Working Capital Management and Stores Inventory Analysis
Working Capital Management and Stores Inventory Analysis
Working Capital Management and Stores Inventory Analysis
Submitted by:
ARUN KUMAR SWAMI
FP 57/ 025
1
Hindalco Industries Limited
Hirakud Smelter
2
CERTIFICATE
This is to certify, that Mr. Arun Kumar Swami is a bonafide student of
Indian Business Academy, Bangalore and is presently pursuing a Post
Gradua te Diploma in Business Management.
This report has not been previously submitted as part of another degree or
diploma of another Business School or University.
3
CERTIFICATE
This is to certify, that Mr. Arun Kumar Swami is a bonafide student of
Indian Business Academy, Bangalore and is presently pursuing a Post
Graduate Diploma in Business Management.
This report has not been previously submitted as part of another degree or
diploma of another Business School or University.
4
CERTIFICATE
This report has not been previously submitted as part of another degree or
diploma of another Business School or University.
5
DECLARATION BY THE STUDENT
I, Arun Kumar Swami, hereby declare that this project report titled
“Working Capital Management and Stores Inventory Analysis”,
submitted in the partial fulfillment of Post Graduate Diploma In Business
Management course at Indian Business Academy is an original work carried
out by me at Hindalco Industries Limite d, Hirakud Smelter and has not
been submitted to any other University / Institute for a degree / diploma
course as a project earlier.
6
ACKNOWLEDGEMENT
I thank Mr. Sailesh Pati, Manager Accounts and Mr. Anil Agarwal, Manager
Materials, my project guides, for their continuous guidance and support
throughout the duration of this project.
Last but not the least; I am grateful to Prof. Asha Nadig my mentor at IBA for
her inspiration and continual support.
7
Table of Contents
1. Executive Summary 1
2. Aluminium Outlook 4
2.1 Aluminium Global Outlook 4
2.2 Aluminium Sector Domestic Outlook 5
7. Smelter at Hirakud 17
7.1. Products 17
7.2. Different Sections of Smelter 17
8. Cost Structure 20
8
Title Page No.
11. Exhibits 47
12. Bibliography 64
9
1. Executive Summary
Aluminium Outlook:
The global aluminium industry witnessed a healthy growth backed by strong demand
from China, US and other Asian economies. In 2005, the world aluminium metal
prices increased by 6%. The domestic market has been growing at a rate in excess of
10%. The sustained strong growth in the sector could be attributed to the robust
performance of the Indian economy. The key consumer industries for aluminium are
electrical (power), transportation, consumer durables, packaging and construction.
Domestic aluminium companies have a significant exposure to the exports market.
Indian companies have the competitive advantage of being the lowest cost producers
of aluminium. To cater to the opportunities in the global market major aluminium
producers increasing their capacities through mergers, joint ventures and Greenfield
projects.
Hindalco:
Indian Aluminium Company Limited became a part of the Aditya Birla Group in June
2000, besides this Hindalco acquired a controlling stake in India Foils ltd. In April
2005, the company entered into MOUs with the Orissa and Jharkhand governments
for setting up a Greenfield alumina facility and aluminium facility in the states.
10
The company has posted its highest ever quarterly revenues and profits during the
fourth quarter ended 31 March 2006; the performance in the last quarter is a result of
steep increase in the aluminium prices world over.
Hirakud smelter:
The project was undertaken at Hindalco’s Hirakud Smelter. Hirakud smelter was
established in the year 1958 by Indal (now merged with Hindalco). It produces
aluminum metal by electrolytic process by reducing the alumina adopting the
Soderberg HSS Technology. The smelter plant has extended its capacity from
65,000tpa to 146000 tpa. In the last financial year the smelter operated at more than
100% capacity.
The products of Hirakud smelter can be classified into two major categories viz, Hot
Metal and Anode Paste. The hot metal products are transferred to sister concerns at
Belur, Alpuram and Taloja. The anode paste is produced for captive consumption and
some percentage is also sold to third parties.
Alumina is the major raw material and cos t component. It is procured from sister
concerns at Muri (70%) and Belgaum (30%). Nearly 2 tonnes of alumina is required
for producing 1 tonne of aluminium metal.
Power is the second most important input in smeltering. Hirakud smelter has its own
captive power plants to meet the power requirement. The capacity of the power plants
is being increased to 317.5 MW from 100 MW.
11
The major portion of investment in current assets is in Inventory. The inventory
consists of Raw materials, process stock, finished goods (Sales paste) and stores.
Around 63-66% of investment is in inventory. The organization should reduce this
investment by better material purchasing, handling and controlling. The raw
materials, process stock and finished goods directly depend on the production level.
But stores, that constitute 12-16 % of the total inventory, have no direct relation with
the production hence it should be kept as low as possible.
In the 1st phase of the analysis it was found that nearly 72% of the stores items
constituting 45% of the investment were non moving items. The items that should be
disposed off have been listed. This would bring down the inventory by 24% i.e. Rs
87.5 Lakhs. The 2nd phase categorized the items into 8 groups and suggested the
degree of control for each category. The report suggests the various strategies to be
followed to reduce the inventory level of the various categories of the items based on
the findings of the analysis.
12
2. Aluminium Outlook
13
2.2. Aluminium Sector Domestic Outlook:
The Indian aluminium sector is characterized by large integrated players like
Hindalco and National Aluminium Company (Nalco). The other producers of primary
aluminium include Indian Aluminium (Indal), now merged with Hindalco. Bharat
Aluminium (Balco) and Madras Aluminium (Malco), the erstwhile PSUs, have been
acquired by Sterlite Industries. Consequently, there are only three main primary metal
producers in the sector namely Hindalco, Nalco and Sterlite. Hindalco has a market
share of around 47% (after merger of Indal) and Nalco’s share is 34% where as
Sterlite and others have a market share of 19%.
The domestic sector remains impressive, both in the immediate and the long term.
The market has been growing at a rate in excess of 10% and production of aluminium
has also increased by 6%. The market is expected to grow at a healthy rate in future as
well. The sustained strong growth in the sector could be attributed to the robust
performance of the Indian economy, which provided a boost to the aluminium user
industries like transportation, construction and electrical segments.
The key consumer industries in India for aluminium are electrical (power),
transportation, consumer durables, packaging and construction. The electrical (power)
sector has been the largest consumer of aluminium accounting for 44% of total
aluminium consumption. The demand from this sector is expected to increase on the
back of reforms in the sector. Government has taken various initiatives to create an
environment for increasing investments in this sector.
The automotive sector is the second largest user of aluminium. It consumes around
17% of total aluminium consumption. This sector has been growing at a pace of 16%
in last year and is expected to grow at a similar pace in future. India is fast becoming
a global hub of automobiles this will fuel the demand for aluminium further. Building
and construction and machinery sector constitute other users of aluminium.
14
Construction
and others Power sector
39% 44%
Automotive
sector
17%
Figure 1
15
3. HINDALCO AN INDUSTRY LEADER
Hinda lco Industries Limited, a flagship company of the Aditya Birla Group, is
structured into two strategic businesses — aluminium and copper — and is an
industry leader in both these segments. A non-ferrous metals powerhouse, close to
global scale, it ranks among India's top 10 companies in terms of market
capitalizations.
The company has a significant market share in all the segments in which it operates. It
enjoys a domestic market share of 47 per cent in primary aluminium, 63 per cent in
rolled products, 20 per cent in extrusions, 44 per cent in foils and 31 per cent in
wheels. The company enjoys around 90% market share in alumina chemicals i.e.
specialty alumina and hydrated alumina products.
The company exports about 17 per cent of its total sales volume of aluminium and
alumina chemicals to over 30 countries covering North America, Western Europe and
the Asian region.
Birla Copper, Hindalco's copper division at Dahej in Gujarat, also enjoys a leadership
position in India. Within three years of its commissioning it has a domestic market
share of over 40 per cent. It has also been successful in the export markets of the
Middle East, Southeast Asia, China, Korea and Taiwan.
16
3.1.
Hindalco’s Vision
To be a premium metals major, global in size and reach, with a passion for excellence.
3.2.
Hindalco’s Mission
To relentlessly pursue the creation of superior shareholder value by exceeding
customer expectations profitably, unleashing employee potential and being a
responsible corporate citizen adhering to our values.
3.3.
Hindalco’s Values
Integrity
Honesty in every action.
Commitment
On the foundation of integrity, doing whatever it takes to deliver, as promised.
Passion
Missionary zeal arising out of an emotional engagement with work.
Seamlessness
Thinking and working together across functional silos, hierarchy levels,
businesses and geographies.
Speed
Responding to stakeholders with a sense of urgency.
17
3.4. Some recent milestones:
Hindalco paid Indal’s parent, Alcan of Canada, Rs 738 crore for its 54.6 per
cent stake in Indal @ Rs 190 per share, which is at a premium of Rs 70 over
Indal’s market price on 23 March 2000. It also made a public offer for a
further 20 per cent stake, which will take the total price to Rs 1,008 crore. That
makes it the biggest all-cash takeover deal in corporate India so far.
18
3.4.3. MOUs:
In April 2005, the company entered into MOUs with the Orissa and Jharkhand
governments for setting up a Greenfield alumina facility and aluminium facility
respectively, in the states. These include:
These recent milestones achieved by Hindalco will help it in increasing its market
share in Indian domestic market as well as in the global market. Acquiring Indal has
increased Hindalco’s market share by 7% from 40% to 47%. Similarly MOUs with
the government of Orissa and the government Jharkhand aims at achieving cost
efficiency through optimum utilization of vast resources in these states. These
strategic steps have been taken in accordance to Hindalco’s vision to be a metal major
and a global player.
Besides these milestones Hindalco is also expanding its production capacities. These
expansion plans cover almost all existing plants of Hindalco’s aluminium as well as
copper business divisions. To name a few the Renukoot integrated aluminium plant is
set to increase its smelter capacity by 1 lakh tpa to 3.42 lakh tpa, the alumina refining
capacity by 2.10 lakh tpa to 6.60 lakh tpa, and a matching increase in captive power
generation facilities by 150 MW to 769 MW , Muri plant is increasing alumina
capacity to 5 lakh tonnes per annum, similar expansion is going on at Hirakud
Smelter.
19
4. Management and business organization
The chairman of the company’s board of directors is Mr. Kumar Mangalam Birla. Mr.
Debu Bhattacharya is the Managing Director of the company. The other members of
board of directors are: Mrs. Rajashree Birla, Mr. A. K. Agarwala, Mr. C. M. Maniar,
Mr. E. B. Desai, Mr. S. S. Kothari, Mr. M. M. Bha gat, Mr. K. N. Bhandari.
The Aluminium and power segment of Hindalco’s business has following persons
holding importa nt positions
• Mr Ratan K Shah, Chief Operating Officer (COO), aluminium and power,
Renukoot
• Mr S. M. Bhatia, COO, Indal units
• Mr. S. K. Maudgal, Chief Marketing Officer, primary metal, rolled products
and extrusions
• Mr Sumit Banerjee, Business Head, foil and alloy wheels
• Mr Shankar Ray, Business Head, chemicals
The head of this business and function along with the managing director operation
constitute the management committee headed by the president and CEO. The
Hindalco management committee formulates strategic plans and polices. The
committee monitors and reviews the implementation of the company’s annual plan.
20
Shareholding pattern
Private corporate
bodies
5%
Banks and
financial
institutions
Promoters
17%
26%
Individuals
FII 31%
21%
Figure 2
21
5. HINDALCO’S ALUMINIUM BUSINESS:
Hindalco is one of Asia's largest producers of primary aluminium and one of the most
cost-efficient producers globally. In India, Hindalco enjoys a leadership position in
specialty alumina, primary aluminium and downstream products. Hindalco’s
aluminium segment is vertically integrated through all stages of the business- form
bauxite, mining, alumina refining, power generation, and smeltering to semi-
fabricated products of sheets foil and extrusions as well as aluminum scrap recycling.
Hindalco units are spread all over the country.
All Hindalco units are ISO 9001:2000 and 14001 certified, and several have attained
the OHSAS 18001 — the occupational health and safety certification. On the export
front, the company has been accorded a Trading House status by the Indian
government.
Alumina
Refineries
Captive
Sheet Plant
Power Plant
Figure 3
22
Hindalco aluminium business is broadly divided into off stream chemical
including, mining, and metals, power and down steam sheets, foils and packaging and
extrusions.
23
6. Financial Highlights 2005 -2006
In the financial year 2006, Hindalco recorded a turnover of Rs.11396.5 crore, (Exhibit
1) which is 20% more than last years, which was Rs 9523.1 crore. This is highest ever
turnover recorded in the history of Hindalco. The net profits rose by 25 per cent to
Rs.1655.5 crore as compared to Rs.1329.4 crore in FY 05.
The net sales and operating revenue of Hindalco has been on an increasing trend. The
net sales and operating revenue has increased from Rs.2275.4 in 2000-01 to
Rs.11396.5 in 2005-06. (Exhibit 2 and 3)
The profits have grown in line with the increase in sales. However the gross profit
margin and the net profit margin are showing a decreasing trend. (Exhibit 4 and 5).
The profit margins were very high during 2000-01 and 2001-02; gross profit margin
and net profit margin were nearly 49% and 30% in both these years. In the financial
year ended 31/3/2005, the Gross profit margin has decreased to 23.02% in FY 05-06
from 24.96% in FY 04-05. The net profit margin has improved to 14.53% in FY 05-
06 as compared to 13.96 in the FY 04-05. But it is still very low as compared to the
previous 5 yrs.
Net sales and operating revenue Hindalco in the last four quarters has shown an
increasing trend (exhibit 2). It stood at Rs. 22,078 crore in the first quarter ended 30th
June 2005 which was 7% more as compared to the same period in FY 05. The net
sales and operating revenue were Rs. 26,608 crore and Rs. 28,737 crore in second and
third quarter respectively which were 6% and 15% less than last year. (Exhibit 6 and
7)
The company has posted its highest ever quarterly revenues and profits during the
fourth quarter ended 31 March 2006, net sales and operating revenues for the quarter
grew to Rs.3,657.4 crore from Rs.2,515.6 crore last year. Net profit for the period
moved in line reflecting an increase of 40 per cent from Rs.448.5 crore to Rs.626.3
crore. The performance in the last quarter is a result of steep increase in the
aluminium prices world over.
24
Aluminium business revenues in the last quarter rose to Rs.1726.3 crore up by 18.5
per cent. The segment profit registered a growth of 61.2 per cent to Rs.713.1 crore as
compared to Rs.442.4 crore in the corresponding period of previous year.
Copper business revenues increased significantly from Rs.1059.2 crore to Rs.1,931.7
crore, up 82.4 per cent. The segment profit improved to Rs.120.1 crore as compared
to Rs.64.6 crore a year earlier, aided by the incentives available under the Target Plus
scheme for impressive export performance. (Exhibit 11 and 12)
The contribution of aluminium segment in the total revenue of Hindalc o is 53% and
that of copper segment is 47%. Last year nearly 55% of the total revenue came from
Aluminium segment and remaining 45% was from copper segment. This shows that
there has been an improvement in the performance of the copper segment.
25
7. Smelter at Hirakud
Hirakud smelter was established in the year 1958 by Indal (now merged with
Hindalco). It produces aluminum metal by electrolytic process by reducing the
alumina adopting the horizontal stud, Soderberg (HSS Technology). The smelter plant
has extended its capacity from 30,000tpa to 65,000tpa and it is further being increased
to 146000 tpa to compete in the aluminum market by reducing the cost of production.
In the last financial year the smelter operated at more than 100% capac ity.
7.1. Products:
The products of Hirakud smelter can be classified into two major categories viz, Hot
Metal and Anode Paste.
• Hot metal is casted into different forms such as rolling ingots, commercial
grade ingots and cast coils rolling Ingots. These products are sent to the sister
plants for further processing into consumer products. Like to Belur for rolling
into different sheet product, Alpuram extrusion for extruded products and
Taloja for foil and packaging.
• Anode Paste is produced mainly for captive use in the smelting of alumina
into aluminium. Still some percentage is produced for sales to third parties.
Carbon plant produces anode paste for the electrolytic cell (pots), for captive
consumption and a nominal quantity of sales paste also. Raw materials are Calcined
petroleum coke, Coal tar pitch and the final product of the plant is Carbon paste. This
paste is also know n as Soderberg paste.
Carbon paste is used as anode in the electrolytic cells (pots) for the extraction of
aluminum. This paste is sent to the pot rooms directly in the hot condition for captive
consumption. The paste produced for sales is casted into shapes like cylindrical or
cubical according to the customer’s requirement. The customers for carbon paste are
Ferro Alloy manufacturing companies.
26
Casting
Plant
Rectifier
Caster
Station
Plant
Carbon HIRAKUD
Pot room
Plant SMELTER
Human
Services
section resources
Other
Engineering
mechanical
Figure 4
Pot is a steel cell having a carbon cathode and anode, which is made up of carbon
paste. The alumina is processed using Soderberg (HSS Technology). The average
life of pot is 1500 days. The temperature of the pot is around 960oC. 54.4 KA and 4.5
V are maintained in a pot. All the raw materials are fed into the cell. The molten
metal produced is collected. A pot has a capacity to produces around 380 Kg/day.
Hot molten metal from pot rooms is brought in crucibles to the casting plant to cast
into pigs or ingots. The molten metal from the pot room are poured into two different
stationary furnaces having 20 metric ton capacity with oil fired burners. According to
27
the requirement alloying is done with different elements, like iron, copper, silicon
etc.Its’ products are Rolling ingot – 3500 Kg, 1-20 K ingot - 20 Kg and sow ingots.
There could be 1-20K ingot casting sometimes depending upon the requirement of the
customers
Hot Molten Aluminum from pot room is cast into thick coil of 5-6 mm in the caster
plant. Its main raw materials are hot molten Aluminum and alloying metals are Fe,
Cu, Si, and Mn etc. This department produces the 5-6 mm thick cast coil.
In rectifier section Alternating Current (AC) is converted into Direct Current (DC)
because D.C is used for electrolysis of alumina to extract aluminum. For operation of
216 pots the voltage required is around 930 volts. The smelter for its functioning take
two 132 KV supply from Burla power House and it has its own power plant which
uses coal as fuel. The input current passes through 4 power transformers, which step
down the voltage to 11 KV.
7.2.7. Other services section includes the administration, accounts, traffic, purchases
and materials department.
28
8. Cost Structure
The total cost of operating of Hirakud smelter is composed of following costs: Total
Raw Material cost, Total Period Cash Cost, Non Cash Cost, Cost of Alumina and
Power Cost.
Nearly 40% of the total cost is the cost of Alumina. 32% of the total cost is
contributed by Power. Raw materials and cash cost contribute 13% and 11%
respectively. (Exhibit13)
8.1. Alumina:
Hirakud uses the most commercially mined aluminium ore bauxite (alumina), as it has
the highest content of the base metal. India has the fifth largest bauxite reserves with
deposits of about 3 bn tonnes or 5% of world deposits. Production of 1 tonne of
a luminium requires 2 tonnes of alumina while production of 1 tonne of alumina
requires 2 to 3 tonnes of bauxite. Hirakud sources nearly 70% of its annual alumina
requirement from its sister refinery plant located Muri and 30% from Belgaum
refinery. The distance from the source is the main reason behind this pattern. Muri
plant is nearer as compared to the Belgaum Plant. Acquiring maximum amount of
Alumina from Muri Plant will save transportation cost. (Exhibit 14)
Since Alumina is the largest cost component any increase or decrease in the cost of
Alumina will have a significant impact on the cost of Hirakud Smelter’s operations.
8.2. Power:
Power is amongst the largest cost component in manufacturing of the non-ferrous
metal, as the production process - smelting - involves electrolysis. Consequently,
manufacturers are located near cheap and abundant sources of electricity such as
hydroelectric power plants. Hirakud smelter has been set up in vicinity of Hirakud
Dam for this reason. Hirakud smelter also has a captive thermal power plant of 67.5
MW capacity which was set up in 1993-94. Currently the power plant is enhancing its
capacity to 317.5 MW to cater the needs of electricity for expanded capacity of
smelter plant. Hirakud power plant is first power plant in India to use clean coal
combustion technology using a circulating fluidized bed. This is considered most
environment friendly in the field of coal fired power generation. (Exhibit 15)
29
Nearly 99% of the total power demand is now being met by the Hindalc o’s own
Captive Power plants. The remaining 1% is sourced from the WESCO. The cost of
producing power in the captive power plants is less than Rs.1 per unit whereas the
cost of power taken from WESCO is more than Rs. 3 per unit. By using captive power
plants Hirakud is saving Rs. 2 per unit. Thus utilizing more and more power from
cative sources is advisable.
8.4. Cash cost includes all day-to-day expenses like payment of salaries and wages,
payment to third parties for raw materials, transportation charges and other petty
expenditures. Non-cash cost includes depreciation, normal loss in the production
process, etc.
30
9. Working Capital Management at Hindalco Industries Hirakud Smelter
For the purpose of analysis three months were selected randomly. The months were
March ’06, December ’05 and August ’05. Before going into details of the project one
should know what is working capital? What are the concepts of working capital?
The investment in current assets should be sufficient to meet the needs of the firm.
Any form of excessive investment should be avoided because it reduces the
profitability, as idle investments earn nothing to the firm. Such a situation arises when
there is accumulation of inventory or the credit policy of the firm is not appropriate.
On the other hand inadequate amount of working capital can threaten the solvency of
31
the firm due to its inability to meet the daily obligation. The flow of business
activities is disturbed resulting in overall inefficiency of the firm.
ii. Net working capital represents the excess of current assets over the current
liabilities. Current liabilities are those which are intended to be paid in ordinary
course of business within a short period of normally one accounting year out of
the current assets or income of the business. The constituents of current liabilities
are shown in part B of exhibit 16.
Net Working Capital= Current Assets - Current Liabilities
The net working capital concept is a qualitative concept that indicates the firm’s
ability to meet its operating expenses and short-term liabilities. It also indicates
the margin of protection available to the short-term creditors.
The net working capital for the three months was Rs. 28.80crores in March, Rs.
40.38 crores in December and Rs. 20.83 crores in August. (Exhibit 17)
32
9.3. Working capital requirements:
33
Figure 5
Working capital management entails short term decisions - generally, relating to the
next one year period - which is "reversible". The working capital management refers
the management of current assets and short term liabilities. It is concerned with short
term financial decision making involving cash flows within the operating cycle of the
firm. The goal of Working capital management is to ensure that the firm is able to
continue its operations and that it has sufficient cash flow to satisfy both maturing
short-term debt and upcoming operational expenses.
The need for working capital management arises from two considerations;
• First, the investment in current assets represents a substantial portion of total
investment. Therefore the investment in current assets and the current
liabilities have to be geared quickly to changes in sales.
• The firm’s fixed assets can be used at an optimum level only if supported by
sufficient working capital.
In working capital management, a financial manager has to make decisions involving
some of the considerations as follows: -
34
• What should be the total investment in working capital of the firm?
• What should be the optimum level of individual current assets?
• Wha t should be the relative proportion of different sources to finance the
working capital requirements?
• Should the firm have a conservative working capital policy or a restrictive
working capital policy?
• What should be the credit policy of the firm?
The importance of working capital management is reflected from the fact that
financial managers spend a great deal of time in arranging short term funds,
controlling the movements of cash, administering accounts receivables, investing
short term surplus of funds. Hirakud Smelter is concerned about the first four
considerations only, because there are no major debtors.
1. Monitor overall trends in working capital and identify areas requiring closer
management.
2. Analyze the individual components of working capital.
9.5.1. Approach 1:
The first approach, i.e. monitoring overall trends in working capital and identifying
areas that require closer management, involves study of the relationship of various
current assets and current liabilities with each other and other items like sales, cost of
production, etc. the tool used is Ratio Analysis :
Financial ratio analysis calculates and compares various ratios of amounts and
balances taken from the financial statements. The main purposes of working capital
ratio analysis are:
35
Financial ratio analysis is valuable because it raises questions and indicates directions
for more detailed investigation.
Since most of the production is transferred to sister concerns and raw materials are
also transferred from sister concerns it neither has debtors nor creditors. The
following ratios are of interest for managing working capital at Hirakud Smelter.:
• Current ratio
• Quick assets ratio
• Cash ratio
Current ratio:
The current ratio (or working capital ratio) attempts to measure the le vel of liquidity,
that is, the level of safety provided by the excess of current assets over current
liabilities. This ratio comes out to 1.7 for Aug’ 05, 3.5for Dec’ 05 and 2.5 for March’
06.
The higher the current ratio the better is the solvency position of the firm. However in
interpreting the current ratio the composition of the assets and the production level
should be kept under consideration. As a rule of thumb 2:1 ratio is considered
satisfactory. (Exhibit 20 and 21). The current ratio during this month was the lowest
only due the fact that the production level during the month was the high using most
of the current assets. The liquidity position of Hirakud smelter is satisfactory.
Quick ratio:
The "quick ratio" a derivative, excludes inventories from the current assets,
considering only those assets most swiftly realizable. The ratio is calculated as:
36
Quick assets/ current liability.
Quick assets are defined as current assets excluding the inventories. Inventories are
excluded from this ratio because inventories are deemed to be the least liquid assets.
This ratio is also known as Acid test ratio. During Aug’ 05 this ratio comes out to be
0.59, for Dec it was 1.28 and for March it was 0.85. As a rule of thumb 1:1 ratio is
considered to be satisfactory. The organization should try and keep the quick ratio
closer to 1.
Cash ratio:
Since cash is the most liquid asset it is very impor tant to monitor study the cash ratio.
Cash ratio is the most stringent tests of a firm’s liquidity. It is calculated as:
The cash ratios for the last three months are 0.06, 0.07 and 0.03 for March, December
and August respectively. The cash ratio of Hirakud smelter is satisfactory.
9.5.2. Approach 2:
Management should use a combination of policies and techniques for the management
of working capital. These require managing the current assets - generally cash and
cash equivalents, inventories and debtors. There are also a variety of short-term
financing options which are considered.
• Cash management - identify the cash balance which allows for the business
to meet day to day expenses, but reduces cash holding costs.
Hirakud Smelter has done well to keep the cash holding less than the planned
Rs.1 lakhs. In the three months under review the cash in hand amounted to Rs.
52 thousand, Rs. 74 thousand and Rs. 52 thousand in March, December and
August respectively. Cash at bank during the three months has been
significantly higher than the planned amount of Rs.4 lakhs. In December it
was Rs. 9113307, in August it was Rs. 12291631 and in March it was Rs.
13034141.
37
A weekly forecast of the cash requirements is done and this is sent to the
Hindalco head office in Mumbai for the sanction of the cash. For control
purposes various cash reports are prepared on daily basis and weekly basis.
Hirakud smelter has its bank accounts in Punjab National Bank, State Bank Of
India, United Commercial Bank and Grind lays Bank PLC.
It is seen that the majority of the investment is in form of Inventory. Since the
quick assets are only 34 % of total current assets the remaining 66% is
contributed by the inventory in the month of March. (Exhibit 23). Similarly the
% of inventory in the current assets is 63 and 65 for the months of December
and August respectively.
38
amounted to 40% and in Mach it amounted to 45% of the total stock. The
organization should look forward to reduce the inventory in transit.
This shows that if the investment in the inventory could be reduced then the
total investment in the working capital could be reduced to a significant le vel.
The Raw materials, finished goods and process stock level is directly related
to the level of production. The organization follows various inventory control
techniques like EOQ, ABC analysis, VED for controlling and managing the
inventory properly. Stores and spares that also contribute heavily to the
investment in current assets. It is generally seen that organizations do not put
much emphasis on the inventory of spares, as it has no direct relation to the
production. Hirakud smelter being a manufacturing unit pays a considerable
amount of attention on keeping the investment in stores and spares as
minimum as possible.
The Hindalco head office at Mumbai supports the short term funds
requirement of Hirakud smelter. Weekly forecast of funds required is done at
Hirakud smelter which is then sent to head office. After receiving the
requisition the funds requested is made available to Hirakud smelter. The
forecasts need to be very accurate, as all the expenses and the payments
depend on the funds received from the Head office.
The sales paste production is based on advances received from the customers.
This is also done at the HO; the party concerned has to contact the HO for this
purpose. Similarly the third party suppliers of raw materials are paid by the
HO.
The organization also has bank overdraft facility with various banks like State
Bank of India, Punjab National Bank, United Commercial Bank, etc. Bank
overdraft for the three months were Rs.3.97crores in March, Rs.1.61 crores in
February and Rs.1.11 crores in the month of January. The interest charged on
bank overheads was Rs. 141190 in March, Rs. 42665 in February and Rs.
12674 in January.
39
The general tendency in the case of manufacturing concern is that during
certain period in a year the need for current asset will be much higher than in
other period. Arrangement should be made quickly, taking into account the
cost benefit trade off.
40
10. STORES INVENTORY ANALYSIS AT HIRAKUD SMELTER
The investment in stores and inventory at Hirakud is nearly Rs. 3.71 crores. Hindalco
Ind. Ltd. has its own standard operating system for Purchases and Stores
management. In developing this SOP all Hindalco units have been consulted and the
best practices of the various units have been compiled. The SOP aims at bringing
uniformity and standardization in procedures to ensure effective planning, execution
and control.
The standard operating system for stores management applicable to all Hindalco units
is called the MUSIC 3D system.
The above MUSIC 3D dimensions are used for defining 8 different varieties of
inventories as expressed as above. The words like HIGH/ LOW/ LONG/ CRITICAL/
NONCRITICAL may have different cut off points for different Units.
For the purpose of stores control the various items have to be classified into various
categories.
41
10.2. Inventory Classification:
For the application of this system it requires a proper classification of the various
items. As such the Stores inventory (consumables and spares) at Hirakud smelter
consists of three categories of items:
v Insurance items
v Auto indented i.e. regular items
v User specified i.e. department indented items
Insurance Spares:
The items under this category are spares of vital equipments/ machinery, which are
normally not required for routine maintenance, but may be required for unforeseen
breakdown causing stoppage production or cause unsafe working conditions or
significant energy losses directly or indirectly.
Normally such items have high degree of reliability, having same life as the
equipment itself and are of high value and long lead-time.
42
• Inter process cost
• Cost per unit of the item
43
technique is also referred to as Always Better Control or the Proportional Parts Value
analysis.
The significance of this analysis is that a very close control is exercised over the items
of A group because they account for high % of value while stringent control is
adequate for the category B items and little control is sufficient for category C items.
The features of ABC technique are shown in the following table.
Name Category A Category B Category C
1. Extent of Very strict Moderate control Loose control
Control control
2. Frequency of Frequent ordering Once in a 3 months Once in a 6
order months or once in
a year
3. Lead time Maximum efforts Moderate efforts to Minimum efforts
to reduce lead reduce lead time to reduce lead time
time
4. Level of Must be taken Can be supervised by Can be supervised
Management care of by the the middle by the clerical staff
intervention senior officers management
5. Period of review Review after a Review within a Annual review
month or 15 days period of 2-3 moths
of waste, obsolete
and surplus items
6. Source of As many sources More than three Three reliable
supplies as possible reliable sources sources
7. Follow up Maximum follow Periodic follow up Minimum follow
up up
8. Safety stocks Very Low safety Low safety stock High safety stock
stock
The SOP of Hindalco suggests application of 80- 20 rule, i.e. the High and low
consumption value is determined based on 80-20 concept. Top 20% of items
accounting for nearly 80% of the consumption value are deemed as high value items
and balance 80% of items that contribute nearly 20% of the consumption value are
44
deemed as low consumption value items. Although 80- 20 are suggested norms these
are not sacrosanct and in actual practice it may range from 85-75% and 25-15%.
At Hirakud smelter the top 5% items that have maximum value are grouped A, next
10% items are B and remaining 85% are grouped as C items. The items under
category A and B are grouped together to form high consumption value items.
Another classification based on the above method is to be done for current stock value
of all the items and categorize them, as X, Y and Z. this analysis is known as XYZ
analysis. The items whose current stock value is among top 5 % are classified as X
items, next 15-20% are grouped as Y and remaining as Z items. It is quite similar to
the ABC analysis the only difference being the classification is based on the current
stock value and not the consumption value.
• Based on Lead-time the items in the stores are classified as high lead time items or
low lead time items. Lead -time is the amount of time required for an item to be
available for use from the time it is ordered. Lead-time includes purchase order
processing time, vendor -processing time, in transit time, receiving, inspection, and
any prepack times.
Items having lead-time greater than three months for imported items and 45days for
domestic items are classified as high lead-time items and those having lead-time less
than high lead time periods are classified as short lead-time items.
• Based on criticality auto indented and user specified are again classified into sub
heading
v Critical items
v Non critical items
This classification is done to facilitate CONTROL purpose, MIS and to a certain
extent accounting requirement also. The classification of items into critical and non-
critical is based on the VED analysis. Under this classification the items are first
classified as Vital, Essential and Desirable. The user department identifies the
criticality by keeping in view the following definitions as per the SOP:
Critical items are those spares of vital equipment having reliability lower than
insurance items non availability of which will cause stoppage of plant or reduce
45
production level or cause unsafe working conditions or significant energy losses
directly or indirectly. These include vital spares and essential spares. A spare of
equipment having a standby will also come under this category as standby is supposed
to come into operation instantaneously in the event of stoppage of the main
equipment. Such an item has high consequential loss.
Non critical items are those spares required for normal maintainance but do not fall
in critical category, i.e. non availability would not cause stoppage of plant or reduce
the production level or cause unsafe working conditions or significant energy losses
directly or indirectly. It ha s low consequential loses and has normally short lead-time.
• Based on movement of the items in the inventory are classified as fast moving (F),
slow moving (S) and non moving items (N).
Regular or fast moving items are those items that have consumption pre dictability.
They are issued more than 9 times in last three years. For auto-indented items the
period under review is reduced to one year.
Slow moving items are those, which have been issued at least once and up to 9 times
in last three years. For auto-indented items the period under review is reduced to one
year.
Non-moving items are those, which have not been issued even once in the last three
years. For auto-indented items the period under review is reduced to one year.
The activities involved in MUSIC 3D system inventory control system are divided
into two phases. Phase 1 provides a broad classification and analysis of the items and
facilitates the analysis in the second phase:
46
10.4. Phase 1
Step 1: All the items are classified on the basis of the criticality, movement and
current stock value into 18 following categories:
i. Critical, Fast moving, High value items
ii. Non critical, Fast moving, High value items
iii. Critical, fast moving, medium value items
iv. Non critical, fast moving, medium value items
v. Critical, fast moving, Low value items
vi. Non critical, fast moving, Low value items
vii. Critical, slow moving, High value items
viii. Non critical, slow moving, High value items
ix. Critical, slow moving, medium value items
x. Non critical, Slow moving, medium Value items
xi. Critical, Slow moving, Low Value items
xii. Non critical, Slow moving, Low Value items
xiii. Critical, Non moving, High value items
xiv. Non critical, Non moving, High value items
xv. Critical, Non moving, medium value items
xvi. Non critical, Non moving, medium value items
xvii. Critic al, Non moving, Low value items
xviii. Non critical, Non moving, Low value items
Step 2: the above items are represented in a diagrammatic form with number of items
in each category and current stock value. Fig.7
Step 3: the groups under non-moving category are to be analyzed separately and will
have separate treatment as well. The remaining groups are also to be analyzed for
abnormalities.
10.4.1. Analysis after phase 1
In this analysis the main importance is given to the non-moving items. These are
those items, which have not moved even once in last 3 yrs, there are many such items
which have not been issued since last 6- 8 yrs. There is a possibility that many items
may have got damaged or may have become obsolete. The items are judged on the
basis of there crit icality, value and numbers. The items in the exhibits are a part of the
classified items that require immediate attention.
47
Figure 7. Spares Classification On The Basis Of Criticality, Degree of Movement and Value (Rs. Lakhs)
No. of items:
8431
Value
Rs.518.98
X X X X X X
No. of items: No. of items: No. of items: 3 No. of items: No. of items: No. of items:
21 17 Value: Rs 1.96 30 45 55
Value: Rs Value: Rs Value: Rs Value: Rs Value: Rs
Y Y Y Y Y Y
No. of items: No. of items: No. of items: No. of items: No. of No. of
35 19 14 91 items184 items230
Value: Rs 6.78 Value: Rs 4.37 Value: Rs 3.63 Value: Rs Value: Rs Value:
Z Z Z Z Z Z
No. of items: No. of items : No. of items: No. of No. of items: No. of items
51 85 66 items556 1456 5473
Value: Rs 1.51 Value: Rs 2.13 Value: Rs 1.27 Value: Value: Value:
48
Findings and suggestions after analysis in Phase 1:
i. A major portion of the stores inventory has been classified as Non moving
items. The total current stock value of these items is Rs. 1.66 crores, in terms
of percentage of total stores value it is nearly 45%.
This shows that most of the items in the stores are non-moving items. If the
organization could reduce the inventory of these items it is possible to save a
significant amount of investment and reduce the overhead cost associated with these
items. L osses due to obsolescence and damage could also be reduced
ii. The items in Exhibit 24 list1 • Eligible for immediate attention
3 items constitutes Rs.1.96 lakhs • Decision should be taken to qualify
them as insurance spares.
Features: • If they do not qualify as Insurance
• Critical in nature spare they may be sold.
• High stock value • The condition of the items should be
physically examined and verified
before taking the decision.
• Minimize the working capital
investment
Should be Procured on Just in Time basis
iii. Items worth Rs. 3.63 lakhs fall • Should be verified and decision to
under this category. Out of these items, be taken to declare them as
a few are listed in exhibit 25 list 2 insurance spares.
• The remaining items could be sold
Features: immediately.
• Critical in nature • This step will reduce the inventory
• Medium value items. by Rs. 190000
• Minimum control on these items is
sufficient
The remaining items of this category should be sold and minimum control should be
directed towards these items.
iv. There are nearly 84 various items • Minimum possible inventory should
falling under this category. The be maintained
items in exhibit 26 list 3 have: • These items should be sold.
49
• By there sales the stores could
Features: reduce the inventory by Rs. 55000
• Low value • It will reduce the time spent in
• Large numbers monitoring and controlling a large
• Non critical number of items
• Save inventory storage space
After this analysis it was found that it is possible to reduce the inventory of stores and
spares by Rs. 87.5 Lakhs i.e. from Rs. 3.71 crores to 2.83 crores. In other words it
is possible to reduce the investment in stores by 24%. Before taking any action the
50
management should undertake physical verification of the stores items. Utmost care
should be taken in declaring the critical, non-moving items as Insurance spares. The
cooperation of various other departments should be taken in this process. This will not
only reduce the working capital investment but will also reduce the chances of loss
due to obsolete inventory, save the stores space and reduce the indirect costs
associated with the stores.
10.5. Phase 2
Step 1: the items classified as fast moving and slow moving items are again classified
on the basis of criticality, consumption value and lead time. This classification would
result into 8 groups of items:
Step 2: the items classified as above are shown diagrammatically as in fig. 8. This
will lead to the actual MUSIC 3D classification and analyzing eight groups becomes
easier.
51
Figure 8. Spares Classification under MUSIC 3 D
LONG LEAD TIME SHORT LEAD LONG LEAD TIME SHORT LEAD
TIME TIME
CRITICAL Consumption Value Consumption Value Consumption Value Consumption Value
Rs. 375.55 Rs. 516.03 Rs. 1.95 Rs.6.41
No. Of Items 36 No. Of Items 58 No. Of Items 37 No. Of Items 97
NON CRITICAL Consumption Value Cons umption Value Consumption Value Consumption Value
Rs. 123.42 Rs. 208.32 Rs. 21.20 Rs. 49.46
No. Of Items 87 No. Of Items 189 No. Of Items 516 No. Of Items 1572
• Items having movement i.e. category F and S items only were selected for the purpose of this classification.
• Criticality c lassification is based on VED analysis. Items falling under V and E grouped as critical.
• Consumption value based on ABC analysis items in category A and B grouped as High consumption and category C items taken as Low
consumption value items.
• Long lead time = 45 days or more.
52
Findings and suggestions:
i. The consumption value of the items analyzed in this phase is Rs. 13.02 crores
53
iv. No. Of Items 37 • Maximum inventory should be
Consumption value Rs. 1.95 lakhs maintained
• Critical • The orders placed should be of large
• Low consumption value quantities even annual orde rs could be
• Long lead time placed for 2 yrs consumption
• Adequate level of inventory could be
maintained.
• Stock outs should be avoided.
54
• Surplus inventory should be avoided.
• Moderate degree of control
• The items could be sold
The analysis distinguishes items that should be under highest degree of control from
those items, which do not require much monitoring. This would save the time and
money spent in controlling the inventory. Focusing on controlling the critical items
that have high consumption value will help in controlling major portion of the
investment in the stores inventory. Besides the above recommendations the following
should also be followed:
1. Increase Demand Forecasting Accuracy. The demand for the items in store
should be accurately forecasted. If demand were accurately known then this
would help in reducing the unnecessary items in the inventory. The demand for
the items that are fast moving and regularly consumed could be easily predicted.
2. Increase Supply Chain Turns. Using EOQ model is suggested for but the non-
critical items may be purchased on Just in time basis, as minimum inventory has
to be maintained. This may increase acquisition costs and unit costs because of
55
smaller order quantities. But will be beneficial in increasing cash flow and
reducing carrying cost of the inventory (warehousing, material handling, taxes,
insurance, depreciation, interest and obsolescence). The organization should
make sure that it has reliable sources of supply for the items that are critical for
its operations as well as for those items which have high lead time.
3. Reduction in safety stock . Safety stock is really just a buffer for forecasting
variance and supplier delivery time. It is possible to reduce the Safety stock
levels through improvements in demand forecasting, increasing accuracy in
forecasting, manufacturing cycle efficiency, supply chain turns, reliable
suppliers. The safety stock for non critical items and non moving items should be
as low as possible
4. Reduce purchasing errors . This can reduce overstocking and more importantly,
minimize stock outs that result in expensive expedited purchases. Sell excess and
obsolete inventory or return it to your vendor.
5. Eliminate delivery variance. Do not allow vendors to deliver early or late and
make sure the delivered quantity does not vary from the order quantity. Delivery
errors may lead to overstocking of the items in the inventory.
8. Proper reporting: Reports on the consumption pattern and current stock value
should be prepared on a monthly basis. Any abnormalities in the stores should be
brought to the notice of the management as soon as possible.
56
9. The inventory analysis using the MUSIC 3D system and other tools should be
done on a regular basis. The SOP of Hindalco recommends this analysis to be
done once a year. The recommendations of SOP should be followed.
57
11. Exhibits
Exhibit no 1
Financial results for the Year ended 31-3-2006 and Year ended 31-3-2005
58
Exhibit 2
Exhibit 3
120000
100000
Rs. in Millions
20000
0
2000-01 2001-02 2002-03 2003-04 2004-05 2005-06
59
Exhibit 4
Exhibit.5
50
40
Gross Margin %
30
Net Margin %
20
10
0
2000-01 2001-02 2002-03 2003-04 2004-05 2005-06
60
Exhibit 6
Exhibit 7
Particulars
% change in % change in % change in % change in
1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
Net sales and
operating
revenue 7.0 6.14 15.40 45.38
Gross profit
26.33 -12.68 -11.8705 41.50
Profit before tax
and
extraordinary
items 30.92 -19.50 -18.45 51.62
Net profits
165.83 -7.21 -13.44 39.64
61
Exhibit 8
40,000
35,000
30,000
25,000 Net Sales and Operating
Revenue For FY 2005
20,000
Net sales and Operating
15,000 Revenue For FY 2004
10,000
5,000
0
1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
Exhibit. 9
9,000
8,000
7,000
6,000 Profit Before Tax and Extraordinary
5,000 items for FY 2005
4,000 Profit Before Tax and Extraordinary
3,000 items
2,000
1,000
0
1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
62
Exhibit 10
7,000
6,000
5,000
2,000
1,000
0
1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
Exhibit 11
1. Segment Revenue
63
Exhibit 12
Segment performance for the Financial Year ended 31-3-06 and Year ended 31-3-05
21,281 15,927
(a). Aluminium
193 253.8
(b). Copper
Exhibit 13
cost structure
64
Exhibit 14
Alumina Mix
Belgaum Plant
30%
Muri Plant
70%
Exhibit 15
Power Mix
WESCO
4%
Hirakud Power
Hirakud Power Line I
Line II 46%
50%
65
Exhibit 16
Part A Part B
Current Assets Current Liability
Cash in hand Sundry creditors
Cash at bank Trade advances
Loans and Advances Borrowings:
Trade debtors Short term borrowings
Inventories: Bank overdraft
Raw material and Components Provisions
Work in process
Finished Goods
Others
Exhibit 17
March' 06 December '05 August '05
Total Current Assets 479751398 565853633 505773890
Net Working Capital 288014103 403783942 208242403
Planned Working
Capital 326650000 326650000 326650000
Quick Assets 164593188.5 207648265.5 175367845.8
Non Quick Assets 315158209 358205368 330406044
% Quick Assets 34 37 35
% Non Quick Assets
(Inventory) 66 63 65
66
Exhibit 18
600000000
500000000
400000000
Total current assets
300000000
Quick assets
200000000
100000000
0
March' 06 December '05 August '05
Exhibit 19
450000000
400000000
350000000
300000000
67
Exhibit 20
March' 06 February '06 January '06
Current Ratio 2.502128757 3.491421678 1.69990039
Quick Ratio 0.858430746 1.281228241 0.589409369
Cash Ratio 0.068251309 0.07629911 0.030804569
Exhibit 21
Ratios
4
3.5
3
2.5 Current ratio
2 Quick ratio
1.5 Cash ratio
1
0.5
0
March' 06 December '05 August '05
68
Exhibit 22
69
Exhibit 23
March % Dec % Aug %
Raw Materials 29015239 9 32959647 9 35312862 11
Process Stock 125507097 40 128670904 36 232203154 70
Finished Goods 6657204 2 3864099 1 1959831 1
Others 153978669 49 192710718 54 60930197 18
Total 315158209 358205368 330406044
250000000
200000000
Raw Materials
150000000
Process Stock
100000000 Finished Goods
others
50000000
0
March December August
70
Exhibit 24
List 1
Exhibit 25
List 2
Stock Description Current Current
number stock stock
value
71
Exhibit 26
List 3
Stock number Description Current Current
stock stock
value
MAGNESIA COMPOUND 1ST QUALITY85% IN 25
IJP000O204 K KG 375 2340
EWR000O036 TRS CIRCULAR FLEXIBLE CABLE 660/1100 VOL MTR 175 5032
EMS000O102 SIEMENS MAKE HRC FUSE 100 AMPS , TYPE- 3 NOS 29 8713
MES048O005 DOUBLE WIRE BRAIDED HOSE 1/2"I.D AS PER MTR 27.5 4271
Total 54936
72
Exhibit 27
List 4
Stock Description Current Current
number stock stock
value
PPS106O003 IGNITION TRANS NOS 3 9185
SIEMENS BIMETALLIC RELAY 12-24
EMS000O139 AMPS. NOS 4 6776
Total 44173
73
Exhibit 28
List 5
Stock Description Current Current
number stock stock
value
PPS071O148 SPLIT RING GEAR:SPLIT RING GEAR SET 1 603200
Total 4648871
74
Exhibit 29
List 6
Stock Description Current Current
number stock stock
value
MTF008O014 M.S. ROD KG 1050 18585
Total
75
12. Bibliography:
Financial Statements:
Reference books:
Internet
1. www.Hindalco.com
2. www.domainb.com
3. www.iif.edu
4. www.hinduonnet.com
5. http://contents.icicidirect.com/research/aluminium.asp
6. www.planware.com
7. www.investoapedia.com
76