Go 35 Balance Datas 13-06-2014
Go 35 Balance Datas 13-06-2014
Go 35 Balance Datas 13-06-2014
BLD-CSTN-3-15/page no:25
Vibrated Reinforced Cement Concrete M 20 Design Mix (by weigh batching) to the required strength as per SS and IS456:2000 using 20mm size (SS5) hard granite machine crushed graded metal (Coarse aggregate) from approved
quarry, using a minimum quantity of 300 kgs of cement per cum of concrete mixing Concrete as per design mix in
mechanical Weigh Batching units upto 15 Cum/hr capacity, and placing necessary reinforcement in position including
cost and conveyance of all materials like cement, fine aggregate (Sand), coarse aggregate, and water to work site,
seigniorage charges on all materials, including shuttering and scaffolding with props and steel plate as per the
approved shuttering plan and other accessories as per norms and stability calculations using steel centering form work
using adjustable jack screw props and Acro span beams including all pipe bracings, clamps, coupling, prefabricated
steel "H" frames, cross members, all taxes and all operational, incidental, labour charges, mixing concrete, laying and
lift charges, vibrating, curing etc., complete for finished item for Retaining wall
Item Discription
Materials
Cement
20mm HBG graded metal
10mm HBG graded metal
Sand
Labour
Mason 1st class P229/SL11
Mason 2nd class P230/SL35
Quantity
Rate Rs
Per unit
kg
cum
cum
cum
4.40
1229.53
902.02
222.33
0.17 Day
0.17 Day
224.00
206.00
1.00 Day
1.00 Day
5.60 Day
0.20
170.00
1023.81
1.00 Day
1.33 hour
1.33 hour
307.96
95.48
1.00 hour
1.00 hour
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
328.00
0.52
0.35
0.40
Unit
DGM(P)
APRSCL/SKLM
1.00
1.00
1.00
1.00
kg
cum
cum
cum
GM(P)
APRSCL/SKLM
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
0.20
1.20 KI
321.84
50.00
1.00 Cum
4377.92
1.00 Cum
1.00 Cum
572.00
1.00 Cum
0.14
DGM(P)
APRSCL/SKLM
4949.92
GM(P)
APRSCL/SKLM
Amount
1443.20
639.36
315.71
88.93
37.41
34.40
952.00
204.76
410.51
127.27
RSCL/SKLM
64.37
60.00
4377.92
4377.92
572.00
4949.92
692.99
5642.91
0.00
5642.91
RSCL/SKLM
BLD-CSTN-7-23
35
Providing skirting to internal walls to 15 cm height/risers of steps with 25 mm thick
polished Shahabad stone length equal to flooring stones, set over base coat of CM
(1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate of
3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like Shahabad stone, cement, sand
and water etc., complete including seigniorage charges, etc., complete for finished item
of work, but excluding the cost of conveyance of all materials
Item Discription
Quantity
Unit = 10 sqm
A. MATERIALS:
25 mm thick polished
10.10
Shahabad stone
Sand for cm 1:5 base coat
0.12
Cement for cm 1:3 base
coat
Cement for slurry
B. LABOUR
Mason Ist class
Mason 2nd class
Mazdoor (unskiled)
Add MA 20 % on Labour
Add water charges 1%
Grand Total
Add Overheads &
Contractors Profit 14%
Page No:6; S No:16 AP
Revised Standard Data
Total
Add sundries
Total rate as per 10 Sqm
Unit
Rate Rs
Per unit
Amount
sqm
750.00
sqm
757.5
cum
432.34
cum
51.8808
34.56
kgs
4.40
kgs
152.064
33.00
kgs
4.40
kgs
145.2
0.96
2.24
3.10
0.20
1.00%
day
285.00
260.00
215.00
1522.50
2933.64
day
273.6
582.4
666.5
304.5
29.336448
2962.9812
day
0.14
2962.98
day
414.82
3377.80
0.00
3377.80
337.78
33.78
DGM(P)
AGM(P)
AGM(P)
APRSCL/SKLM
APRSCL/SKLM APRSCL/SKLM
GM(P)
APRSCL/SKLM
36
Supplying and laying of Shahbad Stone of 25mm thick of required size in a single piece
over a base of 12 mm thick in CM (1:6) pointed to full depth including grey cement slurry of
honey like consistency spread at the rate of 3.3 Kgs of cement per Sq.m. including cost and
conveyance of all materials and labour charges for laying, Rounding the edges of stone slabs
of any thickness including polishing the same cutting flat nosing to the exposed edges
including seignorage fee and all taxes, labour charges etc. complete for finished item of work
for steps of staircase (Treads of width 0.25m & lengths of 1.05m & 2.00m). BLD CSTN 919
Item Discription
Quantity
Unit
Rate Rs
Per unit
Amount
Treads of 0.25 m width &
1.05m length
For 1 mt length
Cost of polished green
marble BMT B-03
10.50 Sqm
750.00
1.00 Sqm
787.50
sand for base coat
0.12 Cum
432.34
Cum
51.88
Cement for base coat
28.80 Kgs
4.40
Kgs
126.72
cement for slurry
33.00 Kgs
4.40
Kgs
145.20
white cement for jointing
and pointing BMS-W.68
5.00 Kgs
25.00
Kgs
125.00
Flat Nosing charges BMMV.13
66.67 rmt
10.00
1.00 rmt
666.70
Machine cutting charges
67.67 rmt
10.00
1.00 rmt
676.70
BMM-V.12
Labour
0.00
Mason 1st Class
2.10 day
285.00
day
598.50
Man Mazdoor
4.90 day
215.00
day
1053.50
mazdoor for polishing and
rubbing
4.00 day
215.00
day
860.00
Woman mazddoor
4.00 day
215.00
day
860.00
Add MA 20 % on Labour
0.20 day
3372.00
day
674.40
Total For 10 Sqm
6626.10
For 1 sqm
662.61
Add Overheads &
Contractors Profit 14%
Page No:6; S No:16 AP
Revised Standard Data
0.14
662.61
92.77
Total
755.38
Add sundries
0.00
Total rate as per 1 Sqm
755.38
AGM(P)
APRSCL/SKLM
DGM(P)
APRSCL/SKLM
GM(P)
APRSCL/SKLM
37
Providing and fixing 3-layer SFMC brand PP-R (Polypropylene random copolymer)
pipes SDR 7.4 & SDR 11 UV Stabilizes and antimicrobial fusion welded heavy
thermal stability for hot &cold water supply including fixing the pipe with clamps at
1.0m spacing. This includes cost of cutting charges and making including testing of
joints complete.
PN 16/SDR 7.4/ 32mm
OD
Cost of Pipe as per
communicated vide
circular Memo No
6/APRSCL/DT/2008/ of
the Executive Director
APRSCL , Hyderabad
Add Overheads &
Contractors Profit 14%
Page No:6; S No:16 AP
Revised Standard Data
Total
Add sundries
Total rate as per 1 Rm
AGM(P)
APRSCL/SKLM
1.00 Rm
313.50
0.14
313.50
DGM(P)
APRSCL/SKLM
1.00 Rm
313.50
43.89
357.39
0.00
357.39
GM(P)
APRSCL/SKLM
118
PCC (1:3:6) Prop: Mix with graded hard granite stone aggregate of size 20 mm SS-5 HBG graded including cost and
conveyance of all materials and water to work site seignorage, all operational incidential, labour charges such as
centering form work (steel centering), mixing concrete, laying, lift charges, tamping, curing etc. complete for finished item
of work as per standard specifications for Bed Blocks to hold fast as directed by the department. ForBed Blocks
Ground Floor & First Floor
Item Discription
Quantity Unit
Materials
Cement
216.00 kg
Coarse aggregate 20 mm
0.90 cum
Fine aggregate (Sand)
0.45 cum
Water ( including curing)
Item code: M-189;Page no:250
1.20 KI
Labour
Mason 1st class P229/SL11
0.10 Day
Mazdoor(Unskilled)P230/SL-III
1.39 Day
Add for MA @ 20.0%
0.20
Machinery
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity vide
SSR page no:325; Item No: 18
1.00 hour
Add for MA @ 20.0% on crew charges =(174.20)
0.20
Total
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
0.14
Add sundries
cost per 1 cum G.F & F.F
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
Rate Rs
4.40
1393.48
521.26
Per unit
1.00 kg
1.00 cum
1.00 cum
100.00
350.00
280.00
424.20
1.00 Day
1.00 Day
303.10
174.20
1.00 hour
3406.08
GM(P)
APRSCL/SKLM
Supply and fixing of European Water Closet of first quality confirming to IS 2556 part-2, 1973 of
Hindusthan/Neycer/Parryware make white glazed with "P or S" trap ISI mark including plastic seat and lid with rubber or
plastic buffers as per IS-2548, 1986, P.V.C low level cistern with internal components with short bend equilent to
Parryware slimline 10 lts Capacity, fixed as per the direction of Engineer in charge, 12mm stop cock heavy duty
119 400grams with P trap of European water closet shall be encased in C.C. (1:2:4), 6" thick alround well above the joint to
stop leakage at the joint including cost, all taxes and conveyance of all materials and C.C. bed etc., complete for
different floors, including all labour charges for all operations complete for finished item of work.
Item Discription
Cost (SI.No.150, P.90) Item Code: BMW-D.14
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Add sundries
Total rate as per 1 N0
Quantity Unit
1.00 No
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
0.14
Rate Rs
Per unit
1582.00 1.00 NO
1582.00
GM(P)
APRSCL/SKLM
BLD-CSTN-7-13
Gronolithie Concrete Flooring 20 mm thick with (1:1:2), using 10 mm size hard granite machine crushed metal laid
over CC bed already laid or RCC roof slab, in alternate panels of size not exceeding 1.50 m x 1.50 m and finishing the
top surface to required smoothness and slopes and thread lining including cost of all materials like cement, metal, sand
and water etc., complete, including seigniorage charges, etc., complete for finished item of work, but excluding the
120 cost of conveyance of all materials
Item Discription
Unit = 10 sqm
A. MATERIALS:
10mm HBG Graded
Cement
Sand
B. LABOUR
Mason 1st class
nd
Mason 2 class
Mazdoor (unskiled)
MA On Labour 20 %
Add water charges 1%
Grand Total
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Add sundries
Total rate as per 10 SQm
Total rate as per 1 SQm
Quantity Unit
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
Rate Rs
Per unit
0.17
120.00
0.085
cum
kg
cum
1021.48
4.40
521.26
cum
kg
cum
1.25
0.06
3.00
0.20
1.00%
day
day
day
350.00
320.00
280.00
1296.70
2302.00
day
day
day
0.14
2325.02
GM(P)
APRSCL/SKLM
RBR-PTWK-5
121 Providing and laying pitching on slopes laid over prepared filter media as per drawing and
technical specifications Clause 1302 MORD / 2504 MORTH
I
Stone/Boulder
Unit = cum
(a) Material
Stone boulder (25 kg minimum) /(MORTH - 40 kg)
Stone spalls of minimum 25 mm size
(b) Labour
Mate
Lead Of 100 mm by head Load For Truck Loading
Lead Of 1 Km Through Tipers
Mason 1st Class
Mazdoor (Unskilled)
MA 20 % on Labour
Total
c&d) Overheads & Contractors Profit
Rate Per 1 Cum
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
cum
cum
1.00
0.20
0.00
0.00
day
100
1
day
day
Meters
Km
0.35
0.79
0.20
45.60
28.90
350.00
280.00
343.70
0.14
DGM(P)
APRSCL/SKLM
486.94
0
0
45.60
28.90
122.50
221.20
68.74
486.94
68.17
555.11
GM(P)
APRSCL/SKLM
Manufacture supply and delevering of HDPE Pipes conforming to IS 4984-1995 including transportationj in any where in
122 AP Excluding sales tax ,Specials ,Excise DutyEtc.. For 63 mm Dia 4kg/Cm2
Item Discription
hdpe s.No 15 63 mm dia pg No 133
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Quantity Unit
1.00 Rmt
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
0.14
Rate Rs
77
Per unit
1 Rmt
77.00
GM(P)
APRSCL/SKLM
Manufacture supply and delevering of HDPE Pipes conforming to IS 4984-1995 including transportationj in any where in
123 AP Excluding sales tax ,Specials ,Excise DutyEtc.. For 110 mm Dia 4kg/Cm2
Item Discription
hdpe s.No 15 110 mm dia pg No 133
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Quantity Unit
1.00 Rmt
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
0.14
Rate Rs
Per unit
224
1 Rmt
224.00
GM(P)
APRSCL/SKLM
Manufacture supply and delevering of HDPE Pipes and fittings(Specials) Conforming to IS No 4984-1995 at site of work
Anywhere in A.P including Loading unloading , tansporting to site of work ,stackig at site transit Risk and package,
excluding taxes and duties For 63 mm dia
124
Item Discription
Pipe Ends Long Neck
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Quantity Unit
1 Each
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
0.14
Rate Rs
87
Per unit
1 Each
87.00
GM(P)
APRSCL/SKLM
125
Manufacture supply and delevering of HDPE Pipes and fittings(Specials) Conforming to IS No 4984-1995 at site of work
Anywhere in A.P including Loading unloading , tansporting to site of work ,stackig at site transit Risk and package,
excluding taxes and duties For 110 mm dia
Item Discription
Pipe Ends Long Neck
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Quantity Unit
1 Each
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
0.14
Rate Rs
Per unit
187
1 Each
187.00
GM(P)
APRSCL/SKLM
126
Manufacture supply and delevering of HDPE Pipes and fittings(Specials) Conforming to IS No 4984-1995 at site of work
Anywhere in A.P including Loading unloading , tansporting to site of work ,stackig at site transit Risk and package,
excluding taxes and duties For 63mm dia
Item Discription
MS Flanges
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Quantity Unit
1 Each
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
0.14
Rate Rs
Per unit
137
1 Each
137.00
GM(P)
APRSCL/SKLM
Manufacture supply and delevering of HDPE Pipes and fittings(Specials) Conforming to IS No 4984-1995 at site of work
Anywhere in A.P including Loading unloading , tansporting to site of work ,stackig at site transit Risk and package,
127 excluding taxes and duties For110mm dia
Item Discription
Quantity Unit
Rate Rs
Per unit
MS Flanges
1 Each
196
1 Each
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
0.14
196.00
Total
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
GM(P)
APRSCL/SKLM
128
129
130
Manufacture supply and delevering of HDPE Pipes and fittings(Specials) Conforming to IS No 4984-1995 at site of work
Anywhere in A.P including Loading unloading , tansporting to site of work ,stackig at site transit Risk and package,
excluding taxes and duties For63mm dia
Item Discription
END Caps
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Quantity Unit
1 Each
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
0.14
Rate Rs
56
Per unit
1 Each
56.00
GM(P)
APRSCL/SKLM
Manufacture supply and delevering of HDPE Pipes and fittings(Specials) Conforming to IS No 4984-1995 at site of work
Anywhere in A.P including Loading unloading , tansporting to site of work ,stackig at site transit Risk and package,
excluding taxes and duties For110mm dia
Item Discription
END Caps
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Quantity Unit
1 Each
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
0.14
Rate Rs
Per unit
106
1 Each
106.00
GM(P)
APRSCL/SKLM
Manufacture supply and delevering of HDPE Pipes and fittings(Specials) Conforming to IS No 4984-1995 at site of work
Anywhere in A.P including Loading unloading , tansporting to site of work ,stackig at site transit Risk and package,
excluding taxes and duties For63mm dia
Item Discription
TEES
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Quantity Unit
1 Each
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
0.14
Rate Rs
Per unit
142
1 Each
142.00
GM(P)
APRSCL/SKLM
131
Manufacture supply and delevering of HDPE Pipes and fittings(Specials) Conforming to IS No 4984-1995 at site of work
Anywhere in A.P including Loading unloading , tansporting to site of work ,stackig at site transit Risk and package,
excluding taxes and duties For110mm dia
Item Discription
TEES
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Quantity Unit
1 Each
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
0.14
Rate Rs
Per unit
357
1 Each
357.00
GM(P)
APRSCL/SKLM
Manufacture supply and delevering of HDPE Pipes and fittings(Specials) Conforming to IS No 4984-1995 at site of work
Anywhere in A.P including Loading unloading , tansporting to site of work ,stackig at site transit Risk and package,
132 excluding taxes and duties For63mm dia
Item Discription
Quantity Unit
Rate Rs
Per unit
Bends
1 Each
125
1 Each
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
0.14
125.00
Total
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
133
DGM(P)
APRSCL/SKLM
GM(P)
APRSCL/SKLM
Manufacture supply and delevering of HDPE Pipes and fittings(Specials) Conforming to IS No 4984-1995 at site of work
Anywhere in A.P including Loading unloading , tansporting to site of work ,stackig at site transit Risk and package,
excluding taxes and duties For110mm dia
Item Discription
Bends
Add Overheads & Contractors Profit 14% Page No:6;
S No:16 AP Revised Standard Data
Total
Quantity Unit
1 Each
0.14
Rate Rs
Per unit
366
1 Each
366.00
AGM(P)
AGM(P)
APRSCL/SKLM APRSCL/SKLM
DGM(P)
APRSCL/SKLM
GM(P)
APRSCL/SKLM
Amount
RSCL/SKLM
950.40
1254.13
234.57
120.00
0.00
35.00
389.20
84.84
0.00
303.10
34.84
3406.08
476.85
0.00
3882.93
Amount
1582.00
RSCL/SKLM
221.48
1803.48
0.00
1803.48
Amount
RSCL/SKLM
173.65
528.00
44.31
0.00
437.50
19.20
840.00
259.34
23.02
2325.02
325.50
2650.52
0.00
2650.52
265.05
RSCL/SKLM
RSCL/SKLM
77
10.78
87.78
RSCL/SKLM
224
31.36
255.36
Amount
RSCL/SKLM
87
12.18
99.18
RSCL/SKLM
187
26.18
213.18
RSCL/SKLM
RSCL/SKLM
196
27.44
223.44
RSCL/SKLM
RSCL/SKLM
RSCL/SKLM
142
19.88
161.88
RSCL/SKLM
RSCL/SKLM
RSCL/SKLM