,310 $ 102,755,404
95 $ 705,540 $ 419,671 $ 1,125,211 $0 $ 1,125,211 $ 102,303,287
96 $ 707,280 $ 417,824 $ 1,125,104 $0 $ 1,125,104 $ 101,848,315
97 $ 709,024 $ 415,966 $ 1,124,990 $0 $ 1,124,990 $ 101,390,476
98 $ 710,773 $ 414,096 $ 1,124,869 $0 $ 1,124,869 $ 100,929,759
99 $ 712,526 $ 412,214 $ 1,124,740 $0 $ 1,124,740 $ 100,466,153
100 $ 714,283 $ 410,321 $ 1,124,604 $0 $ 1,124,604 $ 99,999,647
101 $ 716,045 $ 408,416 $ 1,124,461 $0 $ 1,124,461 $ 99,530,228
102 $ 717,811 $ 406,499 $ 1,124,309 $0 $ 1,124,309 $ 99,057,885
103 $ 719,581 $ 404,569 $ 1,124,150 $0 $ 1,124,150 $ 98,582,608
104 $ 721,356 $ 402,628 $ 1,123,984 $0 $ 1,123,984 $ 98,104,383
105 $ 723,135 $ 400,675 $ 1,123,810 $0 $ 1,123,810 $ 97,623,200
106 $ 724,918 $ 398,710 $ 1,123,628 $0 $ 1,123,628 $ 97,139,047
107 $ 726,706 $ 396,733 $ 1,123,439 $0 $ 1,123,439 $ 96,651,912
108 $ 728,498 $ 394,743 $ 1,123,241 $0 $ 1,123,241 $ 96,161,784
109 $ 730,295 $ 392,741 $ 1,123,036 $0 $ 1,123,036 $ 95,668,650
110 $ 732,096 $ 390,727 $ 1,122,823 $0 $ 1,122,823 $ 95,172,498
111 $ 733,902 $ 388,701 $ 1,122,603 $0 $ 1,122,603 $ 94,673,317
112 $ 735,712 $ 386,662 $ 1,122,374 $0 $ 1,122,374 $ 94,171,096
113 $ 737,526 $ 384,611 $ 1,122,137 $0 $ 1,122,137 $ 93,665,821
114 $ 739,345 $ 382,547 $ 1,121,892 $0 $ 1,121,892 $ 93,157,481
115 $ 741,169 $ 380,471 $ 1,121,640 $0 $ 1,121,640 $ 92,646,064
116 $ 742,996 $ 378,382 $ 1,121,379 $0 $ 1,121,379 $ 92,131,558
117 $ 744,829 $ 376,281 $ 1,121,110 $0 $ 1,121,110 $ 91,613,950
118 $ 746,666 $ 374,167 $ 1,120,833 $0 $ 1,120,833 $ 91,093,229
119 $ 748,507 $ 372,040 $ 1,120,548 $0 $ 1,120,548 $ 90,569,382
120 $ 750,353 $ 369,901 $ 1,120,254 $0 $ 1,120,254 $ 90,042,397
121 $ 752,204 $ 367,749 $ 1,119,952 $0 $ 1,119,952 $ 89,512,262
122 $ 754,059 $ 365,583 $ 1,119,642 $0 $ 1,119,642 $ 88,978,965
123 $ 755,919 $ 363,405 $ 1,119,324 $0 $ 1,119,324 $ 88,442,492
124 $ 757,783 $ 361,214 $ 1,118,997 $0 $ 1,118,997 $ 87,902,832
125 $ 759,652 $ 359,010 $ 1,118,662 $0 $ 1,118,662 $ 87,359,972
126 $ 761,525 $ 356,793 $ 1,118,319 $0 $ 1,118,319 $ 86,813,900
127 $ 763,404 $ 354,563 $ 1,117,966 $0 $ 1,117,966 $ 86,264,603
128 $ 765,286 $ 352,319 $ 1,117,606 $0 $ 1,117,606 $ 85,712,069
129 $ 767,174 $ 350,063 $ 1,117,237 $0 $ 1,117,237 $ 85,156,284
130 $ 769,066 $ 347,793 $ 1,116,859 $0 $ 1,116,859 $ 84,597,236
131 $ 770,963 $ 345,510 $ 1,116,472 $0 $ 1,116,472 $ 84,034,914
132 $ 772,864 $ 343,213 $ 1,116,077 $0 $ 1,116,077 $ 83,469,302
133 $ 774,770 $ 340,903 $ 1,115,673 $0 $ 1,115,673 $ 82,900,390
134 $ 776,681 $ 338,579 $ 1,115,260 $0 $ 1,115,260 $ 82,328,164
135 $ 778,596 $ 336,242 $ 1,114,839 $0 $ 1,114,839 $ 81,752,611
136 $ 780,517 $ 333,892 $ 1,114,408 $0 $ 1,114,408 $ 81,173,719
137 $ 782,441 $ 331,527 $ 1,113,969 $0 $ 1,113,969 $ 80,591,474
138 $ 784,371 $ 329,149 $ 1,113,521 $0 $ 1,113,521 $ 80,005,863
139 $ 786,306 $ 326,758 $ 1,113,063 $0 $ 1,113,063 $ 79,416,873
140 $ 788,245 $ 324,352 $ 1,112,597 $0 $ 1,112,597 $ 78,824,492
141 $ 790,189 $ 321,933 $ 1,112,122 $0 $ 1,112,122 $ 78,228,705
142 $ 792,138 $ 319,499 $ 1,111,637 $0 $ 1,111,637 $ 77,629,500
143 $ 794,091 $ 317,052 $ 1,111,144 $0 $ 1,111,144 $ 77,026,864
144 $ 796,050 $ 314,591 $ 1,110,641 $0 $ 1,110,641 $ 76,420,784
145 $ 798,013 $ 312,116 $ 1,110,129 $0 $ 1,110,129 $ 75,811,245
146 $ 799,981 $ 309,626 $ 1,109,607 $0 $ 1,109,607 $ 75,198,234
147 $ 801,954 $ 307,122 $ 1,109,077 $0 $ 1,109,077 $ 74,581,739
148 $ 803,932 $ 304,605 $ 1,108,537 $0 $ 1,108,537 $ 73,961,746
149 $ 805,915 $ 302,072 $ 1,107,987 $0 $ 1,107,987 $ 73,338,241
150 $ 807,902 $ 299,526 $ 1,107,428 $0 $ 1,107,428 $ 72,711,211
151 $ 809,895 $ 296,965 $ 1,106,860 $0 $ 1,106,860 $ 72,080,641
152 $ 811,892 $ 294,390 $ 1,106,282 $0 $ 1,106,282 $ 71,446,519
153 $ 813,895 $ 291,800 $ 1,105,694 $0 $ 1,105,694 $ 70,808,831
154 $ 815,902 $ 289,195 $ 1,105,097 $0 $ 1,105,097 $ 70,167,563
155 $ 817,914 $ 286,576 $ 1,104,490 $0 $ 1,104,490 $ 69,522,701
156 $ 819,931 $ 283,943 $ 1,103,874 $0 $ 1,103,874 $ 68,874,231
157 $ 821,953 $ 281,294 $ 1,103,248 $0 $ 1,103,248 $ 68,222,140
158 $ 823,981 $ 278,631 $ 1,102,612 $0 $ 1,102,612 $ 67,566,414
159 $ 826,013 $ 275,953 $ 1,101,966 $0 $ 1,101,966 $ 66,907,038
160 $ 828,050 $ 273,260 $ 1,101,310 $0 $ 1,101,310 $ 66,243,999
161 $ 830,092 $ 270,552 $ 1,100,644 $0 $ 1,100,644 $ 65,577,282
162 $ 832,139 $ 267,829 $ 1,099,968 $0 $ 1,099,968 $ 64,906,874
163 $ 834,192 $ 265,091 $ 1,099,283 $0 $ 1,099,283 $ 64,232,760
164 $ 836,249 $ 262,338 $ 1,098,587 $0 $ 1,098,587 $ 63,554,926
165 $ 838,311 $ 259,569 $ 1,097,881 $0 $ 1,097,881 $ 62,873,359
166 $ 840,379 $ 256,786 $ 1,097,165 $0 $ 1,097,165 $ 62,188,042
167 $ 842,452 $ 253,987 $ 1,096,438 $0 $ 1,096,438 $ 61,498,963
168 $ 844,529 $ 251,172 $ 1,095,702 $0 $ 1,095,702 $ 60,806,107
169 $ 846,612 $ 248,343 $ 1,094,955 $0 $ 1,094,955 $ 60,109,459
170 $ 848,700 $ 245,497 $ 1,094,197 $0 $ 1,094,197 $ 59,409,005
171 $ 850,793 $ 242,637 $ 1,093,430 $0 $ 1,093,430 $ 58,704,731
172 $ 852,891 $ 239,760 $ 1,092,652 $0 $ 1,092,652 $ 57,996,621
173 $ 854,995 $ 236,868 $ 1,091,863 $0 $ 1,091,863 $ 57,284,661
174 $ 857,104 $ 233,960 $ 1,091,064 $0 $ 1,091,064 $ 56,568,837
175 $ 859,217 $ 231,037 $ 1,090,254 $0 $ 1,090,254 $ 55,849,134
176 $ 861,337 $ 228,097 $ 1,089,434 $0 $ 1,089,434 $ 55,125,536
177 $ 863,461 $ 225,142 $ 1,088,603 $0 $ 1,088,603 $ 54,398,030
178 $ 865,590 $ 222,171 $ 1,087,761 $0 $ 1,087,761 $ 53,666,600
179 $ 867,725 $ 219,184 $ 1,086,909 $0 $ 1,086,909 $ 52,931,231
180 $ 869,865 $ 216,180 $ 1,086,045 $0 $ 1,086,045 $ 52,191,908
181 $ 872,010 $ 213,161 $ 1,085,171 $0 $ 1,085,171 $ 51,448,617
182 $ 874,161 $ 210,125 $ 1,084,286 $0 $ 1,084,286 $ 50,701,342
183 $ 876,317 $ 207,073 $ 1,083,390 $0 $ 1,083,390 $ 49,950,069
184 $ 878,478 $ 204,005 $ 1,082,483 $0 $ 1,082,483 $ 49,194,781
185 $ 880,645 $ 200,920 $ 1,081,565 $0 $ 1,081,565 $ 48,435,464
186 $ 882,817 $ 197,819 $ 1,080,635 $0 $ 1,080,635 $ 47,672,102
187 $ 884,994 $ 194,701 $ 1,079,695 $0 $ 1,079,695 $ 46,904,680
188 $ 887,177 $ 191,567 $ 1,078,743 $0 $ 1,078,743 $ 46,133,183
189 $ 889,365 $ 188,416 $ 1,077,780 $0 $ 1,077,780 $ 45,357,595
190 $ 891,558 $ 185,248 $ 1,076,806 $0 $ 1,076,806 $ 44,577,901
191 $ 893,757 $ 182,064 $ 1,075,821 $0 $ 1,075,821 $ 43,794,086
192 $ 895,961 $ 178,863 $ 1,074,824 $0 $ 1,074,824 $ 43,006,133
193 $ 898,171 $ 175,644 $ 1,073,815 $0 $ 1,073,815 $ 42,214,027
194 $ 900,386 $ 172,409 $ 1,072,795 $0 $ 1,072,795 $ 41,417,752
195 $ 902,607 $ 169,157 $ 1,071,764 $0 $ 1,071,764 $ 40,617,293
196 $ 904,833 $ 165,888 $ 1,070,721 $0 $ 1,070,721 $ 39,812,633
197 $ 907,064 $ 162,602 $ 1,069,666 $0 $ 1,069,666 $ 39,003,758
198 $ 909,301 $ 159,298 $ 1,068,599 $0 $ 1,068,599 $ 38,190,650
199 $ 911,544 $ 155,977 $ 1,067,521 $0 $ 1,067,521 $ 37,373,295
200 $ 913,792 $ 152,639 $ 1,066,431 $0 $ 1,066,431 $ 36,551,676
201 $ 916,046 $ 149,283 $ 1,065,329 $0 $ 1,065,329 $ 35,725,777
202 $ 918,305 $ 145,910 $ 1,064,215 $0 $ 1,064,215 $ 34,895,581
203 $ 920,570 $ 142,520 $ 1,063,089 $0 $ 1,063,089 $ 34,061,074
204 $ 922,840 $ 139,111 $ 1,061,951 $0 $ 1,061,951 $ 33,222,237
205 $ 925,116 $ 135,685 $ 1,060,801 $0 $ 1,060,801 $ 32,379,057
206 $ 927,397 $ 132,242 $ 1,059,639 $0 $ 1,059,639 $ 31,531,515
207 $ 929,685 $ 128,780 $ 1,058,465 $0 $ 1,058,465 $ 30,679,595
208 $ 931,978 $ 125,301 $ 1,057,278 $0 $ 1,057,278 $ 29,823,282
209 $ 934,276 $ 121,803 $ 1,056,079 $0 $ 1,056,079 $ 28,962,558
210 $ 936,580 $ 118,288 $ 1,054,868 $0 $ 1,054,868 $ 28,097,407
211 $ 938,890 $ 114,755 $ 1,053,645 $0 $ 1,053,645 $ 27,227,813
212 $ 941,206 $ 111,203 $ 1,052,409 $0 $ 1,052,409 $ 26,353,758
213 $ 943,527 $ 107,633 $ 1,051,160 $0 $ 1,051,160 $ 25,475,227
214 $ 945,854 $ 104,045 $ 1,049,899 $0 $ 1,049,899 $ 24,592,202
215 $ 948,187 $ 100,439 $ 1,048,625 $0 $ 1,048,625 $ 23,704,666
216 $ 950,525 $ 96,814 $ 1,047,339 $0 $ 1,047,339 $ 22,812,603
217 $ 952,869 $ 93,171 $ 1,046,040 $0 $ 1,046,040 $ 21,915,996
218 $ 955,219 $ 89,509 $ 1,044,728 $0 $ 1,044,728 $ 21,014,827
219 $ 957,575 $ 85,828 $ 1,043,403 $0 $ 1,043,403 $ 20,109,080
220 $ 959,937 $ 82,129 $ 1,042,066 $0 $ 1,042,066 $ 19,198,738
221 $ 962,304 $ 78,411 $ 1,040,715 $0 $ 1,040,715 $ 18,283,782
222 $ 964,678 $ 74,674 $ 1,039,352 $0 $ 1,039,352 $ 17,364,198
223 $ 967,057 $ 70,918 $ 1,037,975 $0 $ 1,037,975 $ 16,439,966
224 $ 969,442 $ 67,144 $ 1,036,585 $0 $ 1,036,585 $ 15,511,069
225 $ 971,833 $ 63,350 $ 1,035,183 $0 $ 1,035,183 $ 14,577,491
226 $ 974,230 $ 59,537 $ 1,033,767 $0 $ 1,033,767 $ 13,639,213
227 $ 976,632 $ 55,705 $ 1,032,337 $0 $ 1,032,337 $ 12,696,219
228 $ 979,041 $ 51,854 $ 1,030,894 $0 $ 1,030,894 $ 11,748,491
229 $ 981,455 $ 47,983 $ 1,029,438 $0 $ 1,029,438 $ 10,796,010
230 $ 983,876 $ 44,093 $ 1,027,969 $0 $ 1,027,969 $ 9,838,760
231 $ 986,302 $ 40,183 $ 1,026,486 $0 $ 1,026,486 $ 8,876,722
232 $ 988,735 $ 36,254 $ 1,024,989 $0 $ 1,024,989 $ 7,909,880
233 $ 991,173 $ 32,305 $ 1,023,479 $0 $ 1,023,479 $ 6,938,214
234 $ 993,618 $ 28,337 $ 1,021,955 $0 $ 1,021,955 $ 5,961,708
235 $ 996,069 $ 24,349 $ 1,020,417 $0 $ 1,020,417 $ 4,980,343
236 $ 998,525 $ 20,341 $ 1,018,866 $0 $ 1,018,866 $ 3,994,100
237 $ 1,000,988 $ 16,313 $ 1,017,300 $0 $ 1,017,300 $ 3,002,963
238 $ 1,003,456 $ 12,265 $ 1,015,721 $0 $ 1,015,721 $ 2,006,913
239 $ 1,005,931 $ 8,197 $ 1,014,128 $0 $ 1,014,128 $ 1,005,931
240 $ 1,008,412 $ 4,108 $ 1,012,521 $0 $ 1,012,521 $0
241 $0 $0 $0 $0 $0 $0
242 $0 $0 $0 $0 $0 $0
243 $0 $0 $0 $0 $0 $0
244 $0 $0 $0 $0 $0 $0
245 $0 $0 $0 $0 $0 $0
246 $0 $0 $0 $0 $0 $0
247 $0 $0 $0 $0 $0 $0
248 $0 $0 $0 $0 $0 $0
249 $0 $0 $0 $0 $0 $0
250 $0 $0 $0 $0 $0 $0
251 $0 $0 $0 $0 $0 $0
252 $0 $0 $0 $0 $0 $0
253 $0 $0 $0 $0 $0 $0
254 $0 $0 $0 $0 $0 $0
255 $0 $0 $0 $0 $0 $0
256 $0 $0 $0 $0 $0 $0
257 $0 $0 $0 $0 $0 $0
258 $0 $0 $0 $0 $0 $0
259 $0 $0 $0 $0 $0 $0
260 $0 $0 $0 $0 $0 $0
261 $0 $0 $0 $0 $0 $0
262 $0 $0 $0 $0 $0 $0
263 $0 $0 $0 $0 $0 $0
264 $0 $0 $0 $0 $0 $0
265 $0 $0 $0 $0 $0 $0
266 $0 $0 $0 $0 $0 $0
267 $0 $0 $0 $0 $0 $0
268 $0 $0 $0 $0 $0 $0
269 $0 $0 $0 $0 $0 $0
270 $0 $0 $0 $0 $0 $0
271 $0 $0 $0 $0 $0 $0
272 $0 $0 $0 $0 $0 $0
273 $0 $0 $0 $0 $0 $0
274 $0 $0 $0 $0 $0 $0
275 $0 $0 $0 $0 $0 $0
276 $0 $0 $0 $0 $0 $0
277 $0 $0 $0 $0 $0 $0
278 $0 $0 $0 $0 $0 $0
279 $0 $0 $0 $0 $0 $0
280 $0 $0 $0 $0 $0 $0
281 $0 $0 $0 $0 $0 $0
282 $0 $0 $0 $0 $0 $0
283 $0 $0 $0 $0 $0 $0
284 $0 $0 $0 $0 $0 $0
285 $0 $0 $0 $0 $0 $0
286 $0 $0 $0 $0 $0 $0
287 $0 $0 $0 $0 $0 $0
288 $0 $0 $0 $0 $0 $0
289 $0 $0 $0 $0 $0 $0
290 $0 $0 $0 $0 $0 $0
291 $0 $0 $0 $0 $0 $0
292 $0 $0 $0 $0 $0 $0
293 $0 $0 $0 $0 $0 $0
294 $0 $0 $0 $0 $0 $0
295 $0 $0 $0 $0 $0 $0
296 $0 $0 $0 $0 $0 $0
297 $0 $0 $0 $0 $0 $0
298 $0 $0 $0 $0 $0 $0
299 $0 $0 $0 $0 $0 $0
300 $0 $0 $0 $0 $0 $0
301 $0 $0 $0 $0 $0 $0
302 $0 $0 $0 $0 $0 $0
303 $0 $0 $0 $0 $0 $0
304 $0 $0 $0 $0 $0 $0
305 $0 $0 $0 $0 $0 $0
306 $0 $0 $0 $0 $0 $0
307 $0 $0 $0 $0 $0 $0
308 $0 $0 $0 $0 $0 $0
309 $0 $0 $0 $0 $0 $0
310 $0 $0 $0 $0 $0 $0
311 $0 $0 $0 $0 $0 $0
312 $0 $0 $0 $0 $0 $0
313 $0 $0 $0 $0 $0 $0
314 $0 $0 $0 $0 $0 $0
315 $0 $0 $0 $0 $0 $0
316 $0 $0 $0 $0 $0 $0
317 $0 $0 $0 $0 $0 $0
318 $0 $0 $0 $0 $0 $0
319 $0 $0 $0 $0 $0 $0
320 $0 $0 $0 $0 $0 $0
321 $0 $0 $0 $0 $0 $0
322 $0 $0 $0 $0 $0 $0
323 $0 $0 $0 $0 $0 $0
324 $0 $0 $0 $0 $0 $0
325 $0 $0 $0 $0 $0 $0
326 $0 $0 $0 $0 $0 $0
327 $0 $0 $0 $0 $0 $0
328 $0 $0 $0 $0 $0 $0
329 $0 $0 $0 $0 $0 $0
330 $0 $0 $0 $0 $0 $0
331 $0 $0 $0 $0 $0 $0
332 $0 $0 $0 $0 $0 $0
333 $0 $0 $0 $0 $0 $0
334 $0 $0 $0 $0 $0 $0
335 $0 $0 $0 $0 $0 $0
336 $0 $0 $0 $0 $0 $0
337 $0 $0 $0 $0 $0 $0
338 $0 $0 $0 $0 $0 $0
339 $0 $0 $0 $0 $0 $0
340 $0 $0 $0 $0 $0 $0
341 $0 $0 $0 $0 $0 $0
342 $0 $0 $0 $0 $0 $0
343 $0 $0 $0 $0 $0 $0
344 $0 $0 $0 $0 $0 $0
345 $0 $0 $0 $0 $0 $0
346 $0 $0 $0 $0 $0 $0
347 $0 $0 $0 $0 $0 $0
348 $0 $0 $0 $0 $0 $0
349 $0 $0 $0 $0 $0 $0
350 $0 $0 $0 $0 $0 $0
351 $0 $0 $0 $0 $0 $0
352 $0 $0 $0 $0 $0 $0
353 $0 $0 $0 $0 $0 $0
354 $0 $0 $0 $0 $0 $0
355 $0 $0 $0 $0 $0 $0
356 $0 $0 $0 $0 $0 $0
357 $0 $0 $0 $0 $0 $0
358 $0 $0 $0 $0 $0 $0
359 $0 $0 $0 $0 $0 $0
360 $0 $0 $0 $0 $0 $0
361 $0 $0 $0 $0 $0 $0
Valor Crdito $134,000,000
TASA NOMINAL ANUAL 4.8889 La cuota varia dependiendo del
% de opcion de compra
y el plazo. (Para el ejem 10%
OPCION COMPRA 1.00% $1,340,000 op y 180 meses) $0
PLAZO 180
VALOR PRIMERA CUOTA CON SEGUROS $1,291,476
FLUJO FLUJO TOTAL
CUOTA
CLIENTE LEASING CUOTA
0 -$ 134,000,000 -$ 134,000,000 $0
1 $ 1,049,683 $ 1,049,683 $ 1,049,683
2 $ 1,049,683 $ 1,049,683 $ 1,049,683
3 $ 1,049,683 $ 1,049,683 $ 1,049,683
4 $ 1,049,683 $ 1,049,683 $ 1,049,683
5 $ 1,049,683 $ 1,049,683 $ 1,049,683
6 $ 1,049,683 $ 1,049,683 $ 1,049,683
7 $ 1,049,683 $ 1,049,683 $ 1,049,683
8 $ 1,049,683 $ 1,049,683 $ 1,049,683
9 $ 1,049,683 $ 1,049,683 $ 1,049,683
10 $ 1,049,683 $ 1,049,683 $ 1,049,683
11 $ 1,049,683 $ 1,049,683 $ 1,049,683
12 $ 1,049,683 $ 1,049,683 $ 1,049,683
13 $ 1,049,683 $ 1,049,683 $ 1,049,683
14 $ 1,049,683 $ 1,049,683 $ 1,049,683
15 $ 1,049,683 $ 1,049,683 $ 1,049,683
16 $ 1,049,683 $ 1,049,683 $ 1,049,683
17 $ 1,049,683 $ 1,049,683 $ 1,049,683
18 $ 1,049,683 $ 1,049,683 $ 1,049,683
19 $ 1,049,683 $ 1,049,683 $ 1,049,683
20 $ 1,049,683 $ 1,049,683 $ 1,049,683
21 $ 1,049,683 $ 1,049,683 $ 1,049,683
22 $ 1,049,683 $ 1,049,683 $ 1,049,683
23 $ 1,049,683 $ 1,049,683 $ 1,049,683
24 $ 1,049,683 $ 1,049,683 $ 1,049,683
25 $ 1,049,683 $ 1,049,683 $ 1,049,683
26 $ 1,049,683 $ 1,049,683 $ 1,049,683
27 $ 1,049,683 $ 1,049,683 $ 1,049,683
28 $ 1,049,683 $ 1,049,683 $ 1,049,683
29 $ 1,049,683 $ 1,049,683 $ 1,049,683
30 $ 1,049,683 $ 1,049,683 $ 1,049,683
31 $ 1,049,683 $ 1,049,683 $ 1,049,683
32 $ 1,049,683 $ 1,049,683 $ 1,049,683
33 $ 1,049,683 $ 1,049,683 $ 1,049,683
34 $ 1,049,683 $ 1,049,683 $ 1,049,683
35 $ 1,049,683 $ 1,049,683 $ 1,049,683
36 $ 1,049,683 $ 1,049,683 $ 1,049,683
37 $ 1,049,683 $ 1,049,683 $ 1,049,683
38 $ 1,049,683 $ 1,049,683 $ 1,049,683
39 $ 1,049,683 $ 1,049,683 $ 1,049,683
40 $ 1,049,683 $ 1,049,683 $ 1,049,683
41 $ 1,049,683 $ 1,049,683 $ 1,049,683
42 $ 1,049,683 $ 1,049,683 $ 1,049,683
43 $ 1,049,683 $ 1,049,683 $ 1,049,683
44 $ 1,049,683 $ 1,049,683 $ 1,049,683
45 $ 1,049,683 $ 1,049,683 $ 1,049,683
46 $ 1,049,683 $ 1,049,683 $ 1,049,683
47 $ 1,049,683 $ 1,049,683 $ 1,049,683
48 $ 1,049,683 $ 1,049,683 $ 1,049,683
49 $ 1,049,683 $ 1,049,683 $ 1,049,683
50 $ 1,049,683 $ 1,049,683 $ 1,049,683
51 $ 1,049,683 $ 1,049,683 $ 1,049,683
52 $ 1,049,683 $ 1,049,683 $ 1,049,683
53 $ 1,049,683 $ 1,049,683 $ 1,049,683
54 $ 1,049,683 $ 1,049,683 $ 1,049,683
55 $ 1,049,683 $ 1,049,683 $ 1,049,683
56 $ 1,049,683 $ 1,049,683 $ 1,049,683
57 $ 1,049,683 $ 1,049,683 $ 1,049,683
58 $ 1,049,683 $ 1,049,683 $ 1,049,683
59 $ 1,049,683 $ 1,049,683 $ 1,049,683
60 $ 1,049,683 $ 1,049,683 $ 1,049,683
61 $ 1,049,683 $ 1,049,683 $ 1,049,683
62 $ 1,049,683 $ 1,049,683 $ 1,049,683
63 $ 1,049,683 $ 1,049,683 $ 1,049,683
64 $ 1,049,683 $ 1,049,683 $ 1,049,683
65 $ 1,049,683 $ 1,049,683 $ 1,049,683
66 $ 1,049,683 $ 1,049,683 $ 1,049,683
67 $ 1,049,683 $ 1,049,683 $ 1,049,683
68 $ 1,049,683 $ 1,049,683 $ 1,049,683
69 $ 1,049,683 $ 1,049,683 $ 1,049,683
70 $ 1,049,683 $ 1,049,683 $ 1,049,683
71 $ 1,049,683 $ 1,049,683 $ 1,049,683
72 $ 1,049,683 $ 1,049,683 $ 1,049,683
73 $ 1,049,683 $ 1,049,683 $ 1,049,683
74 $ 1,049,683 $ 1,049,683 $ 1,049,683
75 $ 1,049,683 $ 1,049,683 $ 1,049,683
76 $ 1,049,683 $ 1,049,683 $ 1,049,683
77 $ 1,049,683 $ 1,049,683 $ 1,049,683
78 $ 1,049,683 $ 1,049,683 $ 1,049,683
79 $ 1,049,683 $ 1,049,683 $ 1,049,683
80 $ 1,049,683 $ 1,049,683 $ 1,049,683
81 $ 1,049,683 $ 1,049,683 $ 1,049,683
82 $ 1,049,683 $ 1,049,683 $ 1,049,683
83 $ 1,049,683 $ 1,049,683 $ 1,049,683
84 $ 1,049,683 $ 1,049,683 $ 1,049,683
85 $ 1,049,683 $ 1,049,683 $ 1,049,683
86 $ 1,049,683 $ 1,049,683 $ 1,049,683
87 $ 1,049,683 $ 1,049,683 $ 1,049,683
88 $ 1,049,683 $ 1,049,683 $ 1,049,683
89 $ 1,049,683 $ 1,049,683 $ 1,049,683
90 $ 1,049,683 $ 1,049,683 $ 1,049,683
91 $ 1,049,683 $ 1,049,683 $ 1,049,683
92 $ 1,049,683 $ 1,049,683 $ 1,049,683
93 $ 1,049,683 $ 1,049,683 $ 1,049,683
94 $ 1,049,683 $ 1,049,683 $ 1,049,683
95 $ 1,049,683 $ 1,049,683 $ 1,049,683
96 $ 1,049,683 $ 1,049,683 $ 1,049,683
97 $ 1,049,683 $ 1,049,683 $ 1,049,683
98 $ 1,049,683 $ 1,049,683 $ 1,049,683
99 $ 1,049,683 $ 1,049,683 $ 1,049,683
100 $ 1,049,683 $ 1,049,683 $ 1,049,683
101 $ 1,049,683 $ 1,049,683 $ 1,049,683
102 $ 1,049,683 $ 1,049,683 $ 1,049,683
103 $ 1,049,683 $ 1,049,683 $ 1,049,683
104 $ 1,049,683 $ 1,049,683 $ 1,049,683
105 $ 1,049,683 $ 1,049,683 $ 1,049,683
106 $ 1,049,683 $ 1,049,683 $ 1,049,683
107 $ 1,049,683 $ 1,049,683 $ 1,049,683
108 $ 1,049,683 $ 1,049,683 $ 1,049,683
109 $ 1,049,683 $ 1,049,683 $ 1,049,683
110 $ 1,049,683 $ 1,049,683 $ 1,049,683
111 $ 1,049,683 $ 1,049,683 $ 1,049,683
112 $ 1,049,683 $ 1,049,683 $ 1,049,683
113 $ 1,049,683 $ 1,049,683 $ 1,049,683
114 $ 1,049,683 $ 1,049,683 $ 1,049,683
115 $ 1,049,683 $ 1,049,683 $ 1,049,683
116 $ 1,049,683 $ 1,049,683 $ 1,049,683
117 $ 1,049,683 $ 1,049,683 $ 1,049,683
118 $ 1,049,683 $ 1,049,683 $ 1,049,683
119 $ 1,049,683 $ 1,049,683 $ 1,049,683
120 $ 1,049,683 $ 1,049,683 $ 1,049,683
121 $ 1,049,683 $ 1,049,683 $ 1,049,683
122 $ 1,049,683 $ 1,049,683 $ 1,049,683
123 $ 1,049,683 $ 1,049,683 $ 1,049,683
124 $ 1,049,683 $ 1,049,683 $ 1,049,683
125 $ 1,049,683 $ 1,049,683 $ 1,049,683
126 $ 1,049,683 $ 1,049,683 $ 1,049,683
127 $ 1,049,683 $ 1,049,683 $ 1,049,683
128 $ 1,049,683 $ 1,049,683 $ 1,049,683
129 $ 1,049,683 $ 1,049,683 $ 1,049,683
130 $ 1,049,683 $ 1,049,683 $ 1,049,683
131 $ 1,049,683 $ 1,049,683 $ 1,049,683
132 $ 1,049,683 $ 1,049,683 $ 1,049,683
133 $ 1,049,683 $ 1,049,683 $ 1,049,683
134 $ 1,049,683 $ 1,049,683 $ 1,049,683
135 $ 1,049,683 $ 1,049,683 $ 1,049,683
136 $ 1,049,683 $ 1,049,683 $ 1,049,683
137 $ 1,049,683 $ 1,049,683 $ 1,049,683
138 $ 1,049,683 $ 1,049,683 $ 1,049,683
139 $ 1,049,683 $ 1,049,683 $ 1,049,683
140 $ 1,049,683 $ 1,049,683 $ 1,049,683
141 $ 1,049,683 $ 1,049,683 $ 1,049,683
142 $ 1,049,683 $ 1,049,683 $ 1,049,683
143 $ 1,049,683 $ 1,049,683 $ 1,049,683
144 $ 1,049,683 $ 1,049,683 $ 1,049,683
145 $ 1,049,683 $ 1,049,683 $ 1,049,683
146 $ 1,049,683 $ 1,049,683 $ 1,049,683
147 $ 1,049,683 $ 1,049,683 $ 1,049,683
148 $ 1,049,683 $ 1,049,683 $ 1,049,683
149 $ 1,049,683 $ 1,049,683 $ 1,049,683
150 $ 1,049,683 $ 1,049,683 $ 1,049,683
151 $ 1,049,683 $ 1,049,683 $ 1,049,683
152 $ 1,049,683 $ 1,049,683 $ 1,049,683
153 $ 1,049,683 $ 1,049,683 $ 1,049,683
154 $ 1,049,683 $ 1,049,683 $ 1,049,683
155 $ 1,049,683 $ 1,049,683 $ 1,049,683
156 $ 1,049,683 $ 1,049,683 $ 1,049,683
157 $ 1,049,683 $ 1,049,683 $ 1,049,683
158 $ 1,049,683 $ 1,049,683 $ 1,049,683
159 $ 1,049,683 $ 1,049,683 $ 1,049,683
160 $ 1,049,683 $ 1,049,683 $ 1,049,683
161 $ 1,049,683 $ 1,049,683 $ 1,049,683
162 $ 1,049,683 $ 1,049,683 $ 1,049,683
163 $ 1,049,683 $ 1,049,683 $ 1,049,683
164 $ 1,049,683 $ 1,049,683 $ 1,049,683
165 $ 1,049,683 $ 1,049,683 $ 1,049,683
166 $ 1,049,683 $ 1,049,683 $ 1,049,683
167 $ 1,049,683 $ 1,049,683 $ 1,049,683
168 $ 1,049,683 $ 1,049,683 $ 1,049,683
169 $ 1,049,683 $ 1,049,683 $ 1,049,683
170 $ 1,049,683 $ 1,049,683 $ 1,049,683
171 $ 1,049,683 $ 1,049,683 $ 1,049,683
172 $ 1,049,683 $ 1,049,683 $ 1,049,683
173 $ 1,049,683 $ 1,049,683 $ 1,049,683
174 $ 1,049,683 $ 1,049,683 $ 1,049,683
175 $ 1,049,683 $ 1,049,683 $ 1,049,683
176 $ 1,049,683 $ 1,049,683 $ 1,049,683
177 $ 1,049,683 $ 1,049,683 $ 1,049,683
178 $ 1,049,683 $ 1,049,683 $ 1,049,683
179 $ 1,049,683 $ 1,049,683 $ 1,049,683
180 $ 1,049,683 $ 2,389,683 $ 2,389,683
1,000,000.00
ABONO ABONO
SALDO
CAPITAL INTERES
$ 134,000,000
$ 499,259 $ 550,424 $ 133,500,741
$ 501,310 $ 548,373 $ 132,999,431
$ 503,369 $ 546,314 $ 132,496,062
$ 505,437 $ 544,246 $ 131,990,626
$ 507,513 $ 542,170 $ 131,483,113
$ 509,597 $ 540,085 $ 130,973,516
$ 511,691 $ 537,992 $ 130,461,825
$ 513,793 $ 535,890 $ 129,948,032
$ 515,903 $ 533,780 $ 129,432,129
$ 518,022 $ 531,661 $ 128,914,107
$ 520,150 $ 529,533 $ 128,393,957
$ 522,287 $ 527,396 $ 127,871,671
$ 524,432 $ 525,251 $ 127,347,239
$ 526,586 $ 523,097 $ 126,820,653
$ 528,749 $ 520,934 $ 126,291,903
$ 530,921 $ 518,762 $ 125,760,982
$ 533,102 $ 516,581 $ 125,227,880
$ 535,292 $ 514,391 $ 124,692,589
$ 537,490 $ 512,192 $ 124,155,098
$ 539,698 $ 509,984 $ 123,615,400
$ 541,915 $ 507,768 $ 123,073,485
$ 544,141 $ 505,542 $ 122,529,344
$ 546,376 $ 503,306 $ 121,982,967
$ 548,621 $ 501,062 $ 121,434,347
$ 550,874 $ 498,809 $ 120,883,473
$ 553,137 $ 496,546 $ 120,330,336
$ 555,409 $ 494,274 $ 119,774,927
$ 557,690 $ 491,992 $ 119,217,236
$ 559,981 $ 489,701 $ 118,657,255
$ 562,281 $ 487,401 $ 118,094,974
$ 564,591 $ 485,092 $ 117,530,382
$ 566,910 $ 482,772 $ 116,963,472
$ 569,239 $ 480,444 $ 116,394,233
$ 571,577 $ 478,106 $ 115,822,656
$ 573,925 $ 475,758 $ 115,248,731
$ 576,282 $ 473,400 $ 114,672,449
$ 578,650 $ 471,033 $ 114,093,799
$ 581,026 $ 468,656 $ 113,512,773
$ 583,413 $ 466,270 $ 112,929,360
$ 585,810 $ 463,873 $ 112,343,550
$ 588,216 $ 461,467 $ 111,755,334
$ 590,632 $ 459,051 $ 111,164,702
$ 593,058 $ 456,625 $ 110,571,644
$ 595,494 $ 454,188 $ 109,976,150
$ 597,940 $ 451,742 $ 109,378,210
$ 600,396 $ 449,286 $ 108,777,813
$ 602,863 $ 446,820 $ 108,174,950
$ 605,339 $ 444,344 $ 107,569,612
$ 607,825 $ 441,857 $ 106,961,786
$ 610,322 $ 439,360 $ 106,351,464
$ 612,829 $ 436,853 $ 105,738,635
$ 615,346 $ 434,336 $ 105,123,288
$ 617,874 $ 431,809 $ 104,505,414
$ 620,412 $ 429,271 $ 103,885,002
$ 622,961 $ 426,722 $ 103,262,041
$ 625,519 $ 424,163 $ 102,636,522
$ 628,089 $ 421,594 $ 102,008,433
$ 630,669 $ 419,014 $ 101,377,764
$ 633,259 $ 416,423 $ 100,744,505
$ 635,861 $ 413,822 $ 100,108,644
$ 638,472 $ 411,210 $ 99,470,172
$ 641,095 $ 408,588 $ 98,829,077
$ 643,728 $ 405,954 $ 98,185,348
$ 646,373 $ 403,310 $ 97,538,976
$ 649,028 $ 400,655 $ 96,889,948
$ 651,694 $ 397,989 $ 96,238,254
$ 654,371 $ 395,312 $ 95,583,884
$ 657,059 $ 392,624 $ 94,926,825
$ 659,757 $ 389,925 $ 94,267,068
$ 662,468 $ 387,215 $ 93,604,600
$ 665,189 $ 384,494 $ 92,939,412
$ 667,921 $ 381,762 $ 92,271,490
$ 670,665 $ 379,018 $ 91,600,826
$ 673,420 $ 376,263 $ 90,927,406
$ 676,186 $ 373,497 $ 90,251,221
$ 678,963 $ 370,719 $ 89,572,257
$ 681,752 $ 367,931 $ 88,890,505
$ 684,553 $ 365,130 $ 88,205,953
$ 687,364 $ 362,318 $ 87,518,588
$ 690,188 $ 359,495 $ 86,828,400
$ 693,023 $ 356,660 $ 86,135,378
$ 695,870 $ 353,813 $ 85,439,508
$ 698,728 $ 350,955 $ 84,740,780
$ 701,598 $ 348,085 $ 84,039,182
$ 704,480 $ 345,203 $ 83,334,702
$ 707,374 $ 342,309 $ 82,627,328
$ 710,279 $ 339,403 $ 81,917,049
$ 713,197 $ 336,486 $ 81,203,852
$ 716,127 $ 333,556 $ 80,487,725
$ 719,068 $ 330,615 $ 79,768,657
$ 722,022 $ 327,661 $ 79,046,635
$ 724,988 $ 324,695 $ 78,321,648
$ 727,966 $ 321,717 $ 77,593,682
$ 730,956 $ 318,727 $ 76,862,726
$ 733,958 $ 315,724 $ 76,128,768
$ 736,973 $ 312,710 $ 75,391,795
$ 740,000 $ 309,682 $ 74,651,795
$ 743,040 $ 306,643 $ 73,908,755
$ 746,092 $ 303,591 $ 73,162,662
$ 749,157 $ 300,526 $ 72,413,506
$ 752,234 $ 297,449 $ 71,661,272
$ 755,324 $ 294,359 $ 70,905,948
$ 758,427 $ 291,256 $ 70,147,521
$ 761,542 $ 288,141 $ 69,385,979
$ 764,670 $ 285,013 $ 68,621,309
$ 767,811 $ 281,872 $ 67,853,498
$ 770,965 $ 278,718 $ 67,082,533
$ 774,132 $ 275,551 $ 66,308,401
$ 777,312 $ 272,371 $ 65,531,089
$ 780,505 $ 269,178 $ 64,750,585
$ 783,711 $ 265,972 $ 63,966,874
$ 786,930 $ 262,753 $ 63,179,944
$ 790,162 $ 259,520 $ 62,389,782
$ 793,408 $ 256,275 $ 61,596,374
$ 796,667 $ 253,016 $ 60,799,707
$ 799,939 $ 249,743 $ 59,999,768
$ 803,225 $ 246,457 $ 59,196,543
$ 806,525 $ 243,158 $ 58,390,018
$ 809,838 $ 239,845 $ 57,580,180
$ 813,164 $ 236,519 $ 56,767,016
$ 816,504 $ 233,178 $ 55,950,512
$ 819,858 $ 229,825 $ 55,130,654
$ 823,226 $ 226,457 $ 54,307,428
$ 826,607 $ 223,075 $ 53,480,821
$ 830,003 $ 219,680 $ 52,650,818
$ 833,412 $ 216,271 $ 51,817,406
$ 836,835 $ 212,847 $ 50,980,571
$ 840,273 $ 209,410 $ 50,140,298
$ 843,724 $ 205,958 $ 49,296,573
$ 847,190 $ 202,493 $ 48,449,383
$ 850,670 $ 199,013 $ 47,598,713
$ 854,164 $ 195,518 $ 46,744,549
$ 857,673 $ 192,010 $ 45,886,876
$ 861,196 $ 188,487 $ 45,025,680
$ 864,733 $ 184,949 $ 44,160,947
$ 868,285 $ 181,397 $ 43,292,661
$ 871,852 $ 177,831 $ 42,420,809
$ 875,433 $ 174,249 $ 41,545,376
$ 879,029 $ 170,653 $ 40,666,347
$ 882,640 $ 167,043 $ 39,783,707
$ 886,266 $ 163,417 $ 38,897,441
$ 889,906 $ 159,777 $ 38,007,535
$ 893,561 $ 156,121 $ 37,113,974
$ 897,232 $ 152,451 $ 36,216,742
$ 900,917 $ 148,765 $ 35,315,824
$ 904,618 $ 145,065 $ 34,411,206
$ 908,334 $ 141,349 $ 33,502,873
$ 912,065 $ 137,618 $ 32,590,808
$ 915,811 $ 133,871 $ 31,674,996
$ 919,573 $ 130,109 $ 30,755,423
$ 923,350 $ 126,332 $ 29,832,072
$ 927,143 $ 122,539 $ 28,904,929
$ 930,952 $ 118,731 $ 27,973,978
$ 934,776 $ 114,907 $ 27,039,202
$ 938,615 $ 111,067 $ 26,100,587
$ 942,471 $ 107,212 $ 25,158,116
$ 946,342 $ 103,340 $ 24,211,773
$ 950,229 $ 99,453 $ 23,261,544
$ 954,133 $ 95,550 $ 22,307,411
$ 958,052 $ 91,631 $ 21,349,359
$ 961,987 $ 87,695 $ 20,387,372
$ 965,939 $ 83,744 $ 19,421,434
$ 969,906 $ 79,776 $ 18,451,527
$ 973,890 $ 75,792 $ 17,477,637
$ 977,891 $ 71,792 $ 16,499,746
$ 981,908 $ 67,775 $ 15,517,838
$ 985,941 $ 63,742 $ 14,531,897
$ 989,991 $ 59,692 $ 13,541,906
$ 994,057 $ 55,625 $ 12,547,849
$ 998,141 $ 51,542 $ 11,549,708
$ 1,002,241 $ 47,442 $ 10,547,468
$ 1,006,357 $ 43,325 $ 9,541,110
$ 1,010,491 $ 39,191 $ 8,530,619
$ 1,014,642 $ 35,041 $ 7,515,977
$ 1,018,810 $ 30,873 $ 6,497,167
$ 1,022,995 $ 26,688 $ 5,474,173
$ 1,027,197 $ 22,486 $ 4,446,976
$ 1,031,416 $ 18,267 $ 3,415,560
$ 1,035,653 $ 14,030 $ 2,379,907
$ 2,379,907 $ 9,776 $0
a del cliente.
$ 134,000,000
$ 133,669,792
$ 133,338,238
$ 133,005,334
$ 132,671,073
$ 132,335,451
$ 131,998,461
$ 131,660,098
$ 131,320,357
$ 130,979,231
$ 130,636,716
$ 130,292,805
$ 129,947,493
$ 129,600,775
$ 129,252,643
$ 128,903,094
$ 128,552,120
$ 128,199,716
$ 127,845,877
$ 127,490,596
$ 127,133,868
$ 126,775,686
$ 126,416,045
$ 126,054,939
$ 125,692,361
$ 125,328,307
$ 124,962,769
$ 124,595,742
$ 124,227,219
$ 123,857,196
$ 123,485,664
$ 123,112,619
$ 122,738,054
$ 122,361,964
$ 121,984,341
$ 121,605,179
$ 121,224,473
$ 120,842,215
$ 120,458,401
$ 120,073,022
$ 119,686,074
$ 119,297,549
$ 118,907,441
$ 118,515,744
$ 118,122,451
$ 117,727,555
$ 117,331,051
$ 116,932,931
$ 116,533,190
$ 116,131,819
$ 115,728,814
$ 115,324,167
$ 114,917,871
$ 114,509,919
$ 114,100,306
$ 113,689,024
$ 113,276,066
$ 112,861,426
$ 112,445,097
$ 112,027,071
$ 111,607,342
$ 111,185,904
$ 110,762,748
$ 110,337,868
$ 109,911,258
$ 109,482,909
$ 109,052,815
$ 108,620,969
$ 108,187,363
$ 107,751,991
$ 107,314,845
$ 106,875,918
$ 106,435,203
$ 105,992,692
$ 105,548,379
$ 105,102,255
$ 104,654,314
$ 104,204,547
$ 103,752,949
$ 103,299,510
$ 102,844,224
$ 102,387,084
$ 101,928,080
$ 101,467,207
$ 101,004,456
$ 100,539,820
$ 100,073,291
$ 99,604,861
$ 99,134,523
$ 98,662,268
$ 98,188,090
$ 97,711,979
$ 97,233,929
$ 96,753,931
$ 96,271,978
$ 95,788,061
$ 95,302,172
$ 94,814,304
$ 94,324,449
$ 93,832,597
$ 93,338,742
$ 92,842,875
$ 92,344,987
$ 91,845,071
$ 91,343,119
$ 90,839,121
$ 90,333,070
$ 89,824,957
$ 89,314,774
$ 88,802,513
$ 88,288,165
$ 87,771,721
$ 87,253,173
$ 86,732,512
$ 86,209,730
$ 85,684,818
$ 85,157,768
$ 84,628,570
$ 84,097,217
$ 83,563,698
$ 83,028,006
$ 82,490,132
$ 81,950,066
$ 81,407,800
$ 80,863,325
$ 80,316,631
$ 79,767,710
$ 79,216,553
$ 78,663,150
$ 78,107,492
$ 77,549,571
$ 76,989,377
$ 76,426,900
$ 75,862,132
$ 75,295,063
$ 74,725,683
$ 74,153,984
$ 73,579,956
$ 73,003,589
$ 72,424,873
$ 71,843,801
$ 71,260,360
$ 70,674,543
$ 70,086,339
$ 69,495,738
$ 68,902,732
$ 68,307,309
$ 67,709,461
$ 67,109,177
$ 66,506,447
$ 65,901,261
$ 65,293,610
$ 64,683,484
$ 64,070,872
$ 63,455,763
$ 62,838,149
$ 62,218,019
$ 61,595,362
$ 60,970,168
$ 60,342,427
$ 59,712,129
$ 59,079,262
$ 58,443,818
$ 57,805,784
$ 57,165,151
$ 56,521,908
$ 55,876,045
$ 55,227,550
$ 54,576,413
$ 53,922,623
$ 53,266,170
$ 52,607,042
$ 51,945,228
$ 51,280,719
$ 50,613,502
$ 49,943,567
$ 49,270,902
$ 48,595,497
$ 47,917,340
$ 47,236,421
$ 46,552,727