Nothing Special   »   [go: up one dir, main page]

Should CSC Offer One Version? Which One at What Price? or Both at What Prices?

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 17

Should CSC offer one version? Which one at what price?

Or both
Exhibit 1
Segment
Size Pdt. dev. cost
Mkt Dev Cost var cost
Large corp WTP
5000 Price
$150,000 Consumer Surplus
Margin
University/Corp R&D WTP
2000 Price
$100,000 Consumer Surplus
Margin
Consultants/ Professional WTP
20000 Price
$200,000 Consumer Surplus
Margin
Small Business WTP
15000 Price
$200,000 Consumer Surplus
Margin
Student WTP
500000 Price
$300,000 Consumer Surplus
Margin
at what price? Or both at what prices?
Willingness-to-pay
Stu. Ver. Comm. Ver.
$100,000 $200,000
$15 $25
$350 $1,200

$250 $900

$100 $500

$75 $225

$50 $60
Exhibit 1 Willingness-to-pay
Segment
Size Pdt. dev. cost
Mkt Dev Cost var cost
Large corp WTP
5000 Price
$150,000 Consumer Surplus
Margin
University/Corp R&D WTP
2000 Price
$100,000 Consumer Surplus
Margin
Consultants/ Professional WTP
20000 Price
$200,000 Consumer Surplus
Margin
Small Business WTP
15000 Price
$200,000 Consumer Surplus
Margin
Student WTP
500000 Price
$300,000 Consumer Surplus
Margin
Willingness-to-pay
Stu. Ver.
$100,000 Fixed cost $100,000
$15 Variable cost $15
$350
If we price it at $350 Fixed Cost
Cost $250,000
Revenue $1,750,000
$250 Profit $1,425,000

If we price it at $250
Cost $350,000
$100 Revenue $1,750,000
Profit $1,295,000

If we price it at $100
$75 Cost $550,000
Revenue $2,700,000
Profit $1,745,000

$50 If we price it at $75


Cost $750,000
Revenue $3,150,000
Profit $1,770,000

If we price it at $50
Cost $1,050,000
Revenue $27,100,000
Profit $17,920,000
Demand Variable Cost Total
5000 $75,000 $325,000

7000 $105,000 $455,000

27000 $405,000 $955,000

42000 $630,000 $1,380,000

542000 $8,130,000 $9,180,000


Exhibit 1 Willingness-to-pay
Segment
Size Pdt. dev. cost
Mkt Dev Cost var cost
Large corp WTP
5000 Price
$150,000 Consumer Surplus
Margin
University/Corp R&D WTP
2000 Price
$100,000 Consumer Surplus
Margin
Consultants/ Professional WTP
20000 Price
$200,000 Consumer Surplus
Margin
Small Business WTP
15000 Price
$200,000 Consumer Surplus
Margin
Student WTP
500000 Price
$300,000 Consumer Surplus
Margin
Willingness-to-pay
Comm. Ver.
$200,000 Fixed cost $200,000
$25 Variable cost $25
$1,200
If we price it at $1200 Fixed Cost
Cost $350,000
Revenue $6,000,000
$900 Profit $5,525,000

If we price it at $900
Cost $450,000
$500 Revenue $6,300,000
Profit $5,675,000

If we price it at $500
$225 Cost $650,000
Revenue $13,500,000
Profit $12,175,000

$60 If we price it at $225


Cost $850,000
Revenue $9,450,000
Profit $7,550,000

If we price it at $60
Cost $1,150,000
Revenue $32,520,000
Profit $17,820,000
Demand Variable Cost Total
5000 $125,000 $475,000

7000 $175,000 $625,000

27000 $675,000 $1,325,000

42000 $1,050,000 $1,900,000

542000 $13,550,000 $14,700,000


Exhibit 1 Willingness-to-pay
Segment Stu. Ver.
Size Pdt. dev. cost $100,000
Mkt Dev Cost var cost $15
Large corp WTP $350
5000 Price
$150,000 Consumer Surplus
Margin
University/Corp R&D WTP $250
2000 Price
$100,000 Consumer Surplus
Margin
Consultants/ Professional WTP $100
20000 Price
$200,000 Consumer Surplus
Margin
Small Business WTP $75
15000 Price
$200,000 Consumer Surplus
Margin
Student WTP $50
500000 Price
$300,000 Consumer Surplus
Margin
Demand
Willingness-to-pay 5000 Large corp C
Comm. Ver. 2000 University/Corp R&D C
$200,000 20000 Consultants/ Professional C
$25 15000 Small Business C
$1,200 500000 Student S

Total Pdt dev cost $300,000


Total Mkt dev cost $950,000
$900 Total demand of S 500000
Total demand of C 42000
Sum 542000
Total variable cost $8,550,000.00
$500 Price of S 50
Price of C 225
Total revenue 34450000
Profit $24,650,000.00
$225
$29,600,000.00 $18,095,000.00
total cost $9,800,000.00

$60
C C C C C
C C C C C
C C S S S
S S C C S
C S C S S

$300,000 $300,000 $300,000 $300,000 $300,000


$950,000 $950,000 $950,000 $950,000 $950,000
15000 515000 20000 520000 535000
527000 27000 522000 22000 7000
542000 542000 542000 542000 542000
$13,400,000.00 $8,400,000.00 $13,350,000.00 $8,350,000.00 $8,200,000.00
75 50 100 50 50
60 500 60 225 900
32745000 39250000 33320000 30950000 33050000
$18,095,000.00 $29,600,000.00 $18,720,000.00 $21,350,000.00 $23,600,000.00

$14,650,000.00 $9,650,000.00 $14,600,000.00 $9,600,000.00 $9,450,000.00


C C C C C
C S S S S
S C C C C
S C C S S
C C S C S

$300,000 $300,000 $300,000 $300,000 $300,000


$950,000 $950,000 $950,000 $950,000 $950,000
35000 2000 502000 17000 517000
507000 540000 40000 525000 25000
542000 542000 542000 542000 542000
$13,200,000.00 $13,530,000.00 $8,530,000.00 $13,380,000.00 $8,380,000.00
75 250 50 75 50
60 60 225 60 500
33045000 32900000 34100000 32775000 38350000
$18,595,000.00 $18,120,000.00 $24,320,000.00 $18,145,000.00 $28,720,000.00

$14,450,000.00 $14,780,000.00 $9,780,000.00 $14,630,000.00 $9,630,000.00


C C C C S
S S S S C
S S S S C
C C S S C
S C C S S

$300,000 $300,000 $300,000 $300,000 $300,000


$950,000 $950,000 $950,000 $950,000 $950,000
522000 22000 37000 537000 505000
20000 520000 505000 5000 37000
542000 542000 542000 542000 542000
$8,330,000.00 $13,330,000.00 $13,180,000.00 $8,180,000.00 $8,500,000.00
50 100 75 50 50
225 60 60 1200 225
30600000 33400000 33075000 32850000 33575000
$21,020,000.00 $18,820,000.00 $18,645,000.00 $23,420,000.00 $23,825,000.00

$9,580,000.00 $14,580,000.00 $14,430,000.00 $9,430,000.00 $9,750,000.00


S S S S S
C C C C C
C C C S S
C S S C C
C S C S C

$300,000 $300,000 $300,000 $300,000 $300,000


$950,000 $950,000 $950,000 $950,000 $950,000
5000 520000 20000 525000 25000
537000 22000 522000 17000 517000
542000 542000 542000 542000 542000
$13,500,000.00 $8,350,000.00 $13,350,000.00 $8,300,000.00 $13,300,000.00
350 50 75 50 100
60 500 60 225 60
33970000 37000000 32820000 30075000 33520000
$19,220,000.00 $27,400,000.00 $18,220,000.00 $20,525,000.00 $18,970,000.00

$14,750,000.00 $9,600,000.00 $14,600,000.00 $9,550,000.00 $14,550,000.00


S S S S S
C C S S S
S S C C C
S S C C S
S C S C S

$300,000 $300,000 $300,000 $300,000 $300,000


$950,000 $950,000 $950,000 $950,000 $950,000
540000 40000 507000 7000 522000
2000 502000 35000 535000 20000
542000 542000 542000 542000 542000
$8,150,000.00 $13,150,000.00 $8,480,000.00 $13,480,000.00 $8,330,000.00
50 75 50 250 50
900 60 225 60 500
28800000 33120000 33225000 33850000 36100000
$19,400,000.00 $18,720,000.00 $23,495,000.00 $19,120,000.00 $26,520,000.00

$9,400,000.00 $14,400,000.00 $9,730,000.00 $14,730,000.00 $9,580,000.00


S S S S
S S S S
C S S S
S C C S
C C S C

$300,000 $300,000 $300,000 $300,000


$950,000 $950,000 $950,000 $950,000
22000 27000 527000 42000
520000 515000 15000 500000
542000 542000 542000 542000
$13,330,000.00 $13,280,000.00 $8,280,000.00 $13,130,000.00
75 100 50 75
60 60 225 60
32850000 33600000 29725000 33150000
$18,270,000.00 $19,070,000.00 $20,195,000.00 $18,770,000.00

$14,580,000.00 $14,530,000.00 $9,530,000.00 $14,380,000.00


30

You might also like