ICAN PM Past Questions 2014 - Nov 2023-1
ICAN PM Past Questions 2014 - Nov 2023-1
ICAN PM Past Questions 2014 - Nov 2023-1
PERFORMANCE MANAGEMENT
QUESTION 1
NAIJAX Group Limited has been in operation since 1980 playing a leading role in the
automobile industry.
Division “X” which is part of the group manufactures only “265 by 16’’ Rim tyre which
it sells to external customers and also to Division ”Y’’ another member of the group.
Naijax Group’s policy is that:
(i) Divisions have the freedom to set transfer prices and choose their suppliers.
Division X
Division Y
Adex Limited could supply at N28,000 per tyre, but only for annual orders in
excess of 50,000 tyres. Banaxa Limited could supply at N33,000 per tyre for any
quantity ordered.
Required:
i. Determine the transfer price per tyre that Division X should quote in
order to meet its residual income target. (9 Marks)
ii. Calculate the TWO prices that Division X would have to quote to Division
Y if it becomes the group’s policy to quote transfer prices based on
opportunity costs. (2 Marks)
b. Evaluate the impact of the group’s current and proposed policies on the profits
of Divisions X and Y and on group profit. (4 Marks)
c. Assume that Divisions X and Y are based in different countries and consequently
pay taxes at different rates: Division X at 55% and Division Y at 25%. If Division
X has now quoted a transfer price of N30,000 per tyre for 60,000 tyres, you are
required to determine whether it is better for the group if Division Y purchases
60,000 tyres from Division X or from Adex Limited. (15 Marks)
(Total 30 Marks)
QUESTION 2
As a newly appointed Management Accountant, you are responsible for preparing the
monthly operating statements.
Extracts from the budget for the standard product cost and actual data for the month
ended 31 December, 2013 are given below:
Budget
Production: 19,000 units sold at a price of 15% higher than that budgeted.
Direct materials consumed:
a. The operating statement for the month ended 31 December, 2013. (3 Marks)
QUESTION 3
Purity Nigeria Limited is a company that produces table water. The company’s board
plans to restructure its operations with the aim of boosting its market share and
profitability.
The financial results of Purity Nigeria Limited and Bench Mark Co. Limited, which is
the leader in the industry, are as follows:
Required:
b. Compare and analyse the performance of the two companies computed in (a)
above and explain what the board of Purity Nigeria Limited needs to do to
achieve their objectives. (10 Marks)
c. What other non-financial measures can influence the decision of the board of
Purity Nigeria Limited? (5 Marks)
(Total 20 Marks)
QUESTION 4
The company allows for annual 50 weeks of operation at 40 hours per week with the
following employees currently engaged in each department as follows:
Department 1 30
2 16
3 18
You are required to provide your assessment of the company, if only one product was
to be made given the following circumstances:
a. Which product would give the maximum profit and what are the associated
problems that could arise? (10 Marks)
b. Which product should be made and the amount of profit per annum, assuming
that the product uses the same direct materials and that there is a shortage of
the material with supply limited at a current price to a maximum of N3,000,000
per annum? (5 Marks)
c. Determine the product that should be made and the amount of profit per
annum, assuming that there is a shortage of employees possessing the skills
required in Department 2? (5 Marks)
(Total 20 Marks)
QUESTION 5
Colour-Effects Limited retails two products: Common and Executive travelling bags.
The budgeted income statement for year 2015 is as follows:
a. Calculate the break-even units, assuming that the planned revenue mix is
maintained. (3 Marks)
b. Determine the break-even point in units if only Common bags are sold and if
only the Executive bags are sold. (6 Marks)
c. Calculate the budgeted operating profit and break-even point if 200,000 units
are sold but only 20,000 are Executive bags. (6 Marks)
(Total 15 Marks)
QUESTION 6
GOODLAND Limited produces and sells a single product. The company adopts a
/
standard absorption costing system and absorbs overheads on the basis of direct
labour hours. Presented below are the standard cost details and selling price for a
single unit of the product:
Per Unit
N N
Selling price 6,000
Direct material 30 litres @ N90 2,700
Director labour 10 hours @ N120 per hour 1,200
Variable production overhead 10 hours @ N60 per hour 600
Fixed production overhead 10 hours @ N 30 per hour 300 (4,800)
Gross Profit 1,200
It has been estimated that the production and sales for the month would be 2,000
units. However, the estimated production for the month has been used as a basis for
determining the fixed overhead absorption rate.
Required:
Prepare a statement that reconciles the budgeted gross profit with the actual gross
profit for the month with a detailed computation of all the variances involved.
(15 Marks)
QUESTION 7
The company’s board, knowing the importance of sourcing for credible information,
inaugurated a market research team to carry out a good research on the product in the
area of marketing variables like volume of sales, sales price and variable cost.
(i) The selling price is not static as originally thought but will be in three regimes
of N180, N190 and N200.
(ii) The following estimates of sales demand for each possible selling price is
provided on the basis of pessimistic forecast, most likely forecast and optimistic
forecast along with their subjective probabilities.
In the light of the market research carried out, the company has committed itself to an
annual contract cost of N5,000,000.
Required:
b. Calculate the profit achievable by the company in the light of the credible
information for the THREE price scenarios. (7 Marks)
SOLUTION 1
(a) Calculation of transfer price per tyre that Division X should quote in order to
meet its residual income target:
N
Total profit required by Division X
12% of capital employed (N3,200,000,000 x 12%) 384,000,000
Residual Income required 180,000,000
Required profit 564,000,000
Add: Fixed costs 1,080,000,000
(b) Because of the present policy of judging performance on the single measure of
profitability, there is the possibility of sub-optimality.
Y could purchase tyres at 28,000 from Adex Ltd instead of N29,900 from
company X, and if X cannot sell the 40,000 tyres externally, the group’s profit
would fall.
= N313,500,000 N75,000,000
N
Group Net Profit = 570,000,000 + 300,000,000 = 870,000,000
Less: Group Tax = 313,500,000 + 75,000,000 = (388,500,000)
Group profit after tax 481,500,000
X Y
N N
110,000 tyres x N 35,000 = 3,850,000,000 60,000 x N35,000 = 2,100,000,000
Less: Cost
Variable cost 110,000 x N22,000 = 2,420,000,000 60,000 x N28,000 = 1,680,000,000
Fixed cost 1,080,000,000 -
1,680,000,000
Net profit (3,850,000,000 – 3,500,000,000 2,100,000,000
3,500,000,000) - 1,680,000,000
= 420,000,000
N
Group Net Profit = 350,000,000 + 420,000,000 = 770,000,000
Group Tax = 192,500,000 + 105,000,000 = (297,500,000)
Group profit after tax 472,500,000
Decision
Division Y should buy from Division X in order to maximise the groups’ profit. N481,500,000 is higher
than N472,500,000 as analysed above.
EXAMINER’S REPORT
The question tests the principles of Transfer Pricing between two divisions: Divisions X
and Division Y. It also tests candidates’ understanding of the implication of Residual
Income (RI) as a performance measure and the effect of taxation on transfer from
divisions operating in different countries.
They are also expected to assess the impact of the use of Residual Income as a
measure of profitability and the implication on group profit of transfer to divisions
operating in different tax regimes.
Over 95% of the candidates attempted the question but demonstrated a shallow
knowledge of its requirements due to poor understanding of the basic principles of
Transfer Pricing and application of tax in transfer pricing transactions.
Candidates are advised to pay greater attention both to the theory and application of
Transfer Pricing.
SECTION B
SOLUTION 2
N N
Sales (19,000 units @ 230) 4,370,000
Direct Materials: A 460,800
B 902,400
Direct Wages 588,800
Fixed overhead 580,000 2,532,000
Actual Profit 1,838,000
Direct material cost variance:
ALTERNATIVE APPROACH
Split into:
SFORph AO – BO
N60 19,000 – 20,000 = N60,000A
OR
Volume Spit Into
Volume Capacity Variance
= Actual Hrs – Budgeted Hrs x Budg. F. O. rate per hr
= 92,000 – (5 x 20,000) x 12
= N96,000A
Volume Efficiency Variance
Workings:
EXAMINER’S REPORT
The question tests candidates’ knowledge of standard costing and variance analysis
including preparation of performance report.
About 85% of the candidates attempted the question and about 50% of them obtained
average marks allocated to the question.
About 30% of the candidates could not correctly compute the sales variances and fixed
overhead variances.
Candidates are advised to ensure they sharpen their skill in the area of the principles
of standard costing and variance analysis to improve performance. They should also
improve on presentation of statements.
SOLUTION 3
Computation of performance measures for Purity Nig. Ltd. and Bench Mark Co. Ltd.
5. Debt-Equity Ratio
= Debt Capital x 100 = 1000 x 100 = 21.91% 4400 x 100 = 93.61%
Equity Capital 1 4560 4700 1
The Asset turnover shows the number of times the asset will be used in building the
sales. It shows how well the company has used its asset. It is a measure of productive
capacity of company’s asset.
= 19.78%
iv. Current Ratio
It is a measure of liquidity that represents the relationship between current assets and
current liabilities. The normal ratio is 2:1. It is computed thus:
Current Ratio = Current Asset
Current liabilities
= 1,000 = 1.67:1
600
= 1000 = 21.91%
The implication of the level of percentage of gearing is in the level of financial risk.
Low gearing percentage indicates low exposure to financial risk as there will be little
difficulty in meeting loan interest payment and repayment of principal.
High gearing rate is the opposite.
This is a measure of liquidity. This shows the ability of the company to meet it short
term debt commitment or obligation. Purity Nig. Ltd. ratio of 1.67:1 is lower than
standard ratio which is 2:1 and lower than the industry leader’s current ratio which is
c. The non-financial measures that will be used in furtherance of the Board’s decision are as
follows:
i. Total quality measures
ii. Measures relating to customer service time and customer satisfaction.
iii. Productivity measures.
iv. Measures that show how individual goals remain consistent with organisation goals.
v. Number of defects and machine down times.
vi. Idle times
vii. Advertisements
viii. Bulk purchase discounts
EXAMINER’S REPORT
The question tests candidates’ skill in the computation of basic performance indicators
on ratios.
Candidates are expected to determine the stated ratios, compare the results of the
given companies and advise the boards on measures for improvement.
Candidates performed well in the computations but performed poorly on giving advice
necessary for the needed improvement. About 60% of the candidates that attempted
this question had this pitfall. Many could also not give workable non-financial
measures.
(a)
N’000 N’000 N’000 N’000
Sales 960 1440
Direct cost:
Direct Materials 200 240
Direct Wages 1 160 240
2 80 160
3 240 -
4 - 320
Variable Overhead 40 120
720 1080
Pot Contribution 240 360 gives a better profit so it
should be produced.
Associated problems
that could arise are:
i. The department with the lower contribution may be shut down with the attendant
severance cost.
ii. There will be need to employ more workers for Department 4.
iii. Labour hours required for cooking pot is higher and so sensitive to labour rate. Any
increase in labour rate may result in loss.
iv. Direct material and variable overhead costs are sensitive to price change. Any slight
change in the price of the costs may make its production not worthwhile.
v. Loss of goodwill.
vi. Loss of sale which may result to loss of profit.
(b)
Kettle Pot
N N
Raw Materials 200,000 240,000
Total Contribution 240,000 360,000
Contribution per N of materials N1.2 N1.50
Pot should be produced because it has a higher contribution margin per N of materials.
(c)
N N
Sales 960,000 1,440,000
EXAMINER’S REPORT
Candidates are expected to rank the products using contribution per limiting factor.
About 40% of the candidates attempted the question but performance was very poor as
less than 10% of them obtained average score. Candidates inability to correctly
determine the number of hours required to manufacture each product was their
greatest pitfall.
SECTION C
SOLUTION 5
The breakeven point in units is 120,000 of common bags plus 40,000 units of Executive bags.
Total of 160,000 units.
If only common bags were sold, the break-even point would be:
N12,000,000
N60
= 200,000 units
If only executive bags were sold, the break-even point would be:
N12,000,000
N120
= 100,000 units
c. Operating profit
= N5,454,645
Executive = N5,454,645 x 1 = 5,454,645 = 5,454,645
Common = N5,454,645 x 6 = 5,454,645 = 32,727,867
38,182,512
BEP (units) Executive = N5,454,645 = 18,182 units of Executive bags
N300
EXAMINER’S REPORT
The question tests candidates’ knowledge of break-even analysis for decision making
involving single and multi-products. It also tests the use of Marginal Costing
Technique in determining budgeted operating profit and break-even in units and
value.
Candidates are expected to calculate the break-even points in units and value for the
given product mix, compute the break-even points from multi products for a given
revenue mix and determine the operating profit for a given sales mix.
About 85% of the candidates attempted this question but performance was poor with
over 70% obtaining less than half of the allocated marks. Their inability to understand
the requirements of the question regarding the stated revenue mix was a major pitfall.
N N
Budgeted Gross Profit (2000 x N1200) 2,400,000
About 75% of the candidates attempted the question but performance was poor. They
could not accurately compute the variances which could have assisted in adequate
reconciliation of the actual and budgeted profit. This is a confirmation of candidates’
weak foundation in Cost Accounting and inadequate preparation.
SOLUTION 7
N‘000
Contribution (N90 x 700,000) 63,000
Less: Fixed cost 20,000
Net Profit 43,000
N N N
Total Contribution (wiii) 74,760 76,140 59,280
Less: Fixed Cost 25,000 25,000 25,000
Net profit from new info 49,760 51,140 34,280
Alternative solution
N’000
Average profit 45,060
Less: Initial profit 43,000
Value of new information 2,060
Secondary sources - Newspapers, business guides, journals, text books, trade organisations,
professional bodies, library, reports of competitors, circulars, gazettes etc.
Workings
VC Pr X.Pr
100 0.60 60
90 0.40 36
96
N’000
Original fixed cost 20,000
Add: Annual contract cost 5,000
Total Fixed Cost 25,000
EXAMINER’S REPORT
About 40% of the candidates attempted the question but performance was very poor.
Many of the candidates applied the wrong probabilities thus deriving wrong expected
demand and incorrect. Candidates attempt on the value and sources of information
was also very poor.
Candidates are advised to ensure adequate preparation and coverage of the syllabus.
QUESTION 1
The following budgeted information relates to TADEFO Limited for the forthcoming
period:
Products
ACQ BEZ CFJ
Sales and production (units) 30,000 50,000 40,000
N N N
Selling price (per unit) 73 45 95
Prime cost (per unit) 65 32 84
Hours Hours Hours
Machine Department (machine hours per unit) 4 2 5
Assembly Department (direct labour hours per unit) 2 7 3
Quantity for
Cost pool N‘000 Cost driver the period
Machine services 359 Machine hours 425,000
Assembly services 328 Direct labour hours 532,000
Set-up costs 36 Set-ups 720
You have also been provided with the following estimates for the period:
ACQ BEZ CFJ
Number of set-ups 220 130 210
Customers orders 18,000 10,000 10,000
Suppliers’ orders 5,200 3,600 4,200
Required:
a. Prepare and present a profit statement using activity-based costing.
(14 Marks)
b. What would you consider to be the weaknesses of an incremental budgeting
system for a company such as TADEFO Limited? (5 Marks)
c. Describe Activity-Based Budgeting (ABB) and comment on the advantages of its
use by TADEFO Limited. (5 marks)
d. Explain how the use of Zero-Based Budgeting (ZBB) can motivate employees.
(3 Marks)
e. “Encouraging employee participation in budget setting is beneficial”
Discuss. (3 Marks)
Total (30 Marks)
SECTION B: ATTEMPT ANY TWO OUT OF THREE QUESTIONS IN THIS SECTION (40 Marks)
QUESTION 2
Ozoigbondu Nigeria Limited is a company that is into buying and selling of plastic
containers. The company is financed by a capital of N15million inclusive of reserves in
a mix of 30% and 70% of debt and equity respectively.
The Company has been in trading business for the past six years and has consistently
adhered to its corporate policy on sales, purchases and inventory management.
The policy on purchases is in agreement with the supplier’s policy which is to pay for
all supplies in the month following. The company’s stock policy is to reserve 30% of
the month’s purchases as closing inventory.
The following information is available for the five years 2010 to 2014:
2010 2011 2012 2013 2014
N N N N N
Monthly Sales 3,400,000 3,600,000 4,200,000 4,800,000 7,200,000
Monthly Purchases 2,000,000 2,400,000 2,800,000 3,200,000 4,800,000
Monthly Salaries 350,000 350,000 430,000 430,000 480,000
Monthly Rent 100,000 100,000 100,000 100,000 100,000
Monthly Cash Expenses 200,000 220,000 240,000 280,000 360,000
Additional information:
(i) The company purchased a motor vehicle in July 2013 which was paid for in
September 2013. The cost of the motor vehicle was N5,000,000.
(ii) Annual depreciation for the motor vehicle is 20%.
(iii) The Cash Balance as at 31st December 2011 was N4,000,000.
(iv) The company’s salaries, rent and expenses were paid in the month they were
due.
Required:
a. Prepare a Profitability Statement for 2012, 2013 and 2014. (10 Marks)
b. Prepare a Cash Flow Statement for 2012, 2013 and 2014. (7 Marks)
c. Determine and comment on the liquidity ratio (current ratio) for 2014.
(2 Marks)
d. Compute the gearing ratio. (1 Mark)
(Total 20 Marks)
(i) The expected increase in revenue following the improvements is N40million per
annum. The average contribution to sales ratio is expected to be 40%.
(ii) The cost of capital is 16% and the division has a target Return on Capital
Employed of 20% based on the net book value of the investment at the
beginning of the year.
(iii) At the end of the five year period, the premises improvements will have a NIL
residual value.
(iv) The management staff turnover at Pakex division is high. The division’s
investment decisions and management performance measurement are currently
based on the figures for the first year of the proposal.
Year 1 2 3 4 5
Nm Nm Nm Nm Nm
Increase in Revenue 56 40 40 24 16
Required:
c. Calculate the Residual Income and Return on Capital Employed for year 1 using
the alternative proposal. (6 Marks)
(Total 20 Marks)
It was discovered that between the previous and current periods, there was a 4%
general cost inflation and it is forecast that costs will rise further by 6% in the next
period. As a matter of policy, the company did not increase the selling price in the
current period although competitors raised their prices by 4% to allow for the
increased costs. A survey by a team of management consultants was commissioned
and has found that the demand for the product is elastic with an estimated price
elasticity of demand of 1.5. This means that volume falls by 1 times the rate of real
price increase. Various options are to be considered by the Board.
a. Show the budgeted position of the company if it maintains the N130 selling
price for the next period when it is expected that competitors will increase their
prices by 6%. (15 Marks)
b. What would the budgeted position be if the company also raises its price by 6%?
(5 Marks)
(Total 20 Marks)
QUESTION 5
CAROSSI Limited makes quality wooden products such as tables, chairs, benches and
doors. Historically, the company has used mainly financial performance measures to
assess the performance of the company as a whole. The company’s Chief Executive
Officer has just been informed of the ‘Balanced Scorecard Approach’ and is eager to
learn more.
CAROSSI Limited has two Divisions X and Y, each with its own cost and revenue
streams. Each Division is managed by a divisional manager who has the power to
make all investment decisions within the Division. The cost of capital for both
Divisions is 15 percent. Historically, investment decisions have been made by
calculating the Return on Investment (ROI) of any opportunities and presently, the
return on investment of each Division is 18 percent.
A recently appointed manager for Division X strongly feels that using Residual Income
(RI) to make investment decisions would result in better ‘goal congruence’ throughout
the organisation.
Required:
a. Describe the Balanced Scorecard Approach to performance measurement.
(8 Marks)
b. Determine both the return on investment and residual income of the new
investment for each of the two divisions. Comment on these results and take
into consideration the manager’s views about residual income.
(7 Marks)
(Total 15 Marks)
The following information has been extracted from the company’s records:
Products X Y Z
Units budgeted to be produced and sold 3,600 6,000 3,400
Selling Price (N) 120 110 100
Requirement per Unit:
Direct Material (kg) 5 3 4
Direct Labour (Hours) 4 3 2
Direct Labour Hour rate (N) 4 4 4
Direct Material Cost per Kg (N) 8 8 8
Variable Overheads (N) 14 26 16
Fixed Overheads (N) 20 20 20
Maximum possible sales (units) 8,000 10,000 3,000
All the three products are produced from the same direct material using the same
types of machine and labour. Direct labour, which is the key factor, is limited to
37,200 hours.
QUESTION 7
The use of internet has made the entire universe a global village. Managers can
comfortably sit in their offices connected to the internet and the world wide web to
obtain all necessary information for their business needs.
Required:
Learning curve
Y = axb
Where Y = cumulative average time per unit to produce x units
a = the time taken for the first unit of output
x = the cumulative number of units produced
b = the index of learning (log LR/log2)
LR = the learning rate as a decimal
Demand curve
P = a – bQ
b= change in price
change in quantity
a = price when Q = 0
MR = a – 2bq
Where
( ) ∑ ∑ ∑
= =
( ) 2
∑X ∑X
and = -
or solve
∑ = na + ∑
∑ = a∑ + ∑
Coefficient of Correlation
( ) ∑ ∑ ∑
= =
. ( ) 2 2
∑X ∑X ∑ ∑Y
FINANCIAL MATHEMATICS
Annuity
Present value of an annuity of N1 per annum receivable or payable for n years,
commencing in one year, discounted at r% per annum
PV = 1 − n
Perpetuity
Present value of N1 per annum, payable or receivable in perpetuity, commencing in
one year, discounted at r% per annum.
PV =
r
Where r = discount rate
n = number of periods
Periods
(n) 1% 2% 3% 4% 5% 6% 7% 8% 9% 10%
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
0·00 0·01 0·02 0·03 0·04 0·05 0·06 0·07 0·08 0·09
0·0 0·0000 0·0040 0·0080 0·0120 0·0160 0·0199 0·0239 0·0279 0·0319 0·0359
0·1 0·0398 0·0438 0·0478 0·0517 0·0557 0·0596 0·0636 0·0675 0·0714 0·0753
0·2 0·0793 0·0832 0·0871 0·0910 0·0948 0·0987 0·1026 0·1064 0·1103 0·1141
0·3 0·1179 0·1217 0·1255 0·1293 0·1331 0·1368 0·1406 0·1443 0·1480 0·1517
O.4 0.1554 0·1591 0·1628 0·1664 0·1700 0·1736 0·1772 0·1808 0·1844 0·1879
0·5 0·1915 0·1950 0·1985 0·2019 0·2054 0·2088 0·2123 0·2157 0·2190 0·2224
0·6 0·2257 0·2291 0·2324 0·2357 0·2389 0·2422 0·2454 0·2486 0·2517 0·2549
0·7 0·2580 0·2611 0·2642 0·2673 0·2704 0·2734 0·2764 0·2794 0·2823 0·2852
0·8 0·2881 0·2910 0·2939 0·2967 0·2995 0·3023 0·3051 0·3078 0·3106 0·3133
0·9 0·3159 0·3186 0·3212 0·3238 0·3264 0·3289 0·3315 0·3340 0·3365 0·3389
1·0 0·3413 0·3438 0·3461 0·3485 0·3508 0·3531 0·3554 0·3577 0·3599 0·3621
1·1 0·3643 0·3665 0·3686 0·3708 0·3729 0·3749 0·3770 0·3790 0·3810 0·3830
1·2 0·3849 0·3869 0·3888 0·3907 0·3925 0·3944 0·3962 0·3980 0·3997 0.4015
1·3 0.4032 0.4049 0.4066 0.4082 0.4099 0.4115 0.4131 0.4147 0.4162 0.4177
1.4 0.4192 0.4207 0.4222 0.4236 0.4251 0.4265 0.4279 0.4292 0.4306 0.4319
1·5 0.4332 0.4345 0.4357 0.4370 0.4382 0.4394 0.4406 0.4418 0.4429 0.4441
1·6 0.4452 0.4463 0.4474 0.4484 0·4495 0.4505 0.4515 0.4525 0.4535 0.4545
1·7 0.4554 0.4564 0.4573 0·4582 0·4591 0.4599 0·4608 0·4616 0.4625 0.4633
1·8 0.4641 0.4649 0.4656 0.4664 0.4671 0.4678 0.4686 0.4693 0.4699 0·4706
1·9 0.4713 0.4719 0.4726 0.4732 0.4738 0.4744 0.4750 0.4756 0.4761 0.4767
2·0 0.4772 0.4778 0.4783 0.4788 0.4793 0.4798 0.4803 0.4808 0·4812 0.4817
2.1 0.4821 0.4826 0.4830 0.4834 0.4838 0.4842 0.4846 0·4850 0.4854 0.4857
2·2 0.4861 0.4864 0.4868 0·4871 0.4875 0.4878 0.4881 0·4884 0.4887 0.4890
2·3 0.4893 0·4896 0.4898 0.4901 0.4904 0.4906 0.4909 0.4911 0.4913 0.4916
2·4 0.4918 0.4920 0.4922 0.4925 0.4927 0.4929 0·4931 0.4932 0.4934 0.4936
2·5 0.4938 0.4940 0.4941 0.4943 0.4945 0.4946 0.4948 0.4949 0.4951 0.4952
2·6 0.4953 0.4955 0·4956 0.4957 0.4959 0.4960 0.4961 0·4962 0.4963 0·4964
2·7 0.4965 0.4966 0.4967 0.4968 0.4969 0.4970 0.4971 0.4972 0.4973 0·4974
2·8 0.4974 0.4975 0.4976 0.4977 0.4977 0·4978 0.4979 0.4979 0.4980 0.4981
2·9 0·4981 0.4982 0.4982 0.4983 0.4984 0.4984 0.4985 0.4985 0.4986 0·4986
3·0 0·4987 0.4987 0·4987 0.4988 0.4988 0.4989 0.4989 0·4989 0.4990 0·4990
SOLUTION 1
a)
TADEFO LIMITED
ACTIVITY BASED COSTING PROFIT STATEMENTS
ACQ BEZ CFJ TOTAL
Units produced/sold 30,000 50,000 40,000 120,000
N’000 N’000 N’000 N’000
Sales 2,190.00 2,250.00 3,800.00 8,240.00
Less:
Prime cost 1,950.00 1,600.00 3,360.00 6,910,00
Overheads:
Machine services 101.40 84.50 169,00 354,90
Assembly services 37.02 215.95 74.04 327.01
Set-up costs 11.00 6.50 10.50 28.00
Order processing 87,354 48.53 48.53 184.414
Purchasing 36.904 25.549 29.807 92.26
2,223.678 1,981.029 3,691.877 7,896.584
Profit/(loss) (33.678) 268.971 108.123 343.416
Workings
(i) Step 1: Calculate the rate/cost driver for each of the cost pools
Assembly services
Assembly hours/unit 2 7 3
Total assembly hours 60,000 350,000 120,000
Cost at N0.617/hour N37,020 N215,950 N74,040
b)
Incremental budgeting is a form of budgeting in which a budget is based on
the current year’s results plus an extra amount for estimated growth or inflation
in the following year. It is administratively easy to prepare but it is inefficient
because it encourages slack and wasteful spending to creep into budgets, hence
making it to become a normal feature of actual spending.
Activities must be examined and split up according to their ability to add value
because it is not all activities that are value adding. Activity Based Budgeting
(ABB) ensures that an organisation’s overall strategy, any actual or likely
changes in that strategy is taken into account because it attempts to manage
the business as the sum of its inter-related parts.
Activity Based Budgeting (ABB) implementation leads to the realization that the
business as a whole needs to be managed with a great reference to the
behavior of activities and cost drivers identified. The set up costs for TADEFO
Limited’s assembly line are clearly identified and hence can be budgeted for
and controlled.
d) Zero Based Budgeting (ZBB) can motivate employees because they do not set
targets based on historical data but on those consistent with their future
objectives and those of the organization. It ensures that employees benefit by
re-thinking an activity from the scratch, though it calls for extra work.
Zero Based Budgeting (ZBB) aims to eliminate slack, hence, employees raise the
expectations of their own achievement and through increasing job satisfaction,
enhance their motivation. It also encourages goal congruence through
increasing flexibility especially if incentives schemes are based on the budget
setting process.
Candidates could not correctly articulate the merits of Activity-Based Costing and
could not explain how Zero-Based budgeting can motivate employee.
Candidates are advised to update their knowledge on the principles of budgeting and
the various types of budgets giving great attention to their merits and demerits.
SECTION B
SOLUTION 2
a) OZOIGBONDU NIGERIA LIMITED
PROFITABILITY STATEMENT OF FOR THE 3 YEARS 2011, 2013 AND 2014
2012 2013 2014
N N N
Sales 50,400,000 57,600,000 86,400,000
Closing stock 840,000 960,000 1,440,000
51,240,000 58,560,000 87,840,000
Less:
Purchases 33,600,000 38,400,000 57,600,000
Opening stock 720,000 840,000 960,000
34,320,000 39,240,000 58,560,000
Gross profit 16,920,000 19,320,000 29,280,000
Expenses 2,880,000 3,360,000 4,320,000
Rent 1,200,000 1,200,000 1,200,000
Wages 5,160,000 5,160,000 5,760,000
Depreciation ____-____ 500,000 1,000,000
9,240,000 10,220,000 12,280,000
Net profit 7,680,000 9,100,000 17,000,000
c) Current ratio
= Current asset
Current liabilities
= N39,560,000 = 8.24:1
N4,800,000
The standard current ratio is 2: 1
Workings
(i) Computation of closing stock
EXAMINER’S REPORT
The question tests candidates’ knowledge of the preparation of Income Statement and
Cash Flow Statements.
Candidates are expected to prepare Profitability Statement, Cash Flow Statement and
Compute Current and Gearing ratios.
Candidates are also expected to correctly determine the amount of receivables,
payables and relevant opening and closing stocks.
About 80% of candidates who attempted the question could not clearly distinguish
between the features of profit statement and cash flow and thus affected the
computation of the required ratios.
Candidates’ performance could improve with the effective use of Pathfinders and
Study Texts.
SOLUTION 3
a)
PAKEX DIVISION STATEMENT SUMMARY
Year 1 2 3 4 5
N‘000 N‘000 N‘000 N‘000 N‘000
Opening investment 48,000 38,400 28,800 19,200 9,600
Net cash flow 16,000 16,000 16,000 16,000 16,000
Less depreciation 9,600 9,600 9,600 9,600 9,600
Net profit 6,400 6,400 6,400 6,400 6,400
Less: interest on capital 7,680 6,144 4,608 3,072 1,536
Residual income (1,280) 256 1,792 3,328 4,864
ROCE 13.3% 16.7% 22.2% 33.3% 66.7%
c)
Year 1
N‘000
Investment at beginning of year 48,000
Net cash flow (40% x N56million) 22,400
Less: Depreciation 9,600
Profit 12,800
Less: Interest on capital 7,680
Residual Income 5,120
ROCE 26.7%
Workings
EXAMINER’S REPORT
SOLUTION 4
a) BADEGY LIMITED
PRICING POLICY
BUDGET POSITION OF THE COMPANY
N‘000
Sales (Workings 5) 13,292.188
Cost (Workings 6) 10,392.446
2,899.742
NOTES
Workings
N 10,774.000
106,000 = N101.64
= N12,448,090
= N10,392,446
% change in price
= 1.5
When the company’s price fell by 4% in real terms, demand increased by 4% x 1.5 i.e.
6%.
When the company’s price fell by 6% in real terms, demand will increase by 6% x 1.5
i.e. 9%.
10,774 = 10,360
1 + 4%
EXAMINER’S REPORT
The question tests candidates’ knowledge of Budgeting and Pricing Policy decisions.
Candidates are expected to prepare the company’s budgeted position showing the
effect of inflation and change in price, likely effect of competitor’s reaction and
elasticity of demand. About 70% of the candidates avoided the question and the
performance of candidates who attempted it was poor.
Many candidates were unable to factor in elasticity of demand into the budgeting
process and price changes. The effect of inflation factor on changes in quantity in
demand also posed a great challenge.
Candidates are advised to familiarize themselves with budgeting techniques and
pricing strategies and ensure adequate preparations for the examination.
(iv) Financial perspective – This considers whether the organisation meets the
expectations of its shareholders and how it creates value for them. It focuses
on traditional measures such as growth, profitability and cost reduction.
b) Division X
(i) Return on Investment (ROI)
Net profit = 46.4m x 30% = 13.92m
ROI = 100%
(ii) Division Y
Residual Income
Net profit = N9.835m, capital employed = N46.0m
Imputed interest charge = N46.0m x 15%
= N6.9m
SOLUTION 6
a)
MARKUS LIMITED
DETERMINATION OF MOST PROFITABLE PRODUCT MIX
Products X Y Z
N N N
Selling price 120 110 100
Less marginal cost:
Direct material cost 40 24 32
Direct labour cost 16 12 8
Variable overhead 14 26 16
Total marginal cost 70 62 56
Contribution per unit 50 48 44
Contribution per labour hour 12.5 16 22
Ranking of products 3rd 2nd 1st
EXAMINER’S REPORT
The question tests candidates’ knowledge on Marginal Costing Technique and optimal
product mix using the contribution per limiting factor approach.
Candidates are expected to determine the contribution per unit and per unit of
limiting factor, product profitability using the limiting factor and maximization of
contribution per limiting factor (hours)
Candidates displayed a poor understanding of the question and performance was also
poor.
Candidates demonstrated a shallow knowledge of Marginal Costing Techniques as
many applied absolute profit instead of contribution per limiting factor in taking
decisions.
Candidates are advised to utilize the Institute’s Pathfinders in their preparation for the
examinations.
a)
Globalisation refers to the process of denationalization of clusters of political,
economical and social activities. It is an evolution which is systematically
restructuring interactive phase among nations, by breaking down barriers in
the area of culture, commerce, communication and several other fields of
endeavour.
Globalisation is a growing worldwide interdependence of people and
countries made possible as a result of huge advances in technology. Barriers
in trade are broken down and the world major financial markets are
integrating as a result of globalisation. It is a world without frontiers where
business, products, people and their ideas are freely disseminated and
diffused. It makes global exchange of knowledge, commerce and culture to
freely interact.
With the aid of satellite communications, internets, fibre optics cable, digital
information transactions, and high speed computers, management of any
organization can safely monitor the activities and trend of their company’s
performance. It ensures strong economic integration.
EXAMINER’S REPORT
The question tests candidates’ knowledge on Globalization and the use of
Management Information System (MIS) to enhance management performance. It also
requests for the criticisms of globalization.
About 60% of the candidates attempted the question and performance was below
average.
Many candidates did not do well as they restricted their explanations only to Internet
services.
Candidates are advised to familiarize themselves with the concept of Globalization and
how Management Information Systems (MIS) support management performance.
QUESTION 1
The Board of Directors of Danda Company Limited is proposing the purchase of either of
two machines that have been proved adequate for the production of an engineering
product “Gee”. The two machines are: ZIGMA 5,000 and DELPHA 7,000. Production in
the first year would be affected by installation challenges and inadequate understanding
of the operating instructions of the machines.
Information available from the production profile of the two machines are as shown
below:
ZIGMA 5000:
Production Production
Capacity: Capacity (%)
Year
1 - 60
2 - 90
3 - 100
4 - 100
5 - 50
6 - 30
QUESTION 2
Pestel Limited produces cake and bread which it supplies to a major supermarket in
Abuja. It holds no inventories because it adopts the Just-In-Time (JIT) system.
The standard cost of the wheat used in baking the products is N200 per kg. Each piece
of cake uses 0.5kg of wheat while each loaf of bread uses 2kg of wheat.
The production levels for cake and bread for the month of October were as follows:
Budgeted Actual production
production (units) level (units)
Bread 240,000 240,000
Cake 380,000 360,000
The actual cost of wheat in October was N232 per kg. 496,000kg of wheat was used to
bake the bread and 190,000kg was used to bake the cake.
The global prices of wheat increased by 18% in the month of October.
QUESTION 3
Casko Limited manufactures four products from a single chemical process and a single
raw material. The production director is considering proposals to discontinue certain
production process and has provided the following information:
(i) The cost of raw materials for the year just ended was N1,320,000.
(ii) The initial processing costs amounted to N2,564,600.
(iii) All the four products W, X, Y and Z are produced simultaneously at a single split-
off point.
(iv) Product Y is sold immediately without further processing.
(v) The other three products are subjected to further processing before being sold.
(vi) It is the company‟s policy to apportion the cost prior to split-off point on a suitable
sales value basis.
(vii) The output, sales and the additional processing costs for the past year were as
follows:
Products Output Sales Additional
(units) processing
costs
N N
W 400,000 3,840,000 800,000
X 89,230 1,160,000 640,000
Y 5,000 160,000 -
Z 9,000 1,200,000 40,000
QUESTION 4
The existing business of MOOJ Ltd. is very profitable, with forecasts for the next year
showing that this trend of profitability will continue.
MOOJ Limited manufactures all of its own clothes, and then sells these direct to the
public through 105 branches located around Nigeria. The branches are not run as profit
centres; prices are set centrally for the clothes and the costs of each branch are
monitored at the Head Office. Surprisingly, there is no minimum or maximum turnover
requirement for each branch. In the company‟s view, this enables staff to focus on
customer service without the concern of meeting a profit figure. The strategy obviously
works well, given the company‟s results.
The existing Information Technology (IT) infrastructure is based around each shop
maintaining its own inventory records. There is no Wide Area Network (WAN) and Head
Office has few integrated systems.
The Directors recognise that the current IT infrastructure of MOOJ Limited is inadequate
for Internet trading.
The Board of MOOJ Limited is currently discussing whether or not to start selling clothes
on the Internet.
Required:
Identify and discuss the strategic and performance management issues that the Board of
MOOJ Limited will have to address prior to a decision being taken regarding trading on
the Internet. (Total 20 Marks)
QUESTION 5
KOMERE Limited operates a Standard Costing System. The standard cost information is
presented in the standard costs cards below.
Direct Material:
N
A 20kg at N100 per kg - 2,000
B 30kg at N80 per kg - 2,400
Direct Labour:
Skilled -10hours at N40 per hour 400
Unskilled-10 hours at N25 per hour 400
Variable overhead cost- 10 hours at N20 per hour 200
5,250
The actual results for the month of October 2015 is given below.
(i) Direct Material:
Purchases Amount (N) Consumed
Direct Material A 105,000kg 10,290,000 99,000 kg
Direct Material B 148,000kg 11,988,000 144,000kg
(ii) Direct Labour:
Hours Amount (N)
Skilled labour 56,000 2,352,000
Unskilled labour 56,000 1,344,000
(iii) Variable overhead N1,064,000
(iv) Actual production 4,800 units
Required:
(a) Calculate all the relevant variances. (8 Marks)
(b) What are possible causes of the variances computed. (7 Marks)
(Total 15 Marks)
Where:
Y = Sales of Brace in units per quarter
T = Time, measured in quarters. For the first quarter of Year 7 (that is, January to March
Year 7), T = 1; for the second quarter of Year 7, T = 2; etc
The selling price of the Brace will be ₦16 and its contribution per unit will be ₦6.
Fixed costs will increase to ₦240,000 per quarter if Green is replaced by Brace.
To avoid disruption of the production of Tee‟s other products, the changeover between
Green and Brace must take place on either 1 January Year 7 or 1 July Year 7. The costs of
changeover will differ depending upon which date is chosen and the following
information is available.
(i) Some of the machinery used to make the Green will no longer be required for the
Brace. The written down value of this machinery will be ₦250,000 at 1 January
Year 7, and ₦220,000 by 1 July Year 7. Its net realisable value at 1 January Year 7
will be ₦140,000, but by 1 July Year 7 it will be ₦30,000.
(ii) Some redundancies will result from the change of products. Redundancy
payments of ₦40,000 will be made if the changeover occurs on 1 January, but
these will rise to ₦50,000 by 1 July. The five administration workers concerned are
each paid ₦20,000 per annum and will not be replaced.
Their wages are not included in the costs given above.
QUESTION 7
Stuck Ltd manufactures industrial glues and solvents in a single large factory.
Approximately 400 different inputs are used to produce the 35 specialist outputs, which
range from ultra-strong glues used in aircraft manufacture to high-impact adhesives that
are required on construction sites.
Two years ago, with the company only just breaking even, the directors recognised the
need for more information to control the business. To assist them with their strategic
control of the business, they decided to establish a Management Information System
(MIS). This is now operational but provides only the following limited range of
information to the directors via their networked computer system:
(i) A summary business plan for this and the next two years. The plan includes details
of the expected future incomes and expenditure on existing product lines. It was
produced by a new member of the accounting department without reference to past
production data;
(ii) Inventory balances on individual items of raw materials, finished goods etc. This
report is at a very detailed level and comprises 80% of the output from the MIS
itself; and
(iii) A summary of changes in total demand for glues and solvents in the market place
for the last five years. This information is presented as a numerical summary in six
different sections. Each section takes up one computer screen so only one section
can be viewed at a time.
Required:
(a) Comment on the weaknesses in the information currently being provided to the
directors of the company. (9 Marks)
(b) Suggest how the information may be improved, with particular reference to other
outputs which the MIS might usefully provide to the directors. (6 marks)
(Total 15 Marks)
Learning curve
Y = axb
Demand curve
P = a – bQ
b = change in price
change in quantity
quaquantity
a = Fixed Cost when Q = quantity
MR = a – 2bQ
Y= a + bX or Y - Y = b(x – X)
where
Covariance (XY) 𝒏 𝑿𝒀− ( 𝑿)( 𝒀)
b= = 𝟐
Variance (X) 𝒏 𝑿 − 𝑿 𝟐
a = Y – bX
𝒀 = 𝒏𝐚 + 𝒃 𝑿
𝑿𝒀 = 𝐚 𝑿+𝒃 𝑿𝟐
n = number of periods
Annuity Table
Periods
(n) 1% 2% 3% 4% 5% 6% 7% 8% 9% 10%
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
0·0 0·0000 0·0040 0·0080 0·0120 0·0160 0·0199 0·0239 0·0279 0·0319 0·0359
0·1 0·0398 0·0438 0·0478 0·0517 0·0557 0·0596 0·0636 0·0675 0·0714 0·0753
0·2 0·0793 0·0832 0·0871 0·0910 0·0948 0·0987 0·1026 0·1064 0·1103 0·1141
0·3 0·1179 0·1217 0·1255 0·1293 0·1331 0·1368 0·1406 0·1443 0·1480 0·1517
O.4 0.1554 0·1591 0·1628 0·1664 0·1700 0·1736 0·1772 0·1808 0·1844 0·1879
0·5 0·1915 0·1950 0·1985 0·2019 0·2054 0·2088 0·2123 0·2157 0·2190 0·2224
0·6 0·2257 0·2291 0·2324 0·2357 0·2389 0·2422 0·2454 0·2486 0·2517 0·2549
0·7 0·2580 0·2611 0·2642 0·2673 0·2704 0·2734 0·2764 0·2794 0·2823 0·2852
0·8 0·2881 0·2910 0·2939 0·2967 0·2995 0·3023 0·3051 0·3078 0·3106 0·3133
0·9 0·3159 0·3186 0·3212 0·3238 0·3264 0·3289 0·3315 0·3340 0·3365 0·3389
1·0 0·3413 0·3438 0·3461 0·3485 0·3508 0·3531 0·3554 0·3577 0·3599 0·3621
1·1 0·3643 0·3665 0·3686 0·3708 0·3729 0·3749 0·3770 0·3790 0·3810 0·3830
1·2 0·3849 0·3869 0·3888 0·3907 0·3925 0·3944 0·3962 0·3980 0·3997 0.4015
1·3 0.4032 0.4049 0.4066 0.4082 0.4099 0.4115 0.4131 0.4147 0.4162 0.4177
1.4 0.4192 0.4207 0.4222 0.4236 0.4251 0.4265 0.4279 0.4292 0.4306 0.4319
1·5 0.4332 0.4345 0.4357 0.4370 0.4382 0.4394 0.4406 0.4418 0.4429 0.4441
1·6 0.4452 0.4463 0.4474 0.4484 0·4495 0.4505 0.4515 0.4525 0.4535 0.4545
1·7 0.4554 0.4564 0.4573 0·4582 0·4591 0.4599 0·4608 0·4616 0.4625 0.4633
1·8 0.4641 0.4649 0.4656 0.4664 0.4671 0.4678 0.4686 0.4693 0.4699 0·4706
1·9 0.4713 0.4719 0.4726 0.4732 0.4738 0.4744 0.4750 0.4756 0.4761 0.4767
2·0 0.4772 0.4778 0.4783 0.4788 0.4793 0.4798 0.4803 0.4808 0·4812 0.4817
2.1 0.4821 0.4826 0.4830 0.4834 0.4838 0.4842 0.4846 0·4850 0.4854 0.4857
2·2 0.4861 0.4864 0.4868 0·4871 0.4875 0.4878 0.4881 0·4884 0.4887 0.4890
2·3 0.4893 0·4896 0.4898 0.4901 0.4904 0.4906 0.4909 0.4911 0.4913 0.4916
2·4 0.4918 0.4920 0.4922 0.4925 0.4927 0.4929 0·4931 0.4932 0.4934 0.4936
2·5 0.4938 0.4940 0.4941 0.4943 0.4945 0.4946 0.4948 0.4949 0.4951 0.4952
2·6 0.4953 0.4955 0·4956 0.4957 0.4959 0.4960 0.4961 0·4962 0.4963 0·4964
2·7 0.4965 0.4966 0.4967 0.4968 0.4969 0.4970 0.4971 0.4972 0.4973 0·4974
2·8 0.4974 0.4975 0.4976 0.4977 0.4977 0·4978 0.4979 0.4979 0.4980 0.4981
2·9 0·4981 0.4982 0.4982 0.4983 0.4984 0.4984 0.4985 0.4985 0.4986 0·4986
3·0 0·4987 0.4987 0·4987 0.4988 0.4988 0.4989 0.4989 0·4989 0.4990 0·4990
SECTION A
1(a) The six year profitability statement for the two machines.
ZIGMA 5000
Year 1 2 3 4 5 6
Production units 60,000 90,000 100,000 100,000 50,000 30,000
Contribution margin (N) 150 150 150 150 150 50
N‟000 N‟000 N‟000 N‟000 N‟000 N‟000
Total contribution 9,000 13,500 15,000 15,000 7,500 4,500
Less other fixed (1,200) (1,200) (1,200) (1,200) (1,200) (1,500)
overhead
Less depreciation (2,750) (2,750) (2,750) (2,750) (2,750) (2,750)
Annual profit 5,050 9,550 11,050 11,050 3,550 550
DELPHA 7000
Year 1 2 3 4 5 6
Production units 50,000 100,000 100,000 100,000 80,000 50,000
Contribution margin (N) 150 150 150 150 150 150
N‟000 N‟000 N‟000 N‟000 N‟000 N‟000
Total contribution 7,500 15,000 15,000 15,000 12,000 7,500
Less other fixed (1,200) (1,200) (1,200) (1,200) (1,200) (1,500)
overhead
Less depreciation (3,050) (3,050) (3,050) (3,050) (3,050) (3,050)
Annual profit 3,250 10,750 10,750 10,750 7,750 3,250
8,700
PBP = 1 X 12
12,300
1 year 8 months
e. Using the payback period appraisal approach, Zigma 5000 capital outlay will be
recovered in 1 year and 8 months while Delpha 7000 capital outlay will be
recovered in 1 year and 10 months. This means that the company may prefer
Zigma 5000 which has a shorter payback period.
Using the Net Present Value (NPV) approach, Delpha 7000 returned a positive NPV
of N22.677m as against a positive NPV of N21.116m returned by Zigma 5000.
With the wealth created by Delpha 7000 of N2.677m as against that of Zigma
5000 which is N21.116m, Delpha 7000 should be acquired.
EXAMINER‟S REPORT
The question tests candidates‟ knowledge of the preparation of profitability statement and cash
flow statements and the computation of Net Present Value (NPV) and Payback Period. It also
requires candidates to offer advice based on the results of the computations.
Candidates are expected to demonstrate their ability to distinguish between Cash Flow items and
those of profitability statements, correctly compute NPV and Payback periods of the two
machines and advise management.
Most of the candidates attempted the question and performance was above average.
Candidates understood the preparation of profitability statement and cash flow statement but
were deficient in the preparation of NPV and payback period.
However, many candidates had problem in the treatment of Non-Cash Flow items. A few of them
also applied wrong discounting factors in the determination of NPV.
Candidates are advised to ensure adequate preparation and clearly understand questions before
attempting them. The understanding of the various project appraisal techniques should also be
ensured.
PESTEL LIMITED
Computation of Ex-ante and Ex-post Standards
Ex-ante
Standard cost per cake:
0.5kg @ N200 per kg = N100
Standard cost per loaf of bread
2kg @ N200 per kg = N400
Ex-post
Standard cost per cake:
(1.05 x 0.5) 0.525kg @ (200 x 1.18) N236 per kg = N123.9
Standard cost per loaf of bread:
2kg @ (N200 x 1.18) N236 per kg = N472
The material price planning variance (MPPV) could be calculated using the revised
quantity rather than the actual quantity. Similarly, the material usage operational
variance (MUOV) could be calculated using the revised price rather than the original
standard price. Full credit will be given where this alternative method is used instead.
However, it should be used for both the MPPV and the MUOV, otherwise the figures will
not reconcile.
Check: ₦
MPPV 24,084,000(A)
MUPV 1,800,000(A)
Total material planning variance 25,884,000(A)
Check: ₦
MPOV 2,744,000(F)
MUOV 4,012,000(A)
Total material operational variance 1,268,000(A)
Note:
In the above solution, deliberate effort has been made to put the planning
variances together and the operational variances together.
Cake Ex-Ante ½
Ex-Post ½
Summation ½
Total Ex Ante ½
Ex post ½
Summation ½
4
Any 8 out of 9 ticks. Maximum of 4 marks
Cake Ex-Ante ½
Actual ½
Summation ½
Total Ex Ante ½
Actual ½
Summation ½ 4
Any 8 out of 9 ticks. Maximum of 4 marks
Cake Ex-Ante ½
Actual ½
Summation ½
Total Ex Ante ½
Actual ½
Summation ½ 4
Any 8 out of 9 ticks. Maximum of 4 marks
Cake Ex-Post ½
Actual ½
Summation ½
Total Ex Ante ½
Actual ½
Summation ½ 4
Any 8 out of 9 ticks. Maximum of 4 marks. 4
2(b) One full mark for any four points 1 x 4
Total 20
EXAMINER‟S REPORT
The question tests candidates‟ knowledge on planning and operational variances. The benefit of
determining such variances are also tested.
Candidates are expected to compute the material price planning variances, material price
operational variances, material usage planning variances and material usage operational
variance for the two products – bread and cake. They are also expected to discuss the benefits of
planning and operational variances.
Many candidates were unable to properly distinguish between planning and operational factors.
Figures which should have been used for computing planning variance were used for operational
variance and vice versa.
Candidates are advised to master this core section of the syllabus on variance and its uses as it is
of vital importance to management decision making.
Products W X Y X Total
Units 400,000 89,230 5,000 9,000 503,230
N N N N N
Sales 3,840,000.00 1,160,000.00 160,000.00 1,200,000.00 6,360.000.00
App. of JC (2,345,418.87) (708,511.95) (97,725.79) (732,943.40) (3,884,600.00)
*APC (800,000.00) (640,000.00) - (40,000.00) (1,480,000.00)
Profit 694,581.13 (188,511.95) 62,274.21 427,056.60 995,400.00
*Additional Processing Cost (APC)
a(ii) Method I: Using change in contribution
Products W X Y X Total
Units 400,000 89,230 5,000 9,000 503,230
N N N N N
SP/Units 6.40 8.00 32.00 100.00
Sales value 2,560,000.00 713,840.00 160,000.00 900,000.00 4,333,840.00
Joint cost 3,884,600.00
Revised Profit 449,240.00
Old profit 995,400.00
Net profit (546,160.00)
Marking Guide
A(i) Profit or Loss of Products Mark Mark
Unit 4 ticks ½ each
Sales values 5 ticks ½ each
Apportionment of Joint Cost 5 ticks ½ each
Additional cost 4 ticks ½ each
Profit 5 ticks ½ each 10
Any 20 ticks @ ½
The question tests the ability of candidates in the preparation of product production cost
statements of joint products up to split-off point and product profitability on further
processing thereafter.
The question also requests for approaches to long-run pricing decisions.
Candidates are expected to correctly determine and apportion joint cost and the Profit or
Loss on Products W, X Y and Z. They are also expected to give consideration to additional
processing costs after split-off point and advise on the proposal.
About 70% of the candidates attempted the question and understood its requirements.
However, 40% of them had challenges with the Joint cost apportionment process. Poor
presentation of results also affected them. Many candidates were not well acquainted
with approaches to pricing decisions.
Candidates are advised to ensure adequate practice with related Institute‟s Past Question
Papers and Study Packs.
MOOJ LIMITED
Internet Trading is a form of e-commerce involving buying and selling of goods and
services through electronic retailing for improving overall performance.
The Board of Directors of MOOJ Limited should consider the following factors prior to a
decision being taken regarding trading on the internet:
i. SET-UP COST
It can be fairly expensive for MOOJ Limited to establish a website for selling its
own clothes and taking payments by credit card, debit card, interswitch on
payPal. Irrespective of the level of profitability of MOOJ Limited, there is still need
for a thorough Cost-Benefit-Analysis (CBA) before making such a decision.
Some products and services are easier to sell than the others on the internet. For
example, Computer firms like HP, Dell, Toshiba, etc, sell products very successfully
over the internet as their products can be perfectly specified in writing. However,
it is much more difficult to sell items of clothing online. No matter how much
detail about clothing items is provided on the website or how many photographs
are provided, there are difficulties in selling goods by catalogue. For MOOJ
Limited that intends to sell clothing by internet, it has to budget for larger amount
of sales returns, but there are no minimum or maximum turnover requirements for
each branch of MOOJ Limited. Hence, there is no concern for profit figure. This
approach needs to be changed if the Board of Directors of MOOJ Limited would
make a decision on internet business.
It takes time to establish a website that customers know about and want to visit
coupled with the fact that there is no Wide Area Network (WAN) and the head
office has few integrated system.
MOOJ Limited might not employ individuals with the knowledge or skills to
maintain a website. Also, the Directors recognize that the current Information
Technology (IT) infrastructure of MOOJ Limited is inadequate for internet trading.
vi. SECURITY
Internet is not a secure environment and hackers can fiddle with important data.
Therefore, platform must be encrypted and password protected.
Internet business is built on trust between the customers and the firms. There is a
need for the company to establish good corporate image and ethics of selling
quality products and ready to replace any defective products.
x. EASY SHOPPING
1. Set up cost 1
2. Type of nature of business 1
3. On going operating cost 1
4. Time to establish the system 1
5. No in-house skills 1
6. Security concern/issues 1
7. Dynamic environment 1
8. User interface 1
9. Ethics and corporate image concern 1
10. Easy shopping 1
DISCUSSION/EXPLANATION
EXAMINER‟S REPORT
Candidates are advised to update their knowledge on current developments in IT and its
effect on management operations and performance.
= SP(SQ – AQ used)
A 100[(4,800 × 20kg) – 99,000] = ₦300,000 (A)
B 80[(4,800 × 30kg) – 144,000] = ₦0
* = 20 50 × 243,000,** = 30 50 × 243,000
= AH(SR – AR)
Skilled 56,000(₦40 – ₦2,352,000/56,000) = ₦112,000(A)
Unskilled 56,000(₦25 – ₦1,344,000/56,000) = ₦56,000(F)
= SR(SH – AH)
Skilled ₦40[(4,800 × 10hrs) – 56,000] = ₦320,000(A)
Unskilled ₦25[(4,800 × 10hrs) – 56,000] = ₦200,000(A)
b) ANALYSIS OF VARIANCES
Variance Type Amount Reasons for Variance
Direct Material
Price variance for Material A N210,000F Savings of N2 (N100 – N98) in
Material price for 105,000kg
purchased
Direct Material
Price variance for Material B N148,000A Higher cost than budgeted (N81
– N80) = N1 for the quantity
purchased which is 148,000kg
Direct Material
Mix variance for Material A N180,000A Use of 99,000kg of A instead of
97,200kg meaning additional
usage of 1,800kg at N100/kg
Direct Material
Mix variance for Material B N144,000F Used 144,000kg instead of
145,800kg meaning a savings in
use of 1,800kg at N80/kg
Direct Material
Yield variance for Material A N120,000A Company should have used
96,000kg instead of 97,200kg
meaning over used of 1,200kg at
N100
Direct Material
Yield variance for Material B N144,000A The 4,800 units are produced
from 145,800kg instead of
144,000kg meaning over usage
of 1,800kg at N80/kg
Direct Material
Usage variance for B NIL The sum of the yield and mix
variance of Material B
Direct labour
Rate variance for skilled N112,000A The result of rate difference of
labour N2.. (N42 – N40) for 56,000hour
Direct labour
Rate variance for unskilled N56,000F The savings from lower rate of
labour N1 i.e. (N25 – N24) for the
number of hours of 56,000 hours
worked
Direct labour
Mix variance for skilled labour NIL Hours planned was utilized
Direct labour
Mix variance for unskilled NIL Hours planned was actually used
labour
Direct labour
Yield variance for skilled N320,000A Expected mix of hours for the
labour actual production is 48,000
hours but 56,000 hours used
resulting in 8,000 difference at
N40 per hour
Direct labour
Yield variance for unskilled N200,000A Expected mix of hours for actual
labour production is 480,000hours but
56,000 hours was used resulting
in 8,000hours at N25per hour
Direct labour
Efficiency variance for skilled N320,000A Sum of mix and yield variance
labour on skilled labour
Direct labour
Efficiency variance for N200,000F Sum of mix and yield variance
unskilled labour on unskilled labour
EXAMINER‟S REPORT
The question tests candidates‟ knowledge on standard costing and variance analysis, its
interpretation and possible reasons for the variances.
Candidates are expected to compute the price usage, mix and yield components of direct
material variances. They are also expected to compute the rate, efficiency, yield and mix
components of direct labour variances.
Candidates are also expected to determine the expenditure and efficiency components of
variable overhead variance. They are also to interprete and offer possible reasons for the
variances.
About 70% of the candidates attempted the question and performance was average.
Many candidates could not clearly give possible reasons for the variances computed.
Some others could not also correctly computer the direct material mix and yield
variances.
Candidates are advised to thoroughly master variance analysis.
Note (i) Written down value of asset is a combination of historical cost and
depreciation that are both irrelevant. Therefore, assets that are no
longer required will have only realizable value to the holders.
(ii) Savings in Administrative workers‟ salary will be 100% saved, if
changeover takes place in January 1st. In contrast, if changeover
takes place on 1st July, only 50% will be saved.
b) Brace product
Schedule of revenue cost changeover
Contribution for the quarter 1
/2
Realizable value of non-current asset 1
/2
Redundancy cost 1
/2
Savings in Adm cost 1
/2
Summation 1
/2 2.5
Schedule of revenue cost 1 July
Contribution 1
/2
Realization value noncurrent 1
/2
Redundancy cost 1
/2
Savings in Admin cost 1
/2
Summation 1
/2 2.5
EXAMINER‟S REPORT
Candidates are expected to compute the outcomes of two options on continued sale and
timing of a product and recommend appropriate decisions for profit maximization. The
application of relevant costing principles is also required in making the changeover
decision.
Candidates did not clearly understand the question as only about 10% of the candidates
attempted it. The few candidates who attempted it could not correctly interpret the
result. Poor presentation was also common with many candidates.
STUCK LIMITED
(a) A Management Information System is an approach a company uses (in this case,
Stuck Limited) when making various business decisions. Business owners and
managers are responsible for operational, technical and strategic decisions.
Using Management Information System (MIS) helps to make the best decisions
possible. Looking at the information currently being provided to the Directors of
Stuck Limited, the following weaknesses are inherent:
(b) The output or report emanating from the MIS can be improved if the following
reports are embedded in the system and provided to the Directors:
(ii) Triggered reports: They are reports on specific situation. By their very
nature, the marketing task and the marketing decisions require a host of
triggered reports on various situations and subjects. In fact, the
competence of the MIS gets tested by its capacity to give the right triggered
report;
b) Improvement of MIS
i) Periodic Reporting 2
ii) Giving right Triggered Reports 2
iii) Provision of Reports on demand 2
iv) Exception report mechanism 2 6
Any two points at 3 marks each (2 x 3) 15
EXAMINER‟S REPORT
The question tests candidates‟ knowledge of Management Information Systems (MIS), its
weaknesses and how such weaknesses can be addressed to improve management
information and control.
Candidates are expected to discuss the challenges of MIS in the company and the types
of report needed to enhance management decision making process.
Candidates did not clearly understand the (b) part of the question which requires
suggestions for improving the information process.
Candidates are advised to step up their MIS knowledge in order to perform better.
The use of the Institutes Study Pack for their preparations should not be neglected.
PERFOMANCE MANAGEMENT
YOU ARE REQUIRED TO ANSWER FIVE OUT OF SEVEN QUESTIONS IN THIS PAPER
QUESTION 1
Orlu Holding Plc prepares its accounts to December 31 each year. It is considering investing in
a new computer controlled production facility on January 1. 2016 at a cost of N50 million. This
will enable Orlu Holding Plc to produce a new product which it expects to be able to sell for
four years. At the end of this time it been agreed to sell the new production facility for N1
million cash.
Sales of the product during the year ended December 31. 2016 and the next three years are
expected to be as follows:
Selling price, unit variable cost and fixed overhead cost (excluding depreciation) are expected
to be as follows during the year ended December 31. 2016.
N
Selling price per unit 1,200
Variable production cost per unit 750
Variable selling and distribution cost per unit 100
Fixed production cost for the year 4,000.000
Fixed selling and distribution cost for the year 2,000.000
Fixed administration cost for the year 1,000.000
100
%
Selling prices 5
Production costs 8
Selling and distribution costs 6
Administration costs 5
The company pays taxation on its profits at the rate of 30% with half of this being payable in
the year in which the profit is earned and the remainder being payable in the following year.
Investments of this type qualify for tax depreciation at the rate of 25% per annum on a
reducing balance basis.
The Board of Director of Orlu Holding Plc. has agreed to use a 12% post-tax discount rate to
evaluate the investment.
Required:
d. Explain briefly how real rate of return and money rate of return would be applied in
calculating the net present value of a project’s cash flows. (3 Marks)
(Total 30 Marks)
QUESTION 2
You have recently been appointed as the management accountant to Abax Limited, a small
company manufacturing two products. Dab and CAB both products use the same type of
material and labour but in different proportions In the past. The company has had poor control
over its working capital. To remedy this, you have recommended to the directors that a
budgetary control system be introduced. This proposal has been approved by the board.
101
DAB CAB
Budgeted sales for 13 weeks (units) 845 1,235
Material content per unit (kilograms) 7 8
Labour per unit (standard hour) 8 5
(iv) Closing Inventory: At the end of the 13- week period, closing inventories are planned to
change on the assumption that production and sales volumes for the second budget
period will be similar to those in the first period:
Required
a. Prepare in the form of a statement the following information for the 13- week
period ended April 4:
102
QUESTION 3
Prior to the deregulation, TK was the sole, protected and monopolistic supplier of
telecommunications services and was required to provide the best telecommunications
services the nation can afford. At that time the government was responsible for setting
TK’s expected levels of performance and the level of resources the company would
require to meet its objectives.
Required
i. State TWO long-term strategic objectives that TK should plan to achieve following
its privatization and deregulation of the telecommunication market and give ONE
example of each. (3 Marks)
ii. Advise the Board of Directors on the stages they should follow in developing
appropriate strategic planning process for TK in the light of its privatisation and
deregulation of the telecommunication market. (12 Marks)
c. Discuss the limitations of the Boston Consulting Group (BCG) portfolio matrix.
(5 Marks)
(Total 20 Marks)
103
The management of Gbengus Agro Limited is planning for next season’s cultivation, and has
asked you as a management accountant, to recommend the optimal mix of vegetable
production for the coming year. The current year data is as follows:
The land area used for the production of carrots and tomatoes can be used for either crops, but
not for cabbage or spinach. The land area used for cabbage and spinach can be used for either
crops, but not for carrots or tomatoes. In order to provide an adequate market service, the
management must produce each year at lease 70 tonnes each of cabbage and spinach and 63
tonnes each of tomatoes and carrots.
Required:
ii. Calculate the profit for the production mix that you would recommend to
Gbengus Agro Limited (4 Marks)
ii. Calculate the profit assuming the management accepts your advice in b(i) above.
(2 Marks)
c. Calculate break-even point of sales for the most profitable product. (4 Marks)
(Total 20 Marks)
104
Your manager has asked you to prepare a report entitle ‘How to design an effective
management information system’. The report should incorporate references to specific types of
environments/organisations and give examples of the management accounting tools that
could be useful for each type.
Required:
QUESTION 6
Niger Power Electricity Authority has two divisions: Generation and Distribution. The
Generation Division has enough market even at full capacity of 5,000 megawatts of electricity.
The Distribution Division requires 2,500 megawatts to meet the demands of the customers on
its network.
The Power Generation Division has the following selling price and cost data:
N
Market price per megawatt 200,000
Variable cost per megawatt (160,000)
Contribution 40,000
Each megawatts distributed sells for N250,000. Variable costs include cost of network
supportN50,000 and selling 2% of sales. Capital investment by the head office in Generation
Division amounted to N100 million.
ii. Advice whether the company as a whole would benefit if the Distribution
Divisional Manager decides to buy from Generation Division at full cost basis.
(5 Marks)
105
ii. Residual income of generation division if imputed interest rate is 15% per annum.
(5 Marks)
QUESTION 7
Daily Company Limited has developed a new product. Details are as follows:
Costs
Labour will be paid at N300 per hour. Other variable costs will beN950 per unit. Fixed costs
over the life cycle of the product will beN2,000,000. The labour rate and other costs will not
change throughout the product’s life cycle.
Learning curve
The first batch of 100 units will take 1,500 labour hours to produce. There will be an 85%
learning curve that will continue until 6,400 units have been produced. Any batch produced
after this level will each take the same amount of time as the 64th batch. The batch size is
constant at 100 units.
Required:
a. Calculate
i. The cumulative average time per batch for the first 64 batches (2 Marks)
iii. The average selling price of the final 1,000 units that will allow Daily Company Limited
to earn a total profit of N2,500.000 from the product. (6 Marks)
106
107
Y = axb
Demand curve
P = a – bQ
b = change in price
change in quantity
a = price when Q = 0
MR = a – 2bQ
a = 𝑌𝑌� − 𝑏𝑏𝑋𝑋�
∑ 𝑌𝑌 = 𝑛𝑛𝑛𝑛 + 𝑏𝑏 ∑ 𝑋𝑋
∑ 𝑋𝑋𝑋𝑋 = a ∑ 𝑋𝑋 + 𝑏𝑏 ∑ 𝑋𝑋 2
108
r
Where r = discount rate
n = number of periods
109
2019 (Dec) 4 - (6,476) (6,476) 26,551 1,000 29,551 21,075 0.636 13,404
The investment is financially worthwhile in view of the fact that it generated a positive NPV of
₦19, 333,000
111
NPVa = +452
NPVb= (318)
NPVa
Ra +
Using IRR =
NPVa − NPVb (Rb − Rq )where R = 30% R = 31%
a b
452,000
30 +
452,000 770,000
30 + 452,000 − (− 318,000 ) (31 − 30) ) =
IRR = 30.59%
112
(ii) Money Rate of Return - This is also known as normal rate of return which
is annual percentage return that compensates for depreciation in
purchasing power of the currency due to inflation.
(d) How Real Rate Of Return and Money Rate of Return can be applied in calculating NPV
of Project Cash Flow:
The two methods are situations where a real rate of return is used whereby cash flow is
estimated and discounted using the real discount factors as follows:
1 + Money rate
− 1
(1 Inflaation rate)
(1 + m)
− 1
(1 + f)
The second method is where a normal or money rate of return is used whereby Cash
flow is estimated thus:
(1 + m)(1+f) = Normal rate
Where m= Money rate
f = Inflation rate.
WORKINGS
(i)
Profit Statement
2016 2017 2018 2019
N’000 N’000 N’000 N’000
Less Costs:
Production costs:
Variable 75,000 85,000 96,228 102,037
Fixed 4,000 4,320 4,666 5,039
Selling and Distribution
113
Administration cost:
Fixed 1,000 1,050 1,103 1,158
(b) 92,000 103,670 116,604 123,479
Net Profit (a-b) 28,000 28,630 28,926 26,551
(ii)
Tax Computation
2016 2017 2018 2019 2020
N’000 N’000 N’000 N’000 N’000
Net Profit 28,000 28,630 28,926 26,551 -
Less Depreciation 12,500 9,375 7,030 5,270 -
allowance
Taxable Income 15,500 19,255 21,896 21,281 -
Tax Liability (30%) 4,650 5,777 6,569 6,384
50% Paid in the current 2,325 2,889 3,284 3,192
Year
50% Paid in the next Year - 2,325 3,889 3,284 3,192
2,325 5,214 6,173 6,476 3,192
114
Marking Guide
ORLU HOLDING Plc. Mark Mark
a (i) Computation of NPV 40 TICKS = 4 marks
(ii) NPV value = 1 mark
(iii) Advice = 2 marks 7
(iv) Workings - 120 ticks 10 17
115
The question tests the candidates’ knowledge and ability to evaluate capital
investment project. Candidates were required to use the Net Present Value (NPV)
model to appraise the financial worth of the investment. It also tested the computation
of appropriate breakeven discount factor for an investment using the Internal Rate of
Return (IRR) model under inflationary condition and consideration of tax implication
on the company’s Net Cash Flow.
The candidates’ performance in this question was below average as virtually all
students failed to achieve 50% pass mark in the question.
Candidates are advised to ensure adequate preparation and clear understanding of the
questions before attempting them. The effect of inflation as introduced in the question
and treatment of depreciation allowance i.e. (capital allowance) with tax adjustments
effect in arriving at Net Cash Flows to determine NPV for decision making should be
mastered.
SOLUTION 2
ABAX LIMITED
DAB CAB
Sales 845 1,235
Closing Stock 78 266
923 1,501
Less Opening Stock 163 361
Production (units) 760 1,140
116
N
Production hours 12,400
Labour rate per hour (N) 80
992,000
Add overtime premium (W.5) 17,120
1,009,120
WORKINGS
(i) Calculation of closing inventory (Units) DAB CAB
6/65 x 845/1 = 78 14/65 x 1,235/1 = 266
(ii) Closing Raw Materials 13/65 x 5,320/1 = 1,064 13/65x 9,120/1= 1,824 =2,888kg
Raw materials consumed DAB 7kg x 760 units of production = 5,320kg
For production CAB 8kg x 1,140Unit of Production =9,120kg
=14,440kg
117
(c) Circumstances where participation in setting budgets are likely to contribute to poor
performance by managers:
i) Strong evidence suggests that some personality types do not perform well in
participatory systems and for these types, being given a budget may produce
higher effort levels. For example “Externals” as defined on the basis of the
“locus of control” variable will actually respond well to imposed budgets.
(ii) Whereas in conditions of uncertainty, participation has been shown to improve
results, under conditions of stability participation may result in few or no
benefits. It may result in more time and cost being expanded for no benefits.
This may be particularly relevant for cost centres within large organisations that
have no direct link to market conditions.
(iv) “Pseudo-participation”- where there is a semblance of participation but no real
participation - has been shown to produce very poor results. Individuals react
strongly against this pretence at participation, and effort levels are significantly
reduced.
(iv) Participation may increase “budget slack” and thus lead to lower targets and
performance. Budget slack is where the budget is deliberately set at a level that
is easier than could be achieved. There may be an increased incentive to build
in budget slack if a bonus will be paid for meeting the budget.
MARKING GUIDE
ABAX LIMITED
118
EXAMINER’S REPORT
The question tests the candidates’ knowledge of calculating production budgets from given
data of a multi-product company. About 80% of the candidates attempted the question and the
general performance was below average.
(i) Lack of understanding of the question and their inability to determine the opening and
closing inventories and the production purchase budget.
(ii) Inability of most candidates to factor in lower working efficiency of labour due to
technical problems as well as overtime premium payment.
119
Candidates are advised to study in-depth and not to limit their knowledge on simple budget
preparation but also on budgeting application and techniques in deriving important variables
not given but useful in the preparation of overall budget. They should not neglect this aspect
of the syllabus and practice with more worked examples.
SOLUTION 3
Corporate appraisal: This involves making use of the mission statement and
objectives of the company, together with environmental analysis and position
audit, to formally appraise what the entity might be capable of doing.
120
Strategic direction: This concerns which products should be sold to the markets. A
useful model here is the Ansoff’s Grid which identifies four possible alternatives:
Market Penetration, Market Development, Product Development and Diversification
Strategies.
Strategic method: This concerns the question of how to grow. Growth can be achieved
through: Internal (Organic) Growth, Acquisitions and Mergers and Joint Ventures or
Strategic Alliance.
• Evaluation of strategic options: Strategies are evaluated to decide whether they
might be appropriate. Johnson and Scholes suggested that strategies be assessed
for suitability, feasibility and acceptability.
• Strategic implementation: The selected strategies should be implemented and
monitored. Changes and adjustments should be made where necessary. Of
particular importance are change management and project management.
• Review and control: A management information system is necessary to monitor the
progress of the business, particularly introduction of a new strategy where timing
and achievement of progress points might be vital to success.
121
MARKING GUIDE
Mark Mark
3 (a)
(i) Market Leadership 1.5
Market Share 1.5
Differentiation 1.5 3 3
(Any two points @ 1.5 marks per point)
(ii)
• State mission and objectives 2
• Strategic (SWOT) analysis to include; 2
Position audit 2
Corporate appraisal 2
Environmental analysis 2
• Strategic choice to include 2
Bases of strategy 2
Strategic direction 2
Strategic method 2
122
EXAMINER’S REPORT
The question tests candidates’ knowledge and understanding of strategic objectives and plans
of achieving them in a deregulated market. They are also to advise Board of Directors on
stages to take in developing appropriate strategic planning process. The part (b) of the
question also tests their knowledge on Boston Consulting Group (BCG) portfolio matrix. About
90% of the candidates attempted the question and the performance was average.
Most of the candidate were not familiar with the BCG portfolio matrix and thus lose substantial
mark in the (b) part of the question.
Candidates are advised to read more textbook and journals on contemporary issues on
strategic planning process and new developments in Performance Management.
123
Preliminary calculations:
Variable costs are quoted per acre, but selling prices are quoted per tonne: Therefore, it is
necessary to calculate the planned sales revenue per acre. The calculation of the selling price
and contribution per acre is as follows:
124
The minimum sales requirement for spinach is 70 tonnes, and this will require the allocation
of 5 acres (70) tonnes/14tonnes yield per acre).The minimum sales requirement for tomato is
63 tonnes, requiring the allocation of 4 acres (63tonnes/15.75tonnes yield per acre). Allocation
of available acres to products on basis of ranking and assumes that acre is the key factor.
b.
i. Contribution in sales values for carrots:
= N89,914,860 (52.86 acres at N1,701,000 sales revenue per acre)
Production should be concentrated on carrots, which have the highest
contribution per acre as shown above.
N
(120× N 1,173) 140,760,000
Fixed overhead 62,000,000
b.
ii. Total acre: 54 + 66 = 120 for Carrot
₦
Revenue = 120 x ₦170100 = 204,120,000
VC 120 x 528,000 = 63,36,0000
140,760,000
Less FC 62,000,000
78,760,000
125
𝐹𝐹𝐹𝐹
a. BEP = 𝑃𝑃⁄𝑉𝑉
p� s−v 204,120,000−63,360,000
v = 𝑠𝑠 = 204,120,000
140,760,000
=
204,120,000
𝐹𝐹𝐹𝐹 62,000,000
a. BEP = 𝑃𝑃⁄𝑉𝑉 = PV
b.
62,000,000 x 204,120,000
=
140,760,000
= ₦89,907,928
ALTERNATIVE SOLUTION
WORKINGS
126
EXAMINER’S REPORT
127
(i) Inability of the candidates to correctly apply the yield per acre in the determination of
contribution and profit per acre;
(ii) Wrong apportionment of Land (acres) in calculating the required product mix; and
(iv) Those that attempted the question could now calculate the break-even point of
saleshaving forgotten the Break-Even Point (BEP) formula.
Candidates are advised to practice more with worked examples as this is a very important
topic in the syllabus which should not pose problem to good students of performance
management.
SOLUTION 5
To: Manager
a) Introduction
This brief report summarises how an effective management information system can be
designed.
128
In deciding on the format of the reports generated, consideration should be given to:
• Analysis and dissemination to relevant individuals and groups;
• Management culture, structure and style;
• The appropriate accuracy, detail and speed, and any trade-off between them
• Security, access and controllability issues;
• The need for systems compatibility and other organisation’s system; and
• The needs, skills and systems knowledge of the potential users.
e) Other issues
Other general issues that need to be considered are:
• Expected planned life of the system;
• Developments in MIS; and
• Available resources and time constraints in terms of commissioning dates.
The above discussion should include reference to a specific organisation of which the
candidate has experience/knowledge.
The design of the systems should consider the management accounting tools that are likely
to be utilised e.g. budgeting, costing, TQM, benchmarking, etc. Can the system deliver the
information needs of these techniques?
SIGNED
(MANAGEMENT ACCOUNTANT)
129
EXAMINER’S REPORT
The question tests the candidates’ knowledge of Management Information System (MIS), its
design and examples of Management accounting tools that apply to specific types of
environments/organisations. About 80% of the candidates attempted the question and the
performance was average as most of them scored above 50% of the mark allocated.
Candidates’ major pitfall was their inability to provide relevant Management Accounting tools
to support the Management Information System given in their report.
Candidates are advised not to neglect the Management Information System (MIS) area of the
syllabus as it could be tested in different forms, as it is also an important tool in Performance
Management.
130
• Advice: The Company as a whole will benefit if the Distribution Division buys from
the Generation Division.
𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃𝑃
𝑹𝑹𝑹𝑹𝑹𝑹 = 𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶𝐶 𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸𝐸
𝑥𝑥 100
𝑁𝑁199,800,000
= 𝑁𝑁100,000,000 𝑥𝑥 100
=199.8% or 200%
131
Selling Price N N
(250,000 x 2,500) 625,000,000
Less: -Transfer Cost (200,000 x 2,500) 500,000,000
-2% of Sales 15,625,000
-Variable Network Support
(50,000 x 2,500) 125,000,000
640,625,000 (640,625,000)
Loss (15,625,000)
Profit: 199,800,000
• Advice: The Company as a whole will benefit if the Distribution Division buys from
the Generation Division.
132
(ii) Contribution ½
Fixed Cost Profit ½
Profit (Total) ½
Advise (Decision) ½ 5
b.
ROI – Formula ½
Computation 1
Answer 1
Profit ½
Computation 1
Answer 1
5
c. One mark for each tick or each tick carries one mark to maximum of 5 marks 5
15
EXAMINER’S REPORT
The question tests the candidates’ knowledge of transfer pricing in an organisation from one
division to the other and the computation of Return on Investment (ROI) and Residual Income.
About 90% of the candidates attempted the question and less than 40% of the candidates scored
above 50% of the marks allocated.
The commonest pitfall is the candidates’ inability to calculate the benefit to the whole company if
Distribution Division buys from the Generation Division using contribution (Marginal Costing)
approach. Also, majority of them could not calculate the Return on Investment using the
appropriate formula.
Candidates are advised to pay more attention to this aspect of the syllabus and make use of modern
texts and to patronise the Pathfinder.
133
₦’000 ₦’000
iii. Revenue from 9,000 units (9,000 units @ ₦ 3,100) 27,900
Cost of 10,000 units:
Variable costs:
Non-labour (10,000 units @ ₦950) 9,500
Direct labour (see below) 15,544
25,044
Fixed costs 2,000 27,044
856
Profit Target 2,500
1,644
Revenue required from final 1,000 units:
(₦2,500,000 – ₦856,000) = ₦1,644,000 i.e. ₦ 1,644,000 ÷ 1,000 = ₦1,644 per unit
(i) Set-up costs. It can be fairly expensive for a small company to establish a website for
selling its products and taking payment by credit card, debit card, Inter-switch or
PayPal. For example, it will be expensive for a small company to set up a website
showing an online catalogue with photograph, keeping records of inventory balances,
and with a facility to debit customer credit cards.
134
(iii) On-going operating cost. A website has to be updated frequently to keep it interesting
(and accurate), and it might be necessary to keep making special offers to encourage
customers to keep revisit the site.
(iv) Time to establish the system. It takes time to establish a website that customers know
about and wants to visit.
(v) No in-house skills. A company might not employ individuals with the knowledge or
skills to maintain a website. However, this should not be a serious barrier to e-
business, especially if the employer is prepared to give suitable training to staff.
Direct labour ½
135
EXAMINER’S REPORT
The question tests candidates’ knowledge of Learning Curve and key barriers to e-business.
The Learning Curve portion that accounts for almost 75% of the overall mark demands for
applying learning curve formula to nth batch, determination of incremental analysis to cost
and selling price.
About 40% of the candidates attempted the question and the overall performance was below
average with few candidates showing brilliant performance. Over 60% of the candidates that
attempted the question scored below 45% of the allocated marks. The performance in the e-
business portion was above average of allocated mark.
The major pitfall was the inability of the candidates to understand incremental analysis to
both production hours in the nthbatch and selling price at decline stage.
Students are advised to read beyond applying learning curve formula to nth batch only and be
more conversant with new developments in Performance Management.
136
QUESTION 1
1. Hicenta Limited makes three products Soyi, Milco and Yoghurt. All the three
products must be offered for sale each month in order to provide a complete
market service. The products are fragile and their quality deteriorates rapidly
shortly after production.
The products are produced on two types of machine and worked on by a single
grade of direct labour. Fifty direct employees are paid N80 per hour for a
guaranteed minimum of 160 hours per month.
All the products are first pasteurised on a machine type A and then finished
and sealed on a machine type B.
The machine hour requirements for each of the products are as follows:
Soyi Milco Yoghurt
Hours per unit Hours per unit Hours per unit
Machine type A 1.5 4.5 3.0
Machine type B 1.0 2.5 2.0
The capacity of the available machines type A and B are 6,000 hours and 5,000
hours per month respectively. Details of the selling prices, unit costs and
monthly demand for the three products are as follows:
Soyi Milco Yoghurt
N per unit N per unit N per unit
Selling price 910 1,740 1,400
Concentrate cost 220 190 160
Other direct material cost 230 110 140
Direct labour cost @ N80 per hour 60 480 360
Overheads 240- 620 520
Profit 160 340 220
Maximum monthly demand (units) 1200 700 600
SECTION B: YOU ARE REQUIRED TO ANSWER ANY TWO OUT OF THREE QUESTIONS
IN THIS SECTION (40 MARKS)
QUESTION 2
QUESTION 3
Adelab Nigeria Limited is a manufacturer of industrial gear. Over the years, the
company has collected, allocated and absorbed overhead cost based on the
traditional absorption costing technique.
The current economic recession in the country and stiff competition in the market are
seriously affecting the company‟s performance and market share as its competitors
have in recent times, introduced discounts to their customers. The customers of
Adelab have therefore been putting pressure on the company to follow suit and few of
these customers have started patronising the company‟s competitors who offer
discounts on every purchase.
To address these problems and other strategic and operational issues affecting the
company, the Board of Directors of Adelab decided recently to appoint a seasoned
management expert as Business Process Executive (BPE). The BPE recently advised
the Board to organise a management retreat. The focus of the retreat is strategic
management, cost control and performance management. During the course of the
retreat, new costing techniques such as activity based management, life cycle
QUESTION 4
Aghobe Air owns a single aircraft which operates between Lagos and Kano. The
normal flight schedule is that flights leave Lagos on Mondays and Thursdays and
depart from Kano on Wednesdays and Saturdays. Aghobe Air cannot offer any more
flights between Lagos and Kano. The only seat available on the aircraft is economy
class.
Required:
a. Determine the net operating income made by Aghobe Air on each one way
flight between Lagos and Kano. (5 Marks)
b. The market research unit of Aghobe Air indicates that lowering the average
one way fare to N24,000 will increase the average number of passengers per
flight to 212. Should Aghobe Air lower its fare? (5 Marks)
c. A tourist group known as Sea Bird Tour Operator approaches Aghobe Air on the
possibility of chartering the aircraft twice each month from Lagos to Kano and
back from Kano to Lagos. If Aghobe Air accepts the offer, it will only offer 184
flights in each year. Other terms of the offer include:
- For each one way flight, Sea Bird Tour Operator will pay Aghobe Air
N3,750,000 which covers cost of charter for one way, use of flight crew
and ground service staff. Sea Bird Tour operator will pay for fuel costs,
food and beverages.
QUESTION 5
Okeke and Sons produces a new petroleum additive called „EPBC‟ used in increasing
petrol engine efficiency, while at the same time reducing its fuel consumption. The
actual and budgeted quantities in litres of materials required to produce „EPBC‟ and
the budgeted prices of materials in October 2016 are as follows:
S/N Chemical Actual Quantity (litres) Budgeted Budgeted
and Price (N) Quantity Price (N)
(litres)
1 E-chem 48,160 @ N25 50,400 20
2 Pr-chem 30,960 @ N47 33,600 45
3 Be-chem 72,240 @ N14 67,200 15
4 Chamochem 20,640 @ N30 16,800 30
You are required to:
a. Calculate the individual chemical and total direct materials price and usage
variances for October 2016. (4 Marks)
b. Calculate the individual chemical and total direct materials yield and mix
variances for October 2016. (4 Marks)
c. What conclusions would you draw from the various variances calculated in (a)
and (b) above? (4 Marks)
d. State ONE possible cause of each of the variances computed in (a) and (b)
above. (3 Marks)
(Total 15 Marks)
Michael Porter, in his book “Competitive Advantage: Creating and Sustaining Superior
Performance,” suggested that a firm must assess the industry‟s market attractiveness
by considering the following:
The extent of the rivalry between existing competitors;
The bargaining power of suppliers;
The bargaining power of buyers;
The threat of substitutes; and
The threat of new entrants.
Required
a. Recommend FIVE factors that should be included in the monitoring system
implemented by the firm, if a firm wishes to monitor the bargaining power of
buyers. (5 Marks)
b. Explain FOUR different methods whereby a firm can reduce the threat of new
entrants to an industry. (7 Marks)
c. Explain the reason why firms often continue to operate in an industry which is
generating below normal returns in the short run. (3 Marks)
(Total 15 Marks)
QUESTION 7
Adak Nigeria Limited sells its products through the internet. Many people around the
world have access to its website to transact various businesses. Recently, the
company has been having problems with the security of its business processes.
The management of the company has been trying to find solutions to the following
problems:
(a) How to protect its data from the activities of hackers;
(b) How to prevent the files from being destroyed by virus.
As a Performance Management Expert, you have been consulted by the management
to provide advice to the company to address the above problems. Advice is required
in the following areas:
(i) How to protect the company‟s data from the activities of hackers;
(ii) Type of viruses that can affect the company‟s files.
Required:
Prepare a paper that will address the above concerns. (15 Marks)
Demand curve
P = a – bQ
b =
a = price when Q = 0
MR = a – 2bQ
Y= a + bX or Y - Y = b(x – X )
where
b= Covariance (XY) =
Variance (X)
a= Y–bX
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
Machine type A has the higher utilization rate and the rate is above 1 or 100%.
Therefore, machine type A is the bottleneck / limiting factor.
b. Contribution analysis:
Product
Soyi Milco Yogurt
Contribution per unit N400 N960 N740
Machine type A hour 1.5 4.5 3.0
Contribution per hour N266.67 N213.33 N246.67
Ranking 1 3 2
In Hicenta‟s case, it is clear that the labour cost which is treated as a variable
cost in traditional marginal costing, is indeed a fixed cost. The employees are
paid for a guaranteed 8,000 hours (160 x 50) each month; whereas the number
Therefore, labour is a fixed cost that will not alter within the relevant range of
activity. Throughput accounting recognizes this in the calculation of
throughput.
Workings
EXAMINER‟S REPORT
The question tests candidates‟ knowledge of Throughput Accounting and Marginal Costing.
The points expected to be raised include computation of machine utilization rate and Profit
maximizing output.
Candidates‟ performance was not encouraging as less than 40% of the Candidates showed
understanding of the requirements of the question.
The major pitfall remains the inability of candidates to understand the requirements of the
question due to lack of technical understanding of the topic.
It is advised that candidates should make use of ICAN Study Text in addition to other relevant
textbooks.
SOLUTION 2
Life cycle costing is a cost accounting system which tracks and accumulates
costs and revenues attributable to each product over the entire product‟s life
cycle. The product‟s life cycle costs are incurred from the design stage,
development to market launch, production, marketing and sales, and finally to
its eventual withdrawal from the market. The product‟s life cycle by summary
involves:
i) Development costs
ii) Introduction costs
iii) Growth costs
iv) Maturity costs
v) Acquisition costs
vi) Product distribution costs
vii) Maintenance costs
viii) Operation costs
ix) Training costs
x) Inventory costs
xi) Decline costs
xii) Disposal costs
The differences between Life Cycle Costing and Traditional Costing Methods are
as follows:
i. Traditional costing does not relate research and development costs to
the products that caused them.
ii. Traditional costs accumulation systems usually total all non-production
costs and record them as period costs.
iii. Traditional costing system does not consider the life span of a product.
iv. Traditional costing system does not consider the decline stage of a
product.
v. Traditional costing system does not consider the end of life costs or
withdrawal costs.
vi. Traditional costing system does not analyse the cost/ benefits of each
option at each stage.
EXAMINER‟S REPORT
The question tests candidates knowledge of Life Cycle Costing technique in comparison with
the Traditional Costing Approach. The points expected from the question bordered on
differentiating Life Cycle Costing from other costing approaches.
Candidates showed a good understanding of the question. About 90% of the candidates who
attempted the question scored above half of the allocated marks.
The commonest pitfall observed was candidates‟ display of poor knowledge of other costing
techniques.
It is advisable that an in-depth study of ICAN Study Text and other relevant textbooks will
widen candidates‟ appreciation of the requirements of the topic in future.
a. Activity Based Costing (ABC) involves the identification of the factors which
cause the costs of an organization‟s major activities. Support overheads are
charged to products on the basis of their usage of the factor causing the
overheads. The major idea behind activity based costing are as follows:
i. Activities cause costs. Activities include ordering, materials handling,
machining, assembly, production scheduling and dispatching.
ii. Producing products creates demand for the activities.
iii. Costs are assigned to a product on the basis of the product‟s
consumption of the activities.
The principal idea of ABC is to focus attention on what causes costs to increase,
ie the cost drivers. Those costs that do vary with production volume, such as
power costs, should be traced to products using production volume –related
cost drivers as appropriate, such as direct labour hours or direct machine
hours. Overheads which do not vary with output but with some other activity
should be traced to products using transaction – based cost drivers, such as
number of production runs and number of orders received. Traditional costing
systems allow overheads to be related to products in rather more arbitrary
ways producing, it is claimed, less accurate product costs.
Advantages of ABC
i. The complexity of manufacturing has increased, with wider product
ranges, shorter product life cycles and more complex production
processes. ABC recognizes the complexity with its multiple cost drivers.
ii. In a more competitive environment, companies must be able to assess
product profitability realistically. ABC facilitates a good understanding
of what drives overhead costs.
iii. In modern manufacturing systems, overhead functions include a lot of
non – factory – floor activities such as product design, quality control,
production planning and customer services. ABC is concerned with all
costs and so goes beyond “traditional” factory floor boundaries.
iv. It is easy to compute.
v. It establishes long run product costs.
vi. It provides the basic data for activity based management and decision
making.
vii. It provides more accurate and more reliable cost information.
Disadvantages of ABC
i. Some measure of (arbitrary) cost apportionment may still be required at
the cost pooling stage for items like rent, rates and building
depreciation.
Unless costs are caused by an activity that is measureable in
quantitative terms and which can be related to production output, cost
drivers will not be usable. What drives the cost of the annual external
audit, for example?
ii. ABC is sometimes introduced because it is fashionable, not because it
will be used by management to provide meaningful product costs or
extra information. If Adelab‟s management is not going to use ABC
information, an absorption costing system may be simpler to operate.
Put another way, the cost of implementing and maintaining an ABC
system can exceed the benefits of improved accuracy.
Implementing ABC is often problematic. Recent journal articles have
highlighted the following issues:
An incorrect belief that ABC can solve all organization problems.
Lack of the correct type of data
Difficulty in determining appropriate cost drivers.
Time consuming
iii. ABC does not conform to accounting standards and should not be used
for external reporting.
iv. Misinterpretation of data: Interpreting ABC data along with regular
accounting information can be confusing and lead to bad decision
making.
The usual assumption in financial management for the private sector is that
the primary financial objective of the company is to maximize shareholders‟
wealth. Financial targets may include target for earning; earning per share;
dividend per share; gearing levels; profit retention and operating profitability.
There are a variety of ways that such performance can be measured. As part of
the system of financial control in an organization, it will be necessary to have
ways of measuring the progress of the enterprise, so that managers know how
well the company is doing. A common means of doing this is through ratio
analysis, which is concerned with comparing and quantifying relationships
between financial variables, such as those variables found in the statement of
financial position and comprehensive profit statement of an organisation.
Ratios can be grouped into the following four categories: profitability and
return; debts and gearing; liquidity: control of cash and other working capital
items; shareholders‟ investment ratio („stock market ratios‟). The ratios can be
seen to be interrelated.
MARKING GUIDE
Marks Marks
a. Description of Key features of ABC 5
Advantages of ABC (any 6 ticks @ ½ ) 3
Disadvantages of ABC (any 4 ticks @ ½) 2
10
b. Explanation of the Need Measurement of management and
organisation performance (any 5 ticks @ 1 mark) 5
Examples of financial performance measures (any 3 ticks @ 1 3
mark)
Examples of non-financial performance measures (any 4 ticks @
½ marks) 2 10
20
EXAMINER‟S REPORT
The question tests candidates‟ understanding of Activity Based Costing (ABC) as well as
financial and non-financial performance measures.
The key points expected to be raised in the question include explanation of ABC, its
advantages and disadvantages and measure of performance (financial and non-financial).
Candidates‟ understanding of the question was however high while those who did not
understand same performed poorly.
Their commonest pitfall was inability to explain the concepts and their features as well as the
differences between financial and non-financial measures.
Candidates are encouraged to devote more time in their preparations for future examinations
using ICAN Study Text and other relevant textbooks.
Yes, based on the computation above, Aghobe Air is advised to lower its fare.
Alternative approach:
N N
Revenue of Agbobe Air: 188 x N25,000 = 4,700,000
Variable costs
Fuel Cost 700,000
Food and beverage 188,000
Commission (8% of N 4,700,000) 376,000 1,264,000
Contribution 3,436,000
Charter fees 3,750,000
It pays to charter (based on the computation above)
Workings:
Weekly average number of i.e. passengers per flight is as follows:
1st week = 250 passengers
2nd week = 150 passengers
3rd week = 200 passengers
4th week = 150 passengers
Total = 750 passengers
Average = 750 /4 = 187. 50 188 Passengers
MARKING GUIDE
MARKS MARKS
a. Determining Net operating income by Aghobe Air per flight
SOLUTION 5
a)
Material Act Qty Actual Qty Mat Mix Std Mat Mix
(Std Variance Price Variance
Mix)
Ltr Ltr N N
E chem 51,600 48,160 3,440F 20 68,800F
Prechem 34,400 30,960 3,440F 45 154,800F
Be chem. 68,800 72,240 3,440A 15 51,600A
Chamochem 17,200 20,640 3,440A 30 103,200A
Total 172,000 172,000 68,800F
c. Price Variance 1
Usage Variance 1
Mix Variance 1
Yield Variance 1 4
d.
Usage Variance 1
Mix Variance 1
Yield Variance 1
3
15
The question tests candidates‟ understanding of Material Cost Variance viz: Price Usage, Mix
and Yield.
The question requires the determination of Material Price, Mix, Yield and Usage variances for
a mix of input materials and their causes.
Candidates displayed poor understanding of the requirements of the question as less than
30% showed understanding of the requirements of the question. The poor performance was
sequel to their inability to distinguish between mix and yield variances and their causes.
Candidates are advised to devote more time in preparing for future examinations using the
ICAN Study Text and other relevant textbooks.
b) There are a number of different barriers to entry that are likely to reduce the
number of potential entrants to the industry. Potential competitive advantage
retained by any of the following:
i. Patents, licences and government/legal constraints. It is possible for a
firm to use any of these as a form of protection and to prevent new
entrants to the industry. Once this type of legal barrier has been
obtained by a firm, it can be of great value in retaining competitive
advantage.
ii. Branding or customer loyalty (differentiation). Often at considerable
expense, an organisation will try to establish customer loyalty which will
ensure that people will buy the product in preference to other brands
and substitutes that are available.
iii. Economies of scales including the learning curve. In some industries,
large- scale operations can produce the products at a lower cost than the
smaller producers. This provides an example of „overall cost leadership‟
which can be very significant in planning for competitive advantage
c. (i) There are exit barriers that result in firms remaining in an industry, even
though the returns are below the normal level. When a firm realises that
the probability of success is low or acknowledges that there is excess
capacity in the industry, a decision to shut down may be appropriate.
However, decisions of this kind are often postponed. This is likely to
occur if the closure will result in substantial costs being incurred by the
firm. These are termed exit costs. In general terms, the costs of closure
are estimated to be higher than continuing the operation.
(ii) Apart from the exit costs, a firm may decide to stay in an industry
because the market has a strategic importance to the firm. For example,
a commercial bank may continue to provide current accounts despite
their low profitability because they are cornerstone of a client
relationship from which more valuable products can be sold.
(iii) Where a particular good or service which is generating below normal
returns in the short run makes customers buy or demand for other
services of the company with high yield.
MARKING GUIDE
MARKS MARKS
a. Valid introduction 1
4 correct points at 1 marks 4 5
b. Valid introduction 1
Any 4 correct points at 11/2 marks 6 7
EXMANER‟S REPORT
INTERNAL MEMORANDUM
Various measures might help to prevent hacking into a system, or to detect when a
hacker has gained unauthorized access. The following controls can be used to
prevent or detect hacking:
VIRUS
Viruses are computer softwares that are designed to deliberately corrupt computer
systems. Virus can be introduced into a system on a file containing the virus. A virus
may contain:
Thank you.
Signature
NAME
EXAMINER‟S REPORT
The question tests candidates‟ understanding of online business challenges as they relate to
hacking.
Candidates‟ performance in this question was high as over 60% of those who attempted the
question did credibly well.
The commonest pitfall was non-provision of the answers in a report format.
It is advised that candidates prepare themselves properly using the Institute‟s Pathfinders,
ICAN Study Text and other relevant textbooks for future examinations.
PERFORMANCE MANAGEMENT
Time Allowed: 3 hours
INSTRUCTION: YOU ARE REQUIRED TO ANSWER FIVE OUT OF SEVEN
QUESTIONS IN THIS PAPER
The company is currently selling only two products in Nigeria (both are types of
washing machine). These are:
- A basic product (Wash Up) with functions which are comparable with the
existing local competitors‟ products and;
- A premium product (Perfect Wash) which has functions and features similar to
Kardex‟s products in developed countries.
Total
Fixed costs N‟m N‟m N‟m
Administration costs 1,800 1,800 3,600
Distribution costs 1,600 1,600 3,200
Quality costs 600 600 1,200
Marketing costs 8,000 8,000 16,000
Note:
The allocations of fixed costs are based on a recent activity-based costing exercise
and are considered to be valid.
Required:
a. Provide calculations which show the key performance indicators (KPIs)
suggested by the Board, for the performance assessment of Kardex Industries
Nigeria Limited. (20 Marks)
b. Use PEST analysis to identify issues in the company‟s external environment
and then comment on whether the suggested KPIs address these issues.
(10 Marks)
(Total 30marks)
70
QUESTION 2
Sadet Nigeria Limited assembles three types of motorcycle in the same factory; the
50cc Prelude, the 100cc Roadmaster and the 150cc Roadstar. It sells the
motorcycles throughout the West African Coast. In response to market pressure,
Sadet has invested heavily in new manufacturing technology in recent years and,
as a result, has significantly reduced the size of its workforce.
Historically, the company has allocated all overhead costs using total direct labour
hours, but is now considering introducing activity-based costing (ABC). Sadet‟s
Accountant has produced the following analysis.
Types of Annual Output Annual direct Selling price Raw Material
Motorcycles (Units) labour hours (N/ unit) cost (N/ unit)
71
QUESTION 3
Tadex Nigeria Limited is an engineering company that specialises in building
engines for grinding machines. One of the components for building these engines
is sourced from Toka Nigeria Limited, a company in the same group with Tadex
Nigeria Limited. Each component is being transferred to Tadex, taking account of
Toka‟s opportunity cost of the component. The variable cost of Toka is N280 per
component.
72
QUESTION 4
Debens Nigeria Limited‟s Job costing system has two direct cost categories: direct
materials and direct manufacturing labour. Manufacturing overhead (both
variable and fixed) is allocated to products on the basis of standard direct
manufacturing labour hours (SDMLH). At the beginning of 2016, Debens adopted
the following standards for its manufacturing costs and sales:
S/N Cost per output
Cost details Input unit
N
1 Direct Materials 3 kg at N500 1,500
2 Direct Manufacturing Labour 5 hours at N200 1,000
3 Manufacturing Overhead:
Variable N120 per SDMLH 600
Fixed N160 per SDMLH 800
4 Unit Manufacturing cost 3,900
5 Standard Profit margin 1,300
6 Standard Selling Price 5,200
73
The proportion of the actual variable and fixed overhead costs is the same with in
the standard.
Required:
a. Calculate the budgeted profit of the company for the month of January 2016?
(2 Marks)
b. Calculate the following for the month of January 2016:
i. Direct material variances.
ii. Direct manufacturing labour variances
iii. Variable manufacturing overhead variances.
iv. Fixed manufacturing overhead variances.
v. Sales variances. (10 marks)
c. Prepare a statement reconciling the actual profit with the budgeted profit.
(8 marks)
(Total 20 Marks)
SECTION C: YOU ARE REQUIRED TO ANSWER ANY TWO OUT OF THE THREE
QUESTIONS IN THIS SECTION (30 MARKS)
QUESTION 5
A systems analyst uses different methods to gather information required for the
system analysis phase of any project.
You are required to discuss these methods showing their advantages and
disadvantages. (Total 15 Marks)
74
A five-litre carton of Hadtone sells for ₦300 and estimated maximum annual
demand at this price is 300,000 cartons. At this level of demand, AL can justify the
operation of only one processing machine, which AL currently replaces every three
years, although the processing machine has a productive life of 4 years.
In the first year of its life, the processing machine has a productive capacity in line
with the maximum annual demand for the product, but each year thereafter this
productive capacity falls at a rate of 15,000 units per annum. Annual maintenance
costs in the first year of operating the processing machine are estimated at
₦300,000. Thereafter, the directors expect the annual maintenance costs to increase
by ₦50,000 per annum regardless of the actual number of five-litre cartons
produced. AL incurs variable costs, excluding depreciation and maintenance costs,
of ₦200 in producing each five-litre carton. AL provides for depreciation on all its
non-current assets using the straight-line method.
If AL were to dispose of the processing machine after one year, the directors
estimate sale proceeds of ₦8,000,000, but these could fall by ₦3,000,000 per
annum in each of the following two years. Assume the processing machine has
three years life span.
Required:
a. Assuming that the processing machine is used to maximum capacity, and
showing all your supporting calculations, advise AL‟s directors how often they
should replace the processing machine. Assume cost of capital of 10%.
(12 marks)
b. Itemise the major assumptions made in your calculations above. (3 marks)
(Total 15 marks)
75
Division A
Division A budget for the coming year shows that 45,000 engines will be needed.
An external supplier could supply these to Division A for N80,000 each.
Division E
Division E has the capacity to produce a total of 70,000 engines per year. Details of
Division E‟s budget, which has just been prepared for the forth coming year, are as
follows:
Budgeted sales volume (units) 70,000
Selling price per engine for external sales of engine N85,000
Variable costs per unit for external sales of engine N77,000
The variable cost per unit for engines sold to Division A is N3,000 per unit less due
to cost saving on distribution and packaging. Maximum external demand for the
engines is 35,000 units per year.
Required:
a. Recommend the transfer price or prices at which these internal sales should
take place. (5 marks)
b. Assuming that the group‟s current policy could be changed, advise, using
suitable calculations, the number of engines which Division E should supply to
Division A in order to maximise group profits. All relevant workings must be
shown. (5 marks)
76
Demand curve
P = a – bQ
𝑐𝑎𝑛𝑔𝑒 𝑖𝑛 𝑝𝑟𝑖𝑐𝑒
𝑏=
𝑐𝑎𝑛𝑔𝑒 𝑖𝑛 𝑞𝑢𝑎𝑛𝑡𝑖𝑡𝑦
MR = a – 2bQ
Y= a + bX or Y - Y = b(x – X)
where:
a Yb X
𝑌 = 𝑛a + 𝑏 𝑋
𝑋𝑌 = a 𝑋+𝑏 𝑋2
77
Periods
(n) 1% 2% 3% 4% 5% 6% 7% 8% 9% 10%
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
78
SECTION A:
80
𝑁𝑒𝑡 𝑃𝑟𝑜𝑓𝑖𝑡
(vi) Return on Capital Employed (ROCE) = 𝑥 100%
𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝐸𝑚𝑝𝑙𝑜𝑦𝑒𝑑
81
Technology can impact on Kardex in two ways: first, the development of new
feature for the products themselves will require continued product
development at Kardex as a whole, although it will be less relevant to the
operation in Nigeria which may not have the market for cutting–edge
technology yet. Therefore, it is appropriate that this area is not covered by
the existing KPIs; and second, new technology in manufacturing could
improve further the contribution per unit as costs are cut from the
manufacturing process by, for example, increased automation in production.
The use of contribution to measure this impact is indirect as it is also
82
EXAMINER‟S REPORT
However, about 30% of them understood the subject matter and that was responsible for
the poor performance.
The commonest pitfalls were their inability to compute BEP, CSR and explain the meaning
of PEST Analysis.
Candidates are encouraged to use their ICAN Study Text when preparing for future
examinations.
MARKING GUIDE
83
a. i. Existing Method
Prelude Roadmaster Roadstar
N‟000 N‟000 N‟000
Direct labour (N350) (W1) 25,000 27,500 10,000
Materials (W2) 20,000 24,000 12,600
Overhead cost (at N96/hr) 48,000 52,800 19,200
93,000 104,300 41,800
84
1. Labour cost
Prelude = 500,000x50 = N25,000,000
Roadmaster = 550,000x50 = N27,500,000
Roadstar = 200,000x50 = N10,000,000
2. Material cost
Prelude = 5,000x4,000 = N20,000,000
Roadmaster = 4,000x6,000 = N24,000,000
Roadstar = 1,400x9,000 = N12,600,000
= N96
4. Cost per unit
𝑇𝑜𝑡𝑎𝑙 𝑐𝑜𝑠𝑡 93,000,000
Prelude = = 𝑁18,600
𝑈𝑛𝑖𝑡𝑠 𝑝𝑟𝑜𝑑𝑢𝑐𝑒𝑑 5,000
𝑇𝑜𝑡𝑎𝑙 𝑐𝑜𝑠𝑡 104,300,000
Roadmaster = = 𝑁26,075
𝑈𝑛𝑖𝑡𝑠 𝑝𝑟𝑜𝑑𝑢𝑐𝑒𝑑 4,000
𝑇𝑜𝑡𝑎𝑙 𝑐𝑜𝑠𝑡 41,800,000
Roadstar = = 𝑁29,857
𝑈𝑛𝑖𝑡𝑠 𝑝𝑟𝑜𝑑𝑢𝑐𝑒𝑑 1,400
5. Overheads
𝑂𝑣𝑒𝑟 𝑒𝑎𝑑 𝑐𝑜𝑠𝑡 𝑜𝑓 𝑑𝑒𝑙𝑖𝑣𝑒𝑟𝑖𝑒𝑠 𝑡𝑜 𝑟𝑒𝑡𝑎𝑖𝑙𝑒𝑟𝑠 𝑁24,000,000
= N48,000
𝑇𝑜𝑡𝑎𝑙 𝑛𝑢𝑚𝑏𝑒𝑟 𝑜𝑓 𝑑𝑒𝑙𝑖𝑣𝑒𝑟𝑖𝑒𝑠 500
𝑂𝑣𝑒𝑟 𝑒𝑎𝑑 𝑐𝑜𝑠𝑡 𝑠𝑒𝑡 𝑢𝑝𝑠 𝑁60,000,000
= N300,000
𝑇𝑜𝑡𝑎𝑙 𝑛𝑢𝑚𝑏𝑒𝑟 𝑜𝑓 𝑠𝑒𝑡 𝑢𝑝𝑠 200
85
b. REPORT
Labour hours
The use of labour hours for allocation of overheads is only appropriate where
there is a direct relationship between overheads and labour hours. This does
not appear to be so for Sadet as painted in the scenario. The traditional
method of cost allocation, such as the one based on labour hours was
developed when manufacturing operations were simple and products went
through similar operations. Also, this method was being widely used when
overhead costs were only a small proportion of total costs while direct labour
and material costs accounted for significant proportion of total costs. It
seems that Sadet has invested so much in new technology and, as a result
the labour size, has been reduced significantly. Direct labour costs now
account for a relatively small proportion of total costs while overheads make
up the highest single item. Allocation of overheads on the basis of labour
costs would tend to allocate a greater proportion of overheads to the higher
volume “Prelude” than lower volume Roadstar, ignoring the fact that lower
86
Activity-Based Costing.
Activity-based costing is an attempt to overcome the problem highlighted
earlier by identifying the factors that drive the costs of an organization‟s
major activity.
The reason for this is that, although the “Roadstar” uses about 50% more
labour hours per unit than the “Prelude”, its low output volume of only 1,400
units (compared with 5,000 units of “Prelude”) means that a proportionately
lower amount of overheads is absorbed.
Thank you.
Signed
Management Accountant
87
Candidates are advised to make better use of ICAN Study Text and other high
quality Study materials.
MARKING GUIDE
88
a. Relevant cost
Note N
Production Director‟s salary (i) -
Material A (ii) 13,750
Material B (iii) 3,600
Components (iv) 30,000
Direct labour (v) 21,600
Machine hours (vi) 1,750
Fixed overhead (vii) ___-___
Total relevant cost 70,700
ii. Material A is in regular use by Tadex and consequently its relevant value is
its replacement cost. The historical cost is irrelevant because it is a past cost
and the resale value is not relevant since Tadex is not going to sell it as the
material is in regular use and therefore must be replaced.
iii. Material B is to be purchased for the contract, therefore, its purchase cost is
relevant. Although 30 liters are required for the work, the minimum order
quantity is 40 liters and since Tadex has no other use for this material and
there is no indication that the unused 10 liters can be sold, the full cost of
purchasing the 40 liters is the relevant cost.
iv. The components are to be purchased from Tokas at a cost of N500 each. This
is a relevant cost because it is future expenditure that will be incurred as a
result of the work being undertaken.
v. Since 75 hours of spare capacity are available which have a zero relevant
cost, the relevant cost relates only to the other 165 hours. Tadex has two
choices:
- Either to use its existing staff and pay them overtime at N140 per hour
which is a total cost of N23,100; or
- To engage temporary staff which attracts a cost of N19,800 plus
supervision cost of N1,800 which is equal to N21,600.
89
vi. The machine is currently being leased and it has spare capacity so it will
either stand idle or be used for this work. The lease cost will be incurred
regardless, so the only relevant cost is the incremental running cost of N70
per hour.
vii. Fixed overhead costs are incurred whether the contract is accepted or not, so
it is not a relevant cost.
(b) The factors that should be considered by Tokas to determine the opportunity
cost of the components are its available capacity and the extent to which it
has unsatisfied demands for its products.
If Tokas has spare capacity, then the components can be produced for Tadex
using the capacity that is available. There is no opportunity cost so the
relevant cost to the group would be the same as the relevant cost to Tokas
which is the variable cost. If Tokas does not have sufficient spare capacity to
produce all the components demanded by Tadex, then the extent that the
internal sales are utilizing capacity that would have been used to produce
more units for external customers there is an opportunity cost to the group
equal to the contribution forgone by not making those external sales.
90
ii. If standard costs are used instead of actual costs, then the problem is
solved provided the standard that is used is fair to both the supplier
and the buyer.
Firstly, it is important that both the supplier and buyer agree on the
standard cost for the item as being a fair standard. This may be
difficult to achieve without the intervention of head office as it may be
affected by the negotiating skills of the managers of the respective
responsibility centres.
The use of the example given and assuming that the standard cost of
the item is N200, means that initially the supplier was achieving the
standard cost and there would be no change in the transfer price.
However, if the supplier was to become inefficient, the transfer price
would remain N250 and so, the supplier‟s profit reduces to N10.
Conversely, if the supplier was to become more efficient and produced
the item for N180, then his profit would increase to N70.
91
Candidates‟ understanding of the concept and requirements of the question was average,
as over 50% attempted it. The pass rate was about 40%.
The commonest pitfall was candidates poor understanding of factors that need to be taken
into consideration in determining opportunity costs.
Candidates need to prepare better for future examination using ICAN Study Text and other
relevant text.
MARKING GUIDE
MARKS MARKS
SOLUTION 3
(a) Calculation of relevant costs 3
Explanation why a cost is included or excluded 7 10
(b) Discussion on factors to be considered before determining
opportunity cost
4
(c) Performance measurement problem where there is no external 3
market
Explanation on how standard costs can solve the problem 3 6
20
92
= (Actual hours x Standard labour rate) – (Standard labour rate per unit x actual
production) = (40100 x N200) - (N1,000 x 7,800) = (N8,020,000 - N7,800,000) =
N220,000(U)
93
= (N4,812,000 – N4,680,000)
= N132,000(U)
(Actual Sales Quantity x Standard selling price) – (Budgeted sales quantity x Standard
selling Price) = (N5,200 x 7800) - (N5,200 x 8000) = (N40,560,000 – N41,600,000)
= N1,040,000 (U)
Actual Volume Margin variance = Standard Profit Margin x Sales Volume variance
Standard Selling Price
Alternative Solution
Calculation of variances
Usage Variance
= SP(SQ-AQ used)
= N500 {(7800 x 3 kg) – 23,100 kg} = N150,000 (F)
94
Efficiency Variance
= SR (SH –AH)
= N200 (7,800 X 5 hrs) – 40,100 = N220,000 (A)
600
- Fixed = x N12𝑚 = N6,857,143
600+800
Expenditure variance
= AH(SR – AR)
𝑁5,142,857
= 40,100 hrs N120 –( ) = N330,857(A)
40,100
Efficiency Variance
= SR (SH – AH)
= N120 (7,800 x 5 hrs) – 40,100 = N132,000 (A)
Volume variance
= SR (SH –BH)
= N160 (7,800 x 5 hrs) - (8,000 x 5 hrs = 160,000 (A)
c.
(i) Schedule of Actual Profit for January 2016
Cost Element Actual Unit Selling Total Total
Quantity/ Price/Unit N N
Hours Actual
Cost(N)
Actual sales Revenue 7800 units 5,350 41,730,000
Less:
Direct material 25000kgs 520 13,000,000
Less: closing stock of raw
materials at Standard cost 1900kg 500 (950,000) 12,050,000
Direct manufacturing Labour 40100hrs 190 N7,619,000
Total Manufacturing Overhead 40100hrs N12,000,000
Total cost N31,669,000
Actual Profit N10.061,000
(ii)
N N N
Reconciliation of Budgeted Profit with Actual
Profit
Budgeted Profit = 10,400,000
Add: Sales Variances:
Sales price variance 1,170,000
Sales Volume Margin Variance (260,000) 910,000
Standard Profit 11,310,000
Add/less Cost Variances Add Less
Material Price variance 500,000
Material usage Variance 150,000 -
Labour Rate variance 401,000 -
Labour Efficiency variance - 220,000
Manufacturing Overhead rate variance - 772,000
Manufacturing Overhead efficiency - 308,000
Variance
Total variances 551,000(F) 1,800,000(U) (1,249.000)
Actual Profit 10,061,000
NOTE:
96
The question tests candidate‟s knowledge of Standard Costing, Variance Computation and
reconciliation.
Candidates‟ understanding of the question was average even though over 80% attempted
it, the pass rate was about 40%. Commonest pitfall noticed was their inability to reconcile
budgeted profit with Actual Profit.
Candidates are advised to use ICAN Study Text and other relevant text material.
MARKING GUIDE
SOLUTION 4
MARKS MARKS
(a) Computation of budged profit 2
97
The following table provides an overview of the basic methods for data collection as well
as their advantages and disadvantages.
99
Candidates understanding of the question was poor. However, over 60% attempted the
question but the pass rate was about 15%.
The commonest pitfall was candidates‟ lack of adequate use of the ICAN Study Text where
this topic was well dealt with. Candidates are advised to regularly and diligently use ICAN
Study Text to ensure better performance in future examinations.
MARKING GUIDE
100
(a)
i.
Year 1 2 3 4
Maximum capacity (units) 300,000 285,000 270,000 255,000
₦‟000 ₦‟000 ₦‟000 ₦‟000
Annual contribution at ₦100 30,000 28,500 27,000 25,500
NPV = ₦22,269,000
AEV = ₦22,269,000/0.909 = ₦24,498,350
NPV = ₦42,379,000
AEV = ₦42,379,000/1.736 = ₦24,411,866
101
NPV = ₦59,728,000
AEV = ₦59,728,000/2.487 = ₦24,016,084
(v) Conclusion: The Directors should change their existing policy of replacing the
processing machine every 3 years to replacing it every year, as that gives the
greatest annual equivalent value.
EXAMINER‟S REPORT
This question tests candidates‟ understanding of Net Present Value (NPV) calculation and
related decision making at various times. Candidates exhibited below average
understanding of the question even though over 20% of them attempted it. Performance
pass rate was below 30%. Commonest pitfall was hinged on poor understanding of the
requirements of the question. This can easily be resolved using the ICAN Study Text and
other relevant text materials.
102
103
For every engine which Division A buys from outside the group, there
is an incremental cost of N6,000 per unit {N80,000 – (N77,000 –
N3,000}.
Therefore, from the Group‟s perspective, as many external sales
should be made as possible before any internal sales are made.
Consequently, the Group‟s current policy will need to be changed.
This however, assumes that the quality of the engines bought from
outside the Group is the same as the quality of the engine made by
Division E.
104
(c) The two main performance measurements that are appropriate for
evaluating divisional performance of an autonomous division that operates
as an investment centre are:
105
EXAMINER‟S REPORT
This question test candidates‟ understanding of transfer pricing and measures of
evaluating divisional performance. 0ver 82% of the candidates attempted the question,
and performance was poor as less than 20% of them scored above the pass marks.
Candidates‟ poor understanding of the requirement of the question was attributable to the
poor performance. Candidates are therefore advised to use the ICAN Study Text and other
relevant text in order to improve their performance in future examinations.
MARKING GUIDE
(b)
i. Division A should buy 10,000 units from outside 1
ii. Sale/computation of max. profit 4 5
106
QUESTION 1
Top Foods Limited (TFL) manufactures specialty meat pies, which it sells to fast
food shops. The only variable costs are raw materials and labour. The raw materials
consist of 3 grades of raw meat. The standard cost of the raw materials used in the
manufacture of each 100 kilograms of specialty meat pie is as follows:
It takes 5 labour hours to process the input of 125kg. Labour is normally paid N180
per hour. Idle time is expected to be 10% of hours paid: this is not reflected in the
rate of N180 above. Idle time is normally adjusted in the labour rate when
computing standard cost and the relevant variances.
In preparing its budget for 2016, the company assumed that there would be a
market in the country for 250,000kg of specialty meat pie and that TFL‟s product
would have a 40% share of this market. The budget also assumed a selling price
that gives contribution margin ratio of 36%.
However, during 2016 both TFL and its competitors were adversely affected by
diminishing consumer confidence in meat products. The actual total market size
was only 220,000 kg of specialty meat pie (instead of the anticipated 250,000 kg)
and TFL sold only 66,000 kg of its products.
The managing director of TFL recently explained how his company attempted to
respond to the difficulties which it faced in 2016: “First, we reduced our selling
97
3,000 labour hours were paid for, costing N576,000; 2,600 labour hours were
worked.
b. Compute the company‟s budgeted and actual contribution for 2016. (4 Marks)
Note: Already calculated variances are as follows: labour rate - N36,000(A), labour
efficiency - N140,000(F), idle time variance - N20,000(A).
98
QUESTION 2
Roda Limited operates two departments to produce its unique products. The „K‟
brand is produced in one department and the „T‟ label is produced in the other. The
two departments are referred to as E and P respectively.
In recent years, demand for the K brand has been falling and the firm has made
the decision to shut down department E. However, the timing of the closure is yet
to be agreed. A budget for department E for the year ending June 30, 2017 has
been prepared as follows:
Budget for Department E for the year ending June 30, 2017
Overheads
Variable 5,000 50
Fixed 4,000 40
Total Cost 28,000 280
Less: Sales Revenue (100,000 cases) 25,000 250
Budgeted Net Profit (Loss) for Year (3,000) (30)
The Managing Director (MD) of Roda Limited suggests that as the budget indicates
that department E will be in a loss-making position next year, it should be closed
down immediately. The firm‟s Accountant says that he thinks that a flexible budget
should be drawn up, showing the contribution of this department to fixed
overheads and profit, before a decision is finally made. He arranged for a flexible
budget to be prepared based on activities of 80,000, 100,000 and 120,000 cases,
the latter quantity being the maximum that the department can produce. The
following information is available in addition to that contained in the original
budget:
99
Each case of the final product requires a kilogram of material C and there
are 100,000 kilograms of C in stock. This material originally cost ₦5,000,000
but today has no resale value. Unless it is used to manufacture product K
next year it will have to be disposed of at a cost of ₦100,000 to the firm for
every 10,000 kilograms which have to be dumped. Additional material C can
be obtained by importing it from abroad at a cost of ₦100 per kilogram.
The fixed overhead recovery rate includes occupancy costs and general
expenses which cannot be reduced in the year ahead, even if department E
is closed. It also includes the salary of the departmental manager at
₦500,000 per annum. He is over the retiring age, although he is prepared to
continue if department E remains open.
(iv) Price Elasticity
The Marketing Director estimates that the price which could be obtained for
the quantities suggested for the flexible budget would be as follows:
Qty Price obtainable per case
(Cases)
80,000 ₦300
100,000 ₦250
120,000 ₦200
100
QUESTION 3
XYZ Nigeria Limited is considering the use of Activity-Based Costing (ABC) approach
in its overhead recovery. The Company manufactures 2 products known as
Standard and Deluxe.
Details of Production for the two products are given below:
Standard Deluxe
Annual production in units 24,000 24,000
Direct labour time per unit in hours 4 5
Number of Special Parts per unit 2 8
Number of set ups per batch 2 6
Number of sales invoices issued per year 100 480
Number of separate materials issued per batch 2 2
Batch size units 2000 100
b. Use the direct labour hour rate to compute the overhead rate attributable
to a unit of Standard and Deluxe products. (2 Marks)
c. Determine the cost driver rate using the ABC approach. (10 Marks)
d. Compute the overhead rate per unit of each product using the ABC
approach. (5 Marks)
(Total 20 Marks)
101
Tees Limited is a small company engaged in the production of plastic tools for the
garden. The sub-total on the spreadsheet of budgeted overheads for a year reveals
the following.
Moulding Finishing General
Department Department Factory
Overhead
Variable overhead N‟000 800 250 525
Fixed overhead N‟000 1,250 425 875
Budgeted activity
Machine hours (000) 400 300
Practical activity
Machine hours (000) 600 400
For the purpose of allocation of general factory overhead, it is agreed that the
variable overheads accrue in line with the machine hours worked in each
department. General factory fixed overhead is to be reallocated on the basis of the
practical machine hour capacity of the two departments.
A possible price is sought for one new product which is in a final development
stage. The total market for this product is estimated at 100,000 units per annum.
Market research indicates that the company could expect to obtain and hold about
10% of the market. It is hoped the product will offer some improvement over
competitors‟ products, which are currently sold at between N45 and N50 each.
The product development department has ascertained that the direct material
content is N12.50 per unit. Each unit of the product will take one labour hour (two
machine hours) in the moulding department and one and half labour hours (one
and half machine hours) in finishing. Hourly labour rates are N2.50 and N2.75 for
moulding department and finishing department respectively.
Management estimate that the annual fixed costs which would be specifically
incurred in relation to the product are supervision N10,000, depreciation of a
recently acquired machine N60,000 and advertising N13,500. It may be assumed
that these costs are included in the budget given above. Given the state of
development of this new product, management do not consider it necessary to
make revisions to the budgeted activity levels given above for any possible extra
machine hours involved in its manufacture.
Required:
102
b. Comment on the cost information and suggest a price range which should be
considered (5 Marks)
(Total 20 Marks)
SECTION C: YOU ARE REQUIRED TO ANSWER ANY TWO OUT OF THREE QUESTIONS
(30 MARKS)
QUESTION 5
SKD Holdings Limited makes two products Doughnut and Meat Pie whose
contribution margins are N100 and N115 per unit respectively. The production
process passes through three machines M-1, M-2 and M-3 whose maximum
available hours are 800 hours, 600 hours and 720 hours respectively. Doughnut
requires 8 hours, 10 hours and 4 hours on machines M-1, M-2 and M-3 respectively
per unit while Meat Pie requires for every unit 10 hours, 6 hours and 12 hours on
machines M-1, M-2 and M-3 respectively.
Required:
a. Formulate the linear programming model (6 Marks)
b. Discuss briefly the uses of linear programming in Performance Management
and indicate whether there are any limitations in using this kind of model.
(9 Marks)
(Total 15 Marks)
QUESTION 6
Required:
103
ii. Discuss the likely costs and benefits that would arise if Ntams
Communications Limited introduced a TQM policy. (4 Marks)
(15 Marks)
QUESTION 7
Ubachuks Ltd. manufactures and sells a single product. The following data has
been extracted from the current year‟s budget:
Item Amount
Contribution per unit N8
Total weekly fixed costs N10,000
Weekly Profit N22,000
Contribution to Sales Ratio 40%
The company‟s production capacity is not fully utilized in the current year and
three possible strategies are under consideration. Each strategy involves reducing
the unit selling price on all units sold with a consequential effect on the volume of
sales.
Required:
Calculate:
a. The selling price per unit of the product for the current year. (2 Marks)
b. The weekly sales in units and value for the current year. (3 Marks)
104
Demand curve
P = a – bQ
b = change in price
change in quantity
a = price when Q = 0
MR = a – 2bQ
Y= a + bX or Y - Y = b(x – X)
where
Covariance (XY) 𝑛 𝑋𝑌 − ( 𝑋)( 𝑌)
b= = 2
𝑛 𝑋 − 𝑋 2
Variance (X)
a = Y – bX
𝑌 = 𝑛a + 𝑏 𝑋
𝑋𝑌 = a 𝑋 + 𝑏 𝑋 2
105
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
106
Workings
(i) Contribution = SP - VC
Let SP = x
CM
i.e. 0.36
SP / Unit
CM
i.e. 0..36
x
CM 0.36x
But CM = SP = N400
0.36x = x – 400
i.e. x – 0.36x = 400
i.e. 0.64x = 400
400
i.e. x = N625
0.64
SP = N625/Unit
108
Workings
N
N N N N N
1,536,000 (F)
109
Alternative Method
Material Std qty in std Act. Qty in std Variance Total variance
mix mix (a – b) (a – b) x SP
(a) (b)
Kg Kg Kg N00
X 16,500 16,000 500 (F) 100 (F)
(ii) Sales Price Variance = Actual sales (Standard Price – Actual Price)
= 66,000kg (N625 – N613)
= 792,000 (A)
Sales Volume Variance = Standard Contribution/unit (BSV – ASV)
= N225 (100,000 – 66,000)
= N7,650,000 (A)
Where
BSV = Budgeted Sales Volume
ASV = Actual Sales Volume
(d) Reconciliation of Budgeted and Actual Contribution
N‟000
Budgeted contribution 22,500
Sales price variance (792)
Sales volume variance (7,650)
14,058
110
EXAMINER‟S REPORT
Marking Guide
Mark Total Marks
a. Standard cost card/unit
Contribution 2½
Variable costs 2½
Selling price 1 6
Budgeted & Actual contribution
b.
Budgeted 1½
Actual 1½
Workings 1 4
d. Reconciliation 4
e. Performance evaluation 7
30
112
Manager
6 800 1,000 1,200
Machinery = ₦10
per case
7 3,600 4,500 5,400
Variable cost at ₦45
14,900 18,500 24,600
per unit
Total relevant cost
8 24,000 25,000 24,000
9,100 6,500
Sales revenue
(600)
Total contribution
Workings
1. Material C: If the firm disposes of all the material, it will cost the firm
₦1,000,000. However, if it uses Material C, it will save ₦800,000 on
disposal costs as far as the production of 80,000 cases is concerned, and
all the disposal costs if either of the other levels is produced. Thus, if
120,000 cases are produced, an additional amount of material C for
20,000 cases at ₦100 per case will have to be purchased at a cost of
₦2,000,000.
Thus for the output level of 120,000 cases, the total relevant cost will be
₦’000
Disposal cost avoided (1,000)
Additional material bought 2,000
Net relevant cost 1,000
113
₦
80,000
i) 80,000: × ₦2,400,000 = 1,600,000
120,000
100,000
ii) 100,000: × ₦2,400,000 = 2,000,000
120,000
120,000
iii) 120,000: × ₦2,400,000 = 2,400,000
120,000
3. Packing Material: For the quantity in inventories, the relevant cost is half
of the book value, that is ₦15 (₦30 ÷ 2). Thus for 80,000 cases this is:
80,000 × ₦15 = ₦1,200,000
and for 100,000 cases: 100,000 × ₦15 = ₦1,500,000
But for the 120,000 cases, an additional amount of packaging material
to produce 20,000 cases at full cost of ₦30 would be required, that is
20,000 × ₦30 = ₦600,000.
Thus:
₦
80,000 cases 1,200,000
100,000 cases 1,500,000
120,000 cases ... ₦1,500,000 + 600,000 = 2,100,000
4. Labour: As no information has been given about labour availability, the
necessity to work overtime, etc, it has been assumed that labour costs
vary in proportion to output.
5. Manager and other fixed overheads: At any of the three levels of output,
₦500,000 would have to be spent on the manager‟s salary. If the
department was closed, this expenditure would still be incurred.
6. Machinery: Loss in value is ₦100 per 10 cases or ₦10 per case produced.
114
Majority of the candidates did not understand the salient concepts of the question.
Marking Guide
Marks Total Marks
(a) Preparation of flexible budget:
Calculation of Material C 1½
Calculation of Material V 1½
Packaging material 1½
Labour 1½
Manager‟s salary 1½
Machinery depreciation 1½
Variable cost 1½
Total relevant cost 1½
Sales revenue 1½
Total contribution 1½
SOLUTION 3
a) Overhead absorption rate using direct labour hours (using the traditional method)
= Total overhead
Total labour hours for the two products
= N2,665,600
(24,000 x 4) + (24,000 x 5)
115
S/N Cost pool Cost driver Standard Deluxe Total Overhead Cost
driver driver driver Costs N Driver
volume volume volume rate
N
1 Set up Set up per 24 1,440 1,464 585,600 400.00
batch
2 Special part No of special 48,000 192,000 240,000 480,000 2.00
handling Parts
3 Customer Number of 100 480 580 232,000 400.00
invoices invoices
4 Material Number of 12 240 252 504,000 2,000.00
handling batches
5 Other Labour hours 96,000 120,000 216,000 864,000 N4.00
overheads
Total 2,665,600
S/N Cost pool Cost Driver Driver Total Total Unit Unit cost
driver value value cost for cost for cost for for
rate for for Deluxe standard Deluxe standard deluxe
standard
N N N N N
1 Set up 400.00 24 1,440 9,600 576,000 0.40 24.00
116
Majority of the candidates did not understand the salient concepts of the question,
hence the very poor performance.
Candidates‟ commonest pitfall was their inability to identify the relevant cost
drivers using the ABC approach.
Candidates are advised to learn and understand basic rudiments and principles of
the topic being tested.
Marking Guide
Marks Total Marks
(a) Direct labour hourly rate for the company
Traditional Approach
Standard drive 1
/3
Special part Deluxe drive 1
/3
Total drive 1
/3
Cost drive 1
1
/3
Customer Standard drive
Invoices Deluxe drive 1
/3
Total drive 1
/3
117
Standard drive 1
/3
Material Deluxe drive 1
/3
handling Total drive 1
/3
Cost drive 1
Other Standard drive 1
/3
overhead Deluxe drive 1
/3
Total drive 1
/3
Cost drive 1 10
118
119
Workings
(i) Computation of Variable Overhead Absorption Rate
Moulding Finishing
N‟000 N‟000
Allocated 800 250
400 300
Re-allocated :
700 700 300 225
1,100 475
Budget 400 300
VOAR N2.75 N1.58
Mark-up Range
Low Middle Upper
120
Comments:
The cost information above provides a range of bases for a pricing decision.
In general, the price charged for a product should exceed its cost. There are
a number of different cost – based approaches to pricing and each is
appropriate in different circumstances.
Full – cost plus pricing involves adding a profit margin to fully absorbed
total cost of a product. In certain situations, for example if a company has
spare capacity, it may be appropriate to use marginal cost as the basis for
pricing. Alternatively if the lowest possible price is sought, perhaps for
strategic reasons, a minimum price based on relevant costs may be used as
121
Cost is only one of the factors to bear in mind when making a price-setting
decision. Other factors to consider will include the following:
- The organization‟s objectives;
- The market in which the organization operates; and
- The effect which price has on the volume of demand for its goods.
EXAMINER‟S REPORT
Between 41% and 60% of the candidates attempted the question and performance
was very poor.
Their commonest pitfall was inability to show understanding of the concept being
tested.
Candidates are advised to study hard and familiarise themselves with the ICAN
Study Text and Pathfinder.
SOLUTION 5
122
EXAMINER‟S REPORT
123
Candidates are advised to pay attention to minute details and technicalities in the
entire syllabus.
124
The Balanced Scorecard suggests that we view the organization from four
perspectives, and to develop metrics, collect data and analyze it relative to
each of these perspectives. The four perspectives are:
i. The Learning & Growth Perspective
This perspective includes employee training and corporate cultural
attitudes related to both individual and corporate self-improvement.
125
126
EXAMINER‟S REPORT
This is a theory based question that tests the candidates understanding of the
concept of Balanced Scorecard (BSC) and its uses and Total Quality Management
(TQM).
Between 81% and 100% of the candidates attempted the question. Candidates
exhibited a clear understanding of the Part (a) of the question, but are bereft of
ideas in Part (b).
Candidates‟ commonest pitfall was their inability to explain in-depth, the coverage
of TQM in all the four departments.
Candidates are advised to familiarise themselves with the ICAN Study Text and
Pathfinder.
b.i Introduction 1
Scope 3 marks each 3
4
ii Costs – (Disadvantages) any points at I
mark each 2
Benefits – any 2 points at 1 mark each 2
4
Total 15
SOLUTION 7
a.i Selling Price per unit = Contribution divided by C/S ratio = N8/0.4 = N20
ii. Weekly sales in Value and units = weekly contribution divided by C/S ratio
Weekly contribution = Weekly profit + weekly Fixed costs.
127
iii. Current year‟s BEP in value = Fixed cost divided by C/S ratio x 52 weeks
= N10,000 /0.4 = N25,000 x 52
Workings
Selling price under current situation = N20
Less Unit contribution = N8
Unit Variable costs = N12
EXAMINER‟S REPORT
128
Their commonest pitfall was their inability to properly apply the BEP formular and
compute accurately weekly sales in units and value.
Candidates are advised to make better use of the ICAN Study Texts and Pathfinder
in order to improve performance in future examinations.
129
QUESTION 1
Daset Drinks Nigeria Plc. has been operating in the Nigerian food and beverages
industry as an entity with three distinct factories across the country. One of the
factories bottles soft drink while the other two produce bottles and crown corks for
the soft drink factory.
The company has recently been experiencing problems with its performance
evaluation system across the three factories. Each factory manager is of the
opinion that his factory is the one contributing the most to the overall performance
of the company.
At the last Executive Management meeting, after the retreat, the company‟s top
management decided to adopt the recommendations of the guest speaker. The top
management agreed transfer prices acceptable to each of the divisional managers
and also the needs to decide whether the two factories manufacturing bottles and
corks cocks could sell to external markets.
54
₦ ₦ ₦
Contribution 20 2 0.20
*This includes costs of bottle and crown cork. To produce one bottle of soft drink
requires one bottle and one crown cork.
The bottling division has the choice to buy its bottle and crown cork requirements
from the external market.
The variable costs of production for external sales and internal transfers are the
same and bottles and crown corks are being transferred to the bottling division at
these costs.
For brand protection, the soft drink factory is not willing to buy bottles and crown
corks from any external supplier.
Required:
55
QUESTION 2
Nwokocha and Sons Bakery Limited uses absorption costing technique in its
accounting system. The company produces and sells three bakery products, namely
four corner loaf (F), round corner loaf (R) and executive loaf (E) which are
substitutes for each other. The following standard selling prices and cost data
relate to these three products:
Annual budgeted fixed production overhead was N3,840,000. The company policy
is that overhead will be absorbed on a machine hour basis. The standard machine
hour for each product and the monthly budgeted level of production and sales for
each product are as follows:
Product F R E
Standard machine hour per unit 0.3 hr 0.6hr 0.8 hr
Monthly budgeted production and sales (units) 10,000 13,000 9,000
Actual volumes and selling prices for the three products in a particular month are
as follows:
Product F R E
Actual selling price per unit (N) 220 260 320
Actual production and sales (unit) 9,500 13, 500 8,500
a. Calculate the following variances for overall sales for the particular month:
i. Sales price variance; (2 Marks)
ii. Sales volume profit variance; (2 Marks)
iii. Sales mix profit variance; and (3 Marks)
iv. Sales quantity profit variance. (3 Marks)
56
a. Adetoy Nigeria Limited has been in business for more than a decade. The
company distributes and sells children toys. The company has an Accounts
Department that normally prepares monthly and yearly financial statements.
The management of Adetoy has found this report adequate for its need over
the years until recently when the company decided to be producing its own
brand of toys with special orders from some of its customers.
The management of Adetoy has been struggling on how to decide on the
price to charge for special orders and whether to accept some large orders
with a reduction in prices. The company‟s production facility has enough
capacity to meet all the orders. However, because of its full cost-plus pricing
system, it has been rejecting some orders where the customers could not pay
the price the company charges. As a result of this, the company has been
losing some of its customers.
To help the company look at its cost structure and provide management
information for decision making, the company recently employed a
management accountant. During the last management meeting, the
management accountant informed management that the company has been
losing its customers and potential profits because it has not been using
relevant costs for its decisions. The management therefore asked the
management accountant to explain the concept of relevant costs to inform
the management more about this.
Required:
i. Incremental costs;
ii. Differential costs;
iii. Avoidable and unavoidable costs;
iv. Committed costs;
v. Sunk costs; and
vi. Opportunity costs. (12 Marks)
Relevant cost
Description N
Labour: 2,000 hours x N600 1,200,000
Material X:100 tonnes x N1,500 150,000
Material Y: Original cost 500,000
Storage: 3 months x N80,000 240,000
Overheads: N750 x 2000 1,500,000
Total 3,590,000
Required:
Calculate the relevant cost of the contract and advise whether the contract
should be accepted or not on financial grounds. (8 Marks)
(Total 20 Marks)
QUESTION 4
The company has many computer systems which were installed 10 years ago.
However, the systems are not networked in terms of the information they hold
about inventory, customers, sales and purchases information, as each department
58
Although, the systems have proved adequate in the past for areas such as payroll,
financial accounting and sales order invoicing, but do not meet the changing
information requirements for management decision-making in a competitive
market. For example, information relating to inventory levels is available to sales
staff online, but is often out of date as the master-files are only updated on a
weekly basis. Technical faults and breakdowns mean that the systems are often
unavailable and customers are requested to try again later. Managers at all levels
of the company are now clamouring for a change in the company‟s information
system and have therefore recommended to the directors to consider changing the
systems.
The directors, who also wish to expand the company within the whole country, have
accepted this recommendation. They now want to appoint a temporary Project
Manager to lead a small team responsible for the new systems development
project. The directors of ABC Limited consider that the appointed Project Manager
will be required only for a secondment period of approximately 12 months, while
the systems development and installation are taking place. After the successful
completion of the project, the appointee will return to his or her original position;
however, the directors consider this to be an opportunity for a member of staff to
gain excellent organisational, management and systems experience.
Required:
a) Identify and describe the responsibilities of the Project Manager within ABC
Limited. (10 Marks)
QUESTION 5
Classic Wears Plc. manufactures three unique jeans wears for which the maximum
revenue for the coming year is estimated as follows:
N
Trousers 2,875,000
Jackets 4,800,000
Skirts 6,200,000
59
The allocation of fixed costs was derived from last year‟s production level and this
may be reviewed, if current output plans are different.
Estimated selling prices are:
Products Price
N
Trouser 2,300
Jackets 3,200
Skirts 2,480
The products are processed on sewing machines housed in a building of three blocks.
Block A contains type I machine which has an estimated maximum of 19,600 machine
hours available in the forthcoming year with fixed overhead cost of N980,000 per
annum.
Block B contains type II machine of which 10,000 machine hours are estimated in the
forthcoming year with a fixed overhead cost of N750,000 per annum.
Block C also contains type II machine which also has an estimate of 8,000 machine
hours available in the forthcoming year. The fixed overhead cost of N370,000 is
estimated per annum for Block C.
The required machine hours for one unit of output for each Jeans on each type of
machine are as follows:
PRODUCTS
Trouser Jacket Skirt
Type I Machine 2hours 4hours 6hours
Type II Machine 3hours 6hours 2hours
b. Calculate the total profit that would be made, if the production plan in (a)
above is adopted. (3 Marks)
(Total 15 Marks)
60
Ben John (BJ) Limited produces light fittings, and has reputation for constant
design innovation. As a result, its products are seen as highly fashionable, but have
a short product market life cycle. The new product has been launched using market
skimming pricing policy. The industry is highly competitive and only a small
number of companies have survived in the industry and those that remain are
constantly aiming to develop new products.
Required:
Explain, with reasons, the likely changes that will occur in the unit selling price
and in the unit production costs of the product as it moves through each of the four
stages of its product life cycle of:
a. Introduction;
b. Growth;
c. Maturity; and
d. Decline. (Total 15 Marks)
QUESTION 7
Adrak Nigeria Limited produces five different products, and sells each product in a
different market.
The management accountant has obtained the following information about
market size and market share for each product which consists of actual data for
each of the last three years and forecasts for the next two years:
2016 2017 2018 2019 2020
Actual Actual Actual Forecast Forecast
Product 1 (N‟million)
Total market size 50 58 65 75 84
Product 1 sales 2 2 2.5 3 3.5
Product 2 (N‟million)
Total market size 150 152 149 153 154
Product 2 sales 78 77 80 82 82
Product 3 (N‟million)
Total market size 40 50 60 70 80
Product 3 sales 3 5 8 10 12
Product 4 (N‟million)
Total market size 60 61 61 61 60
Product 4 sales 2 2 2 2 2
61
In the current year, the market share of the market leader or the nearest competitor
to the company has been estimated as follows:
Market for: %
Product 1 37
Product 2 26
Product 3 12
Product 4 29
Product 5 20
Required:
a. Using the Boston Consulting Group model, how should each of these
products be classified? (71/2 Marks)
b. How will this analysis help the management of the company to make
strategic decisions about its future products and markets („product-market
strategy‟)? (71/2 Marks)
(Total 15 Marks)
62
Learning curve
Y = axb
Demand curve
P = a – bQ
𝑐ℎ𝑎𝑛𝑔𝑒 𝑖𝑛 𝑝𝑟𝑖𝑐𝑒
b = 𝑐ℎ𝑎𝑛𝑔𝑒 𝑖𝑛 𝑞𝑢𝑎𝑛𝑡𝑖𝑡𝑦
a = price when Q = 0
MR = a – 2bQ
Y= a + bX or Y - Y = b(x – X )
𝑪𝒐𝒗𝒂𝒓𝒊𝒂𝒏𝒄𝒆 (𝑿𝒀) n XY X Y
where b= =
𝑽𝒂𝒓𝒊𝒂𝒏𝒄𝒆 (𝑿) n X 2 X
2
a= Y-bX
Y = na + b X
X Y = a X +b X 2
63
r
Where r = discount rate
n = number of periods
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
64
Investment centre
Profit centre
The profit or loss that the centre makes is determined by measuring the costs
of the products or services produced by the centre to the revenues earned
from selling them.
N‟000
Revenues of the profit centre ***
Costs of the units sold by the profit centre (***)
Profit/(loss) of the profit centre **
A profit centre may consist of several cost centres. For example, a factory
might be treated as a profit centre, and within the factory, the machining
department, assembly department and finishing department could be three
cost centres.
Revenue centre
Cost centre
A cost centre is a department or work group for which costs are established,
in order to measure the cost of output produced by the centre. For example,
in a factory, a group of machines might be a cost centre. The costs of
operating the machines would be established, and a cost could then be
calculated for each unit of product manufactured by the machines.
i. The problem of acceptable transfer price between the selling and the
buying division. A decision has to be made about what the transfer
price should be for goods and services transferred from one division to
another;
iii. Top management may lose control over the organization if they allow
decentralization without accountability. It will be necessary to
monitor divisional performance closely. The cost of such monitoring
system may be high;
iv. Performance Measurement – How to evaluate the performance of the
Divisional Managers may pose some problems; and
v. There may be duplication of functions and functional managers. Each
division may have to set up its functional units with managers
overseeing the functions.
67
If bottling division buys bottles and crown corks internally, the company, as
a whole, will make N20.0/unit contribution even though it looks like bottle
and crown corks divisions did not contribute anything to the overall
contribution.
However, if the bottling division buys bottles and crown cork at external
market prices, the company, as a whole, also makes N20 contribution with
soft drinks bottle and crown cork divisions making contribution as follows:
Since the external market price of bottles and crown corks are ₦5 and ₦0.5
respectively, and variable costs of production are ₦3 and ₦0.3 respectively,
the ideal transfer prices are as follows:
68
Will the external supplier be able to meet up with the quality that
meets with the bottling division‟s specifications?
To protect the company‟s brand, it is also very important to buy from
the internal supplier rather than the external supplier;
The company may not be able to control the external supplier as it can
do with the internal suppliers;
The external suppliers may not be able to meet up with the demand of
the bottling division for bottles and crown corks, as the case may be,
because they will have to satisfy their other customers as well;
Market conditions: Would the bottle and crown cork divisions be able
to produce and sell all their products in the external market?
The need to encourage initiatives of the divisional managers;
Loss of market shares if transfers are to be made internally using
variable costs; and
The level of exposure and experience of the divisional managers.
EXAMINER‟S REPORT
It also tests the candidates‟ ability to apply the concept of transfer pricing in
advising a company as well as relevant qualitative factors for decision making.
(a) Candidates are expected to explain and give at least, one example each of
Investment Centre, Profit Centre, Revenue Centre and Cost Centres.
(c) Candidates are expected to present data on the contributions made by the
three divisions respectively, when cost-based (variable costs) and market-
based transfer prices are used. This is to arrive at a conclusion and
recommended prices for the divisions that will maximise the company‟s
profit and at the same time acceptable to divisional managers. They are
also expected to identify and explain two qualitative factors that support the
decision made in part c of the question.
69
The commonest pitfall of the candidates in answering the question was their
inability to identify and explain the decision-making problems, authority and
responsibilities of the respective centres.
Candidates are advised to put in more extensive attention to details while reading
and preparing for future examination.
MARKING GUIDE
70
71
Variable Expenses: N N
F = 1.2 x 5 x N10,000 60,000
R = 1.5 x 5 x N13,000 97,500
E = 1.8 x 5 x N9,000 81,000 (238,500)
Monthly Budgeted Fixed overhead
N3,840,000 /12 (320,000)
Budgeted Profit =
3,968,500
Increase in efficiency
Mix variance analysis helps in increasing the efficiency as well as
effectiveness of production;
72
EXAMINER‟S REPORT
Candidates should pay more attention to the nitty gritty of standard costing with
emphasis on variance analysis and make better use of relevant text books on the
topic, while preparing for future examinations.
73
(a)
i. INCREMENTAL COST
Example:
A company needs to hire a bus for the next six months. It has to decide
whether to continue using a particular type of bus, which it currently
rents for ₦25,000 each month, or whether to switch to using a bigger
bus that will cost ₦36,000 each month. If it hires the bigger bus, it
will be able to terminate the rental agreement for the current bus
immediately.
One way of analysing the comparative costs is to say that the bigger
bus will be more expensive to rent, by ₦11,000 each month for six
months.
The differential cost of hiring the bigger bus for six months would
therefore be ₦66,000.
74
Local taxes and the costs of the security services (₦296,000 in total for
the next year) could be avoided and so these are relevant costs.
Example:
The machine is being used to make an item for sale. Sales of this item
are disappointing and are only generating ₦150,000 per annum and
will remain at this level for the next two years.
The company believes that it could sell the machine for ₦250,000.
The relevant costs in this decision are the selling price of the machine
and the revenue from sales of the item.
If the company sells the machine it would receive ₦250,000 but lose
₦300,000 revenue over the next two years – an overall loss of ₦50,000
75
Leases normally represent a committed cost for the full term of the
lease, since it is extremely difficult to terminate a lease agreement.
v. SUNK COSTS
Sunk costs are costs that have already been incurred (historical costs)
or costs that have already been committed by an earlier decision.
Sunk costs must be ignored for the purpose of evaluating a decision,
and cannot be relevant costs.
Example:
Example:
A relevant cost of doing the job for the customer is the contribution
that would be lost by switching employees from other work. This
contribution forgone (i.e 50 hours × ₦6,000 = ₦300,000) would be an
opportunity cost.
ii. The relevant cost of a material that is used regularly is its replacement
cost. Additional inventory of the material must be purchased for use in
this contract. The relevant cost of material X is therefore ₦1,800 per
tonne i.e. ₦1,800 x 100 = ₦180,000
iii. As the company has already leased the storage unit for one year, the
monthly rental cost is not relevant to the contract. However, the
opportunity cost is the foregone rental income that the company
would have made from the neighbouring business for the three
months needed for this contract. i.e. 3 x ₦110,000 = ₦330,000.
Description Relevant
cost
N
Labour -
Material X 180,000
Material Y (240,000)
Storage 240,000
Storage 90,000
Overheads 500,000
Total 770,000
Conclusion: The contract should be accepted as it would make an
incremental profit to the company, i. e, ₦1,230,000 (revenue of
₦2,000,000 less relevant costs of ₦770,000).
EXAMINERS REPORT
(i) Incremental cost, Additional cost, Relevant cost and extra unit produced;
77
(iv) Committed cost – irrelevant, obligatory and committed expenses that must
be paid.
About 80% of the candidates who attempted the question scored 50% or above of
the allocated marks.
Commonest pitfall of the candidates who did not do well was their inability to
identify the relevant cost especially on labour and opportunity cost.
Candidates are advised to make better use of standard texts, such as the Institute‟s
Pathfinder past editions and Study Text.
SOLUTION 4
(a) Project management has nine key elements. The responsibilities of the
project manager will be to manage each of these nine elements.
Scope
At the outset of the project, the project manager will define the scope
of the project and set objectives. These will then need to be agreed
with the Board of Directors before the project begins and form the
basis for the overall project direction;
Risk management
The project manager will be responsible for identifying any major risk
associated with the project (e.g. a supplier delivering late), and
managing these risks through transferring risks to other parties,
avoiding risks or accepting them and managing the consequences as
they happen;
78
To integrate the new system into the organisation, these plans will
need to consider change in management issues. People have been
using the old system for a while and will need to adapt to the change
in approach. It may also mean changing job roles and working
practices which could cause conflict and staff dissatisfaction if not
effectively managed;
Time
Each of the activities will need to be defined and their duration
estimated. They can then be sequenced and time schedules made,
using techniques such as Gantt Charts or Network Analysis. This will
help to ensure that the project is well organised and co-ordinated;
Cost
A budget for the project must be defined. This might be done through
cost estimates from suppliers or by costing each specific element of
the project individually. Throughout the course of the project, the
project manager will need to monitor costs and take control action if
costs are not in line with budget;
Quality
It is project manager‟s responsibility to develop the Project Quality
Plan which outlines expected quality of the new information and
systems. They will need to monitor progress against this plan and
ensure that the quality objectives are met. This will mean ensuring
that the systems are developed by experienced suppliers and
adequate testing is undertaken prior to the system going live;
Resources
This will involve the acquisition and effective management of staff,
materials, buildings and equipment, and ensuring that each of these
resources is adequately co-ordinated and managed;
Communication
Communication to all stakeholders will need to be undertaken on a
regular basis. This will include reporting to the Board of Directors on
progress, and agreeing with any major changes in the scope.
79
Procurement
The project manager will be responsible for procuring goods and
services from external suppliers. This is likely to include the design
and development of the new information system since ABC Limited
has little in-house expertise; and
Motivation
Motivation is a key role in managing people for productivity, hence
every team member should be given the opportunity to own the tasks
assigned to him/her. The project manager is expected to provide the
required enabling environment for team members to excel.
IT skills
Since the project is IT-based, some IT knowledge and ability will help
the project manager to understand the key issues and negotiate
effectively with suppliers;
Leadership
Leadership involves obtaining results through personal direction and
influence. The project manager will need to be able to create a vision
for the team, be assertive, inspire and motivate staff;
People skills
The project manager will need to understand the concerns and
motivations of team members and to effectively manage them. This
may involve the use of a suitable management style and
understanding of approaches to motivation of staff. The aim will be to
create a motivated and happy team that works well to achieve the
project‟s goals;
Communication skills
A key role of the project manager is communication with staff,
suppliers or the Board of Directors. He/She will therefore have to be
80
Negotiation skills
Negotiation with suppliers and internal departments is an inevitable
part of the process. The project manager will need to understand the
basis of negotiation in order to ensure the best outcomes are achieved
for the organisation. This may involve being able to understand
leverage points over potential suppliers, to see the other parties‟
perspective being firm and willing to walk away when the deal is not
right; and
Planning skills
The project manager will need project planning skills, and need to be
able to use project management software to make and monitor plans.
Knowledge of techniques such as Gantt Chart and Network Analysis
will facilitate this process.
Some basic financial knowledge or expertise would be an asset to
help with the budgeting and cost monitoring process.
EXAMINER‟S REPORT
81
SOLUTION 5
Machine I Machine II
HRS HRS
Sales Requirements:
Trouser:
1,250 x 2 2,500
1,250 x 3 3,750
Jackets:
1,500 x 4 6,000
1,500 x 6 9,000
Skirts:
2,500 x 6 15,000
2,500 x 2 _______ 5,000
Total hours needed 23,500 17,750
Less: Total hours available 19,600 18,000
Deficit/Surplus (3,900) 250
82
Production Plan
Trouser = 1,250 ; Jacket = 1,500 ; Skirt = 1,850
Workings
Estimated production
Estimated sales ÷ Estimated Selling Price
Trouser = N2,875,000 ÷ N2,300 = 1,250 units
Jacket = N4,800,000 ÷ N3,200 = 1,500 units
Skirts = N6,200,000 ÷ N2,480 = 2,500 units
EXAMINER‟S REPORT
83
(d) Production hour‟s utilised in producing each of the three products; and
(e) Units turned out for each product and optimum company‟s profit.
About 90% of the candidates attempted the question. About 50% of the candidates
who attempted the question scored 50% or above of the allocated marks.
Candidates‟ commonest pitfall was that some of them took the requirements of
units and Naira of sales as same and not able to calculate beyond the
determination of contribution per hour.
Candidates are advised to put in more effort while preparing for future
examinations and pay more attention on this aspect of the syllabus.
84
The company has just launched an innovative new product using a market
skimming pricing policy. This means that the selling price of the product is high
and thus, the product is only available to a small segment of the market that can
afford to pay the high price for something that is unique and innovative.
The four stages to the product life cycle of each of unit selling price and unit
production cost are Introduction, Growth, Maturity and Decline.
Growth Stage: Unit selling price is likely to be reducing for a number of reasons.
● The product will become less unique as competitors use reverse engineering to
introduce their versions of the product.
● The company may wish to discourage competitors from entering the market by
lowering the price.
● The price needs to be lowered so that the product becomes attractive to
customers in different market segments thus increasing demand to achieve
growth in sales volume.
Maturity Stage: As the product enters the maturity stage, the price will need to be
lowered further, possibly by short-term one-off offers or discounts for multiple
purchases so that the product continues to be financially viable for as long as
possible.
Decline Stage: When the product enters the decline stage, the price will be lowered
to marginal cost or even lower in order to sell off inventories of what is now an
obsolete product as it has been replaced by a more technologically advanced
product.
85
● Direct materials are being bought in larger quantities and therefore the
company may be able to negotiate better prices from its suppliers thus causing
unit material costs to reduce;
● Direct labour costs may be reducing if the product is labour intensive due to the
effects of the learning and experience curves; and
● Fixed production costs are being shared by a greater number of units.
The extent of the decrease in unit labour cost in particular, and its speed will
depend on the complexity of the manufacturing process, its similarity to previous
products, the experience and level of retention of the workforce.
Maturity Stage: In the maturity stage, production costs per unit are likely to remain
fairly constant because the learning period will have ended, the workforce will be
experienced in producing and in handling the raw materials and operating the
machinery.
Costs are incurred to maintain manufacturing capacity, marketing and product
enhancement cost to extend maturity
Decline Stage: In the decline stage, production costs per unit may increase due to
both lower volume and high workforce being less interested in a declining product
and trying to learn new skills in relation to other products.
Close attention to cost is needed as withdrawal decision might be expensive.
EXAMINER‟S REPORT
The question tests candidates‟ understanding of product market life cycle,
behavioural pattern with regards to unit selling price and unit production cost
when market skimming pricing policy is used.
Candidates are expected to explain, with reasons, the effect on unit selling price
and unit production cost as the product goes through the four stages of its life
cycle.
About 70% of the candidates did not fully understand the requirements of the
question and they left parts of the question unanswered thus loosing vital marks
allocated. About 30% who attempted the question scored 40% or above of the
marks allocated.
86
SOLUTION 7
ADRAK NIGERIA LIMITED
Boston Consulting Group Model (Matrix)
Relative Market Share
High Low
High
Low
(a) A star is a product in a market that is growing quickly, where the company‟s
product has a large market share or where the market share is increasing.
Product 3 appears to be a star. The total market is expected to double in size
between Year 2016 and Year 2020. The expected market share in two years‟
time is 15% compared with 7.5% in Year 2. Its market share in the current
year is over 13%, which makes it the current market leader.
87
A dog is a product in a market with no growth where the product has a low
share of the market. Dogs are likely to be loss-making and its cash flows are
probably negative. Product 4 appears to be a dog. The total market size is
not changing, and the market share for product 4 is only about 3%. This is
much less than the 29% market shares of the market leader.
(b) This model will help the company to decide on its strategy for the products it
will sell. The company may therefore, decide as follows:
i. It should benefit from the cash flows generated by its only cash cow,
i.e. Product 2;
ii. It should invest in its star, i.e. Product 3, with the objective that this
will eventually become a cash cow;
iv. It has to make a decision about its two question marks, i.e. Product 1
and Product 5. The main question is whether either of these products
can become a star and cash cow. Additional investment and a change
of strategy for these products might be necessary in order to increase
market share; and
88
Product 1
High
Question
Mark
17%, 0.11
Market
Growth
Low
10 1.0 0.1
High Relative Market Share Low
Product 2
High
Market
Growth
Cash cow
0%, 2.05
Low
10 1.0 0.1
High Relative Market Share Low
Product 3
High
Star
20%, 1.25
Market
Growth
Low
10 1.0 0.1
High Relative Market Share Low
Product 4
High
Market
Growth
Dog
0%, 0.11
Low
10 1.0 0.1
High Relative Market Share Low
90
High
Question
Mark
8%, 0.22
Market
Growth
Low
10 1.0 0.1
High Relative Market Share Low
% Trend Analysis
2016 2017 2018 2019 2020 Market
Actual Actual Actual Forecast Forecast share of
market
leader
𝑃𝑟𝑜𝑑𝑢𝑐𝑡 𝑠𝑎𝑙𝑒𝑠 % % % % % %
x 100
𝑇𝑜𝑡𝑎𝑙 𝑚𝑎𝑟𝑘𝑒𝑡 𝑠ℎ𝑎𝑟𝑒
Product 1 4.00 3.45 3.85 4.00 4.167 37
Product 2 52.00 50.66 54.00 53.69 53.59 26
Product 3 7.5 10.00 13.33 14.29 15.00 12
Product 4 3.33 3.28 3.28 3.28 3.33 29
Product 5 4.00 4.46 4.46 4.29 4.33 20
EXAMINER‟S REPORT
The question tests candidates‟ knowledge of Boston Consulting Group (BCG) model
as it affects market performance of multi-products organisation and their ability to
use the BCG model to make strategic decisions about future products and markets.
The question expects the candidates to classify the products using all the quadrants
in the BCG model viz STARS, CASH COWS, QUESTION MARKS and DOGS and ability
to explain each. Candidates are also expected to use the classification of products
to make strategic decision on future of the products and the market performance.
About 60% of the candidates attempted the question out of which about 20% scored
50% or above of the marks allocated.
The candidates‟ commonest pitfall was their inability to correctly draw and
interprete the BCG matrix. They were not able to calculate the trend analysis, in
percentage form, which is necessary to determine the relative growth rate and
market share.
Candidates are advised to create time to study and read widely in preparing for
future examinations and also make better use of the ICAN Study Text with other
relevant study materials.
91
Alternative Solution
Model (Matrix) 1½
% Trend Analysis 1
Product 1 1
Product 2 1
Product 3 1
Product 4 1
Product 5 1 7½
92
QUESTION 1
JJ Company specialises in the manufacture and distribution of accessories for cars and motorcycles
across central Lagos and the suburbs. The board and management of the company have decided to
expand their potential market by capitalising on the recent demand for pedal cycles caused by
congestion and concerns for global warming. They intend to start manufacturing pedal cycles from
2019.
The design team has developed four models A, B, C and D for the initial launch of the pedal cycle.
The manufacturing process involves frame manufacturing and assembly/accessory fitting.
Year 1
At present, there are 40 employees who are available to undertake frame manufacturing and 20 who
are available to undertake assembly and accessory fitting. Each employee works a 37-hour week. At
present, no overtime is permitted, so all of the output has to be completed within the normal working
week. Employees working on the frame manufacturing cost N1,100 per hour. Those working on the
assembly/accessory fitting cost N1,500 per hour. All the employees can be fully utilised elsewhere in
the company if not working on this venture.
The anticipated time in hours that each process will take is as follows:
Model A B C D
Frame manufacturing 2.25 2.20 2.20 2.60
Assembly/accessory fitting 1.25 1.80 1.40 3.00
The direct materials are expected to cost N5,500 for model A, N6,000 for model B, N6,000 for model
C and N10,000 for model D. There is no limit on the availability of materials.
Variable overheads of N2,700 per pedal cycle are incurred for both A and C models and N3,000 per
pedal cycle for both B and D models.
Fixed overheads allocated to the pedal cycle workshop are N666,000 per annum. The organisation
uses labour hours upon which to base its overhead absorption rates.
59
Year 2
In Year 2, all other factors are assumed to be as in Year 1. However, two further options are available
in order to meet demand.
The first is to lift the overtime ban and pay overtime at a rate of time and a half. If this happens
however, it would be necessary to raise the selling price of all units of the specific model being
completed outside normal working hours by N2,500 per pedal cycle. The selling price of the other
models would remain as in Year 1.
The second option is to buy-in the completed pedal cycle necessary to meet the demand from another
supplier. This would cost the company N27,000 per pedal cycle. The selling price of all units of the
model in question would be increased by N5,500, if this option were to be pursued. The board and
management are reluctant to pursue this option as they are concerned it may lower demand.
Required:
a. Determine the production plan that would maximise the profit available to JJ Company in Year
1 assuming that no overtime is worked. State the profit that would be earned as a result of this
plan. (14 Marks)
b. Advise JJ Company of its most profitable course of action in Year 2, assuming that all of the
demand is to be satisfied. (8 Marks)
c. Explain in detail, how the relationship between the company and the chosen supplier should be
controlled on the assumption that the directors of the company are giving consideration to
outsourcing their key inputs. (8 Marks)
(Total 30 Marks)
60
QUESTION 2
X and Y Divisions are two arms of the XY group of companies. X Division manufactures one type of
component which it sells to external customers and also to Y Division.
The following information relates to X Division:
Y Division assembles another type of product which it sells to external customers. Each unit of that
product requires two of the components that are manufactured by X Division.
Required:
a. Calculate the profit for each division if the external demand per period for the components
that are made by X Division is:
i. 15,000 components
61
QUESTION 3
Omegboeji Nigeria Limited is a trading company that specialises in buying and selling of bulk oil.
The company is financed by a capital base of N24 million inclusive of reserves in a mix of 30% and
70% of debt and equity respectively. The company has been in trading business for the past six years
and has consistently adhered to its corporate policy on sales, purchases and inventory management.
The company‟s policy on sales is to ensure that sales proceeds are collected as follows:
(i) Cash Sales is 30% of the monthly sales.
(ii) The balance of the month‟s sales is to be collected in the month following sales.
The policy on monthly purchases which is in agreement with the supplier‟s policy is to pay for all
supplies in the month following the month of purchase. The general policy of the company is that
purchase cost for bulk oil represents 60% of the corresponding annual sales value while its inventory
policy is to reserve 30% of the month‟s purchases as closing inventory.
The following information is available for the five years 2013 to 2017:
Actual Estimates
2013 2014 2015 2016 2017
N‟000 N‟000 N‟000 N‟000 N‟000
Monthly Sales 12,000 15,000 16,800 18,000 24,000
Monthly Salaries 800 800 960 960 1,080
Monthly Rent 400 400 400 400 400
Monthly Expenses 350 370 390 390 380
62
(i) The company will purchase a motor vehicle in July 2016 which will be paid for in two
instalments as follow:
First Payment will be 60% of cost in September 2016 while the balance will be paid in
November 2016. The cost of the motor vehicle is expected to be N7,500,000.
(ii) Annual depreciation for the motor vehicle will be 20% on a straight-line basis. Monthly
expenses include annual depreciation for the motor vehicle.
(iv) The company‟s salaries, rent and expenses will be paid in the month during which they are
due.
Required:
a. Prepare a cash forecast for 2015, 2016 and 2017, showing closing cash balance at each year
end. (10 Marks)
b. Prepare a forecast profitability statement for 2015, 2016 and 2017. (7 Marks)
d. Determine and comment on the forecast liquidity ratio (current ratio) for 2017.
(3 Marks)
(Total 20 Marks)
QUESTION 4
Julmat Limited, a manufacturing company, has developed a new product. This requires an initial
capital investment of N5m. At the end of the product‟s life, the capital equipment is expected to have
a value of N3m. Julmat Limited requires an Annual Rate of Return (ARR) of 20% on its average
investment on products of this type. The new product has an expected life of one year before it will
be replaced by a more advanced product.
Production
The new product will be manufactured in batches of 1,000 units using a just-in-time production
system.
The first batch is expected to incur a direct labour cost of N100,000 but a 75% learning curve is
expected until the cumulative production equals 30 batches.
Thereafter, each batch is expected to incur the same direct labour cost as that of the 30th batch.
The expected direct materials cost for the first batch is N50,000. However, an experience curve is
expected to apply to the first ten batches produced; thereafter no further savings in material costs per
batch are expected.
Other production costs are expected to be ₦10,000 per batch.
63
Required:
a. Prepare calculations to show the total direct labour cost of the product for each of the four
stages of the product life cycle. (6 Marks)
b. Assuming that there is no experience curve in relation to the product‟s direct material cost,
prepare a statement that shows the profitability of the new product for each of the four stages
of the product life cycle individually and in total for the product‟s life.
(5 Marks)
c. Assuming that the direct material experience curve applies, calculate the average direct
material cost per batch that must be incurred in order for the company to meet its ARR target
over the life cycle of the product. (4 Marks)
d. Discuss the concept of life cycle costing and its effect on product pricing strategies at
different stages of the product life cycle. Use the Julmat Limited scenario to illustrate your
answer. (5 Marks)
(Total 20 Marks)
QUESTION 5
a. During the system analysis phase, the analyst uses different methods to obtain information.
You are required to discuss these methods, including their advantages and disadvantages.
(7 Marks)
64
DDD Limited is a relatively small, specialist manufacturer of chemicals that are used in the
pharmaceutical industry. It does not manufacture any pharmaceutical products itself since these are
made by different processes and under different conditions. DDD obtains its raw materials, which are
quite simple, from large chemical companies, and modifies them by a number of patented processes
before selling them to a few pharmaceutical companies. DDD makes significantly higher margins
than its suppliers, which manufacture in bulk. Several patents are due to expire in the next three
years. The large pharmaceutical companies, which are DDD's customers, are suffering reduced
profits as governments reduce the price they are prepared to pay for drugs. As a result, the
pharmaceutical companies are pressuring DDD to reduce its prices. Majority of the shares in the
company are owned by members of the family which started the business some years ago and who
still take active part both as managers of the business and as development chemists. There is a share
option scheme for the employees and this is well supported.
Required:
a. Advise the Board of Directors of the possible threats related to the patent expiring.
(7 Marks)
b. Appraise suitable courses of action that DDD might take to maintain its profits in the face of
the threats identified in (a) above. (8 Marks)
(Total 15 Marks)
QUESTION 7
Information within an organisation can be analysed into the following three levels:
Strategic information;
Operational information.
Required:
Give detailed characteristics of each type of the above information.
(Total 15 Marks)
65
Demand curve
P = a – bQ
b= change in price
change in quantity
a = price when Q = 0
MR = a – 2bQ
Y= a + bX or Y - Y = b(x – X)
where
Covariance (XY) 𝑛 𝑋𝑌 − ( 𝑋)( 𝑌)
b= = 2
𝑛 𝑋 − 𝑋 2
Variance (X)
a = Y – bX
𝑌 = 𝑛a + 𝑏 𝑋
𝑋𝑌 = a 𝑋 + 𝑏 𝑋 2
66
r
Where r = discount rate
n = number of periods
67
a) Available Hours
i) Frame manufacturers: 37 hours × 40 employees = 1,480
ii) Assembly/Fitting: 37 hours × 20 employees = 740
Hours needed to meet production requirements
A B C D Total
Demand (quantity) 200 75 220 80
Frame manufacture time per pedal
cycle (hrs.) 2.25 2.20 2.20 2.6
Frame manufacture time (hrs.) 450 165 484 208 1,307
Assembly/fitting time per pedal
cycle (hrs.) 1.25 1.80 1.40 3.00
Assembly/fitting time (hrs.) 250 135 308 240 933
Therefore, labour for the assembly and accessory fitting is a limiting factor, since the available
time is less than required time.
Contribution per hour of limiting factor
A B C D
Materials 5,500 6,000 6,000 10,000
Labour: Frame 2,475 2,420 2,420 2,860
Assembly/Fitting 1,875 2,700 2,100 4,500
Variable overheads 2,700 3,000 2,700 3,000
Total Variable cost per
pedal cycle 12,550 14,120 13,220 20360
Selling price per pedal cycle
14,550 16,500 17,000 24,000
Contribution per pedal cycle
2,000 2,380 3,780 3,640
No. of assembly hours 1.25 1.80 1.40 3.00
Contribution per hour 1,600 1,322 2,700 1,213
Ranking 2 3 1 4
ALTERNATIVE WORKINGS
Contribution per unit of limiting factor (using total value approach)
A B C D
No of Units of Pedal Cycle 200 75 220 80
N N N N
Total sales 2,910,000 1,237,500 3,740,000 1,920,000
Less variable costs:
Materials 1,100,000 450,000 1,320,000 800,000
Labour frame 495,000 181,500 532,400 228,800
Assembly 375,000 202,500 462,000 360,000
Variable overhead 540,000 225,000 594,000 240,000
Total variable cost 2,510,000 1,059,000 2,908,400 1,628,800
Total contribution N400,000 N178,500 N831,600 N291,200
Contribution/pedal cycle N2,000 N 2,380 N3,780 N3,640
69
Production plan
Available assembly hours 740
Model C (full demand) 220 x 1.4 hours 308
Remaining hours 432
Model A (full demand) 200 × 1.25 hours 250
Remaining hours 182
Model B (full demand) 75 x 1.8 hours 135
Remaining hours 47
This means that 47/3 = 15 Model D pedal cycles can be produced within the time available.
This leaves a shortfall of 80 -15 = 65 pedal cycles.
Resulting Profit
A B C D Total
Production 200 75 220 15
Contribution per pedal cycle (N) 2,000 2,380 3,780 3,640
Total contribution (N) 400,000 178,500 831,600 54,600 1,464,700
Less fixed costs (N) 666,000
Maximum possible profit (N) 798,700
70
c) In simple term, the relationship should be controlled through an enforceable contract. This should
include the following terms:
Specification: The precise specification of the service or product should be clearly set out and
agreed. This is essentially to ensure that there is total clarity and to avoid disputes. The
specification should therefore be based on measurable dimensions of performance.
Quality: A key dimension of performance is the level of quality which must be achieved. This
must be specified to ensure that the final product meets customer expectations.
Lead time: Even if the product or service conforms with the required quality standard, it will be
of little value unless it is delivered within the required timescale.
Agreed cost: While a cost will have been agreed before the arrangement is put into operation,
this should be recorded to avoid misunderstanding.
It is also possible that costs will not be constant. For example, there may be a reduction if the
volume is above a specified level. The term of such a reduction should be agreed and set out in
advance.
Basis of cost increase: Equally, it is possible that if the volume of product or service rises above
a certain level, the supplier will incur additional costs. The grounds on which such cost may be
passed on should be clearly set out. The arrangement should also be subjected to regular review,
and part of such a review should include cost.
Cost reduction if standard is not met: While it would be hoped that any relationship would be
mutually beneficial, the contract should set out the basis on which any reduction in cost due to
standards not being met will be calculated.
Penalty clause: It is important to ensure that, in the event that the supplier‟s performance does
not meet the specified standard, there is an agreed mechanism to provide for compensation.
Notice period for termination: It is possible that a situation could arise where either part will
wish to withdraw from the arrangement. If this is done in an arbitrary fashion, it is likely to be
detrimental to the other party. Therefore, any withdrawal or termination should be under an
agreed procedure. This will allow the other party to make alternative arrangements.
71
The question tests candidates‟ understanding of the concept of limiting factors and their
application in determining production plan, associated profit and the impact when such
challenges are resolved by overtime work and outsourcing strategies. This is particularly true
when the limiting factor is labour hours.
Candidates‟ commonest pitfall was poor understanding of the various concepts in the question
and determination of the limiting factor.
Candidates are encouraged to use ICAN study text when preparing for the Institute‟s future
examinations.
b) * Evaluation of option 1 4
* Evaluation of option 2 4 8
72
a) Working Notes
Analysis of demand
(i) (ii) (iii)
External demand (‟000 units) 15 19 35
Internal demand 20 20 20
Capacity at Division X (35) (35) (35)
Excess demand („000 units) 0 4 20
Since the demand of Y Division must be met according to the group policy, the supply to the
external market must be reduced by the excess demand.
Opportunity cost will be involved in transferring these units to Y. They will be transferred at
market price of N200.
Thus:
i) When external demand is 15,000 units, the entire 20,000 units demanded by Y will be
transferred at variable cost of ₦105 per unit.
ii) When external demand is 19,000 units, internal demand remains 20,000 units of which
16,000 units (35,000 – 19,000) will be transferred internally at N105 per unit, while the
balance of 4,000 units (20,000 – 16,000) would be transferred at full market price of
N200 per unit.
iii) When external demand is 35,000 units, every unit transferred to Y will be
priced at full market price since units produced by X can be sold externally.
b) Impact Analysis
External demand of components 15,000 19,000 35,000
N‟000 N‟000 N‟000
New cost of components (20,000 × N170)
(3,400) (3,400) (3,400)
Cost of components transferred 2,100 2,480 4,000
Incremental profit/(loss) (1,300) (920) 600
i) Goal congruence: The prices should be set so that the divisional management‟s desire
to maximise divisional profit is consistent with the objectives of the company as a
whole. The transfer prices should not encourage suboptimality in decision making.
ii) Performance evaluation: The transfer prices should be such that would enable
central management to effectively determine the contribution of each of the divisions
towards corporate profit. The transfer pricing method therefore should not lead to
distortion of the level of efficiency and effectiveness of the divisional managers.
iii) Divisional autonomy: The prices should seek to maintain the maximum divisional
autonomy so that the benefits of decentralisation (motivation, better decision making,
initiative, etc.) are maintained. The profit of one division should not be dependent on
the action of other divisions.
74
v) Motivation: The transfer price should be such that will encourage the
divisions to transact business with one another.
vi) Fairness: A good transfer pricing policy must also be fair to the divisions and the
divisions must perceive it to be fair, since it will affect their performance.
vii) Bookkeeping: The transfer pricing policy should ensure proper recording of
movement of goods or services between divisions.
EXAMINER‟S REPORT
The question tests candidates‟ understanding of transfer pricing policy and its application.
Over 60% of the candidates attempted the question but performance was poor.
Candidates‟ commonest pitfall was their inability to discern when to use market price or
variable cost as transfer price.
Candidates are encouraged to ensure that they study ICAN study text and other relevant
materials, when preparing for future examinations.
b) Impact analysis 3
c) 2 marks per point 4
Total 20
SOLUTION 3
(a) Cash Flow Statement
S/N Description 2015 2016 2017
N‟000 N‟000 N‟000
Cash inflow:
1. Cash sales 60,480 64,800 86,400
2. Receipts from debtors 139,860 150,360 197,400
Total Cash Inflow 200,340 215,160 283,800
75
76
EXAMINER‟S REPORT
The question tests candidates‟ understanding of cash forecast, profitability statement and
determination of current ratio.
Over 90% of the candidates attempted the question and performance was generally poor.
Candidates‟ commonest pitfall was the computation of monthly cash flow items rather than the
annual cash flow items required by the question and their inability to determine the closing
inventory.
Candidates are advised to carry out extensive study of the ICAN study text with other relevant
materials when preparing for future examinations.
Marking Guide
Marks Marks
(a) Cash forecast
Heading – 1 tick at 1/3 1
/3
77
Expenses during
Salaries, Rent, & Depreciation – 11 ticks at 1/5 21/5
Total operating cost – 3 ticks at 1/5 3
/5
Net profit – 3 ticks at 1/5 3
/5 7
SOLUTION 4
Growth stage
The learning curve continues for another 20 batches, bringing
cumulative output up to 30 batches.
– 0.4150
Y = axb = ₦100,000 × 30 = ₦24,378
Total cost for 30 batches:
TC30 = 30 × 24,378 = ₦731,340
Less TC10 = 384,590
Therefore, total cost for these 20 batches = ₦346,750
78
Thus, the total direct labour cost for this stage of the product
life cycle is (₦346,750 + ₦143,730) = ₦490,480
Maturity stage
The learning curve effect has now ended so the direct
labour cost of these 60 batches will be:
60 batches × ₦14,373 = ₦862,380
Decline stage
The learning curve effect has now ended so the direct labour
cost of these 30 batches will be: 30 batches × ₦14,373 = ₦431,190
b)
Introduction Growth Maturity Decline
Sales units 10,000 30,000 60,000 30,000
Selling price N120 N100 N80 N50
N N N N
Sales revenue 1,200,000 3,000,000 4,800,000 1,500,000
Direct labour 384,590 490,480 862,380 431,190
Direct materials 500,000 1,500,000 3,000,000 1,500,000
Others 100,000 300,000 600,000 300,000
Profit 215,410 709,520 337,620 (731,190)
Total profit = ₦531,360
d) The concept of life cycle costing is that the costs and revenues of a product are accumulated
over its life cycle and its overall profitability is measured, rather than separating costs and
79
The statement shown in solution (b) above shows the products profitability over its life cycle.
As illustrated in the scenario to this question there are four recognized stages in the life cycle
of a product. In this scenario, it appears that Julmat Limited is using a market skimming
approach to the initial launch pricing of its product because it is starting with a high price in
the introduction stage. This is then being gradually reduced over the life cycle of the
product.
The company will not only be reducing the price of the product in order to make it harder for
competitors to enter market but also to increase the demand for its product through the growth
stage. At this time, the cost of the product will also be lower than that at the launch stage due
to the effect of learning and experience curves on its labour and material costs.
In the maturity stage, the company will reduce the selling price further to consolidate its sales
and would hope that there may be further cost savings due to economies of scale though,
these are not evident from the data in this scenario.
Finally, in the decline stage, the company will have to reduce its price to sustain sales, while
under more competition from other similar products in the market, prior to launching a new
product of its own.
EXAMINER‟S REPORT
The question tests candidates‟ understanding of learning curve theory and its application in a
life cycle costing situation.
About 40% of the Candidates attempted the question and the performance was poor.
Candidates‟ commonest pitfalls were their inability to interprete and apply the concept in a life
cycle costing situation and their lack of understanding of its concept.
Candidates are advised to study the ICAN study text and other relevant text books, when
preparing for the Institute‟s examination.
80
SOLUTION 5
(a) The Methods of data collection
(i) Observation Method: Observation method is a method during which data from the
field are collected through monitoring or systematic viewing. It could be either
participatory or not.
Advantages: Subjectivity and bias are eliminated; method is reliable and dependable;
system analyst gets current data and observation results are independent of
respondent‟s variable.
Disadvantage
It is an expensive method (more time is required).
Limited data.
Unforeseen factors may interfere with observational task.
Respondents‟ opinion cannot be recorded on certain subjects.
Consciousness of being monitored may affect respondents and this
performance may be susceptible to observers‟ bias.
(ii) Interview Method
This is a method of collecting data which involves presentation or oral /verbal stimuli
and reply in terms of oral/verbal responses. Most times, it is regarded as a face-to-face
survey process. It could also be personal, group or telephone interviews.
Advantage
o Data are gathered in greater depth.
o Flexibility in restructuring the questionnaire.
o Interviewer, by his skill, can overcome resistance.
o Interviewer can collect supplementary information about
81
This method of data collection is quite popular, particularly in the case of big
enquiries. The questionnaire is mailed to respondents who are expected to read and
understand the questions and write down the reply in the space meant for the purpose
in the questionnaire itself. It could be structured or unstructured questionnaire type.
Advantages
o It can be achieved at lower costs even when the geographical area
covered is large.
o Respondent‟s claims are free from bias.
o Adequate time to think of responses.
o Non-reachable respondents may be conveniently contacted.
o Large samples can be used, so results are more reliable.
o Reduces chance of evaluation bias because same questions are
asked of all respondents.
o Popular method.
o Can be subjected to mathematical or statistical analysis to make
the results scientific.
Disadvantages
o Low rate of return of duly filled questionnaire.
o Can be used only when respondents are educated and cooperative.
o It is inflexible.
o Omission of some questions.
o Difficult to know if the expected respondents have filled the form
or it is filled by someone else.
82
The researcher can study one single variable or more of such variables for his
purpose; and
Expenditure Pattern;
Consumer Behaviour;
Effectiveness of Advertising; and
Voting Behaviour and so on.
Advantages
o Useful in aerodynamics and highly technical cases.
o Extremely versatile tool for creative modeling.
Disadvantages
o Too technical.
o Costly.
o Limited application.
Disadvantages
o Expensive.
o Time consuming.
(vii) Focus Group: Gathering information through a small demographically diverse group
of people in guided or open discussion about a subject matter with a view to
determining reactions that can be expected from a larger population.
Advantages
Information is obtained from a diverse group of people and therefore could be more
reliable and real to life.
Disadvantages
Result can be influenced by the researcher based on his/her reading of the group
discussions. So, it could be biased.
Advantages
o Scientific.
o Accurate.
o Reliable.
Disadvantages
o Could be cumbersome.
o Time- Consuming.
o Useful only for small population.
(ix) Literature Review Documentations and Records: This involves searching for
available written data from past records, documents, statistical details and other
records.
Advantages
Involves the use of verifiable empirical documented data sources which can be
referred to subsequently.
84
Increasing Cost: This will lead to added labour and project cost. Thus
making the project less profitable and takes away interest from stakeholders.
EXAMINER‟S REPORT
The question requires candidates to discuss methods of data collection and the challenges that
face the system analysts when developing an organisation‟s management information system.
Candidates‟ understanding of the requirements of the question was high. Over 75% attempted
the question, while performance was adjudged to be over 50%.
Candidates‟ commonest pitfall was their inability to correctly discuss some of the listed
methods.
Candidates are therefore, advised to carry out extensive study of the ICAN Study Text
alongside other relevant texts when preparing for future examination.
86
a) DDD is exposed to the following threats due to the imminent expiry of patents:
Also, since the patents are attached to processes rather than specific chemicals,
there is the threat that competitors will be able to use the processes to develop new
chemicals before DDD produces its own.
The pharmaceutical companies will thus be able to exert more influence over
DDD in areas such as price, credit terms, delivery terms and so on.
v. Staffing issues
The expected fall in profits will affect the value of share options, which in turn,
will affect employee‟s motivation. Also, the likely fall in volumes could require
DDD to consider redundancies.
87
88
x. Incentive to customer
To reduce debtors‟ figures, incentives such as cash and trade discounts may be
introduced.
EXAMINER‟S REPORT
The question tests candidates‟ understanding of the threats that can result from expiring patent
and suitable courses of action to maintain profitability when such threats are identified.
About 40% of the candidates attempted the question and the performance was poor.
Candidates‟ commonest pitfall was their inability to identify threats associated with the
expiring patent.
Candidates are advised to study the ICAN study text when they are preparing for future
examinations.
89
Types of Information
Information within an organisation can be divided into three levels, thus:
a. Strategic Information;
b. Tactical Information; and
c. Operational information.
a. Strategic information: This is used by senior managers to plan the objectives of their
organisations, and to assess whether the objectives are being met in practice. Such information
includes overall profitability, the profitability of different segments of the business, capital
equipment needs and so on.
90
Such information includes productivity measurements (output per man-hour or per machine
hour), budgetary control or variance analysis reports, and cash flow forecasts and so on.
EXAMINER‟S REPORT
The question requires candidates to give detailed characteristics of the three levels of
information within an organisation.
About 80% of the candidates attempted the question and the performance was poor.
Candidates‟ commonest pitfall was their inability to identify the characteristics of the three
levels of information within an organisation.
Candidates are advised to study the ICAN study text when preparing for future examinations.
Tactical information
1 mark per point, maximum of 5 points 5
Operational information
1 mark per point, maximum of 5 points 5
Total 15
92
QUESTION 1
KK Plc. buys small tablet computers which it customises for the Nigerian market
and then resells to electronics retailers. Although a detailed variance analysis is
carried out each month, the CEO John, T, has become concerned that no one has a
clear responsibility for taking action in response to this analysis or for using it to
carry out an ex-post analysis of the outcome of important decisions.
The budgeted fixed costs were N12,500,000 for the month, which were not
dependent on the mix or quantities of products sold. When the budget was being
prepared, it was estimated that the total size of the market (including sales by the
company and the competitors) would be 400,000 units.
Shortly after the beginning of the month, the marketing director, Okon Nelson,
decided that a change of pricing strategy was necessary in response to the
recessionary economic conditions. The price of model A was reduced by 10% and
the prices of models B and C were each reduced by 20%. The company was partly
successful in passing on the impact of these price reductions to its suppliers and as
a consequence, the variable cost per unit for all three models was reduced by 5%.
Actual fixed costs were 5% higher than budgeted because of the marketing costs
associated with publishing the price reductions.
93
Required:
a. Present a comprehensive analysis of variances, reconciling the budgeted and
actual profit for last month in as much detail as possible from the information
provided. (25 Marks)
b. Evaluate the financial success (or otherwise) of the decision to change the
pricing strategy and assess whether the difference between the budgeted and
actual performance was attributable mainly to luck or to factors within the
company‟s control. (5 Marks)
(Total 30 Marks)
Tees Nigeria Limited has presented the following income statement and statement
of financial position for the year ended 31 December, 2018:
94
(i) Capital employed at the beginning of the year was ₦420 million.
(ii) The company had non-capitalised leased assets of ₦24 million in the year.
These assets are not subject to depreciation.
(iii) The estimated cost of equity in the year was 10% and the cost of debt was 7%.
(iv) The company‟s target capital structure is 60% equity and 40% debt.
The company has decided to evaluate its performance using economic value added
approach.
Required:
QUESTION 3
95
Non-current assets:
(i) During the year, Eastern Limited sold goods to Western Limited that had
cost Eastern Limited ₦20,000,000. The transactions relating to this sale
have been eliminated from the holding company‟s results stated above.
(ii) Both companies use the same depreciation policy of 20% per annum on a
reducing balance basis for their non-current assets. Neither company
made any additions or disposals of non-current assets during the year.
(iii) During the last board meeting of the holding company, it was decided
that the holding company should impose a transfer pricing policy for
transfers between the two subsidiaries.
Required:
a. Calculate the return on capital employed (ROCE) ratios for each of the two
subsidiaries for the year and analyse these into their secondary ratio
components of:
i. Pre-Tax Profit %
b.
i. Calculate Eastern Limited‟s gross profit margin on its internal sales and
compare this to the gross profit margin on its external sales. (2 Marks)
96
c. Explain THREE factors that the management should consider when setting
the transfer pricing policy. (6 Mark)
(Total 20 Marks)
QUESTION 4
BOK is an autonomous division of Large Plc. BOK carries out large engineering jobs
to individual customer specifications. The manager of the division will retire within
next year and Henry Femi, the CEO of Large Plc. has used a recruitment agency to
identify a suitable successor, Mary Tako. Henry believes that Mary has excellent
relevant experience in another company in the country and has offered her a 4-year
contract position at BOK. The terms of the offer include a generous compensation
package linked to the profit earned by BOK during the 4 years. Henry believes that
BOK has been a very successful division and that a high-calibre manager, such as
Mary, has great potential to continue to expand that success. In order to impress on
Mary on the recent success of BOK, Henry provided her with the following
comparative financial data about the recent performance of the division (Table 1):
Table 1:
2018 2017
₦ ₦
Turnover 27,000,000 26,000,000
Net profit 5,600,000 5,200,000
Bad debts 132,000 130,000
It can be assumed that the inflation rate in each of the two years was 3% per
annum.
Mary indicated that she would need some additional information before deciding
on whether to accept the employment offer. The following is an extract from a
balanced scorecard (Table 2) which was prepared at Mary‟s request:
Table 2:
2018 2017
Customer theme:
Number of customers 120 100
Average revenue from each customer, per annum (₦) 225,000 260,000
Market share 9% 8%
97
(a) Required:
i. Analyse the change in the financial performance of BOK between
2017 and 2018 using the information provided in Table 1. (3 Marks)
ii. Evaluate the change in the performance of BOK between 2017 and
2018, using the information contained in the balanced scorecard
(Table 2).
(b) Mary has indicated that she would only be willing to accept the employment
offer at BOK if her annual bonuses were to be linked to a defined set of
measures from all sections of the unit's balanced scorecard. Henry is resistant
to this idea, arguing that profit is the ultimate goal of the organisation and
that all bonuses should only be profit-related.
SECTION C: YOU ARE REQUIRED TO ANSWER ANY TWO OUT OF THREE QUESTIONS
IN THIS SECTION (30 MARKS)
QUESTION 5
TK is a company that produces toy television sets targeting children of the elite. The
company has two divisions, Division S and Division B.
Division S
Budgeted variable manufacturing cost per component: N
Direct material 140
Direct labour 180
Variable overhead 120
98
Division B N
Sales price 4,500
Budgeted variable manufacturing cost per television
Direct material 400
Direct labour 620
Variable overhead 160
In addition to the variable costs above, each toy television set produced needs five
components.
Fixed costs are budgeted to be N14,600,000 for next year. Annual sales of the toy
television sets are expected to be 16,000 units.
a. Assuming that Division B buys all the components it requires from Division S:
Prepare a profit statement for each division detailing sales and costs, showing
external sales and internal company transfers separately where appropriate.
(6 Marks)
i. Produce a revised profit statement for each division and for the total TK
company. (5 Marks)
99
ii. Calculate the minimum price per component to sell the 25,000
components to the new customer that would enable the manager of
Division S to meet the profit target. (4 Marks)
Note: This order will have no effect on the divisional fixed costs and no impact
on the 150,000 components Division S sells to its existing external customers
at N500 per component. Division B will continue to purchase the 80,000
components it requires from the specialist external supplier. (Total 15 Marks)
QUESTION 6
“The purpose of management accounting is to provide relevant and reliable
information so that managers can make well – informed decisions. The value of
management accounting therefore depends on the quality of the information
provided and whether this information helps managers to make better decisions.”
Required:
QUESTION 7
Tetpack Nigerian Limited (TNL) produces various types of packaging products for
the food industry. TNL has just introduced a new type of pack and its marketing
manager is considering how to penetrate the market with the pack. The following
pricing strategies have been suggested.
(i) Market skimming price;
(ii) Market penetration price;
(iii) Full cost plus price;
(iv) Return on investment price; and
(v) Marginal cost plus price
The management accountant has provided the following data about the pack.
Non-current assets needed for the production of the pack is N2,000,000
Working capital requirements are estimated at N400,000
Expected annual sales volume is 40,000 units
100
Required:
a. Discuss the above pricing methods and advise when each could be used.
(10 Marks)
b. Calculate what the price of the pack should be if its price is based on:
i. Full cost plus pricing (11/2 Marks)
ii. Marginal cost plus pricing (11/2 Marks)
iii. Return on investment pricing (2 Marks)
(Total 15 Marks)
101
Demand curve
P = a – bQ
change in price
b
change in quantity
a = price when Q = 0
MR = a – 2bQ
Y= a + bX or Y - Y = b(x – X)
where
Covariance (XY) 𝑛 𝑋𝑌 − ( 𝑋)( 𝑌)
b= = 2
𝑛 𝑋 − 𝑋 2
Variance (X)
a = Y – bX
𝑌 = 𝑛a + 𝑏 𝑋
𝑋𝑌 = a 𝑋+𝑏 𝑋2
102
n = number of periods
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
103
a. Budgeted profit
• Budgeted contribution:
₦000 ₦000
Model A 25,000 × (₦1,000 - 400) = 15,000
B 40,000 × (₦1,250 - 500) = 30,000
C 15,000 × (₦1,500 - 600) = 13,500 58,500
Less fixed costs (12,500)
Budgeted profit 46,000
Actual profit
₦000 ₦000
• Actual contribution
Model A (₦900 - 380) × 14,800 = 7,696.00
B (₦1,000 - 475) × 29,500 = 15,487.50
C (₦1,200 - 570) × 11,700 = 7,371.00 30,554.50
Actual fixed costs (12,500 × 1.05) (13,125.00)
Actual profit 17.429.50
Calculation of variances
105
106
Profit reconciliation
₦’000 ₦’000 ₦’000
Budgeted profit 46,000.00
Selling price variance 12,365.00(A)
Variable cost variance 1,384.50(F)
Sales mix variance 585(F)
Market size variance 29,250(A)
Market share variance 11,700(F)
Sales quantity variance 17,550(A) 16,965.00(A)
Fixed overhead expenditure variance 625.00(A)
Actual profit 17,429.50
The benefit of the strategy is indicated by the profit from incremental sales
that arose as a result of the strategy. At first glance, the strategy appears to
have failed because (far from increasing) sales actually diminished, giving
rise to the unfavourable sales quantity variance of ₦17,550,000. However,
107
CONCLUSION
Actual profit (₦17,429,500) was below budgeted profit (₦46,000,000), but
this was due to one unfavourable luck factor (market size) which was partly
offset by the positive effects of the decision to change the strategy, which
was a decision consciously made by the company.
EXAMINER‟S REPORT
The question is a compulsory case study question that tests candidates knowledge
in the following areas- variance computation and analysis, as well as reconciling
budgeted profit with actual profit, It also test candidates ability to evaluate impact
of changes in pricing strategy on performance of the company.
As a compulsory question, over 90% of the candidates attempted the question but
the general average performance of 30% scored above average of the marks
allocated the question, which is considered poor.
The common pitfall was inability of candidates to compute the relevant variances
as well as linking market size and market share variances to sales volume
variances.
Candidates are advised to utilise the ICAN study pack when preparing for future
examination of the Institute.
Marking Guide
1) Marks Marks
(a) Budgeted profit 3
Actual profit 3
Variable cost variance 2
Sales prices variance 2
Sales mix variance 2
Weighted contribution 1½
108
SOLUTION 2
Year 1
₦000
Profit after tax 46,200
Add: Interest cost less tax: (N9,000,00 less 30%) 6,300
Add: Non-cash expenses 16,000
NOPAT 68,500
109
EVA Year 1
₦000
NOPAT 68,500.00
Capital charge: (444,000 x 7.96%) (35,342.4)
Economic value added (estimate) 33,157.6
EXAMINER‟S REPORT
The question tests candidates‟ knowledge of the benefits of economic value added
(EVA) and its computation from a given financial statement of a company.
This question was well attempted as over 80% of the candidates attempted it.
It is recommended that candidates should use the ICAN study pack and other
relevant texts when preparing for future examination of the institute.
b. Calculation of NOPAT 3
Calculation of capital employed 3
Calculation of WACC 2
Calculation of EVA 2 10
20
110
(a)
Company Western Eastern
ROCE 20/919.2 = 2.2% 60/906.432 = 6.6%
Pre-tax profit % 20/400 = 5.0% 60/440 = 13.6%
Asset Turnover 400/919.2 = 0.435 440/906.432 = 0.485
(ii) If the above transaction had not occurred and assuming that Eastern
Limited had sold these items using its normal mark-up then the ratios
would have been:
Gearing
Western Limited is financed partly by borrowing and partly by equity
and the interest charge made by the lenders amounts to a 6.7% return
(20/300). This is a significant cost to Western Limited and amounts to
a higher return than is being achieved before interest is paid which is
4.4% (40/919.2).
111
(c) Factors that should be considered when setting the transfer pricing policy are:
The policy should lead to transfer prices that are fair to both the
internal supplier and the internal customer and should provide them
both with an incentive to carry out the internal transaction where it is
worthwhile from the Group‟s viewpoint to do so.
The policy should reflect the capacity constraints and market demand
for the item being transferred. Therefore, the transfer price should take
account of the supplier‟s opportunity cost.
The policy should provide autonomy to both the internal supplier and
the internal customer to make their own decisions concerning internal
transactions.
The transfer pricing policy must be tax efficient by reducing the overall
tax burden of the company.
WORKINGS
Sales value of goods from Eastern Limited is therefore 40/85 x 100 = N47,058,824
112
EXAMINER‟S REPORT
The common pitfalls were the inability of candidates to decipher the treatment to
be given to inter-subsidiary sales of N20,000,000 which was eliminated from the
holding company and also there were confusion as to the variables that should be
used in computing ratios like ROCE, asset turnover and profit margin.
SOLUTION 4
a. Turnover:
• Increase: ₦27m/₦26m = 1.04 = 4% increase.
• Exceeds the rate of inflation (3%); indicates some modest growth.
113
Bad debts:
• This is a minimal expense and the change between the two
years is insignificant. See computation below:
2018 2017
N132,000 N130,000
N27,000,000 N28,000,000
= 0.5% = 0.5%
b. General issue: Why Part (aii) analysis is more relevant than Part (ai)
Customer knowledge
• "How well BOK dealing with its customers".
120
• Number of customers: This has increased by 20%. A greater
100
number of customers is (arguably) a good thing in itself because it
expands the client base who can potentially be satisfied and therefore
become repeat customers in the future.
• Average revenue per customer
- Change = ₦35,000/₦260,000 = 13.4% reduction.
- BOK might be reducing its prices to attract more customers, or
might not be as successful as in the past in leveraging sales from its
client base. This is a potentially negative indicator. The client base
is only as valuable as the profit from the sales which can be made
to it.
114
• Error rates have decreased from 4% to 3%, while at the same time average
job completion times have improved from 7 days to 5.5days.
• Clients expect their jobs to be done correctly and on time, and these results
indicate that BOK has a strong ability to provide this level of service (which
augurs well for BOK‟s success in attracting new customers and retaining old
ones, as indicated by the growing customer numbers).
115
• Mary‟s contract is for a 4-year term only. Profits in the first year are likely to
be significantly affected by the decisions made by her predecessor, e.g., not
to spend more money on training. In this sense profits are not "controllable"
by Mary in the short term. She might even be tempted to make up for the
shortfall in profits by making dysfunctional decisions which would not
affect profits in the short term but would have detrimental consequences in
future years.
EXAMINER‟S REPORT
The common pitfalls were candidates inability to use the statistics and financial
data availed in the question to analyze the company‟s performance as well as in
the interpretation of the balanced scorecard financial and nonfinancial
information in determining whether Mary will accept or reject the offer given her.
It is therefore recommended that candidates utilize the ICAN study pack and
relevant text books when preparing for the Institute future examinations.
SOLUTION 5
NOTE S B
Sales N N
Internal (W1) 38,500,000
Workings
117
Variable costs
Components
Internal - - -
External W2 (66,000,000) (33,600,000) (99,600,000)
Workings
(W1) 150,000 components at N500 market price
16,000 units at N4,500
(b) (ii)
Profit requirement N4,500,000
Remaining production capacity N25,000 = N175,000 – N150,000
Additional contribution required N1,100,000 = N4,500,000 – N3,400,000
Contribution per component N44 = N1,100,000/N25,000
Contribution per component N440
Sell externally per component N484 = N440 + N44
EXAMINER‟S REPORT
This question test candidates understanding of transfer pricing and its use in
computing ideal or minimum price of a product.
Over 70% of the candidates attempted this question and performance was high.
However, the common pitfall was candidates inability to compute the minimum
price of selling 25000 components to the new customer to enable the division meet
its profit target.
118
Marking Guide
Marks Marks
(a) Sales 2
Variable cost of components 2
Other variable cost ½
Fixed cost ½
Profit 1 6
(b)
i) Sales 1½
Variable cost of components 1
Others 1½
Profit 1 5
SOLUTION 6
ii) Purpose and relevance: Unless information has a purpose, it has no value at
all; therefore, it makes no sense to provide it. Information must be relevant for
this purpose;
iii) Reliable: Users of information must be able to rely on it for its intended
purpose. An unreliable information is not useful. However, information does
not have to be 100% accurate to be reliable. In many cases, information might
be provided in the form of an estimate or forecast;
iv) Sufficiently complete: Information should include all facts necessary for its
purpose. At the same time, information in management reports should not be
excessive, because important information may be hidden in the unimportant
information, and it will take managers too long to read and understand;
119
viii) Cost effective: Its value must exceed its cost. Management accounting
information has a value (if information has no value there is no point in
having it) but obtaining it involves a cost. The value of information comes
from improving the quality of management decisions. Information is worth
having only if it helps to improve management decisions, and the benefits
from those decisions exceed the cost of providing the additional information.
EXAMINER‟S REPORT
Nearly 90% of the candidates attempted this question and performance was
adjudged very high.
The common pitfall was that some candidates mistook the question to mean
advantages of management accounting information rather than qualities of good
management accounting information.
Marking Guide
Marks
1 mark each - Identification of each of the qualities 5
2 marks each - Explanation of five of the qualities 10
Total marks 15
120
MARKET SKIMMING PRICE: Market skimming price is a pricing strategy that is used
when a new product is introduced to the market with a very high price which is
gradually reduced over time to attract more customers. This pricing strategy is
normally effective for new “high technology” products such as flat screen television
sets, laptops, etc.
However, it is usually a short term pricing strategy that cannot usually be sustained
for a long period of time.
It can also be used with a differentiated product of high quality, e.g. cars.
121
per unit
70.00
87.50
per unit
Target ROI
N
122
per unit
70.00
6.00
EXAMINER‟S REPORT
Over 70 % of the candidates attempted this question and performance was above
average.
123
QUESTION 1
Adeco Nigeria plc. is a large and diversified company with several factories. One of
its factories that produces “Apet” has not been able to meet its sales target for over
two years. The board has mandated the company‟s management to take an urgent
decision on what to do with the factory.
The management has therefore, set up a committee of three, the factory manager,
the marketing manager and the management accountant to analyse the situation
and come up with a report on what they felt the management should do. The
marketing manager has submitted two proposals to the committee. These are:
● a sales volume of 25,000 units can be achieved with a selling price of N13.50
per unit and an advertising campaign of N37,500; or
● a sales volume of 35,000 units can be achieved at a selling price of N11.25 with
an advertising campaign costing N52,500.
The factory manager has submitted the following information to the management
accountant:
61
(iv) Included in the variable overhead is the depreciation of the only machine
used in the department. The original cost of the machine was N300,000 and it
is estimated to have a life of 10 years. Depreciation is calculated on a straight-
line basis. The machine has a current resale value of N37,500. If the
machinery is used for production, it is estimated that the resale value of the
machinery will fall at the rate of N150 per 1,000 units produced. All other
costs included in variable overhead vary with the number of units produced.
(v) Included in the fixed production overhead is the salary of the factory manager
which amounts to N30,000. If the department were to shut down the manager
would be made redundant with a redundancy pay of N37,500. All other costs
included in the fixed production overhead are general factory overheads and
will not be affected by any decision concerning the factory.
62
QUESTION 2
Lunda Limited manufactures a range of products, many of which have short
product lifecycles. Research and development staff recently designed three new
products which would be manufactured in a single production cell of the company's
factory. The combined monthly manufacturing overhead costs of the three products
are summarised as follows:
Production set-ups (10 per month) ₦200,000
Material movements (400 per month) ₦1,800,000
Repairs (4,000 per month) ₦3,000,000
Total manufacturing overheads per month ₦5,000,000
63
Required:
• Calculate the reduction in the cost per unit of each of the three products
which would occur as a result of the design changes to Product C, in each of
the following circumstances:
• If manufacturing overheads are allocated to products using activity-
based costing (ABC);
• If manufacturing overheads are allocated to products on a direct labour
hour basis. (10 Marks)
b. Discuss the view that an ABC system is essential for the implementation of
target costing. Use the case of Lunda Limited to illustrate your answer.
(5 Marks)
c. The following data relates to another product of Lunda:
QUESTION 3
Rinc Nigeria Limited has two divisions, A and B. Division A specialises in the
manufacture of a special part of a product while Division B is responsible for the
completion of the production and sale of the final product. Division A not only
produces but also sells some of its components to third parties though it remains a
major supplier to Division B. Division B can also buy from other suppliers the same
64
a. Determine the profit made by each division and the company for
the month. (10 Marks)
65
Akoko plc. has recently developed a new product called “EKO” which has been in
production for the past year. The plant producing „EKO‟ is shut down for routine
inspection and maintenance every three months, and during the first year's
operation the costs of shut- down have been as follows:
I 36,000
2 28,800
3 27,000
4 25,200
The management accountant attempts to forecast maintenance costs for the coming
year and on examining the above data, it appears that these costs have been
steadily decreasing. The plant engineers has suggested that this is probably due to
the fact that the maintenance engineers are becoming more used to the procedures
involved and also the fact that the plant itself is gradually settling down after
initial operational problems. If this is the case, an appropriate learning curve could
explain the situation which has been observed.
Required:
b. Estimate the rate of learning which is inherent in the data. Explain the
meaning of the value you have calculated. (4 Marks)
c. Using the learning rate that you have determined, forecast the total cost of
shut-down for routine maintenance during the coming year. (5 Marks)
d. Assume that learning ceases at the end of the second year, forecast the total
cost of shut-down for routine maintenance during the third year.
(4 Marks)
e. State TWO specific reasons why this forecast may be wrong. (3 Marks)
(Total 20 Marks)
QUESTION 5
Ezeabunafo Nigeria Limited, an aluminium company, has two divisions, A and B.
Division A manufactures a single uniform product, which is partly sold in the
external market and partly transferred to division B where it forms the major sub –
assembly for that division‟s product.
66
Division Division
A B
N N
Bought – in component (from Division A) - 58
Direct Material 8 -
Direct Labour 4 46
Direct Expenses 4 6
Variable Production Overhead 4 24
Fixed Manufacturing Overhead 8 24
Selling and packing expenses (variable) 2 2
30 160
Past data shows that average of 10,000 units of its products are sold on the
external market each year by Division A at the standard price of N60.
In addition to the external sales, 5,000 units are transferred annually to Division B
at a transfer price of N58 per unit (as above). The transfer price is derived by
deducting variable selling and packaging expenses from the external price since
these expenses are not incurred for internal transfers.
Division B‟s manager disagrees with the basis used to set the transfer price. He
contends that the transfer price should be made at variable cost plus an agreed
(minimal) mark up. It is his view that under the present set-up, his division is
taking output that Division A would be unable to sell at the price of N60.
A study commissioned by the Marketing Director consequent on this disagreement
shows the following:
Division B
Selling price/unit N160 N180 N200
Demand 7,200 5,000 2,800
Division B‟s manager maintains that the study has buttressed his case and calls for
a transfer price of N24 which he points out, would give Division B a reasonable
contribution to its fixed overheads as well as enable B to earn a reasonable profit
which also leads to an enhanced company-wide output and profit performance.
67
• Calculate the contribution as in (a) above for Division B. Show if B‟s current
selling price of N180 is optimal for the firm as a whole. (5 Marks)
• Assuming a transfer price equal to Division A‟s variable costs, show the
contribution at alternative selling price for Division B. (3 Marks)
• Calculate the contribution per unit and comment briefly on how the whole
firm is affected under this situation. (3 Marks)
• Establish the likely effect on the company‟s profits if the suggestion by
Division B‟s manager, of a transfer price of N24 is adopted. (3 Marks)
(Total 20 Marks)
QUESTION 6
a. Explain the FOUR classifications of cost of quality with examples of each.
(6 Marks)
b. Benson Dinka is the management accountant of Dynamic Plc. Mr. Dinka
realises that the present performance reporting system does not highlight
quality costs. The reports contain the information below, but he wants this to
be reported in an appropriate format.
The following information is available in respect of the year ended August 31,
2018.
1. Production data:
Units requiring rework 1,500
Units requiring warranty repair service 1,800
Design engineering hours 66,000
Inspection hours (manufacturing) 216,000
2. Cost data: N
Design engineering cost per hour 1,500
Inspection cost per hour (manufacturing) 800
Rework cost per heating system unit reworked
(manufacturing) 60,000
Customer support cost per repaired unit (marketing) 4,000
Transportation costs per repaired unit (distribution) 4,800
Warranty repair costs per repaired unit 64,000
3. Staff training costs amounted to N3,000,000 and product testing costs
were N980,000.
68
69
Demand curve
P = a – bQ
a = price when Q = 0
MR = a – 2bQ
Y
where b=
70
n = number of periods
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
71
Workings
25,000 units 35,000 units Shut
down
• Sales revenue
No. of units 25,000 35,000
Selling price ₦13.50 ₦11.25
Sales revenue ₦337,500 ₦393,750
• Savings made on material B
Surplus available 5,000 – 30,000
Saving per litre ₦1.875 ₦1.875 ₦1.875
Total saving ₦9,375 – ₦56,250
• Sale of machinery
Current market price ₦37,500 ₦37,500 ₦37,500
Reduction in value ₦3,750 ₦5,250
–
Sale proceeds ₦33,750 ₦32,250 ₦37,500
• Disposal cost of material A
Quantity to be disposed of 25,000 15,000 50,000
Cost of disposal ₦3,750 ₦2,250 ₦7,500
• Purchase cost of material B
Production requirement 25,000 35,000
No. of litres to be purchased – 5,000
Purchase cost ₦11,250
73
These assumptions about fixed and variable costs are not always valid. When
invalid, they are invalid, relevant costs should be used to evaluate the
economic/financial consequences of a decision.
A relevant cost is a future cash flow that will occur as a direct consequence
of making a particular decision.
74
Decision: Adeco is advised to accept the special order as it will produce additional
contribution of ₦49,875.
EXAMINER‟S REPORT
The question tests relevant costing techniques, marginal costing principles and
incremental costing approach.
Being a compulsory question, all the candidates attempted the question but
performance was rather poor.
Major pitfall was candidates‟ lack of good grasp of the subject area.
Candidates‟ are advised to read the ICAN Study Text when preparing for future
examination.
75
SOLUTION 2
a) Cost driver rates:
• Production set-ups ₦200,000/10 = ₦20,000 each
• Materials movements ₦1,800,000/400 = ₦4,500 each
• Repairs ₦3,000,000/4,000 = ₦750 each
If overheads are allocated on a direct labour hour basis then the cost saving will
be spread among all three products in proportion to their labour content:
• Total DLH = (2,000 × 6) + (5,000 × 4) + (1,000 × 8) = 40,000 DLH
• Cost saving = ₦1,240,000/40,000 DLH = ₦31 per DLH
• Product A: ₦31 × 6 = ₦186 per unit
• Product B: ₦31 × 4 = ₦124 per unit
• Product C: ₦31 × 8 = ₦248 per unit
76
c) External failure rates have decreased considerably over time. Admittedly, this
has to some extent been accompanied by an increase in the rate of internal
failure. However, the overall trend is a positive one for two reasons:
77
EXAMINER‟S REPORT
This question tests candidates understanding of ABC approach in target costing and
its application in cost saving. It also tests the efficacy of the ABC concept in target
costing. Part C of the question tests candidates‟ knowledge in trend analysis using
three series of external failure rates, internal failure rates and combined (total)
failure rates.
About 80% of the candidates attempted the question but performance was just
average.
Major pitfall was candidates‟ lack of good grasp of the subject matter.
Candidates‟ are advised to read the ICAN Study Text when preparing for future
examination.
MARKING GUIDE
Marks Marks
2(a) Reduction in cost per unit
• Using activity-based costing
• Computation of total reduction 3
• Computation of unit saving for each product
2 5
• Using direct labour hour basis:
• Computation of total reduction 3
• Computation of unit savings for each
product 2 5
b Importance of ABC system
(Any 2 points out of 6@2½marks per point) 5
78
79
Disadvantages of ROI
(i) Investment decisions might be affected by the effect they would have on
the division‟s ROI in the short term, and this is inappropriate for making
investment decisions;
(ii) There are different ways of measuring capital employed. ROI might
be based on the net book value (carrying value) of the division at the
beginning of the year, or at the end of the year, or the average for the
year. Comparison of performance between different organisations is
therefore difficult;
(iii) When assets are depreciated, ROI will increase each year provided that
annual profits are constant. The division‟s manager might not want to
get rid of ageing assets, because ROI will fall if new (replacement)
assets are purchased; and
80
(iii) Residual income concept takes a long term view of divisional performance;
and
EXAMINER‟S REPORT
This is a typical transfer pricing question that also tests candidates‟ knowledge of
parameters used for measuring divisional performances.
Candidates were also required to show that they understand the advantages and
disadvantages of return on investment and residual income parameters.
About 90% of the candidates‟ attempted the question but performance was average.
Major pitfall was candidates‟ lack of good grasp of the subject matter.
81
MARKING GUIDE
Marks Marks
a Profit made by each division and company
(any 20 ticks @½mark) 10
b Determine ROI and RI of division and company
• ROI (any 6 ticks @½mark = 3) 3
• RI (any 4 ticks @½mark = 2) 2 5
SOLUTION 4
a) The basic concept of a learning curve is that the more a particular task is
performed the more proficient the individual becomes and, as a
consequence, the time taken decreases.
This effect is captured in a relationship between the average time taken per
unit and the cumulative number of units produced (or task repetitions). The
form of this relationship is usually taken to be geometric (or logarithmic) as
given by: Y = axb
X =
B =
82
From the data, the cumulative number of shut-downs (x) and the average
cost of shut down (y) are as follows:
N N
(X) (Y)
I ₦36,000 ₦36,000
2 64,800 32,400
3 91,800 30,600
4 117,000 29,250
At the end of the second year, the plant would have been shut-down 8 times
(8 quarters).
d) Forecast of total cost of shut down after cessation of learning in the 3rd Year:
If learning ceases at the end of quarter 8, the cost applicable for quarter 8
(not the average cost after 8 shut-downs) will apply in all subsequent
quarters.
83
Y = 36,000(7)-0152 = ₦26,782
This is the cost that will apply per quarter subsequently in the absence of
learning.
Thus the cost of shut-down during the third year will be: 4 quarters x
₦23,126 = ₦92,504.
EXAMINER‟S REPORT
This question tests candidates‟ ability to determine the learning curve rate and its
application to compute average and total cost of shut down for Year 2 and Year 3
when the shut down costs are accumulated on a quarterly basis. In the end,
candidates were expected to highlight two problems that affect learning curve
concept.
About 60% of the candidates attempted the question but performance was poor.
Major pitfall was candidates‟ lack of good grasp of the principle involved.
Candidates‟ are advised to study the ICAN Study Text when preparing for future
examination.
MARKING GUIDE
Marks Marks
A Correct explanation of learning curve 4
B • Computation/determination of learning rate 3
• Explanation of the value computed 1 4
84
SOLUTON 5
N N N
Selling price per unit 40 60 80
Less variable costs:
Bought in materials 8 8 8
Direct labour 4 4 4
Direct expenses 4 4 4
Variable production 4 4 4
overheads
Variable selling & 2 2 2
packing
Contribution margin 18 38 58
Quantity demanded 15,000 10,000 5,000
(units)
Total contribution (N) 270,000 380,000 290,000
From the computation above, the selling price of N60 is the optimal price for
the division because, it is at this price that the division maximises its
contribution. Fixed cost is not considered because the cost does not make a
difference among the alternatives.
85
N N N
Selling price per unit 160 180 200
Less variable costs:
Bought in materials 58 58 58
Direct labour 46 46 46
Direct expenses 6 6 6
Variable production 24 24 24
overheads
Variable selling & 2 2 2
packing
Contribution margin 24 44 64
Quantity demanded 7,200 5,000 2,800
(units)
Total contribution (N) 172,800 220,000 179,200
N N N
Selling price per unit 160 180 200
Less variable costs:
Bought in materials 20 20 20
Direct labour 46 46 46
Direct expenses 6 6 6
Variable production 24 24 24
overheads
Variable selling and 2 2 2
packing
Contribution margin 62 82 102
Quantity demanded 7,200 5,000 2,800
(units)
Total contribution (N) 446,400 410,000 285,600
86
EXAMINER‟S REPORT
This question tests candidates‟ ability to use transfer price to compute divisional
contribution under varying selling prices.
About 80% of the candidates attempted the question and performance was good.
Candidates‟ are advised to study the ICAN Study Text when preparing for future
examination.
Marking Guide
Marks Marks
a Calculation of contribution to Division A:
Correct contribution at N40 1½
Correct contribution at N60 1½
Correct contribution at N80 1½
Decision on price that maximises contribution 1½ 6
· Spoilage;
· Rework;
· Scrap; and
· Staff waiting time and machine downtime due to disruption of
workflows caused by defective materials and part-finished products.
88
EXAMINER‟S REPORT
The question tests candidates‟ ability to classify cost of quality and how to prepare
a cost of quality report under the 4 categories of cost of quality.
About 75% of the candidates attempted the question and performance was good.
Candidates are advised to study the ICAN Study Text when preparing for future
examination.
89
90
QUESTION 1
Benco Limited produces two critical components, K and T, both of which are used in
petroleum refinery. The components are made by passing each one through two
fully-automatic computer-controlled machine lines – A and B – with respective
maximum capacity of 13,600 hours and 15,360 hours. The following details are
available:
(i) Due to production constraints, the company has decided to produce only
oneof the two components, K or T for next period, but not both.
(ii) Market demand is limited to 59,200 units of K and 80,000 units of T.
K T
(v) Variable machine overhead for machine line A and line B is estimated
at₦500 and ₦600 per machine hour respectively.
(vi) The company operates a JIT system.
51
b. Benco Limited wishes to consider additional sales outlets which could earn
contribution at the rate of ₦400 and ₦600 per machine hour for machine line
A and line B respectively. Such additional sales outlets would be taken up
only to utilise any surplus hours not required for the production of the
components.
c. Suggest ways in which the company may overcome the capacity constraints
which limit the opportunities available to it in the year, and indicate the
types of costs which may be incurred in overcoming each constraint.
(10 Marks)
QUESTION2
Toby Nigeria Limited is a publishing company established in the early 1970‟s. The
company has recently been taken over by Superior Quality Limited – a
multinational company operating in Europe.
Mr. Edet Akpan, a staff of Superior Quality Limited has been sent from the
company‟s headquarters to review, among other things, the budgeting and
reporting system used by Toby Nigeria Limited.
During his visit to all the departments, he discovered that monthly budgets are
prepared for each department in the company. Upon request, the last budget
statement for the School Stationery Production Department (SSP) for period V was
presented to him.
52
Interaction with Mr. Tola Ademola the School Stationery Manager, revealed that the
budget statement presented was based on 40,000 units with a standard labour
content of 3 hours per unit.
Mr. Akpan observed that Tola was not in any way enthusiastic about the budget
system. He saw it as a pressure system imposed by the company‟s top
management to indict some of the managers. He pointed out that the system was
hurriedly introduced by High Flyer Consults, about twelve months ago. The
consultant never took time to talk to the managers or provide explanation that
could assist users to understand the system. The experienced School Stationery
Manager was doubtful about the competence of the consultant. He was of the
opinion that the system introduced in Toby Nigeria Limited was either a ready-
made one developed for another company or that the consultant did not
understand the system well enough to give him the needed confidence to educate
the users. He concluded by stating that he was sure his department made a loss as
against the positive figure recorded in the report and there was the possibility of
reporting a loss at another period when profit was actually made. The situation
reported above cuts across virtually all the departments and so the need to nip the
situation in the bud became very urgent.
The task of making budgeting system more useful and acceptable in a biased
environment like this, no doubt, seems difficult therefore, Mr. Akpan has requested
from you an advice that will assist him in getting out of the woods.
53
QUESTION 3
Sedeco Nigeria Limited manufactures and sells three products Alpha, Beta and
Gamma. For sometime now, the company has been concerned about its cost
allocation system and has been searching for a more efficient way of cost
allocation. The company recently employed a management accountant who
informed the management that activity based costing is a more efficient cost
allocation system which will also lead to improvement in cost accuracy and
reduction.
The management accountant discovered that the company has direct materials,
direct labour and five indirect cost pools which represent the five activity areas.
The prior product costing system uses the two direct cost categories and a single
indirect cost pool where overheads are allocated using direct labour hours.
The following information is provided for the next period.
Alpha Beta Gamma Total
Production and sales (units) 20,000 12,500 5,000
Direct material cost N250 N200 N180 N8,400,000
Direct labour hours 10 8 4 320,000
Machine hours 5 6 5 200,000
Number of production runs 5 10 25 40
Number of component receipts 15 25 120 160
Number of production orders 15 10 25 50
54
Required:
a. Calculate the unit costs of each product using:
(i) Prior product costing approach (traditional cost)
(ii) The Activity Based Costing method (10 Marks)
b. Compute the expected sales prices for the three products and the profit or
loss that will arise from the implementation of the ABC costing approach and
the traditional costing method. (8 Marks)
c. State reasons why activity based costing approach may be preferred to
traditional absorption costing approach in modern manufacturing
environment. (2 Marks)
(Total 20 Marks)
QUESTION 4
Ibok Power Nigeria Limited (IPN) is a power utility company providing power
distribution services to the public and businesses of Southern Nigeria. The company
was formed when the government-owned Power Holding Company of Nigeria was
broken up into regional utility companies (one of which was IPN) and sold into
private ownership over four years ago.
As a vital utility for the economy of Nigeria, power services are a government-
regulated industry. The regulator is principally concerned that IPN does not abuse
its monopoly position in the regional market to unjustifiably increase prices. The
majority of services (80%) are controlled by the regulator who sets an acceptable
return on capital employed (ROCE) level and ensures that the pricing of IPN within
these areas does not breach this level. The remaining services, such as provision of
metres and contract repairs service, are unregulated and IPN can charge a market
rate for these. The regulator calculates its ROCE figure based on its own valuation
of the capital assets being used in regulated services and the operating profit from
those regulated services.
55
The board of IPN is trying to drive the performance for the benefit of the
shareholders. This is a new experience for many at IPN, who left the public sector
four years ago. In order to try to better communicate the objective of maximising
shareholders‟ wealth, the board has decided to introduce economic value added
(EVA) as the key performance indicator.
The finance director has provided the following financial information for the year
ending 30 September 2018:
2018
Regulated Non-regulated Total
Nb Nb Nb
Revenue 138·0 34.5 172.5
Operating costs 115·0 23.5 138.5
–––––– ––––– ––––––
Operating profit 23·0 11·0 34·0
Finance charges 11.5
––––––
Profit before tax 22.5
Tax at 25% 4.75
––––––
Profit after tax 17.75
––––––
Capital employed: 2018 2017
Nb Nb
Measured from published accounts 328.5 318.5
Measured by regulator (for regulated services only) 389.5 380.5
Notes:
(i) Total operating costs include:
2018 2017
Nb Nb
Depreciation 29.5 28.5
Provision for doubtful debts 1.0 0·25
Research and development 6.0 –
Other non-cash items 3.5 3.0
56
b. Assess whether IPN meets its regulatory ROCE target and comment on the
impact of such a constraint on performance management at IPN.
(7 Marks)
(Total 20 Marks)
QUESTION 5
Olascom Nigeria Limited has two operating divisions, Western division and Eastern
division that are treated as profit centres for the purpose of performance reporting.
Western division makes two products, Tot and Tal. Tot is sold to external customers
for ₦310 per unit. Tal is a part-finished item that is sold only to Eastern division.
Eastern division can obtain the part-finished item from either Western division or
from an external supplier. The external supplier charges a price of ₦275 per unit.
57
Required:
a. What is an optimal transfer price? (4 Marks)
b. What would be the optimal transfer price for Tal if there is spare production
capacity in Western division? (4 Marks)
c. What would be the optimal transfer price for Tal if Western division is
operating at full capacity due to a limited availability of direct labour, and
there is unsatisfied external demand for Tot? (7 Marks)
d. Discuss two methods that can be used to evaluate performance of divisions
that operate as investment centres, (5 Marks)
(Total 20 Marks)
Question 6
“Performance management incorporates activities that aim to ensure that goals are
consistently met in an effective and efficient manner. In order to achieve this,
management requires reliable systems to support them in decision making”.
Required:
Explain, with examples, the common types of information that are required by
various levels of management for effective decision making, stating the qualities
needed to classify such information as good. (20 marks)
58
Demand curve
P = a – bQ
change in price
b
change in quantity
a = price when Q = 0
MR = a – 2bQ
Y= 𝑎 + 𝑏𝑋
𝑛 𝑋𝑌 − ( 𝑋)( 𝑌)
where b= 2
𝑛 𝑋 − 𝑋 2
𝑦 𝑏 𝑥
a= −
𝑛 𝑛
1
3 3
x Transaction Cost x Variance of Cash flows
The Miller-Orr Model 𝑆𝑝𝑟𝑒𝑎𝑑 = 3 x 4
Interest rate as a proportion
59
r
Where r = discount rate
n = number of periods
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
60
61
K (Units) T (Units)
Machine line A limitation (13,600 ÷ 0.25) (13,600 ÷ 0.15) 90,666
Machine line B limitation (15,360 ÷ 0.20) 76,800 (15,360 ÷ 0.225) 68,266
Material X limitation (136,000 ÷ 2) 68,000 (136,000 ÷ 2) 68,000
Maximum sales 59,200 80,000
Given the various limitations, the maximum that can be produced of each of the
components is the lowest under each component, i.e. 54,400 units of K and
68,000 units of T.
Variable costs:
K T
₦ ₦
Material X (2kg × ₦50) 100 (2kg × ₦50) 100
Machine line A (0.25 × ₦500) 125 (0.15 × ₦500) 75
Machine line B (0.20 × ₦600) 120 (0.225 × ₦600) 135
345 310
Selling price 900 800
Contribution 555 490
The maximum possible contribution from each of the components will be:
The company should therefore produce and sell 68,000 units of component T,
giving total contribution of ₦33,320,000.
b) The spare machine capacity assuming that 54,400 units of K and 68,000 units of
T are produced is as follows:
Machine A Machine B
(Hours) (Hours)
Production of 54,400 of K:
13,600 – (54,400 × 0.25) 0 [15,360 – (54,400 × 0.20)] 4,480
62
The above figures indicate that component T should still be sold when an
alternative sales outlet exists.
ii) Increase output per machine hour by more efficient operating or increasing
machine speeds. However, additional costs and lost output might arise
from machine breakdowns.
iii) Increase machine capacity by introducing additional shifts. This will lead to
increased shift and overtime payments and may also result in machine
breakdowns arising from more intensive use of machinery.
iv) Sub-contract production but this will lead to increased costs and possibly
lost sales arising from inferior quality products, late delivery, etc.
63
specific contract now being quoted for, half would be sold as scrap for
₦75 and the remainder disposed of at a cost of ₦50.
₦
Scrap value foregone 75
Less: Disposal cost forgone 50
25
ii) Labour cost: Consider a situation where the company‟s policy is to retain
workers at a basic wage of ₦1,600 per week. If not used on the contract (10
workers for four days), they will be used on general duties which would
otherwise have been undertaken by an outside services agency at a cost of
₦36,000. The contract under review will require overtime which would not
otherwise have been worked at a cost of ₦2,000.
In this case, the basic wage of ₦1,600 × 10 men × 4 days = ₦64,000 will be
paid whether or not the contract is accepted. If the contract goes ahead, the
company will have to spend ₦36,000 on the external service work plus make
overtime payments of ₦2,000 to the workers on the contract.
The opportunity cost to be charged to the contract is therefore ₦36,000 +
₦2,000 = ₦38,000.
iii) Overhead: There are many illustrations which may be used in respect of
overhead cost. Once again the important factor is to determine whether
additional (incremental) expenditure will occur because of the contract.
64
Examiner‟s report
Being a compulsory question, the question tests candidates‟ understanding
of computing maximum contribution in a situation where there are three but
single based limiting factors. The question also tests the utilisation of
surplus hours in production of products.
The question was virtually attempted by all the candidates. The major pitfall
is that most candidates failed to distinguish the requirement of the question
as testing individual limiting factor by proceeding to use linear
programming approach due to the three limiting factors that ordinarily
should have been evaluated individually.
65
- Labour cost:
- Opportunity cost 2
- Historical cost 1
- Illustration 1 4
- Overhead cost:
- Opportunity cost 2
- Historical cost 1
- Illustration ½ 3½ 11
Total: 40
66
Notes/Workings
Budget Result Basis: Units = 40,000
Labour (Hrs)= 40,000 units × 3.00
= 120,000 hours
Actual result basis:
Units = 45,000
Budgeted Labour (hours)=120,000/40,000 × 45000 = 135,000
Actual Labour (hours) = 130,500 hours
N800,000
Direct materials = 40,000units × 45,000units = N900,000
N400,000
Direct Labour = × 135,000hrs = N450,000
120,000 hrs
Variable Overhead = N240,000 + N133,000 =N373,000
N373,000
x 135,000hrs = N419,625
120,000 hrs
N2,480,000
Sales value =40,000 units x 45,000 =N2,790,000
67
68
Examiner‟s report
The question testes candidates‟ ability to prepare budget statement used in flexible
budgeting approach as well as computation of variances from such statements.
69
70
Unlike in the past, information processing cost is not high, hence a more
sophisticated cost system can be utilised to analyse and allocate current
overhead costs that are now more dominant than direct costs.
71
Workings:
Computation of overhead using direct labour hour:
Total overhead cost N17,000,000
Total Direct labour hour 320,000 hours
Overhead rate per hour = N17,000,000
320,000
= N53.125
Machine
Alpha 100,000 x 45 = 4,500,000
Beta 75,000 x 45 = 3,375,000
Gamma 25,000 x 45 = 1,125,000
Goods Inwards
Alpha 15 × 17,500 = 262,500
Beta 25× 17,500 = 437,500
Gamma 120 × 17,500 = 2,100,000
Packaging
Alpha 15 × 40,000 = 600,000
Beta 10 × 40,000 = 400,000
Gamma 25 × 40,000 = 1,000,000
Engineering
A Alpha 15 × 36,000 = 540,000
72
Cost
Machine Alpha 100,000 × 9,000,000 = N4,500,000
200,000
Beta 75,000 × 9,000,000 = N3,375,000
200,000
Gamma 25,000 × 9,000,000 = N1,125,000
200,000
N1,400,000
Set up Cost = = N35,000 per set up run
40
N2,800,000
Goods inward = = N17,500 per receipt
160
N2,000,000
Packaging = = N40,000 per order
50
N1,800,000
Engineering = = N36,000 per order
50
73
Examiner‟s report
This question tests candidates understanding of ABC approach to overhead
absorption vis-a-vis traditional absorption costing method.
The common pitfall is the wrong computation of fixed overhead absorption rate
using direct labour hours.
Marking guide
ACTIVITY BASED COSTING Marks Marks
74
EVA: N Billion
NOPAT 23.925
Less: Capital charges [8.65% × 322.75] (27.918)
(3.993)
The EVA produced negative N3.993 Billion, this shows that the business is not
creating adequate values for the owners.
Target 6%
Operating profit × 100 = 23.0 × 100 = 5.90%
Ibok Capital employed 1 389.5 1
75
The implications for performance management are the need to control costs
within regulated activities so that the regulator cannot argue that the
company is overcharging its customers in order to drive profit growth. This
can be done through tight observance of budgets and seeking cost savings
through efficiency improvements. Targets based on minimising variances
and innovation in cost cutting would be appropriate.
Within the non-regulated areas, a more entrepreneurial approach can be
taken. Performance management in these areas will focus more on growing
revenues by expanding markets (taking a larger share of the national
market) and improving profit margins. As already noted, growth by
acquisition of suitable unregulated businesses using the cash generated by
the regulated activities would be a possible course of action. Targets based
on revenue growth and innovating in new business areas with high profit
margins would be appropriate.
Creation of additional value will be discouraged. However, if the additional
value created could outweigh the penalty, the management should drive
more returns.
The ROCE set by the regulator may not provide adequate values for the
shareholders.
Examiner‟s report
The question tests candidates understanding of Economic Value Added (EVA) as a
measure of divisional and firm performance. Very few candidates attempted the
question.
The performance was however poor. The pitfall was candidates‟ inability to
compute Net Operating Profit after Tax (NOPAT) due to poor understanding of the
adjustments that needed to be made as well as incorrect computation of the initial
capital employed.
Candidates are advised to use the Institute‟s text manual extensively when
preparing for future ICAN examinations.
76
SOLUTION 5
OLASCOM NIGERIA LIMITED
(a) An optimal transfer price (or range of transfer prices) is a price for an
internally-transferred item at which:
i. the selling division will want to sell units to the other profit centre,
because this will add to its divisional profit;
ii. the buying division will want to buy units from the other profit centre,
because this will add to its divisional profit; and
iii. the internal transfer will be in the best interests of the entity as a whole,
because it will help to maximise its total profit.
(b) When Western division has spare capacity, its only cost in making and
selling extra units of Tal is the variable cost per unit of production, ₦240.
Eastern division can buy the product from an external supplier for ₦275.
77
(b) When Western division is operating at full capacity and has unsatisfied
external demand for Tot, it has an opportunity cost if it makes Tal for
transfer to Eastern division. Tot earns a contribution of ₦80 per unit
(₦310 – ₦230). The minimum transfer price that it would require for Tal
is:
₦
(c) Variable cost of production of Tal 240
Opportunity cost: lost contribution from sale of Tot 80
Minimum transfer price to satisfy Western division 320
Eastern division can buy the product from an external supplier for ₦275,
and will not want to buy from Western division at a price of ₦320. The
maximum price it will want to pay is ₦275.
The company as a whole will benefit if Western division makes and sells
Tot.
On the basis of this information, the transfer price for Tal should be
₦320 as long as there is unsatisfied demand for Tot. At this price,
there will be no transfers of Tal.
78
79
Marking guide
OPTIMAL TRANSFER PRICE Marks
(a) - Explanation of an optimal transfer price
(selling division/buying division/company) 4
(b) - Computation of optimal transfer price
in situation of spare capacity 4
(c) - Computation of optimal transfer price
in situation of limited spare capacity 7
(d) - Two methods of divisional performance evaluation
(any 2 methods at 2½ marks for a method) 5
Total: 20
SOLUTION 6
Levels of Management
Management may be classified into three levels:
Strategic management;
Tactical management; and
Operational management.
These three classifications are based on the types of decision that are taken by
management at each level. For decisions at each level of management, a different
type of information is required.
80
The data that are analysed, to provide the strategic information come from both
internal and external sources.
It is often prepared on an „ad hoc‟ basis, rather than in the form of regular and
routine reports.
Tactical information is used to decide how the resources of the organisation should
be used, and to monitor how well they are being used. It is useful to relate tactical
information to the sort of information that is contained in an annual budget. A
budget is planning at a tactical management level, where the plan is expressed in
financial terms.
The data that are analysed to provide the information come from both internal and
external sources, but most of the information come from internal sources.
It is often prepared on a routine and regular basis (for example, monthly or weekly
performance reports).
81
The data that are analysed to provide the information comes almost exclusively
from internal sources.
It is often prepared frequently, as required for daily operational needs (routine in
nature).
It consists mainly of quantified information. Most of this information is „factual‟ and
is not concerned with uncertainty.
Examiner‟s report
The question tests candidates‟ understanding of performance and management
systems as it relates to Management levels, information expectation at those levels
and the qualities of good information.
82
Marking guide
Marks Marks
- Types of management level
(3 levels at 1 mark per level listed) 3
- Management Information types
(listing of 3 information types 3
Correct explanation of 3 information types
at 2 marks each) 6 9
- Quality of information
(4 points at 2 marks per point) 8
Total: 20
83
PERFORMANCE MANAGEMENT
QUESTION 1
Adeco Nigeria plc is a large and diversified company with several factories. One of
its factories that produces “Apex” has not been able to meet its sales target for over
two years. The board has mandated the company‟s management to take a decisive
step on what to do with the factory.
● a sales volume of 25,000 units can be achieved with a selling price of ₦13.50
per unit and an advertising campaign of ₦37,500; or
● a sales volume of 35,000 units can be achieved at a selling price of ₦11.25 with
an advertising campaign costing ₦52,500.
54
(i) There are 50,000 kg of material A in inventory. This originally cost ₦1.5 per
kg.
Material A has no other use and unless it is used by the division, it would have
to be disposed off at a cost of ₦750 for every 5,000 kg.
(ii) There are 30,000 litres of material B in inventory. Any unused material can be
used by another department to substitute for an equivalent amount of a
material, which currently costs ₦1.875 per litre. The original cost of material B
was ₦0.75 per litre and it can be replaced at a cost of ₦2.25 per litre.
(iii) All production labour hours are paid on an hourly basis. Rumours of the
closure of the department have led to a large proportion of the department‟s
employees leaving the organisation. Uncertainty over its closure has also
resulted in management not replacing these employees. The department is
therefore short of labour hours but has sufficient man hour to produce 25,000
units. Output in excess of 25,000 units would require the department to hire
contract labour at a cost of ₦5.625 per hour. If the department is shut down,
the present labour force will be deployed within the organisation.
(iv) Included in the variable overhead is the depreciation of the only machine
used in the department. The original cost of the machine was ₦300,000 and it
is estimated to have a life span of 10 years. Depreciation is calculated on a
straight-line basis. The machine has a current resale value of ₦37,500. If the
machinery is used for production, it is estimated that the resale value of the
machinery will fall at the rate of ₦150 per 1,000 units produced. All other
costs included in variable overhead vary with the number of units produced.
55
The committee will be meeting in a week‟s time to prepare its report to the
management on what course of action the management should take, either one of
the marketing manager‟s proposals or to close down the factory.
Required:
As the management accountant of Adeco Plc, you are to:
a. Prepare detail calculations to support the committee‟s recommendation to
the management whether to:
i. reduce production to 25,000 units
ii. reduce production to 35,000 units
iii. shut down the factory. (20 Marks)
b. A customer has just placed a special order for 25,000 of Apex and the
customer is willing to pay ₦12.00 per unit. Advise management whether to
accept or reject the order. Assume that for any shortfall in material “A”
required to produce the order, it can be bought at a price of ₦2.00 per kg.
(10 Marks)
c. Discuss the management accounting techniques and principles that a
management accountant will apply in preparing calculations to support
management decision in such a circumstance as above. (10 Marks)
(Total 40 Marks)
QUESTION 2
Ideal Nigeria Limited manufactures two products, Light and Medium, on the same
machines. Sales demand for the products exceeds the machine capacity of the
company‟s production department. The potential sales demand in each period is for
10,000 units of Light and 15,000 units of Medium. Sales prices cannot be increased
due to competition from other producers in the market. The maximum machine
capacity in the production department is 40,000 hours in each period.
56
Required:
a. Using marginal costing principles, calculate the profit-maximising output in
each period, and the amount of profit. (4 Marks)
b. Explain how throughput accounting differs from marginal costing in its
approach to maximising profit. (4 Marks)
c. Using throughput accounting, calculate the throughput accounting ratio for
Light and Medium. (8 Marks)
d. Using throughput accounting principles, calculate the profit maximising
output in each period, and the amount of profit. (4 Marks)
(Total 20 Marks)
QUESTION 3
Toma Paste Nigeria Limited produces tomatoe paste which serves as an alternative
for an immediate stew for working mothers instead of looking for fresh tomatoes.
For the forthcoming period, the company‟s budgeted fixed costs were ₦600,000 and
budgeted production and sales were 13,000 units.
The product has the following standard cost:
N
Selling price 500
Materials 5kg N40/kg 200
Labour 3hrs N40/hr 120
Variable overheads 3hrs N30/hr 90
Actual results for the period were as follows:
11,000 units were made and sold, earning revenue of ₦5,720,000.
66,000kg of materials were bought at a cost of ₦2,970,000 but only 63,000 kg were
used. 36,000 hours of labour were paid for at a cost of ₦1,422,000. The total cost
for variable overheads was ₦1,170,700 and fixed costs were ₦400,000.
57
QUESTION 4
Adeb Nigeria Limited has two divisions, Eastern and Northern divisions. Eastern
division makes materials that are used to manufacture special blocks. It transfers
some of these materials to the Northern division and sells some of the materials
externally to other block manufacturers. Northern division makes special blocks
from the materials and sells them to traders in building materials.
The production capacity of Eastern division is 10,000 tonnes per month. At present,
sales are limited to 5,000 tonnes to external customers and 3,000 tonnes to
Northern division.
The transfer price was agreed at ₦200 per tonne in line with the external sales
trade price at 1st July which was the beginning of the budget year. From 1st
December, however, strong competition in the market has reduced the market price
for the materials to ₦180 per tonne.
The manager of the Northern division has suggested that the transfer price for the
materials from Eastern division should be the same as for external customers. The
manager of Eastern division rejected this suggestion on the basis that the original
budget established the transfer price for the entire financial year.
From each tonne of materials, Northern division produces 10 blocks, which it sells
at ₦40 per blocks. It would sell a further 20,000 blocks if the price were reduced to
₦32 per block.
Other relevant data are given below:
Eastern Northern
division division
N N
Variable cost per tonne 70 60
Fixed cost per month 150,000 60,000
The variable costs of Northern division exclude the transfer price of materials from
Eastern division.
58
QUESTION 5
Dat Air was founded in January 2010 by Dr. Daniel Taiwo and the airline has been
branded as a low-cost airline in Nigeria. Dat Air‟s strategy is to operate as a low-
cost and highly efficient airline, and it does this by:
(i) Operating mostly in cities where other airlines do not fly to reduce landing
cost;
(ii) Using only one aircraft model in order to reduce maintenance and operational
costs. These planes are leased rather than bought outright;
(iii) Having only one category of seat class; there is no pre-allocated seats or in-
flight entertainment; and to
(iv) Focus on e-commerce with customers both booking tickets and checking in
for flights online. Customers who booked well in advance before the flight
date enjoy substantial discount.
The airline was given an „on time arrival‟ ranking of second best by the
Nigerian aviation authority, who rank all 20 airlines operating locally in the
country based on the number of flights which arrive on time at their
destinations. 48 Dat Air flights were cancelled in 2018 compared to 35 in
2017. This increase was due to an increase in the staff absentee rate at Dat
Air from 5 days per staff member per year to 7 days.
59
The number of passengers carried by the airline has grown from 200,000
passengers on a total of 2,107 flights in 2010 to 650,000 passengers on
5,320 flights in 2018. The overall growth of the airline has been helped by
the limited route licensing policy of the Nigerian government, which has
given DAT Air almost monopoly status on some of its routes. However, the
government is now set to change this policy with almost immediate effect,
and it has become more important than ever to monitor performance
effectively.
This has necessitated the management of Dat Air to examine the airline‟s
performance using the balanced scorecard model. This will enable the
management to discover areas where improvement is needed in its
operations.
Required:
a. Describe each of the FOUR perspectives of the balanced scorecard.
(6 Marks)
b. For each perspective of the balanced scorecard, identify ONE goal
together with a corresponding performance measure which could be
used by DAT Air to measure the company‟s performance. The goals
and performance measures should be specifically relevant to Dat Air.
For each pair of goals and performance measures, explain why you
have chosen them. (9 Marks)
c. Appraise the usefulness of the balanced scorecard as a performance
evaluation technique. (5 Marks)
(Total 20 Marks)
QUESTION 6
Lapez operates a chain of health and fitness clubs, located in state capitals in
Nigeria. For easy administration, the clubs are structured into two divisions, the
Northern and the Southern divisions. Each division has a General manager who is
responsible for revenue, cost and investment decisions at their clubs. A bonus is
awarded each year to the General manager that generates the higher return on
capital employed (ROCE).
60
Notes:
(i) Revenue is comprised largely of income from membership fees.
(ii) Lapez uses net book value of non-current assets as the capital employed. The
capital employed figures in the above table are the net book value of the
non-current assets of each division at the end of the year.
(iii) Non-current assets are depreciated on a straight-line basis over a period of
five years and are assumed to have no residual value. There were no
additions nor disposals of non-current assets during the years 2017 and
2018.
(iv) Both divisions have a cost of capital of 15%.
(v) Ignore taxation and inflation.
The forecast annual profit and number of members for the proposed new club
were as follows:
N000
Revenue 1,012.5
Staff costs (556.5)
Other operating costs (including depreciation of the equipment) (240.0)
Operating profit 216.0
Average number of members 2,100
It is Lapez‟s policy that investments of this type should be appraised over five years
using net present value.
61
62
Demand curve
P = a – bQ
change in price
b
change in quantity
a = price when Q = 0
MR = a – 2bQ
Y= 𝑎 + 𝑏𝑋
𝑛 𝑋𝑌 − ( 𝑋)( 𝑌)
where b= 2
𝑛 𝑋 − 𝑋 2
𝑦 𝑏 𝑥
a= −
𝑛 𝑛
63
n = number of periods
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
64
Advertising campaign
Manager‟s salary 30,000 30,000 –
Redundancy pay – – 37,500
Total relevant costs 225,000 330,000 45,000
Net savings 155,625 96,000 48,750
Workings
25,000 units 35,000 units Shut down
1. Sales revenue
No. of units 25,000 35,000
Selling price ₦13.50 ₦11.25
Sales revenue ₦337,500 ₦393,750
2. Savings made on material B
Surplus available 5,000 _ 30,000
66
*Variable overhead/unit
₦
Total variable overhead 150,000
less depreciation 30,000
120,000
Variable overhead/unit = ₦120,000
50,000
= ₦2.40 per unit
8. Manager‟s salary – relevant
9. Redundancy pay – relevant
10. General fixed overheads and non-production overheads – not relevant
₦
Revenue:
Sales (25,000 × ₦12.0) 300,000
250,000 𝑋 ₦750 3,750
Savings made on material A disposal { }
5000
303,750
Costs:
Material B (20,000 x ₦1.875) 37,500
Labour (25,000 × ₦ 5.625) 140,625
Variable overhead (25,000 × ₦2.40) 60,000
238,125
Additional contribution 65,625
Decision: Adeco is advised to accept the special order as it will produce additional
contribution of ₦65,625.
67
These assumptions about fixed and variable costs are not always valid. When
they are not valid, relevant costs should be used to evaluate the
economic/financial consequences of a decision.
Relevant costs are costs that will occur in the future. They cannot include
any costs that have already occurred in the past.
Relevant costs of a decision are costs that will occur as a direct
consequence of making the decision. Costs that will occur anyway, no
matter what decision is taken, cannot be relevant to the decision.
Relevant costs are cash flows. Notional costs, such as depreciation
charges, notional interest costs and absorbed fixed costs, cannot be
relevant to a decision.
Marking Guide
Marks Marks Marks
68
The major pitfall was candidate lack of understanding of the subject area especially
in situation that has to do with savings, replacement costs and cost incurred in
situation of shutdowns.
Candidates are advised to read the ICAN study text when preparing for future
examination of the Institute.
SOLUTION 2
Profit will be maximised by making and selling 10,000 units of Light in each period
(maximum sales demand). This will require 15,000 machine hours. The remaining
25,000 machine hours should be used to make and sell 12,500 units of Medium.
₦
Contribution from Light: 10,000 ₦30 300,000
Contribution from Medium: 12,500 ₦35 437,500
Total contribution 737,500
Fixed costs 450,000
Profit 287,500
(b) Throughput Accounting recognises material costs and its components as the
only variable costs while the variable costs under marginal costing consist of
direct materials costs, direct labour costs and variable overhead costs.
69
The Net profit of throughput accounting differs from that of the marginal costing
because the components of their costs of sales vary.
₦
Direct labour and variable overhead
costs:
Light: 10,000 ₦30 300,000
Medium: 15,000 ₦55 825,000
Total Direct labour/Variable Overhead 1,125,000
Fixed costs 450,000
Factory cost in each period 1,575,000
70
Note: The aim should be to maximise the throughput accounting ratio, and
to ensure that the ratio is higher than 1.0.
(d) Profit will be maximised by making and selling 15,000 units of Medium
(maximum sales demand). This will use up 30,000 machine hours. The
remaining 10,000 machine hours should be used to make 6,666.67 units of
Light.
₦
Return from Medium: 15,000 ₦90 1,350,000
Return from Light: 6,666.67₦60 400,000
Total return/throughput 1,750,000
Fixed costs 1,575,000
Profit ₦175,500
71
The major pitfall was candidates‟ poor understanding of marginal costing and
throughput accounting techniques.
Candidates are encouraged to read the Institute‟s study text when preparing for
future examinations of the Institute.
SOLUTION 3
(a) Reconciliation Statement between Budgeted and Actual Profit
N‟000
Budgeted contribution 1170.0
Sales volume variance 180.0 (A)
Sales price variance 220.0 (F)
Standard Contribution 1,210.0
Cost variances
F A
N. N.
Materials price 330.0
Materials usage 320.0
Labour rate 18.0
Labour efficiency 120.0
Variable overhead rate 90.7
Variable overhead 90.0
efficiency
Total 18.0 950.7
Total cost variances 932.7 (A)
Actual contribution 277.3
Less Fixed cost 400.0
Actual loss (122.7)
72
N‟000
66,000 kg of materials should cost (N40) 2,640
They did cost 2,970
Material price variance 330 (A)
kg
11,000 units produced should use ( 5kg) 55,000
They did use 63,000
Usage variance in kg 8,000 (A)
73
less
= N2,970,000 – N2,640,000
= N330,000 Adverse
- Material Usage Variance = Standard Cost less Standard Cost of Actual Production
less
74
= N320,000 Adverse
less
= N1,422,000 – N1,440,000
= N18,000 Favourable
= (Actual hours x Standard labour rate per hour) - (Standard labour rate per unit x Actual
Production)
= N1,440,000 – N1,320,000
= N120,000 Adverse
= N1,080,000 – N990,000
= N90,000 Adverse
75
= (Actual Hours x Actual Variable Overhead per hour) – (Actual Hours x Standard Variable
overhead per hour)
= N1,170,700 – N1,080,000
= N90,700 Adverse
= (Actual Sales Volume x Standard Sales Price) - (Budgeted Quantity x Standard Sales Price )
= N5,500,000 – N6,500,000
= N1,000,000 Adverse
Working Notes
N‟000
Budgeted contribution N90.00 13,000 units 1,170.0
Budgeted fixed costs (600.0)
Budgeted profit
570.0
76
b) If the company uses absorption costing with a direct labour hour absorption
rate, we can calculate an expenditure, capacity and efficiency variance for
fixed production overheads.
Budgeted absorption rate per hour:
Budgeted labour hours: 13,000 3 = 39,000 hrs
Budgeted fixed cost N600,000
Budgeted absorption rate: N600,000 /39,000 = N15.38
77
= N200,000 Favourable
= N600,000 – N553,846
= N46,154 Adverse
= N553,846 - N507,692
= N46,154 Adverse
N/B: Due to round-off or, any answer between N46,140 (A) to N46,154 (A)
will be accepted.
78
Examiner’s Report
79
Costs
Transfers - (600) 0 - (540) 0
Variable (560) (180) (740) (560) (180) (740)
(₦70x8000)
Fixed (150) (60) (210) (150) (60) (210)
Total (710) (840) (950) (710) (780) (950)
Profit 790 360 1,150 730 420 1,150
80
Costs
Transfers - (1,000) 0 - (900) 0
Variable (700) (300) (1,000) (700) (300) (1,000)
Fixed (150) (60) (210) (150) (60) (210)
Total (850) (1,360) (1,210) (850) (1,260) (1,210)
Profit 1,050 240 1,290 950 340 1,290
N/B: Under the Northern Div. External Sales = ((₦32x5000x10 blocks) = ₦1,600,000
Under the Northern Div. Variable Costs = ((₦60x5000) = ₦300,000
(b) The effect of a change in the transfer price from ₦200 to ₦180 will result in
lower profit for Eastern division and higher profit for Northern division, but
the total profit for the company as a whole will be unaffected.
(c) Ignoring the transfer price, the effect on Northern division of reducing the sale
price of blocks to ₦32 would be to increase external sales by ₦640,000 and
variable costs in Northern division by ₦120,000 (2,000 tonnes ₦60). Cash
flows would therefore improve by ₦520,000 per month (₦640,000 less
₦120,000). To persuade Northern division to take the extra 2,000 tonnes, the
transfer price should not exceed ₦260 (₦520,000/2,000). This is above the
current external market price which is ₦180 although there is strong price
competition in the market.
81
Examiner‟s Report
The major pitfall was candidates poor understanding of the requirements of the
question especially in areas of varying capacity for production and sales as well as
determination of optimum transfer price.
Candidates are advised to read the Institute‟s study text when preparing for the
Institute‟s examination in future.
SOLUTION 5
DAT AIR
82
83
84
85
Examiner’s Report
The question tests candidate knowledge of the concept of balance scorecard as an
instrument of identifying corporate goals and associated performance measures.
The performance of students is below average.
The major pitfall was candidates‟ inability to identify the corporate goals and the
associated measures.
Candidates are advised to read the ICAN study text when preparing for future
examinations of the Institute.
SOLUTION 6
LAPEZ
(a)
2018 2017
Northern Southern Northern Southern
ROCE % 38.0 41.7 29.3 26.7
Staff costs/revenue % 63.9 57.7 62.1 58.2
Other operating 25.6 27.2 26.3 27.6
costs/revenue %
Asset turnover 3.6 2.8 2.5 1.9
Operating profit/revenue % 10.6 15.1 11.6 14.2
Depreciation N‟000 375.0 450.0 375.0 450.0
Op costs-depreciation N‟000 315.0 562.0 375.0 480.0
Op costs- 11.7 15.1 13.2 14.2
depreciation/revenue %
Revenue per member N 392 395 404 406
Staff costs per member N 251 228 251 236
Residual Income 172.50 360.50 161.25 210.00
Absolute Profit N 285 N 563 N 330 N 480
In 2017 the Northern division generated the higher ROCE and the General manager
of that division would have received the bonus. The revenue for the Northern
division was lower than that of the southern division but so was its capital
86
Revenue at the Northern division has fallen by 5.3% between 2017 and 2018. Also.
revenue per member slightly fell from N404 in 2017 to ₦392 in 2018. Therefore, it
can be concluded that the decline in revenue is due to the fall in number of
members. The opposite is true for the Southern division, as revenue has increased
by 10.2% over the period. Revenues per member are in line with the Northern
division at N395 and have been maintained over the period.
The operating profit has fallen over the period at the Northern division due to a fall
in revenue and also less effective cost management with operating profit margins
decreasing from 11.6% to 10.6%.
Conversely, in the Southern division, the operating profit margin has increased
from 14.2% to 15.1%. However further information can be obtained from a deeper
analysis of the figures:
• Staff expenses as a percentage of revenue have increased for the Northern
division but decreased for the Southern division. Given that revenue is almost
directly linked to the number of members, it could be argued that this is to be
expected given that it is highly likely that many of the staff costs are fixed.
• Operating costs as a percentage of revenue have fallen for both divisions but
if depreciation is excluded it can be seen that they have increased for the
Southern division.
The General manager of the southern division would earn the bonus in 2018.
b.
Workings
N675,000
Calculation of Depreciation for each year = 5 𝑦𝑒𝑎𝑟 = N135,000
Calculation of Adjusted Annual Cashflows =
Operating Profit = N 216,000
Add: Depreciation = N 135,000
= N 351,000
87
Examiner’s Report
The major pitfall was inability of candidates to carry out thorough and relevant
appraisal of the ratios computed. Also, candidates inability to apply the annuity
table since the cash flow is regular for the duration of the investment is a major
pitfall.
Candidates are advised to read the Institute‟s study text when preparing for the
Institute‟s examination in future.
88
QUESTION 1
The following information are made from the work of a research team earlier conducted
by a group of external research experts.
The expected products are “Biggi” and “smalli”. The expected costs statistics are as
follows:
Biggis N Smallis N
Material costs (5kg @ N50/kg) 250 (3kg @ N50/kg) 150
Labour costs:
Machining time (4 hours@ N15/Hr) 60 (2hours @ N15/Hr) 30
Other Processing Time (4hours @ N10/Hr) 40 (5 hours @ N10/Hr) 50
The company expects to maintain a pricing policy that is hinged on total cost of
production plus 20% mark up on cost. The Company further expects to incur annual
period overhead of N10,000,000 with normal production expectation of 200,000 units
of Biggis and 100,000 units of Smallis absorbing the overhead on 3 to 2 basis
respectively.
It is expected that in the forth coming year, the company will have the following
resources available
56
QUESTION 2
PQR Plc is preparing its budgets for next year. It has already prepared forecasts of
demand levels for its product range. These are as follows:
Forecast 1 Forecast 2
Price Quantity Price Quantity
₦ ₦
Product A 10.00 500 15.00 350
Product B 20.00 800 25.00 700
Product C 30.00 2,200 40.00 1,000
57
General fixed costs are budgeted as ₦20,000 for the year and no specific fixed costs are
expected for any product.
All three products use the same direct material which is expected to be limited in supply
to a maximum of 22,020 kgs in the budget year.
Required:
a. Recommend, with supporting calculations, whether forecast 1 or forecast 2 should be
adopted for the budget period. (11 Marks)
b. Prepare a report, addressed to the managing director, to explain the budget
preparation process, with particular reference to:
i. The principal budget factor (3 Marks)
ii. The budget manual (3 Marks)
iii. The role of the budget committee (3 Marks)
(Total 20 Marks)
QUESTION 3
Some time ago, Robert launched a new product. At first, sales were good but now the
figures are causing concern. Robert wants a more accurate sales forecast to produce
detailed cash forecasts.
Since there are some seasonality present in the raw data, the series for sales shown
below represents the underlying trend based on an averaging process:
58
On average, quarters 1 and 3 are 5% and 6% respectively above trend whilst quarters 2
and 4 are respectively 2% and 9% below trend. Some preliminary calculations on the
above ten observations have been carried out and the results are summarised below:
Results from ten periods‟ observations:
Linear regression y = a + bx
Slope = 82.67
Intercept = 10,472.33
Coefficient of determination = 0.535
It is required to make forecasts of sales for quarters 3 and 4 in 2019 and for quarters 1
and 2 in 2020 but there is some discussion on whether the ten-period data shown above
are suitable for forecasting or whether only the last five periods would provide a better
basis for forecasting. Linear analysis of the last five periods only gives the following
intermediate results:
Note: the y values have been scaled down by 100 times for ease of calculation.
Required:
a.
59
QUESTION 4
Adrac Community School was founded by Adrac Community Resident Association of
Garki, Abuja, Nigeria. The school is being supervised by a board of governors made up
of selected experienced members of the community. The school is not allowed to charge
the pupils any fee as it is a community project donated to assist members of the
community.
Adrac Community Residents Association pays the school ₦21,000 for each child
registered at the beginning of the school year, which is September 1, and ₦18,000 for
any child joining the school part-way through the year. The school does not have to
refund the money to the association if a child leaves the school part-way through the
year. The number of pupils registered at the school on September 1, 2019 is 720, which
is 10% lower than the previous year. Based on past experience, the probabilities for the
number of pupils starting the school part-way through the year is as follows:
The school‟s headmistress normally prepares annual budget for consideration of the
board of governors. Since she is not too comfortable with figures, she does not
understand how to use the probability distribution provided for her annual budget.
Therefore, she just used simple average for her calculation of number of pupils expected
to join late. The revenue budget for 2019/2020 submitted by the headmistress is as
follows:
60
The headmistress uses incremental budgeting to budget for her expenditure, taking
actual expenditure for the previous year as a starting point and simply adjusting it for
inflation, as shown below.
Notes
i. N600,000 of the costs for the year ended 30 June 2019 related to standard
maintenance checks and repairs that have to be carried out by the school every
year in order to comply with the local government health and safety standards.
These are expected to increase by 3% in the coming year. In the year ended 30
June 2019, N280,000 was also spent on redecorating some of the classrooms. There
will be no redecoration in the coming year.
ii. One teacher earning a salary of N520,000 left the school on 30 June 2019 and
there are no plans to replace her. However, a 2% pay rise will be given to all staff
with effect from 1 December 2019.
iii. The full N1,300,000 actual costs for the year ended 30 June 2019 related to
improvements made to the school building. This year, the canteen is going to be
substantially improved, although the extent of the improvements and level of
service to be offered to pupils is still under discussion. There is a 0·7 probability
that the cost will be N1,450,000 and a 0·3 probability that it will be N800,000.
These costs must be paid in full before the end of the year ending 30 June 2020.
The school‟s board of governors, who review the budget, are concerned that the budget
surplus has been calculated incorrectly. They believe that it should have been calculated
using expected income, based on the probabilities provided, and using expected
61
Required:
a. Redraft the school‟s budget for the year ending 30 June 2020 based on the views
of the board of governors. (6 Marks)
b. Discuss the advantages and disadvantages of using incremental budgeting
(4 Marks)
c. Discuss the THREE main steps involved in preparing a zero-based budget
(6 Marks)
d. Discuss the extent to which zero-based budgeting could be used by Adrac
Community School to improve the budgeting process (4 Marks)
(Total 20 Marks)
QUESTION 5
A national boutique chain sells a wide range of high quality customised fashion goods.
One particular outfit is bought at ₦8,000 and sold at ₦13,000. Mean holding costs per
season per outfit work out at ₦500 and it costs ₦80,000 to order and receive goods in
stock. The manufacturers require orders in advance and once a batch has been made it
is not possible to place a repeat order. Further, it is not possible for delivery to be
staggered over the fashion season.
62
The problem facing the management accountant of the chain is to decide how many
outfits to order for the season ahead, in order to maximise expected profit, bearing in
mind the penalties for over and under ordering.
QUESTION 6
Chukwukah Nigeria Limited manufactures three products, JEL, JET and JAL. Demand for
products JEL and JET is relatively elastic whilst demand for product JAL is relatively
inelastic. Each product uses the same materials and the same type of direct labour but
in different quantities. For many years, the company has been using full absorption
costing and absorbing overheads on the basis of direct labour hours. Selling prices are
then determined using cost plus pricing. This is common in the company‟s industry with
most competitors applying a standard mark-up.
Budgeted production and sales volumes for JEL, JET and JAL for the next year are
25,000, 20,000 and 27,600 units respectively.
The budgeted direct costs of the three products are shown below:
63
The management of Chukwukah Nigeria Limited wants to boost sales revenue in order to
increase profits but its capacity to do this is limited because of its use of cost plus
pricing and the application of standard mark-up. The management accountant has
suggested using activity based costing (ABC) instead of full absorption costing, since
this will alter the cost of the products and may therefore enable a different price to be
charged.
Required:
a. Calculate the budgeted full production cost per unit of each product using
absorption costing. All workings should be to two decimal places. (6 Marks)
b. Calculate the budgeted full production cost per unit of each product using activity
based costing. All workings should be to two decimal places. (8 Marks)
c. Discuss the impact on the selling prices and the sales volumes of each product
which a change to activity based costing would be expected to bring about.
(6 Marks)
(Total 20 Marks)
64
Demand curve
P = a – bQ
change in price
b
change in quantity
a = price when Q = 0
MR = a – 2bQ
Y= 𝑎 + 𝑏𝑋
𝑛 𝑋𝑌 − ( 𝑋)( 𝑌)
where b= 2
𝑛 𝑋 − 𝑋 2
𝑦 𝑏 𝑥
a= −
𝑛 𝑛
65
Annuity Table
Present value of an annuity of 1 i.e. 1 - (1 + r)-n
r
Where r = discount rate
n = number of periods
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
66
SOLUTION 1
Both the constraints and the “best outcome” are represented as linear
relationships.
What constitutes the best outcome depends on the objective. The equation
constructed to represent the best outcome is known as the objective function.
Budgeting: In preparing budget, one of the first steps is the identification of the
key (limiting) factor. When there is more than one limiting factor, LP can be used
to identify the most profitable use of resources.
b. Computation of unit selling price and associated unit profit of the two products.
Biggis Smallis
N N
Material 250 150
Labour costs:
Machine time 60 30
Processing 40 50
Overhead cost 30 40
Total costs 380 270
Profit per unit 76 54
Selling price per unit 456 324
Materials needed to produce 200,000 units of Biggis & 100,000 units of Smallis
Conclusion:
Materials are not limiting factor since available resources exceed
resources needed to meet production levels.
Machine time needed to produce 200,000 units of Biggis and 100,000 units of
Smallis.
69
Conclusion:
Machine time is a limiting factor since hours available are less than
the hours needed to meet production levels.
Conclusion:
Other processing time is not a limiting factor since hours available
exceeds hours needed to meet production levels.
Biggis Smallis
N N
Selling price 456 324
Total variable costs (350) (230)
Contribution per unit 106 94
Machine time per unit 4 2
Contribution per machine time 26.5 47
Ranking 2nd 1st
70
71
Alternative solution
N
New contribution (100,000 x 94 + 149,999.75 x 106) = 25, 299,973.5
Old contribution 25,300,000
A
IRR = a + ( ) (b – a)
A B
72
12,759,000 (20%)
= 15% + ( )
14,851,100
= 15% + 17.18%
= 32.18%
Examiner’s report
The question tests students‟ understanding of resource allocation using
contribution per limiting factor. It was attempted by the majority of the
candidates being a compulsory question.
The major pitfall was the lack of understanding in the subject area and the
conditions that must be satisfied before the linear programming is applied.
Candidates are advised to read the ICAN study text when preparing for future
examination of the Institute.
Marking guide
Mark Total
a. Definition of linear programming 1
Explanation of linear programming 1
Usefulness (3 points at 1 mark per point) 3 5
b. Selling Price (20 ticks at ¼ mark per tick) 5
c. Advice on the optimal output 10
d. Shadow Price/usefulness/limitation 5
Shadow price computations 7 12
e. Investment analysis - NPV 4
Calculation of IRR 4 8 40
73
SOLUTION 2
(a) Materials supply is a limiting factor for forecast 1, but not for forecast 2.
Forecast 1
Units Contribution ₦
kg of material
Product B 800 5,600 7,200
Product A 500 2,000 1,750
Product C 1,030 14,420 12,257
Total contribution 22,020 21,207
74
(b) REPORT
1. INTRODUCTION
In line with the request of the management of our company, PQR Plc
(“PQR” or “the Company”) kindly see below the detailed discussion o n
some of the key issues in the budget preparation process.
75
Apart from the above, the functions of the committee may include the
following:
Determine budget policy guidelines and selecting
budget policies compatible with organisational goals
and objectives;
Establishing the budget timetable;
Review budget estimates submitted by sectional heads;
Facilitate the co-ordination of the budgets;
Suggest amendments to budgets and revising budget
estimates when necessary;
Approve budgets after amendments;
Facilitate the generation of budgetary control reports;
Analysing budget reports and recommending changes;
Examine variances, recommend investigation of variances
and recommend solutions to remedy off-standard
performance; and
Advise top management on all matters concerning the
budget.
Examiner‟s report
The question examines candidates on optimal mix of production and some
concepts associated with the budgeting process. Majority of the candidates
attempted the question, the performance was average. The main pitfall is
inability of the students to identify the quantity of the limiting factor.
Candidates are encouraged to read the Institute‟s study text when preparing for
the examination of the Institute.
Marking guide
Mark Total
a. Forecast to be Adopted/Computation 11
b. i) Principal budget factor 3
ii) Budget manual 3
iii) Role of budget committee 3 9 20
76
n xy − x y
where b =
n x2− x 2
y 𝑏 x
and a = −
n n
555.1 0.135 × 40
a= − = 111.02 − 1.08 = 109.94
5 5
77
n xy − x y 2
r2 = 2
n x − x 2 n 𝑦 2 − ( 𝑦)2
We can explain 92% of the variations in sales by the passage of time using
the former method, but can explain only 53.5% of the variations in sales
using the latter method.
78
Candidates are encouraged to read the Institute‟s study text when preparing for
future examination of the Institute.
Marking guide
Mark Total
a. Forecast of 4 Quarters using 10-period
observation 8
b. Forecast of 4 Quarters using 5-period
observation 8
c. Commenting of better of forecast:
- Coefficient of determination formulae 1
- Substituting of figures into the formulae 1
- Comparation of two forecast figures 1
- Decision 1 4 20
SOLUTION 4
N‟000
Pupils Rate/Pupil
N
Pupils registered at the beginning of school year 720 21,000 15, 120
Average Expected Number of New Joiners 51 18,000 918
16,038
79
Note 1:
Note 2:
Note 3:
Improvement of canteen
80
Examiner’s report
The candidates are advised to read the Institute‟s study text when preparing for
the Institute‟s examination in future.
81
Mark Total
a. Redrafted budget 6
b. i) Advantages (Any 2 at 1 mark) 2
ii) Disadvantages (Any 2 at 1 mark) 2 4
c. 3 steps at 2 marks 6
d. Extent of use of ZBB by Adrac (Any 2 points
at 2 marks each) 4 20
SOLUTION 5
a) Unit contribution
₦13,000 – (8,000 + 500) = ₦4,500
Unit loss when surplus sold
₦8,500 – 5,000 = ₦3,500
Unit penalty when demand not satisfied
₦2,000 per outfit not sold
Probability of sales levels
Sales Probability
1,100 0.3
1,200 0.4
1,300 0.2
1,400 0.1
Contribution calculations
(1,100 units purchased)
Demand contribution ₦
1,100 1,100 × ₦4,500 = 4,950,000
1,200 1,100 × ₦4,500 – 100 × ₦2,000 = 4,750,000
1,300 1,100 × ₦4,500 – 200 × ₦2,000 = 4,550,000
1,400 1,100 × ₦4,500 – 300 × ₦2,000 = 4,350,000
82
Summary of outcomes
Probability Order quantity
Demand Expected
1,100 1,200 1,300 1,400 contribution
0.3 0.4 0.2 0.1 ₦000
1,100 4,950,000 4,750,000 4,550,000 4,350,000 4,730
1,200 4,600,000 5,400,000 5,200,000 5,000,000 5,080
1,300 4,250,000 5,050,000 5,850,000 5,650,000 5,030
1,400 3,900,000 4,700,000 5,500,000 6,300,000 4,780
83
Examiner’s report
Marking guide
Mark Total
a. i) Number of outfits to maximise profits
(32 ticks at ½ mark) 16
ii) Decision 1 17
b. Compare models 1½
Contrast models 1½ 3 20
SOLUTION 6
(a) Full budgeted production cost per unit using absorption costing
Product Jel Jet Jal Total
Budgeted annual production (units) 25,000 20,000 27,600
Labour hours per unit 2·5 3 2
Total labour hours 62,500 60,000 55,200 177,700
84
(b) Full budgeted production cost per unit using activity based costing
85
Total cost per unit: N per unit N per unit N per unit
Direct materials 250.00 280.00 220.00
Direct labour 300.00 360.00 240.00
Overhead 98.42 76.87 104.68
ABC cost per unit 648.42 716.87 564.68
c. The company prices product on the basis of cost plus pricing model. The
application of ABC model will impact the selling price and sales volume of
the products as follows:
JAL: The demand is inelastic meaning change in price will not affect the
quantity demanded. Hence, even though the cost increased from N537.52
to N564.68, selling price will increase but will not affect the sales volume.
Examiner’s report
86
Mark Total
a. Budgeted full cost per unit (12 ticks at ½ mark
each tick) 6
b. Budgeted ABC full production cost per unit
Cost driver rate (4 ticks at ½ mark each) 2
Production cost per unit (12 ticks at ½ mark each) 6 8
c. Impact of ABC on selling price/sales volume 6 20
87
QUESTION 1
Kikelomo Limited manufactures three products K, T and F, using different
quantities of the same resources. Budget information per unit is as follows:
K T F
₦ ₦ ₦
Market selling price 1,800 2,520 3,000
Direct labour (₦140/hour) 280 560 700
Material A (₦60/kg) 300 240 420
Material B (₦120/kg) 480 720 600
Variable overhead (₦80/hour) 160 320 400
Fixed overhead 240 140 240
Total cost 1,460 1,980 2,360
Profit 340 540 640
Total budgeted sales units 500 800 1,600
The budgeted sales are for the month of June but do not include an order from a
major customer to supply 400 units per month of each of the three products, at a
discount of ₦200 per unit from the market selling price.
During June, the management of Kikelomo Ltd anticipated that there will be a
shortage of material B, and that only 17,500 kgs will be available. It is not
possible for Kikelomo Ltd to hold inventory of any raw materials, work-in-
progress or finished products.
Required:
58
QUESTION 2
Divine Grace (DG) Limited currently makes as many units of “Part-2011” as it
needs. The company has recently received a bid from another company, KK Plc,
for making “Part 2011”. The company will supply 1,000 units of “Part 2011” per
year at N100 a unit. The company can begin the supply and continue for five
years, after which time DG Limited will not need the part. KK Plc can
accommodate any change in DG Limited‟s demand for the part and will supply it
for N100 regardless of quantity.
Ayo Ayuba, the cost accountant, reports the following costs for manufacturing
1,000 units of “Part 2011”.
N
Direct materials 44,000
Direct production labour 22,000
Variable production overhead 14,000
Depreciation on machine 20,000
Product and process engineering 8,000
Rent 4,000
General overheads 10,000
122,000
59
(iii) Product and process engineering costs are incurred to ensure that the
production process for “Part 2011” works smoothly. Although these costs
are fixed in the short run, with respect to units of “Part 2011” produced,
they can be saved in the long run if “Part 2011” is no longer produced. If
“Part 2011” is outsourced, product and process engineering costs of
N8,000 will be incurred for next year only.
(iv) Rent costs of N8,000 are apportioned to products on the basis of the floor
space used for manufacturing the product. If “Part 2011” is discontinued,
the space currently used to manufacture it would become available. The
company could then use the space for storage purposes and save N2,000
currently paid for outside storage.
Required:
60
Product Product
X Y
₦ ₦
Sales price 44 54
Direct materials 20 18
Direct Labour 6 11
Variable overhead 6 11
Contribution per unit 12 14
Attributable fixed cost N10,000 N10,000
Machine hours per unit 1.5 hours 2 hours
Fixed costs in each period are N100,000
Required:
a. Using marginal costing approach, calculate the profit-maximising
output for the period, and the associated profit for each product and
company. (4 Marks)
b. What are the advantages of throughput accounting over marginal
costing method in profit maximising decisions?. (4 Marks)
c. Calculate the throughput accounting ratio for Product X and for Product
Y. (8 Marks)
d. Using throughput accounting principles, calculate the profit-maximising
output in each period, and calculate the amount of the profit.
(4 Marks)
(Total 20 Marks)
61
You work as the assistant to the management accountant for Henry Limited, a
medium-sized manufacturing company. One of its products, Product P, has been
very successful in recent years, showing a steadily increasing trend in sales
volumes. Sales volumes for the four quarters of last year were as follows:
A new assistant has recently joined the marketing department and she has
asked you for help in understanding the terminology which is used in preparing
sales forecasts and analysing sales trends. She said: “My main problem is that I
do not see why my boss is so enthusiastic about the growth in Product P‟s sales
volume. It looks to me as though the rate of growth is really slowing down and
has actually stopped in quarter 4. I am told that I should be looking at the
deseasonalised or seasonally adjusted sales data, but I do not understand what
is meant by this‟‟.
You have found that Product P‟s sales are subject to the following seasonal
variations:
Required:
a.
i. Adjust for the seasonal variations to calculate deseasonalised or seasonally
adjusted sales volume (i.e., the trend figures) for each quarter of last year.
(5 Marks)
ii. Assuming that the trend and seasonal variations will continue, forecast the
sales volumes for each of the four quarters of next year. (4 Marks)
b. Explain what is meant by seasonal variations and deseasonalised or
seasonally adjusted data. Indicate how they can be useful in analysing a
time series and preparing forecasts. (5 Marks)
c. State the arguments for and challenges arising from managers
participating in setting their budget targets. (6 Marks)
(Total 20 Marks)
62
QUESTION 5
Gaskiya Nigeria Limited is considering whether or not to invest in any of the two
projects where the initial cash investment would be ₦13,000,000 for A and
N14,000,000 for B. The project would have a five-year life and the estimated
annual cash flows are as follows:
Project A
Year Cash inflows Cash outflows
N N
1 6,000,000 3,000,000
2 8,000,000 4,000,000
3 10,000,000 4,000,000
4 9,000,000 3,000,000
5 6,000,000 3,000,000
Total 39,000,000 17,000,000
Project B
Year Cash inflows Cash outflows
N N
1 10,000,000 5,000,000
2 9,000,000 4,000,000
3 8,000,000 3,000,000
4 8,000,000 3,000,000
5 4,000,000 2,000,000
Total 39,000,000 17,000,000
The estimates of cash outflows are considered fairly reliable. However, the
estimates of cash inflows are much more uncertain. Several factors could make
the annual cash flows higher or lower than expected.
Factor 2: There is a 30% probability that another competitor will also enter the
market: this would reduce the estimated cash inflows by 10%.
Factor 3: There is a 40% probability that demand will be stronger than expected.
The company would not be able to supply more products to the market, but it
63
Required:
a. Calculate the expected net present value of the two projects. (13 Marks)
b. Which of the Projects will be more profitable? (2 Marks)
(Total 15 Marks)
QUESTION 6
Mr. Alade, the owner of a business, has been attending a course on scenario
planning and decision making. As a result of that advice, the owner has
produced, by using cost, volume and profit analysis, 12 scenarios for a new
product that the business will launch in the near future. There are four possible
marketing packages that could be used (A, B, C, or D) and there are three
possible market conditions (poor, average or good) that could be encountered.
The Net Present Value of the cash flows resulting from each of the scenarios is
shown in the table below.
Market package
Market A B C D
conditions N‟000 N‟000 N‟000 N‟000
Poor 180 230 220 190
Average 190 200 210 275
Good 550 260 210 500
Unfortunately, Mr. Alade missed the session on how to deal with risk and
uncertainty. He has sent the above table to the tutor for the course and has
asked for help. The tutor replied “I will send you some notes. Based on your
table, you will need the methods in the section on „Uncertainty‟. If you can
estimate the probability of each type of market condition occurring you need
„Risk based methods‟. However, whichever method you use, your decision will
be influenced by your attitude.”
Required:
Note: Calculations are NOT required.
Explain FOUR methods that could help Mr. Alade to decide which marketing
package to choose. Your answer should include THREE methods to deal with
uncertainty, ONE method to deal with risk, and an explanation of the attitude
that would be associated with the decision maker using each of the four
methods. (15 Marks)
64
Garki plc. is a holding company with four divisions, including Alba and Beta
Divisions. Alba Division produces a component that it sells externally, and can
also transfer to other divisions within the group.
Beta Division uses the components from Alba Division as a raw material for its
final product. The division can also obtain the components from external
suppliers. The components, when obtained from Alba Division undergoes
further processing at a cost of N4.50 per unit, before it is sold to the external
market.
The Board of Directors, in order to implement a new Appraisal Review, has set
up a performance scheme for the divisional managers. A performance target for
the next financial year has been set and the following budgeted information
relating to the two divisions has been prepared.
Alba Division Beta Division
Maximum production/
Sales capacity 900,000 units
Sales to external customers 700,000 units (no constraints)
(Selling price) N6.80
Variable Unit Cost N4.90
Divisional fixed cost ` N160,000 N140,000
Capital employed N4m N3m
Residue Income N700,000 N500,000
Divisional cost of capital 12% 10%.
Beta Division has asked Alba Division to quote a transfer price for units of the
components.
Required:
a. Calculate the transfer price per unit which Alba Division should quote to
Beta division in order that its budgeted residual income target will be
achieved. (3 Marks)
b. Calculate the selling price per unit which Beta Division should quote to
external market in order that its budgeted residual income target will be
achieved, based on the transfer price quotation, (state clearly your
assumptions). (3 Marks)
c. Explain why the transfer price calculated in (a) may lead to sub-optimal
decision making from the point of view of Garki plc. taken as a whole.
(5 Marks)
d. In what circumstances would a negotiated transfer price be used instead
of a market based price? (4 Marks)
(Total 15 Marks)
65
Demand curve
P = a – bQ
change in price
b
change in quantity
a = price when Q = 0
MR = a – 2bQ
Y= 𝑎 + 𝑏𝑋
𝑛 𝑋𝑌 − ( 𝑋)( 𝑌)
where b = 2
𝑛 𝑋 − 𝑋 2
𝑦 𝑏 𝑥
a= −
𝑛 𝑛
n xy − x y1 2
r2 =
n x2− x 2 n 𝑦 2 −( 𝑦 )2
66
Annuity Table
Present value of an annuity of 1 i.e. 1 - (1 + r)-n
r
Where r = discount rate
n = number of periods
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
67
The steps:
The company may attempt to minimise the effect of potential shortages
by placing forward orders for materials. It may also consider possible
substitute materials which are more readily available. Where storage
space is a problem, the company may consider the renting of extra
storage facilities. It may also wish to negotiate a „just-in-time‟ agreement
whereby deliveries of material are guaranteed by suppliers to coincide
with the forward production plan. In order to reduce the level of material
losses, stores layout and control procedures should be reviewed. In the
production process additional focus on the efficiency of machinery and
the level of training of the work force should help reduce the level of
material losses and hence the total material input required.
69
Product K T F
N N N
Selling Price 1,800 2,520 3,000
Less Variable cost:
Direct labour (280) (560) (700)
Material A (300) (240) (420)
Material B (480) (720) (600)
Variable overhead (160) (320) (400)
Contribution/Unit 580 680 880
70
d) Advantages of outsourcing:
i. It allows each party to focus on core competences. This should lead to
improved quality of the final products produced by Alice. In addition, this
should lead to improved efficiency in that part of the overall operations.
ii. It should lead to improved services provided to customers, leading to an
increase in customer satisfaction. This will assist in retaining existing
customers and achieving repeat sales.
iii. Outsourcing will mean that the amount of capital expenditure is reduced,
as the company will no longer be required to invest in the plant and
equipment needed to carry out the outsourced activity.
iv. It should lead to less incidence of under-utilisation of assets. This will
lead togreater efficiency, and will impact positively on a number of
important performance measures (e.g. ROA, asset turnover, ROE, etc).
v. It is possible, but by no means certain, that an activity can be provided
by an outsourcer at lower cost than is possible in-house, as a result of the
outsourcer‟s ability to specialise.
Disadvantages of outsourcing:
i. Staff resistance: Members of staff, particularly those currently working in
the activity to be outsourced, may be resistant, as they will fear that their
jobs will be lost.
ii. Loss of critical skill: In the medium to long term, the skills associated with
the outsourced activity will be lost to the company. It is probable that
replacing such skills could prove to be costly. If an inappropriate activity
is outsourced, or the outsourcing initiative is unsuccessful, this could
prove to be very costly.
Once such skills have been lost, the supplier may seek to increase prices.
In such circumstances there would be little option to accept the increased
cost, unless an alternative supplier can be identified.
71
Examiner’s report
This is a compulsory question that tests candidates‟ knowledge on how to
handle limiting factor. Being a compulsory question, it was attempted by
almost all the candidates.
The pitfall is that most candidates failed to compute the financial penalty
that will be expected when Kikelomo Ltd fails to supply the special order in
full as well as failure to treat the discount as an attributable variable costs
that only applies to the special order.
72
SOLUTION 2
a) Outsourcing Cost
Year Particular CF DCF@12% PV
N N
1-5 Outsourcing Cost (100,000) 3.605 (360,500)
0 Sales of machine 30,000 1.000 30,000
1 Engineering cost (8,000) 0.893 (7143)
1-5 Rent 2,000 3.605 7,210
330,433
73
NPV
= x 100
PV of outsourcing cost
N13,139
= x 100 = 3.66%
N360,500
This means that the unit price should not reduce more than
N100 - (N100 x 3.66%)
= N100 - N3.66
= N96.34
Alternative Solution:
3.605 x 1000 units x Price =N360,500 – NPV
74
iv) Continuity of supply: This component will be needed for the next five
years. Strategic reasons will demand that the company should keep the
supply under its control.
Thus, for harmonious labour relationship, desired level of quality, ability to meet
delivery scheduling and continuity of supply, it better to produce rather than
outsourcing.
Examiner’s report
This is one of the open-ended questions that tests candidates‟ understanding of
relevant cost.
The pitfall noticed is candidates‟ failure to apply the discounting aspect of the
question.
Marking guide
Marks
A DG to outsource or not (20 ticks at ½ mark) 10
B Maximum price to be quoted by KK Ltd 5
C Non-financial factors that affect internal
production (Any 2 points at 2½ marks) 5
20
75
Products X Y
Sales volume 16,000 units 24,000 units
N N
Sales Price 44 54
Less variable costs:
Direct material 20 18
Direct labour 6 11
Variable overheads 6 11
Total variable costs 32 40
Contribution per unit 12 14
Machine hours per product 1.50 hours 2 hours
Hours Required:
Product X = 16,000 x 1.50 = 24,000hours
Product Y = 24,000 x 2 = 48,000 hours
Total hours machine required = 72,000 hours
Available hours: 64,000 hours
Production Mix =
Product X = 16,000 units x 1.50 hours = 24,000 hours
Product Y = 40,000 /2 = 20,000 units = 40,000 Hours
Associated Profit
Product X Y Total
N
Unit contribution 12 14
Total contribution N192,000 N280,000 472,000
Less Attributable fixed cost N(10,000) N(10,000) (20,000)
Less General Fixed costs (100,000)
Net Profit N182,000 N270,000 352,000
76
(i) It helps to identify the factors that limit the organisation from
realising its goal.
(ii) It helps management to solve organisational crisis and improve
business processes to ensure a competitive edge.
(iii) It identifies method which the organisation can use to improve its
financial management.
77
Product X Y
Throughput returns per machione hours N16 N18
Factory operating cost per machine hour N13.125 13.125
Throughput Accounting ratio = 16 18
= 13.125 13.125
= 1.22 1.37
Ranking to manufacture 2nd 1st
d.
Product X Y Total
N
Total machine hours 16000 hours 48,000 hours
Machine hours/Unit 1.5 hours 2 hours
Profit maximising output 10,667 units 24,000 units
Throughput return/hour N16 N18
Total Return N256,000 N864,000 1,120,000
Total operating cost 840,000
Total operating costs 280,000
Examiner’s report
The question tests candidates‟ understanding of throughput accounting and
marginal costing analysis.
Candidates are advised to use ICAN study manual intensively when preparing
for ICAN future examinations.
78
SOLUTION 4
a) HENRY LIMITED
Quarter 1 Quarter 2 Quarter 3 Quarter 4
(i) units units units units
Actual sales volumes 420,000 450,000 475,000 475,000
Seasonal variation + 25,000 + 15,000 0 40,000
Deasonalised sales volumes 395,000 435,000 475,000 515,000
b) Seasonal variations
Seasonal variations are short term variations in data that occur due to the
time or season of the year. These variations could be due to hourly, daily,
weekly, monthly or yearly changes in sales patterns. Due to these
variations, forecast data do not always follow the historical trend and
hence, the figures have to be adjusted to account for these variations.
Deseasonalised or seasonally adjusted data: Actual data recorded
already include seasonal variations. In order to get a clear picture of the
trend (i.e. the underlying pattern), the effect of seasonal variations have
to be adjusted - a process referred to as deaseasonalising the data.
79
Uses
Provided that the observed trend in deseasonalised data continues, the
deseasonalised data can be used to project the trend in future sales. The
trend values are adjusted by seasonal variations in each quarter to
predict actual sales.
80
Marking guide
Marks Marks Marks
a Adjusting for personal variation
(i) (20 ticks at ¼ mark) 5
Forecasts for sales volumes (16 ticks at ¼ 4 9
(ii) mark)
SOLUTION 5
81
Thus the EV of considering the 3 factors is 0.94. Therefore the NPV of Project
A and B are:
Project A
Year Cash inflow EV of Cash Net Cash Discount PV of cash
Cash outflow flow rate 10% flow
flow
N‟000 N‟000 N‟000 N‟000 N‟000 N‟000
0 - (13,000) (13,000) 1.000 (13,000)
1 6,000 x 5,640 (3,000) 2,640 0.909 2,399.76
0.94
2 8,000 x 7,520 (4,000) 3,520 0.826 2,907.52
0.94
3 10,000 x 9,400 (4,000) 5,400 0.751 4,055.40
0.94
4 9,000 x 8,460 (3,000) 5,460 0.683 3,729.18
0.94
5 6,000 x 5,640 (3,000) 2,640 0.621 1,639.44
0.94
NPV +1,731.30
82
Examiner’s report
The question tests candidates‟ understanding of investment appraisal under
situations of uncertainty with sensitivity of variables that affected the
investment .
Candidates are encouraged to study the Institute‟s study pack when preparing
for ICAN future examinations.
Marking guide
Marks Marks Marks
Company Name ½
Computation of joint probability
(9 ticks at ¼ mark) 2¼
Computation of expected value ( 9 ticks at
¼ mark) 2¼
Expected Net Present value of project A
(24 ticks at 1/6 mark) 4
Expected Net Present value of Project B
(24 ticks at 1/6 mark) 4 13
Most profitable project 2 15
83
Mr. Alade could use any of the following three approaches to deal with
uncertainty:
(i) Maximin Decision Rule: The decision maker will look at the options and
choose the one that has the highest minimum return. This type of decision
maker is a pessimist and will look at the worst outcome for each of the
options and seeks to get the best of the worst.
(ii) Maximax Decision Rule: The decision maker will look at the options and
choose the one that has the highest return. This type of decision maker is
an optimist.
(iii) Minimax Decision Rule (Regret): The decision maker will analyse the
options and choose an option so that if it is the wrong choice, the regret
will not be as much as if the others had been chosen and they were
wrong. This type of decision maker seeks to minimise the post-event
regret of having made a wrong decision.
The trade off between risk and return can be evaluated by calculating the
coefficient of variation (standard deviation over the expected value).
(vii) Sensitivity analysis is a method that determines the effect of risk on the
expected outcome of a key variable or factor.
84
Examiner’s report
Marking guide
Marks Marks
3 Methods of uncertainty in decisions
making. (Any 3 points and explanations) 9
1 Method of risk appraisal in decision
making. (Any 1 point and explanation) 3
3 Attitudes associated with decision
making under risk/uncertainty. (Any 3
points and explanations) 3 15
85
a) Garki Plc
b)
Selling price of Beta Division N
Residual income 500,000
Notional interest (10% x 3,000,000) 300,000
Net profit 800,000
Divisional fixed cost 140,000
Contribution 940,000
Plus Variable cost further of processing cost (200,000 x 4.50) 900,000
Plus Transfer price (200,000 x 4.95) - input cost 990,000
Total revenue (c) 2,830,000
Assumption: External offer price from intermediate market from Beta Division is
equal to or greater than N4.95 transfer price.
86
Examiner’s report
The question is a transfer pricing question that is computed using expected
divisional profit and residual income information.
Marking guide
Marks Marks
a Transfer price from Alba divison (12 ticks at
¼ mark) 3
b Selling price by Beta division (12 ticks at ¼
mark) 3
c Transfer price as sub-optimal decision
(2 reasons at 2 ½ marks) 5
d Explanation of Negotiated Transfer price 2
Explanation of market based Transfer
Price‟ 2 4
Total 15
87
QUESTION 1
Required:
i. Calculate the budgeted contribution and profit of the Products and
Company. (5 Marks)
iii. Calculate the extra sales in units and value required to cover the
additional cost of advertising of N80,000 if such cost is treated as general
fixed overhead. (5 Marks)
62
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
b. The company is considering the viability of investing in a one-off order
outside its normal budgeted routine operation. The Management Accountant
is requested to appraise the procurement and sale of some useful medical
equipment. The following cost estimate has been prepared by a junior
accountant:
63
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
(7) It is the company’s policy to add 20% to the production cost as an allowance
against administrative costs associated with the jobs accepted.
(8) This is the standard profit added by the company as part of its pricing
strategy.
Required:
i. Prepare on a relevant cost basis, the lowest cost estimate that could be
used as the basis for a quotation. Explain briefly, your reasons for using
each of the values in your estimates. (6 Marks)
ii. There may be a possibility of repeat orders from your company which
would occupy part of normal production capacity. What factors need to
be considered before quoting for this order? (4 Marks)
QUESTION 2
Budgets are to be prepared for the quarter ending 30 June 2021 and the following
information is available for this purpose:
Receivables N500,700
Creditors (suppliers of Zithromix) N153,000
Inventory of vacineDcovid 20,300 units
Inventory of Zithromix 200,000 kg
64
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
(ii) Extracts from the ‘standard cost card’ – vacineDcovid are as follows:
N/unit
Direct material Zithromax, 10kg at N5.00 per kg N50.00
Direct labour, 2 hours at N6.00 per hour N12.00
(iii) Suppliers of Zithromax give two months credit to the company, whereas
customers take one month’s credit.
(iv) Sales expectations for the quarter ending 30th June 2021 are as follows:
25,000 units of vacineDcovid at a selling price of N95.00 per unit.
(v) Assume that sales of vacineDcovid and purchases of Zithromix will be evenly
spread over the three months to 30 June 2021.
(vi) Depreciation relating to plant and machinery is N55,000 for the quarter
ending 30th June 2021.
(vii) ‘Other expenses’ are paid immediately in cash, and are estimated to be
N200,000 for the quarter ending 30th June 2021.
Required:
For the quarter ending 30th June 2021 prepare:
a. A cash budget (amounts for each separate month are not required).
(8 Marks)
b. Income Statement budget. (clearly state any assumptions you have made)
(5 Marks)
c. Briefly state the benefits of a Cash Budget to Mega Laboratories plc.
(3 Marks)
d. Sales are often considered to be a principal budget factor of an organisation.
Required:
Explain the meaning of a ‘principal budget factor’ and assuming that is sales,
explain how sales may be forecast, making appropriate reference to the use
of statistical techniques and the use of computers. (4 Marks)
(Total 20 Marks)
65
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
QUESTION 3
Income Statement
Particulars 2019 2020
NM NM
Sales 250 280
Operating costs (180) (200)
Operating Profit 70 80
Finance charges (10) (14)
Profit before tax 60 66
Tax at 25% (15) (18)
Profit after tax 45 48
66
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
(ii) Economic depreciation is assessed to be N50.5million in 2020. Economic
depreciation includes any appropriate amortisation adjustments. In
previous
years, it can be assumed that economic and accounting depreciation were
the same.
(iii) Tax is the cash paid in the current year (N16 million) and an adjustment of
N2 million for deferred tax provisions. There was no deferred tax balance
prior to 2020.
(iv) The provision for doubtful debts was N2.5million on the 2020 statement of
financial position.
(v) Research and development is not capitalised in the accounts. It relates to a
new project that will be developed over five years and is expected to be of
long-term benefit to the company. 2020 is the first year of this project.
(vi) The company had a non-capitalised leased assets of N18million in January
2020. These assets are not subjected to depreciation.
Required:
a. i. Compute and evaluate the company’s performance using average
rate of return (ARR). (4 Marks)
ii. Compute and evaluate the Company’s performance using economic value
added (EVA) parameter. (9 Marks)
b. Calculate the net present value of the solar project for the life of the
investment. (7 Marks)
(Total 20 Marks)
QUESTION 4
Large service organisations, such as banks and hospitals, used to be noted for their
lack of management accounting techniques and their relatively unsophisticated
budgeting and control systems compared with large manufacturing organisations.
But this is changing and many large service organisations are now revising their
67
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
use of management accounting techniques, especially as it relates to activity-based
approach.
Required:
a. Explain which features of large-scale service organisations encourage the
application of activity-based approaches to the analysis of cost information.
(5 Marks)
b. Explain which features of service organisations may create problems for the
application of activity-based costing. (5 Marks)
c. Explain the uses for activity-based cost information in service industries.
(5 Marks)
d. Many large service organisations were at one time state-owned, but have been
privatised. Examples in some countries include electricity supply and
telecommunications. They are often regulated. Similar systems of regulation
of prices by an independent authority exist in many countries, and are
designed to act as a surrogate for market competition in industries where it is
difficult to ensure a genuinely competitive market. Explain which aspects of
cost information and systems in service organisations would particularly
interest a regulator, and why these features would be of interest.
(5 Marks)
(Total 20 Marks)
QUESTION 5
Abayomi Plc produces and sells two major products, A and B. The budgeted income
statement for the year to December 31, 2022 is given below:
Products A B Total
₦’000 ₦’000 ₦’000
Sales 8,400 25,200 33,600
Production costs:
Materials 2,240 5,040 7,280
Direct labour 1,120 3,360 4,480
Variable overheads 1,120 2,240 3,360
Fixed overheads 560 1,680 2,240
Total 5,040 12,320 17,360
Gross Profit 3,360 12,880 16,240
68
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The budgeted selling prices of the products are:
A ₦120
B ₦180
Required:
a. Determine the breakeven sales in units for each of the products, using the
budgeted data. (6 Marks)
Now assume that the following changes are made to the budget:
(i) Unit selling price of product B is reduced to ₦160
(ii) Direct material cost is expected to drop by 10% for product A and 20%
product B.
(iii) Direct labour costs for each product will increase by 10%.
(iv) Additional ₦456,000 will be spent on advertising.
(v) 80% of total revenue will be derived from product B.
b. Calculate how much sales revenue must be made to earn an after tax rate of
return of 12% of the revenue? Assume tax rate of 40%. (5 Marks)
c. Assuming all the facts in (b) (i) – (v) above but with the original budgeted
revenue of ₦33,600,000. Compute the revised breakeven sales in units for each
of the products. (4 Marks)
(Total 15 Marks)
QUESTION 6
Production of Production of
80,000 units 160,000 units
N N
Direct materials 3,200,000 6,400,000
Indirect materials 480,000 800,000
Direct labour 2,000,000 4,000,000
Power 720,000 960,000
Repairs 800,000 1,200,000
Supervision 800,000 1,440,000
Rent, insurance and rates 360,000 360,000
Additional Information:
Supervision is a “step function”. To this end, one supervisor is employed for all
production levels up to and including 100,000 units. For higher levels of production,
an assistant supervisor whose remuneration is N640,000 will be added.
69
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Required:
a. Prepare a set of flexible budgets for presentation to the Production Director to
cover the following levels of production over a period of three months:
i. 80,000 Units
ii. 100,000 Units
iii. 120,000 Units
iv. 140,000 Units
v. 160,000 Units (9 Marks)
b. During the three months July to September 2021, 100,000 units were
produced. Actual costs incurred during this period were as follows:
N
Direct materials 4,150,000
Indirect materials 580,000
Direct labour 2,700,000
Power 760,000
Repairs 885,000
Supervision 850,000
Rent, insurance and rates 320,000
Required:
i. Prepare a budget report for presentation to the Production Director
displaying all relevant variances. (3 Marks)
ii. For each variance, suggest any further investigations which might be
required and the necessary actions required to be taken by the Director.
(3 Marks)
(Total 15 Marks)
QUESTION 7
Eko Limited is a small manufacturing company producing two high quality products
called ‘Kay’ and ‘Lay’. Both products use a raw material Tee (costing ₦30 per kg) in
their manufacture. The Directors are reviewing the company’s stock management
policies for the forthcoming year as part of the annual budget preparation cycle.
Due to the product specification, quality is an important factor and a quality control
inspection takes place immediately after the production cycle has ended. At this
point, any inferior products are rejected and only good production becomes
available for sale. In addition to these losses, a certain quantity of waste is
unavoidable from material Tee due to the cutting process for both products.
70
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The following forecast information has been extracted from departmental estimates
for the year ending 31st December 2020 (the budget period).
Additional information:
• Usage of raw material Tee is expected to be at a constant rate over the period.
• Annual cost of holding one unit of raw material in stock is 17% of the material
cost.
• The cost of placing orders is ₦30 per order.
• Eko Limited maintains a constant 1,000 kg of safety/buffer stock of material Tee
regardless of the quantity ordered each time.
Required:
a. Prepare operational budgets for the year ending 31st December 2020 under
the following headings: (Show your workings clearly)
i. Production budget for Products Kay and Lay (in units). (5 Marks)
ii. Purchases budget for Material Tee (in kgs and value). (5 Marks)
b, Calculate the Economic Order Quantity for Material Tee (in kgs). (5 Marks)
(Total 15 Marks)
71
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Formulae
Learning curve
Y = axb
Where Y = cumulative average time per unit to produce x units
a = the time taken for the first unit of output
x = the cumulative number of units produced
b = the index of learning (log LR/log2)
LR = the learning rate as a decimal
Demand curve
P = a – bQ
change in price
b=
change in quantity
a = price when Q = 0
MR = a – 2bQ
Y = 𝑎 + 𝑏𝑋
𝑛 ∑ 𝑋𝑌− (∑ 𝑋)(∑ 𝑌)
where b = 2
𝑛 ∑ 𝑋 −(∑ 𝑋)2
∑𝑦 𝑏 ∑𝑥
a = −
𝑛 𝑛
72
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The Miller-Orr Model 𝑆𝑝𝑟𝑒𝑎𝑑 =
1
3
x Transaction Cost x Variance of Cash flows 3
4
3x( )
Interest rate (as a proportion)
Annuity Table
Present value of an annuity of 1 i.e. 1 - (1 + r)-n
r
Where r = discount rate
n = number of periods
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
73
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
74
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 1
ii) Budget profit if product 3 is discontinued with no effect on other products sales
75
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
(b) i) Computation of minimum selling price using a relevant costing approach
c. i) Incremental Cost
Incremental cost is an additional cost that will occur if a particular decision
is taken. Provided this additional cost will result in a cash flow, it is a relevant
cost.
v) Opportunity Cost
An opportunity cost is a benefit that will be lost by taking one course of action
instead of the next most profitable course of action. It is not an actual cost in
76
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
the real sense of an amount paid out as an expense. It is a comparative cost
resulting from making once choice over another.
Examiner’s report
The question tests students' understanding of Marginal Cost for Decision Making.
Majority of the students attempted the question being a compulsory question. The
performance was average. The major pitfall was the inability of students to identify
relevant cost and compute extra sales in units to cover additional cost of advertising.
Candidates are advised to read ICAN study text when preparing for the future
examination of the Institute.
Marking guide
Marks Marks
a (i) 25 ticks at 1/5 mark 5
(ii) 20 ticks at ¼ mark 5
(iii) 20 ticks at ¼ mark 5 15
SOLUTION 2
Cash inflow N
Collection from customers 2,084,033
Total cash inflow (A) 2,084,033
Cash Outflow
Payment to suppliers 398,833
Other expenses 200,000
Labour cost 236,400
Total cash outflow (B) 835,233
Net cashflow (A-B) 1,248,800
Opening Cash balance -
Closing cash balance 1,248,800
77
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
(b) Income statement for Quarter Ending 30 June 2021
N N
2,375,000
Sales
Cost of sales:
Opening inventory (20,300 x 62) 1,258,600
Production (19,700 x 62) 1,221,400
2,480,000
Closing inventory (15,000 x 62) (930,000) (1,550,000)
Gross Profit 825,000
Other expenses 200,000
Depreciation 55,000 (255,000)
Net profit 570,000
(ii) It will clearly show a business has more cash than expected (surplus)
or less cost than expected (deficit).
d. Principal budget factor is the resource or activity which is limited and which
forms the base for the preparation of the budgets.
Examiner’s report
The question examines candidates on Cash Budget. It was attempted by the majority
of the candidates. The performance was average. The main pitfall was the inability
to compute correct purchase cost of raw materials used.
Candidates are encouraged to read the Institute's text when preparing for the
examination of the Institute.
78
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Marking guide
Marks Marks
a 8 ticks at 1 mark 8
b 10 ticks at ½ mark 5
c Any 2 points at ½ mark 3
16
d Definition 2
Explanation 2 4
Total 20
SOLUTION 3
79
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Computation of opening Capital Employed for 2020: N’million
2019 capital employed
(N540million – N40million) 500.00
Add:
1 Non-capitalised lease assets - 18.00
2 Non cash item - 3.00
3 Provision for doubtful debt - 1.30
522.30
Computation of EVA
Adjusted NOPAT = 41.20
Less capital charge = (0.126 x 522.30) = (65.81)
Negative EVA = (24.61)
Alternative Solution
80
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Examiner’s report
The question tests students' understanding of Performance Evaluation and Capital
Budgeting. Few students attempted the question and the performance was poor.
Majority that attempted the questions could not identify the variables to use to
arrive at Net Operating Profit After Tax (NOPAT).
Candidates are advised to read the study text for future examination of the Institute.
Marking guide
Marks Marks
(a) (i) 8 ticks at ½ mark 4
(ii) 27 ticks at 1/3 mark 9 13
(b) 14 ticks at ½ mark 7
Total 20
SOLUTION 4
81
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
c) The uses for ABC information for service industries are similar to those for
manufacturing organisations:
i) It leads to more accurate product costs as a basis for pricing decisions when
cost-plus pricing methods are used;
ii) It results in more accurate product and customer profitability analysis
statements that provide a more appropriate basis for decision-making;
iii) ABC attaches costs to activities and identifies the cost drivers that cause the
costs. Thus ABC provides a better understanding of what causes costs and
highlights ways of performing activities more effectively by reducing cost
driver transactions. Costs are managed more effectively in the long term.
iv) It enables resources and other related costs to be more accurately attributed
to the services which they use.
v) It provides understanding into the fastest growing and least visible element
of cost-overhead.
vi) It encourages continuous improvement and total quality control because
control and planning are directed at the process level and it links the
corporate strategy to operational decision making.
vii) It eliminates waste by providing visibility of non-value added activities.
82
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Examiner’s report
The question examines candidates on the application of Activity Based Costing (ABC)
in service organisations. Majority of the students attempted the question. The
performance was above average.
Candidates are encouraged to read ICAN text when preparing for future
examinations of the Institute.
Marking guide
Marks Marks
a Any 5 points at 1mark 5
b Any 5 points at 1mark 5
c Any 5 points at 1mark 5
d Any 5 points at 1mark 5
Total 20
SOLUTION 5
a) When dealing with multi-products, the breakeven point in units is given by:
FC
BEP (Units) = , where
WC
56 104 × 2
WC/unit = + = 88
3 3
83
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Fixed costs: N
Production overheads 2,240,000
Selling and adm. overheads 8,320,000
Total fixed costs (FC) 10,560,000
FC 10,560,000
BEP (units) = = = 120,000 units, made up of:
WC 88
Product A 1/3 × 120,000 = 40,000 units
B 2/3 × 120,000 = 80,000 units
Alternative Method
There are other methods of generating the above results.
For example, we can first compute the BEP in naira value as detailed
below.
FC
𝐵EP (₦) = WCMR
56 104
WCMR = ( × 0.25) + ( × 0.75) = 0.55
120 180
₦10,560,000
BEP (₦) = = ₦19,200,000
0.55
This made up as follows:
Product Weight Sales (₦) Price Qty
A 0.25 4,800,000 ₦120 40,000
B 0.75 14,400,000 ₦180 80,000
84
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
WCMR = (0.2 × 0.48) + (0.8 × 0.555)= 0.54
* The direct material cost per unit is computed as follows:
₦2,240,000
Product A × 90% = ₦28.80
70,000
₦5,040,000
B × 80% = ₦28.80
140,000
c) Total sales
₦33,600,000
FC ₦11,016,000
BEP (units) = = = 136,000 units
WC ₦81
85
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Alternative Method
₦11,016,000
BEP (₦) = = ₦20,400,000
0.54
Product A Product B
Ratio – Value weighted 20% 80%
Value ₦4,080,000 ₦16,320,000
Selling price ₦120 ₦160
Quantity 34,000 102,000
Examiner’s report
The question tests the candidates’ understanding of Cost-Volume-Profit-Analysis.
Majority attempted the questions and the performance was below average.
The major pitfall was the inability to compute combined contribution margin.
Students are advised to read the Institute's text when preparing for the Institute's
examination in future.
Marking guide
Marks Marks
a 18 ticks at 1/3 mark 6
b 20 ticks at 1/4 mark 5
c 8 ticks at 1/2 mark 4
Total 15
SOLUTION 6
86
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Fixed Costs:
Indirect material 160 160 160 160 160
Power 480 480 480 480 480
Repairs 400 400 400 400 400
Supervision 800 800 1,440 1,400 1,440
Rent, rates & Insurance 360 360 360 360 360
Total fixed costs (B) 2,200 2,200 2,840 2,840 2,840
Production Cost (A+B) 8,360 9,900 12,080 13,620 15,160
Working
Particulars 80,000 100,000 120,000 140,000 160,000 Cost analysis
N’000 N’000 N’000 N’000 N’000
Direct material 3,200 4,000 4,800 5,600 6,400 Variable cost
Indirect material 480 800 Semi-variable cost
Direct Labour 2,000 2,500 3,000 3,500 4,000 Variable cost
Power 720 960 Semi-variable cost
Repairs 800 1,200 Semi-variable cost
Supervision 800 800 1,440 1,440 1,440 Step cost
Rent/insurance/ rates 360 360 360 360 360 Fixed cost
87
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
b. i. Budget report from July to Sept 2021 at 100,000 units showing variances:
S/N Particulars Variable Fixed Total Actual
Cost Cost Cost Cost Variance
N’000 N’000 N’000 N’000 N’000
1. Direct material 4,000 - 4,000 4,150 150 A
2. Indirect material 400 160 560 580 20 A
3. Direct labour 2,500 - 2,500 2,700 200 A
4. Power 300 480 780 760 20 F
5. Repairs 500 400 900 885 15 F
6. Supervision - 800 800 850 50 A
7. Rent, Insurance/Rates - 360 360 320 40 F
88
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Management can control same through appropriate
labour pricing, effective job evaluation and
manpower planning.
Examiner’s report
The question examines candidates on Flexible Budget. Majority of the students
attempted the question. The performance is above average.
Candidates are advised to study the Institute's text for future Institute's examination.
Marking guide
Marks Marks
a 63 ticks at 1/7 mark 9
b (i) Any 6 ticks at 1/2 mark 3
(ii) Any 6 ticks at ½ mark 3 6
Total 15
89
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 7
a. i) Production Budget
Kay Lay
Unit needed for sales 23,000 10,000
Units needed to increase closing stock 275 185
Total good units needed 23,275 10,185
Total raw material to be purchased is 85,000 kgs of material Tee at a price of N30
per kg gives a total purchasing budget of N2,550,000 for the period.
2 DK
EOQ = , 𝐰here
H
2 x 85,000 x N30
EOQ = √ = 1,000 units
N5.10
90
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Examiner’s report
The question tests candidates' understanding on preparation of Operational Budget.
The major pitfall was the inability to adjust for wastages.
The performance was below average. Candidates are encouraged to read the study
text of the Institute for future examination.
Marking guide
Marks Marks
a (i) 10 ticks at ½ mark 5
(ii) 10 ticks at ½ mark 5
10
b 5 ticks at 1 mark 5
Total 15
91
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
ICAN/222/Q/B4 Examination No....................
PERFORMANCE MANAGEMENT
EXAMINATION INSTRUCTIONS
PLEASE READ THESE INSTRUCTIONS BEFORE THE COMMENCEMENT OF THE PAPER
1. Check your pockets, purse, mathematical set, etc. to ensure that you do not
have prohibited items such as telephone handset, electronic storage device,
programmable devices, wristwatches or any form of written material on you
in the examination hall. You will be stopped from continuing with the
examination and liable to further disciplinary actions including cancellation
of examination result if caught.
2. Write your EXAMINATION NUMBER in the space provided above.
3. Do NOT write anything on your question paper EXCEPT your examination
number.
4. Do NOT write anything on your docket.
5. Read all instructions in each section of the question paper carefully before
answering the questions.
6. Do NOT answer more than the number of questions required in each section,
otherwise, you will be penalised.
7. All solutions should be written in BLUE or BLACK INK. Any solution written
in PENCIL or RED INK will not be marked.
8. A formula sheet and discount tables are provided with this examination
paper.
55
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
THE INSTITUTE OF CHARTERED ACCOUNTANTS OF NIGERIA
PERFORMANCE MANAGEMENT
QUESTION 1
Koliwi Limited is planning to expand into another country and has been asked
by a prominent person in that country for a price quotation to build them a
house. The Board of Directors believes that securing the contract will help to
launch their houses in the country and have agreed to quote a price for the
house that will exactly cover its relevant cost.
(1) The Chief Executive and Marketing Director recently met with the potential
client to discuss the house. The meeting was held at a restaurant and
Koliwi Limited provided food and drinks at a cost of ₦37,500.
(2) 1,200 kg of Material Z will be required for the house. Koliwi Limited
currently has 550 kg of Material Z in its inventory purchased at a price of
₦5,800 per kg. Material Z is regularly used in its houses and has a current
replacement cost of ₦6,500 per kg. The resale value of the Material Z in
inventory is ₦3,500 per kg.
(3) 400 hours of construction workers‟ time are required to build the house.
Koliwi Limited construction workers are paid an hourly rate of ₦2,200
under a guaranteed wage agreement and currently have spare capacity to
build the house.
(4) The house will require 90 hours of the engineers‟ time. Koliwi Limited
engineers are paid a monthly salary of ₦475,000 each and do not have any
56
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
spare capacity. In order to meet the engineering requirement for the house.
Koliwi Limited can choose one of two options:
(i) Pay the engineers an overtime rate of ₦5,200 per hour to perform
the additional work.
(ii) Reduce the number of engineers‟ hours available for their existing
job, for the building of Product Y. This would result in lost sales of
Product Y.
Summary details of the existing job the engineers are working on:
Information for one unit of Product Y
Sales revenue ₦486,000
Variable costs ₦336,500
Engineers‟ time required per unit 30 hours
(5) A specialist machine would be required for 7 weeks for the house to be
built. Koliwi Limited has 4 weeks remaining on the 15 week specialist
machine rental contract that cost ₦1,500,000. The machine is currently not
in use. The machine can be rented for an additional 15 weeks at a cost of
₦1,525,000. The specialist machine can only be rented in blocks of 15
weeks.
(6) The windows required for the house have recently been developed by
Koliwi Limited and use the latest environmentally friendly insulating
material. They produced the windows at a cost of ₦3,495,000 and are
currently the only ones of their type. They were planning to exhibit the
windows at a house building
conference. The windows would only be used for display purposes at the
conference and would not be for sale to prospective clients.
Koliwi Limited has had assurances from three separate clients that they
would place an order for 25 windows each if they saw the technology
demonstrated at the conference. The contribution from each window is
₦1,045,000. If the windows are used for the contract, Koliwi Limited would
not be able to attend the conference. The conference organisers will charge
a penalty fee of ₦150,000 for non-attendance by the Company. The Chief
Executive of Koliwi Limited can meet the clients directly and still secure the
orders for the windows. The meetings would require two days of the Chief
Executive‟s time. The Chief Executive is paid an annual salary of
₦41,400,000 and contracted to work 260 days per year.
(7) The house to be built requires 400kg of other materials. Koliwi Limited
currently has none of these materials in its inventory. The total current
purchase price for these other materials is ₦600,000.
57
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
(8) Koliwi Limited fixed overhead absorption rate is ₦3,700 per construction
worker hour.
(9) Koliwi Limted normal policy is to add 12% mark-up to the cost of each
house.
Required:
a. Produce a schedule that shows the minimum price that could be quoted for
the contract to build the house. Your schedule should show the relevant
cost of each of the NINE items identified above. You should also explain
each relevant cost value you have included in your schedule and why any
values you have excluded are not relevant. (21 Marks)
b. Explain TWO reasons why relevant costing may not be a suitable approach
to pricing houses in the longer term for Koliwi Limited. (4 Marks)
QUESTION 2
Ibezi Nigeria Limited manufactures and sells three products A, B and C.
The company is recently considering the introduction of an activity-based
costing approach to facilitate efficient cost allocation, as well as achieve
improvement in cost accuracy and reduction.
Under Activity based wrong approach, direct materials and direct labour are
allocated to products and indirect costs are apportioned using cost pools which
represent the time activity areas. The Traditional costing approach uses the two
direct cost categories and a single indirect cost pool where overheads are
allocated using direct labour hours.
58
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The following information is provided for the next period.
Product Product Product
A B C
Production and sales (units) 120,000 75,000 30,000
Direct material cost N190 N180 N160
Direct labour hours 6 8 7
Machine hours 4 8 9
Number of production runs 15 30 75
Number of component receipts 45 75 360
Number of production orders 45 30 75
Direct labour is paid at N8 per hour. Variable overhead is paid at N34 per unit
for Product A, N44 per unit for Product B and N38 per unit for Product C.
N Cost Driver
Set up 1,260,000 Production Runs
Machine 8,100,000 Machine Hours
Goods inwards 2,520,000 Company Receipt
Packaging 1,800,000 Production Order
Engineering 1,620,000 Production Order
15,300,000
Required:
a. Calculate the unit costs of each product using:
i. Traditional Cost approach, based on direct labour hourly rate.
(5 Marks)
ii. The ABC method. (5 Marks)
b. The company considered the pricing of the three products where sales
prices have remained uncertain as shown in the table below:
Product A Product B Product C
Prob. N Prob. N Prob. N
0.5 300 0.6 350 0.5 450
0.3 360 0.3 400 0.4 440
0.2 390 0.1 420 0.1 430
Compute the expected unit sales prices for the three products and the
total profit or loss for each product that will arise from the
implementation of the ABC approach and the traditional costing method.
(7 Marks)
59
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
c. State reasons why activity based costing approach may be preferred to
traditional absorption costing approach in a modern manufacturing
environment. (3 Marks)
(Total 20 Marks)
QUESTION 3
High Tech plc is a manufacturer of computer applications (apps) and has
contracts to supply the components to contractors operating throughout the
West African region.
Set out below is a part of the Master Budget for the component for the month of
April 2021.
High Tech plc uses absorption costing to arrive at product cost. Annual fixed
overhead budget for the year ending April 2021 is N360,000 and the normal
annual output is expected to be 36,000 batches.
Early in May 2021, these results were available to operating managers:
Required:
a. Prepare a full standard cost card per batch showing contribution margin.
(4 Marks)
b. Calculate all relevant variances and prepare a report reconciling
budgeted and actual contribution for April 2021. (12 Marks)
Outline FOUR factors to be taken into consideration by the management
of the company before deciding whether or not to investigate any
60
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
particular variance shown on the April Report prepared in (b) above.
(4 Marks)
(Total 20 Marks)
QUESTION 4
Ukachi and Sons limited has two operating divisions, X and Y, which are
treated as profit centres for the purpose of performance reporting.
Division Y can obtain the part-finished item from either Division X or from an
external supplier. The external supplier charges a price of ₦220 per unit.
Department Y produces Product C which is sold at a mark up of 25% of cost
which is the company sales policy.
Required:
a. i. What is an optimal transfer price or price range for Product B?
(3 Marks)
ii. What would be the optimal transfer price for Product B if there is
spare production capacity in Division X? (3 Marks)
iii. What would be the optimal transfer price for Product B if Division X is
operating at full capacity due to a limited availability of direct
labour and there is unsatisfied external demand for Product A?
(5 Marks)
61
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Required:
i. Prepare an operating statement showing the optimal profit the
Divisions can generate in the period when operating at full
capacity with no spare capacity. (4 Marks)
ii. Using the return on investment and residual income approaches
Provide a comparative analysis of the performance of the divisions
provided for the period. (5 Marks)
(Total 20 Marks)
QUESTION 5
Zinko Limited is launching a new, innovative product onto the market and is
trying to decide on the right launch price for the product. The product‟s
expected life is three years. Given the high level of costs which have been
incurred in developing the product, Zinko Limited wants to ensure that it sets its
price at the right level and has therefore consulted a market research company
to help it do this. The research, which relates to similar but not identical
products launched by other companies, has revealed that at a price of ₦60,
annual demand would be expected to be 250,000 units. However, for every ₦2
increase in selling price, demand would be expected to fall by 2,000 units and
for every ₦2 decrease in selling price, demand would be expected to increase by
2,000 units.
Required:
a. Calculate the total variable cost per unit and total fixed overheads.
(3 Marks)
b. Calculate the optimum (profit maximising) selling price for the new product
and calculate the resulting profit for the period.
Note: If P = a + bx; then, MR = a - 2bx. (7 Marks)
62
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
c. The sales director is unconvinced that the sales price calculated in (b) above
is the right one to charge on the initial launch of the product. He believes
that a high price should be charged at launch so that those customers
prepared to pay a higher price for the product can be „skimmed off‟ first.
Required:
Discuss the conditions which would make skimming a more suitable pricing
strategy for Zinko Limited and recommend whether Zinko Limited should
adopt this approach instead. (5 Marks)
(Total 15 Marks)
QUESTION 6
The market for metal testing equipment is growing at a reasonable rate, but
there are three other competitors in the market. Competition between them is
strong and consequently profit margins are fairly low at the moment, KL is
operating at a profit. KL‟s senior management are not sure what any competitor
might do next, although they suspect that at least one of them may be in
financial difficulty. KL‟s sales director is certain that although low prices are one
factor in the buying decisions of customers, customers are much more concerned
about the quality, reliability and functional features of the equipment that KL
produces.
At a recent board meeting, the board made two important decisions. The first
was a decision not to invest in new equipment for manufacturing electronic
chips that would significantly reduce the water and energy consumption in the
production process. This decision was taken because the discounted cash flow
return on investment was considered insufficient.
The second decision was an agreement that costs would need to be reduced to
improve profitability. In relation to this, the board decided that employees in the
manufacturing units should be empowered more, and should be given some
authority to take decisions affecting production operations.
63
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The board also discussed the current lack of sufficient strategic information
within KL. They were aware that the decision not to invest in the new equipment
had not taken into consideration the probability of rising water and energy costs
in the future, and they felt they needed more information to help them predict
the long-term prospects for their industry.
Required:
a) Explain the difference between strategic, tactical and operational
information, and give examples of each that should be used by a company
such as Kolawole Limited. (10 Marks)
QUESTION 7
A producer of high quality executive motor cars has developed a new model
which it knows to be very advanced both technically and in style, compared to
the competition in its market segment.
The company's reputation for high quality is well-established and its servicing
network in its major markets is excellent. However, its record in timely delivery
has not been so good in previous years, though this has been improving
considerably.
The company considers that, in relation to the competition, the proposed new
model will be attractive as was its predecessor six years ago. Control of costs is
very good so that accurate cost data for the new model are on hand. For the
previous model, the company assessed the long-term targeted annual
production level and calculated its prices on that basis. In the first year
production was 30% of that total.
For the present model, the company expects that the relationship between first-
year production and longer-term annual production will also be about 30%,
though the absolute levels in both cases are expected to be higher than
previously.
64
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The senior management committee, of which you are a member, has been asked
to recommend the pricing approach that the company should adopt for the new
model.
Required:
a. List the major pricing approaches available in this situation and discuss
in some detail relative merits and demerits to the company of each
approach in the context of the new model. (10 Marks)
65
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Formulae
Learning curve
Y = axb
Where Y = cumulative average time per unit to produce x units
a = the time taken for the first unit of output
x = the cumulative number of units produced
b = the index of learning (log LR/log2)
LR = the learning rate as a decimal
Demand curve
P = a – bQ
change in price
b
change in quantity
a = price when Q = 0
MR = a – 2bQ
Y = 𝑎 + 𝑏𝑋
𝑛 𝑋𝑌 − ( 𝑋)( 𝑌)
where b = 2
𝑛 𝑋 − 𝑋 2
𝑦 𝑏 𝑥
a = −
𝑛 𝑛
66
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The Miller-Orr Model
1
3 3
x Transaction Cost x Variance of Cash flows
4
𝑆𝑝𝑟𝑒𝑎𝑑 = 3 x
Interest rate as a proportion
Annuity Table
Present value of an annuity of 1 i.e. 1 - (1 + r) -n
r
Where r = discount rate
n = number of periods
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
67
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
68
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 1
a.
₦ Note
Food and drink at meeting - 1
Material Z 7,800,000 2
Construction workers - 3
Engineers 448,500 4
Specialist machine 1,525,000 5
Windows 150,000 6
Other materials 600,000 7
Fixed overhead - 8
Profit margin - 9
Total relevant cost 10,523,500
Notes
1) The food and drink costs are sunk. The meeting with the client has already
occurred and therefore the costs are not relevant.
3) The construction workers have spare capacity to complete the work and are
employed under a guaranteed wage agreement. Construction workers will
be paid whether or not they work on the contract. Therefore, the cost is not
relevant.
4) Engineers are salaried and this is not an incremental cost. However, they
are currently at full capacity and do not have time within their normal
hours to complete the 90 hours of work required. The engineer‟s additional
time should be valued at opportunity cost. If overtime is paid, the cost
would be 90 hours× ₦5,200 = ₦468,000.
5) The first rental period is part-way through and the payment of ₦1,500,000
has already been made. Therefore, this is a sunk cost and not relevant. In
order to obtain the machine for the required seven week period another 15
week standard rental agreement would have to be entered into, therefore
the relevant cost is ₦1,525,000.
69
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
If the machine was to be purchased, the relevant cost would be
₦2,000,000 (sales price less resale value). The lower relevant cost of the
two options is to rent the machine for another rental period at
₦1,525,000.
6) The cost to produce the windows has already been incurred and is
therefore sunk and not relevant.
If KL uses the windows for the building and misses the conference, the
sales will not be lost. The chief executive will visit the clients at a later
date to secure the sales. Therefore, there is no incremental loss in
contribution. The chief executive‟s time is not relevant as he is paid an
annual salary and would receive this irrespective of the visit to the
clients.
However, should the windows be used for the building, KL would not be
able to attend the conference and be liable to pay the non-attendance fee
of ₦150,000.
7) 400kg of other materials are required for the building. The incremental
cost is ₦600,000.
The minimum price will result in KL making neither a profit nor a loss.
This is not a sustainable pricing policy in the longer term as it does not
include a contribution to the fixed costs of the organisation.
Relevant costing does not include a profit margin. This is not suitable for
KL in the longer term as the company is planning to expand into different
countries and investors will also require a return on their investment.
70
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The high quality materials and unique energy saving technology used in
the houses should command high prices from customers keen to have a
house with this technology. The house that consumers are willing to pay a
high price for, together with the barrier to competitors of the new energy
saving technology, make KL‟s product suited to the market skimming
pricing strategy. This market skimming approach will allow KL to recover
the research and development costs incurred to develop the energy
saving technology.
Marking guide
Marks Marks Marks
1 a. Minimum Price Schedule (12 ticks at 1 mark 12
Justification statements (9 ticks at
1 mark) 9 21
b. Reasons for relevant costing (2 points at 2
marks each) 4
c. - Correct Recommendation 2
- Any 2 Justifications at 1½ marks 3 5 30
Examiner’s report
This question tests candidates‟ knowledge of price setting using Marginal
Costing, Absorption Costing and Relevant Costing criteria and pricing method for
new innovative products and projects
71
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 2
A B C
N N N
Material 190 180 160
Labour 48 64 56
Variable overhead 34 44 38
Overhead 60 80 70
Unit Cost 332 368 324
Workings:
72
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Workings:
Computation of total activity volumes:
Product Direct Material Machine Company Production Production
Quantity Labour Cost Hours Receipt run Order
a 120,000 720,000 22.800,000 480,000 45 15 45
b 75,000 600,000 13,500,000 600,000 75 30 30
c 30,000 210,000 4,800,000 270,000 360 75 75
Total 1,530,000 41,100,000 1,350,000 480 120 150
73
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Packaging:
45 production order 12,000 540,000 540,000
30 production order 12,000 360,000 360,000
75 production order 12,000 900,000 900,000
Total 540,000 360,000 900,000 1,800,000
Engineering:
45 production order 10,800 486,000 486,000
30 production order 10,800 324,000 324,000
75 production order 10,800 810,000 810,000
486,000 324,000 810,000 1,620,000
Total 4,299,750 4,992,750 6,007,500 15,300,000
Unit cost of overhead N35.83125 N66.57 N200.25
74
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
c. Why ABC is preferred to traditional approach
ABC is preferred traditional costing due to the following reasons:
i. The traditional absorption costing method uses a single basis to absorb fixed
overhead costs even if the overhead costs are not related to the basis used.
ii. ABC groups overhead costs into cost pools and assigns a suitable cost driver to each
cost pool. By so doing, overheads are absorbed on basis that best reflect the manner in
which they were incurred.
iii. ABC uses multiple absorption basis unlike traditional absorption costing method that
uses a single basis of absorption.
iv. ABC provides useful information about the activities that drive
overhead costs.
Examiner’s report
This question tests candidates‟ understanding of ABC approach in overhead
absorption and cost based pricing in situation of uncertainty. The question was
well attempted due to its familiarity. Performance by candidate is above
average.
The pitfall noticed was wrongful computation of unit sales price of products due
to wrong adoption of the probabilities needed in the computation of sales price.
Candidates are hereby encouraged to carry out their revision using the ICAN
study text when preparing for Examination.
Marking guide
Marks Marks
75
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 3
a) Workings
Budgeted material usage 225,000/3,000 = 75 kg per unit
Budgeted labour hours 5,000/3,000 = 1.666hrs per unit
Budgeted variable overhead rate: 15,000/5,000 = N3.00 per direct
labour hr.
Budgeted fixed overhead absorption 30,000/3,000 = N10.0 per unit
b) Workings
Actual production = 2,800 batches
Actual material cost: 88,000/210,000 =N0.42 per kg
Actual labour cost 52,000/4,400 = N11.82 per hour.
Detailed Variances:
Material Price
(SP – AP) x AQ
(0.4 – 0.42) x 210,000 (4,000)A
Material usage
(SQ – AQ) x SP
(210,000 – 210,000) x £0.40 -
check (4,000)A
76
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Labour Rate
(SR – AR) x AH
(12 – 11.82) x 4,400 800F
Labour Efficiency
(SH – AH) x SR
(4,667 – 4,400) x £12 = 3,200F
check 4,000F
(SH – AH) x SR
(4,667 – 4,400) x £3.0 800F
77
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Fixed Overhead Efficiency Variance = SC (AH – SHAP)
2,800 5,000
N6 4,400 X
3,000 1
= N1,600F
ii. Reconciliation of Budgeted contribution and Actual Contribution for April 2021
iii. Probability that the cause of the variance will be controllable: whether or not to
investigate a variance will depend on management‟s expectation that the cause of
the variance will be controllable.
iv. Cost and benefit of the control action: investigating a variance has a cost in
terms of management‟s time actual cost incurred. A variance should not be
investigated unless the expected benefits outweigh the cost.
78
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
v. Reliability and accuracy of the figures.
vi. Possible interdependencies of variances
vii. The inherent variability of the cost or revenue trends in variances.
Examiner’s report
This question tests candidates‟ understanding of standard costing, variance
computation and reconciliation of Budgeted Contribution with Actual
Contribution. Many candidates attempted the question. Being a familiar
question, performance was high and encouraging.
The pitfall was in candidates failing to compute capacity and efficiency variance
preferring to determine the volume variance only.
It is advised that candidates read the questions thoroughly in order to provide
solution that fulfil the requirement of the question and familiarise themselves
with the ICAN study text.
Marking guide
3. Marks Marks
SOLUTION 4
The variable cost per unit of product B is N192, hence the minimum
transfer price should be set at N192 per unit of B.
The maximum transfer price per unit for B would be the price that the
external supplier charges Division Y, which is N220.
Hence, the optimal transfer price per unit would lie between a minimum of
N192, and a maximum of N220.
79
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
ii. OPTIMAL TRANSFER PRICE FOR PRODUCT B IF THERE IS SPARE CAPACITY
If Division X has spare production capacity, then the units of product B
have no opportunity cost and should be transferred to Division Y at
variable cost less any cost savings due to internal sales. The transfer price
would therefore be N192 per unit.
The contribution per unit of A is N64 (i.e. N248 – N184). Thus, the optimal
transfer price would be N192 + N64 = N256.
Division X Division Y
N N
Sales Sales
Product A to external parties Product C (N256 x 1.25 x 57,600,000
(150,000 x N248) 37,200,000 180,000)
Product B to Division Y 25,600,000
(100,000 x N256)
62,800,000 57,600,000
Variable costs Costs
Product A (150,000 x N184) 27,600,000 80,000 @ N220 17,600,000
Product B (100,000 x N192) 19,200,000 100,000 @ N256 25,600,000
46,800,000 43,200,000
Contribution 16,000,000
Fixed costs
Product A (150,000 x N76) 11,400,000
Product B (100,000 x N76) 7,600,000
19,000,000
Profit /(Loss) (3,000,000) Profit/(Loss) 14,400,000
80
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
ii. COMPARATIVE ANALYSIS OF PERFORMANCE
Division X Division Y
N N
Profit /(loss) (3,000,000) 14,400,000
Investment 40,000,000 50,000,000
% %
ROI -7.5% 28.80%
Due to the transfer price policy of operating at full capacity, Division X is not
able to charge a share of its fixed costs to division Y, hence Division X is
operating at a loss of N3million while Division Y with no fixed overhead cost
implication is operating at a Profit of N14.4 million.
The ROI for division X is therefore negative of N3million for its investors while
Division Y generates a 28.80% returns per Naira invested.
Examiner’s report
The question tests candidates‟ understanding of transfer pricing and divisional
performance appraisal. This is a familiar question that should have attracted
high performance from the candidates.
81
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Marking guide
4. Marks Marks
Operating Statement
(b)i.
(12 ticks for 4 marks) 4
ii. Computation of ROI and residual income
(10 ticks at ½ mark) 5 9
Total 20
SOLUTION 5
b) Optimum price
Find the demand function
Demand function is P = a + bx, where:
P = Price per unit
x = quantity
b = ∆P/∆x = -2/2000 = -0.001
Therefore P = a - 0.001x
Find value for „a‟ by substituting the known values for P and x:
60 = a - (0.001 x 250,000)
a = 310
(Note: This is the maximum selling price, that is, the price at which no
quantity will be demanded.)
82
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Therefore P = 310 - 0.001x
Identify marginal cost (MC)
MC = unit variable = ₦21
Identify total revenue (TR)
TR = (P)(x) = (310 - 0.001x)(x)
= 310x - 0.001x2
Identify marginal revenue (MR)
MR = dTR/dx = 310 - 0.002x
c) Market skimming
As the sales director suggests, market skimming is a strategy which
initially charges high prices for the product in order to take advantage of
those buyers who want to buy it as soon as possible, and are prepared to
pay high prices in order to do so.
If certain conditions exist, the strategy could be a suitable one for Zinko
Ltd. The conditions are as follows:
- Where products have a short life cycle this strategy is more likely to be
used, because of the need to recover development costs and make a
profit quickly. Zinko Ltd‟s product does only have a three-year life
cycle, which does make it fairly short.
- Where high prices in the early stages of a product‟s life cycle are
expected to generate high initial cash inflows. If this is the case here,
then skimming would be useful to help Zinko Ltd cover the high initial
development costs which it has incurred.
83
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
- Where barriers to entry exist, which deter other competitors from
entering the market, as otherwise, they will be enticed by the high
prices being charged. These might include prohibitively high
investment costs, patent protection or unusually strong brand loyalty.
According to the information we have been given, high development
costs were involved in this case, which would be a barrier to entry.
Examiner’s report
This question tests candidates‟ understanding of using high-low method in
analysing costs as well as using derived cost data in computing optimum selling
price under situation of imperfect competition. It also tests candidates‟
knowledge of condition that will make skimming price policy more suitable for
the company in the prevailing situation.
Candidates are encouraged to use effectively ICAN Study Text when preparing
for future examinations of the Institute.
Marking guide
5. Marks Marks
84
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 6
Strategic information
Strategic management needs strategic information. This is information
that helps strategic managers to make long-term plans, assess whether
these plans will be met, review existing strategies, and make changes or
improvements. Strategic information has the following characteristics:
Tactical information
This is information reported to middle managers for the purpose of
planning and budgetary control. Tactical information is used to decide
85
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
how the resources of the organisation should be used, and to monitor how
well they are being used. The features of tactical information are:
Operational Information
Operational information is needed to enable supervisors and front line
managers to organize and monitor operations and to make on-the-spot
decisions whenever operational problems arise. Operational information
may be needed by employees to process transactions in the course of their
regular work.
86
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
In this way, there would seem to be a strong link between non-financial
performance and financial performance.
Examiner’s report
The question tests candidates‟ knowledge of strategic, tactical and operational
management, and features of information needed in each level. It also tests
candidates‟ understanding of the importance of financial and non-financial
information in evaluating organisations performance.
87
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Marking guide
6. Marks Marks
SOLUTION 7
(a) The following are the major pricing approaches which may be used in
this situation:
(i) - Price skimming
- Penetration pricing
88
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Secondly, the car is very advanced both technically and in style
compared with the competition. This 'non-price' advantage may be
sufficient to encourage people to choose this vehicle.
(b) In this situation the approach proposed is to charge a high price relative
to competitors in the first year and a price similar to that of competitors in
later years because:
(i) It enables a high contribution to be earned per car in the first year
to compensate for the higher average cost caused by volume being
lower and to aid recovery of development costs.
(ii) It is likely to match demand with production, i.e. low in first year
and increasing thereafter.
iii) High prices in the first year should prevent excess demand and
waiting.
(iv) A high initial price may make it easier to boost market share in the
second year when prices are reduced.
89
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Examiner’s report
This question tests candidates‟ knowledge of pricing new products and in this
situation, pricing of technically advanced products. Candidates attempt on the
question was very high.
Performance was above average. The pitfall was candidates‟ inability to list the
two pricing methods and stating the merits and demerits of the two pricing
strategies. Candidates are encouraged to always read the questions before
attempting same in order not to stray away from the requirements of the
question.
Marking guide
7. Marks Marks
90
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
THE INSTITUTE OF CHARTERED ACCOUNTANTS OF NIGERIA
SKILLS LEVEL EXAMINATION – MAY 2023
PERFORMANCE MANAGEMENT
Time Allowed: 31/4 hours (including 15 minutes reading time)
QUESTION 1
The table below gives information extracted from the annual accounts of Vestapricy
and Company limited for the past three years.
63
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Other information is as follow:
(1) All purchases and sales are on credit.
(2) Direct wages:
- 2021: N300,000
- 2022: N250,000
(4) The company‟s policy is that any data that will be used from the statement of
financial position in determining the working capital cycle period will be
average based.
Required:
a. i. Compute the cost of goods sold for 2021 and 2022. (3 Marks)
ii. Calculate the length of the working capital cycle (assuming 365 days
in the year) for 2021 and 2022. (7 Marks)
iii. List the actions that the management of the company might take to reduce
the length of the cycle. (5 Marks)
b. In 2023, the company (Vestapricy) decided to open a new small apple
shop in Owerri to be managed by a shopkeeper. The shopkeeper is
deciding on the number of boxes of special apples it hopes to buy each
day. A box of apples earns a contribution of N400 and costs N250.
Demand of apple is uncertain and could vary from 30 boxes to 10 boxes.
Any apple that is purchased but not sold will be thrown away at the end of
the day.
The shop keeper has decided that he will buy 10 boxes, 20 boxes or 30
boxes each day, and these are the only three options he wants to consider.
Required:
i. Construct the Pay-off table for this business in Owerri. (7 Marks)
ii. How many boxes should the storekeeper purchase if the decision is
based on:
The Maximax decision rule; The Maximum decision rule and The Minimax regret
decision rule? Give reasons for your decisions. (8 Marks)
(Total 30 Marks)
64
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SECTION B: OPEN-ENDED QUESTIONS (40 MARKS)
INSTRUCTION: YOU ARE REQUIRED TO ATTEMPT ANY TWO OUT OF THE THREE
QUESTIONS IN THIS SECTION
QUESTION 2
The local football club has asked for your advice on the number of programmes that
should be printed for each game. The cost of printing and production of programmes
for each game, as quoted by the local printer, is ₦1,000,000 plus ₦400 per copy.
Advertising revenue which has been agreed for the season represents ₦800,000 for
each game.
Programmes are sold for N150 each. A review of sales during the previous seasons
indicates that the following pattern is expected to be repeated during the coming
season of 50 games:
Programmes not sold at the game are sold as waste paper to a paper manufacturer at
N100 per copy.
Assuming that the four quantities listed are the only possibilities, you are
required to:
a. Prepare a payoff table; (6 Marks)
b. Determine the number of programmes that would provide the highest profit if a
constant number of programmes were to be printed for each game; (4 Marks)
c. Explain why you should buy 30,000 or 40,000 copies, assuming one of these is
the most profitable quantity, despite the fact that the most probable sales are
20,000 copies per game; (2 Marks)
d. Calculate the profit which would arise from a perfect forecast of the numbers of
programmes which would be sold at each game. (4 Marks)
65
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
QUESTION 3
Kenny Limited (KL) has been offered a contract that, if accepted, would significantly
increase next year‟s activity levels. The contract requires the production of 20,000 kg
of product X and specifies a contract price of N10,000 per kg. The resources used in
the production of each kg of X include the following:
Resources per kg of X
Labour:
Grade 1 2 hours
Grade 2 6 hours
Materials:
A 2 units
B 1 litre
Grade 1 labour is highly skilled and although it is currently under-utilised in the firm,
it is KL‟s policy to continue to pay grade 1 labour in full. Acceptance of the contract
would reduce the idle time of grade 1 labour. Idle time payments are treated as non-
production overheads.
Grade 2 is unskilled labour with a high turnover, and may be considered a variable
cost.
The costs to KL of each type of labour are
Grade 1 N400 per hour
Grade 2 N200 per hour
The materials required to fulfil the contract would be drawn from those materials
already in stock. Material A is widely used within the firm, and any usage for this
contract will necessitate replacement. Material B was purchased to fulfil an expected
order that was not received, if material B is not used for the contract, it will be sold.
For accounting purposes, FIFO is used. The various values and costs for A and B are:
A B
per unit per litre
(N) (N)
Book value 800 3,000
Replacement cost 1,000 3,200
Net realisable value 900 2,500
A single recovery rate for fixed factory overheads is used throughout the firm, even
though some fixed production overheads could be attributed to single products or
departments. The overhead is recovered per productive labour hour, and initial
estimates of next year‟s activity, which excludes the current contract, show fixed
production overheads of N60,000,000 and productive labour hours of 300,000.
Acceptance of the contract would increase fixed production overheads by
N22,800,000.
66
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Variable production overheads are accurately estimated at N300 per productive
labour hour.
Acceptance of the contract would be expected to encroach on the sales and
production of another product. Y, which is also made by KL Limited. It is estimated
that sales of Y would then decrease by 5,000 units in the next year only. However,
this forecast reduction in sales of Y would enable attributable fixed factory overheads
of N5,800,000 to be avoided. Information on Y is as follows:
(per unit)
Sales price N7,000
Labour grade 2 4 hours
Materials: relevant variable costs N1,200
All activity undertaken by KL is job costed using full or absorption costing in order to
derive a profit figure for each contract. If the contract for X is accepted, it will be
treated as a separate job for routine costing purposes. The decision to accept or reject
the contract will be taken in sufficient time to enable its estimated effects to be
incorporated in the next year‟s budget and also in the calculations carried out to
derive the overhead recovery rate to be used in the forthcoming year.
Required:
a. Advise KL on the desirability of the contract (8 Marks)
b. Show how the contract, if accepted, will be reported on the routine job costing
system used by KL (6 Marks)
c. Briefly explain the reasons for any differences between the figures used in (a)
and (b) above. (6 Marks)
(Total 20 Marks)
QUESTION 4
Tayo Limited is a civil engineering company based in Benin. Contracts are carried out
under the supervision of project managers who are sent out from Head Office and
remain on site for the duration of the contract. The project manager recruits local
labour, and arranges for plant and materials to be provided by Head Office.
Some time ago, the company successfully tendered for two contracts which have now
become mutually exclusive. It is currently considering which of these to accept. Both
jobs would last for 12 months.
67
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The following information about each contract is available:
Abuja Lagos
₦‟000 ₦‟000
Contract price 17,000 18,000
Penalty payment (i.e. a condition of the tender if
offered the job and it is not accepted) 1,600 800
Materials required:
In store (at cost) 2,000 2,400
Contracted for - 3,600
To be ordered (at current cost) 4,000 3,400
Labour required:
Project manager‟s salary 1,000 1,000
Travel, lodgings etc. 400 400
Local recruitment 7,000 5,600
Head office:
Plant depreciation 600 600
Interest on plant 200 200
General administration 800 800
Notes:
(i) The materials which would be used on the Abuja job have increased in money
value by 60% over their purchase cost. Tayo Limited has no other use for these
materials on any other contract apart from the Abuja one, but they could be re-
sold to other companies in the industry at 90% of their value. Transportation
and other selling costs would further decrease the cash inflow from the sale by
16.67% of the sales price.
(ii) The materials for the Lagos job have no other obvious use, but could be sold for
scrap if the contract were cancelled. The scrap value would be 10% of cost, and
costs of transport, etc. would be paid by the scrap merchant. It is likely,
however, that the materials could be used next year on another contract in
substitution for a different material normally costing 20% less than the cost of
the materials to be used on the Lagos contract.
(iv) Plant is depreciated on a straight line basis, and the interest on plant charge is
a nominal cost added for accounting purposes.
(v) The two contracts would require similar plant, although more plant would be
required for the Lagos than for the Abuja job. The plant not required on the
Abuja job would be sub-contracted out by Head Office for ₦200,000 per annum.
68
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
(vi) Head office administration costs are fixed at ₦2,500,000 for the coming year.
This excludes project managers‟ salaries.
Required:
a. Present the data to management in a form which will assist in making the
decision as to which job to undertake. Provide notes to explain the
principles which have been used in selecting the data and to support any
calculations made. (12 Marks)
INSTRUCTION: YOU ARE REQUIRED TO ATTEMPT ANY TWO OUT OF THE THREE
QUESTIONS IN THIS SECTION
QUESTION 5
A company is considering whether or not to invest in any of the two projects where
the initial cash investment would be N13,000,000 for A and N14,000,000 for B. The
project would have a five-year life, and the estimated annual cash flows are as
follows:
Project A
Year Cash inflows Cash outflows
N N
1 6,000,000 3,000,000
2 8,000,000 4,000,000
3 10,000,000 4,000,000
4 9,000,000 3,000,000
5 6,000,000 3,000,000
Total 39,000,000 17,000,000
Project B
Year Cash inflows Cash outflows
N N
1 10,000,000 5,000,000
2 9,000,000 4,000,000
3 8,000,000 3,000,000
4 8,000,000 3,000,000
5 4,000,000 2,000,000
Total 39,000,000 17,000,000
69
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The company cost of capital is 10%.
The estimates of cash outflows are considered fairly reliable. However, the estimates
of cash inflows are much more uncertain. Several factors could make the annual cash
flows higher or lower than expected.
Factor 1: There is a 20% probability that government measures to control the Industry
will reduce annual cash inflows by 25%.
Factor 2: There is a 30% probability that another competitor will also enter the
market: this would reduce the estimated cash inflows by 10%.
Factor 3: There is a 40% probability that demand will be stronger than expected. The
company would not be able to supply more products to the market, but it would be
able to sell at higher prices and cash inflows would be 5% higher than estimated.
Required:
a. Calculated the expected net present value of the two projects. (10 Marks)
QUESTION 6
TK is a theme park. The following information is available for the forthcoming month:
Costs
Variable costs per person per day are forecast to be N2050
Fixed costs for the month are forecast to be N130,000,000
Pricing information
The sales of pre-booked discounted tickets and standard tickets will be restricted to
1,500 and 8,000 per day respectively for the forthcoming month. It is forecast that all
of these tickets will be sold.
70
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
A premium family ticket admits four people to the theme park and allows them to go
to the front of the queues in the theme park. The price of a premium family ticket has
been set at N3,700 in order to maximise the profit from the sale of these tickets for
the month.
Market information shows that for every N100 increase in the selling price of a
premium family ticket, the demand would reduce by 25 tickets. For every N100
decrease in the selling price, the demand would increase by 25 tickets.
The theme park has adequate capacity to accommodate any level of demand for the
premium family tickets. It is to be assumed that four people would always be
admitted on every premium family ticket sold.
Sales of the different ticket types are independent of each other.
Equipment hire
TK is considering hiring some automated ticket reading equipment for the
forthcoming month. The hire of this equipment would increase fixed costs by
N5,000,000 for the month. However, variable costs per person would be reduced by
8% during the period of the hire.
Required:
a) Calculate the financial benefit of hiring the equipment for the forthcoming
month given its impact on variable cost and the price charged for premium
family tickets. (11 Marks)
b) It has now been realised that a competing theme park is planning to offer
discounted ticket prices during the forthcoming months. It is thought that this
will reduce the demand for TK‟s standard tickets. TK will not be able to reduce
the price of the Standard Tickets for the forthcoming month.
Discuss the sensitivity of the decision to hire the equipment to a change in the
number of standard tickets sold per day. (Note: your answer should include
the calculation of the sensitivity). (4 Marks)
(Total 15 Marks)
71
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
QUESTION 7
Kola Plc produces and sells a brand of security padlock keys. Its budget for next year
is as follows:
N‟000 N‟000
Sales 18,000
Materials (15,000 kg) 1,800
Labour (42,000 hours) 7,560
Variable production overheads (absorbed
on labour hours) 2,520
Fixed production overheads (absorbed on
labour hours) 1,260
Administration overheads (absorbed on
labour hours) 2,520 15,660
Profit 2,340
When reviewing the budget, the company is approached by a customer asking for a
quote for a special security padlock keys - superior lock. Kola Plc is a bit
apprehensive about the order since they tried a similar venture at the end of last year
and made heavy losses as shown below:
N N
Sales (200 units) 960,000
Materials (500kg) 54,000
Labour (5,000 hours) 840,000
Variable production overheads (N42/hour) 210,000
Fixed production overheads (N24/hour) 120,000
Administration overheads - (N36/hour) 180,000 1,404,000
Loss (444,000)
Further research showed that the time taken for the first 50 units of these was 1,800
hours and the first 100 units took 3,000 hours.
The customer is insistent that Kola Plc at least quotes a price for his requirement of
400 units though part of Kola plc‟s reluctance to do so arises from the fact that the
order would divert labour away from the planned production of the regular padlock
keys and the company has found it impossible to recruit more staff. If the contract is
taken on, the same type of material would be used as for the regular padlock keys,
fixed production overheads of N150,000 and N30,000 of administration costs would
be incurred.
Required:
Calculate the minimum price Kola plc should quote for the 400 units of the special
padlock keys. (Total 15 Marks)
72
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Formulae
Learning curve
Y = axb
Where Y = cumulative average time per unit to produce x units
a = the time taken for the first unit of output
x = the cumulative number of units produced
b = the index of learning (log LR/log2)
LR = the learning rate as a decimal
Demand curve
P = a – bQ
change in price
b
change in quantity
a = price when Q = 0
MR = a – 2bQ
𝑦 𝑏 𝑥
a = −
𝑛 𝑛
Coefficient of determination (r2)
2
𝑛 𝑋𝑌 − 𝑥 𝑌1
r2 = 2 2
(𝑛 𝑋 − 𝑋 2 (𝑛 𝑦 − 𝑋 2
73
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The Miller-Orr Model
1
3 3
4
x Transaction Cost x Variance of Cash flows
𝑆𝑝𝑟𝑒𝑎𝑑 = 3 x
Interest rate as a proportion
Annuity Table
Present value of an annuity of 1 i.e. 1 - (1 + r)-n
r
Where r = discount rate
n = number of periods
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
.
74
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
75
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 1
(a) i. Computation of Cost of goods sold for 2021 and 2022
2021 2022
N N
Opening raw Material 108,000 145,800
Materials Purchased 702,000 720,000
Cost of material available 810,000 865,800
Less Closing Material 145,800 180,000
Cost of material used 664,200 685,800
Direct Wages 300,000 250,000
Prime Cost 964,200 935,800
Production expenses 72,600 171,995
1,036,800 1,107,795
Add Opening work in progress 75,600 97,200
Less Closing work in Progress (97,200) (93,360)
Production costs 1,015,200 1,111,635
Add opening Finished goods 86,400 129,600
Less Closing finished goods (129,600) (142,875)
Cost of goods sold 972,000 1,098,360
i. Length of working capital cycle (Assuming 365 days in a year) for 2021 and
2022
76
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Holding Period for raw material stock = [(Opening +Closing)/2] x 365
Purchases
= [(145,800 + 180,000)/2] x 365 = 83 days
720,000
Production period for Work in Progress = [(97,200 + 93,360)/2 x 365 = 32 days
1,098,360
Holding period for Finished goods = [(Opening +Closing)/2] x 365
Cost of goods sold
= [(129,600 + 142,875)/2] x 365 = 45 days
1,098,360
Collection period for receivables = (Opening +Closing)/2] x 365
Sales
= [(259,200 + 297,000)/2] x 365 = 85 days
1,188,000
Less Payment period for payable = [(Opening +Closing )/2] x 365
Purchases
= [(105,300 + 126,000)/2] x 365 = (59 days)
720,000
Working capital cycle 186 days
(iii) Actions that the management of the company might take to reduce the
length of the cycle:
Reduce the period raw materials are held in inventory by adopting a JIT
system
Improve the throughput of the products by adopting efficient
manufacturing equipment and process
Reducing finished goods holding period by producing to order.
Reducing the length of time customers take to pay by offering early
settlement discount.
Negotiate for longer credit period with suppliers
Company need to improve on sales strategy to sell more maybe open new
markets or they should plan to reduce the sales target to reduce the
amount of finished goods left at the end of the year.
77
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Payoff table
Course of Action Demand of 10 boxes Demand of 20 boxes Demand of 30 boxes
N N N
Buy 10 boxes 1500 1500 1500
Buy 20 boxes (1000) 3000 3000
Buy 30 boxes (3500) 500 4500
78
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Examiner‟s report
This is a compulsory question that is in two parts. The first part tests candidates
ability to determine company‟s cost of goods sold and working capital cycle period.
The second part is on decision making under situation of uncertainty as it affects
maxi-max decision rule, mini-max decision rule and maxi-min regret decision rule.
The major pitfalls are the inability of most candidates to use average stock in
determining the working capital cycle and correctly set out the payoff matrix table.
It is hereby recommended that candidates should use ICAN study manual and other
Performance Management text books in preparing for future Institute‟s examination.
Marking guide
Mark Marks
s
a) i Cost of goods sold 2021 and 2022
(30 ticks @1/10 mark) 3
ii Length of working capital cycle for 2021 and 2022
(28 ticks @1/4 mark) 7
iii Factors that will reduce length of working capital
cycle
(any 5 points @1 mark) 5 15
b) i Pay off table
(21 ticks @1/3 mark) 7
ii Maximax (5 ticks @½ mark) 2½
Maximax (5 ticks @½ mark) 2½
Minimax Regret (6 ticks @½ mark) 3 8 15 30
SOLUTION 2
79
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Cost of copies Cost of Unsold copies N600
a. N200 + (250 x 10) + (300 x 0) = 2,700
b. N200 + (250 x 10) + (300 x 0) = 2,700
c. N200 + (250 x 10) + (300 x 0) = 2,700
d. N200 + (250 x 10) + (300 x 0) = 2,700
e. N200 + (250 x 10) + (300 x 10) = 5,700
f. N200 + (250 x 20) + (300 x 0) = 5,200
g. N200 + (250 x 20) + (300 x 0) = 5,200
h. N200 + (250 x 20) + (300 x 0) = 5,200
i. N200 + (250 x 10) + (300 x 20) = 8,700
j. N200 + (250 x 20) + (300 x 10) = 8,200
k. N200 + (250 x 30) + (300 x 0) = 7,700
l. N200 + (250 x 30) + (300 x 0) = 7,700
m. N200 + (250 x 10) + (300 x 30) = 11,700
n. N200 + (250 x 20) + (300 x 20) = 11,200
o. N200 + (250 x 30) + (300 x 10) = 10,700
p. N200 + (250 x 40) + (300 x 0) = 10,200
c. The production or printing of the programmes involves incurring fixed cost. The
larger the volume printed, the lower will be the cost of printing per copy.
Therefore, printing 30,000 or 40,000 copies will be an optimistic decision
informed by the need to maximise the benefit that is derivable from the fixed
cost of printing.
80
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
d. Profit from perfect forecast: N‟000
Result without perfect information (270 + 2080 + 2310 + 2040) (6,700)
Result with perfect information (270 + 270 + 270 + 270) (1,080)
5,620
Examiner‟s report
The question is on decision making under uncertainty and tests candidates‟ ability to
answer questions on maxi-max decision rule and decision on perfect information.
The major pitfall observed was the inability of candidates to set out the Payoff matrix
table and decipher the process of computing values when there is perfect
information.
Marking guide
a. Pay off table
15 ticks @1/5 mark) 3
15 ticks @1/5 mark) 3 6
b. Number of programmes
(8 ticks @½ mark) 4
c. Most profitable quantity
(4 points @½ mark) 2
d. Profit from perfect forecast
(4 ticks @½ mark) 4
e. Major Limitations
(4 points @1 mark) 4 20
81
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 3
Advice: In view of the fact that the Contract achieved excess of relevant revenue over
relevant cost, the Contract is therefore desirable.
Notes
i. Grade 1 labour is not an incremental cost.
ii. Variable overheads vary with production labour – 8 labour hours per unit are
used, causing variable overheads to increase by ₦300 per hour. Grade 1 labour
is not an incremental cost, but it does cause variable overheads to increase.
iii. Lost contribution
Selling price 7,000
Less
Grade 2 labour (4 hrs × ₦200) 800
Materials 1,200
Variable overheads (4 hrs × ₦300) 1,200 3,200
Contribution 3,800
82
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
(b) To calculate the product cost for job costing purposes it is necessary to
calculate the fixed overhead rate. The calculation is as follows:
Fixed overheads Director labour hours
Initial budget ₦60,000,000 300,000
Plus contract ₦22,800,000 160,000a
Less product Y (₦5,800,000) (20,000) = (4hrs × 5,000)
₦77,000,000 440,000
c. The difference between the relevant cost profit of ₦2,000,000 and the routine
cost loss of ₦8,000,000 arises because of the different ways in which costs are
determined in each statement. A reconciliation and summary of the difference is
as follows:
Difference
₦000 Explanation
Grade 1 labour 16,000 Not charged as a relevant cost because it is
„sunk‟ and will be incurred anyway.
Material A (8,000) Replacement cost is relevant but book value
is the routing charge.
Material B 10,000 Book value overstate the charge – realisable
value is the relevant cost.
83
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Fixed overheads 5,200 Routine costing passes on overheads that
would be incurred anyway. The relevant cost
is simply the incremental cost.
Effect on product Y (13,200) Routine costing ignores the loss of
contribution from Y – relevant costing takes it
into account
10,000
Examiner‟s report
The question test‟s candidate‟s ability to answer questions on relevant costing.
The major pitfall observed was candidate inability to decipher relevant costs of
material, labour and overhead cost elements in situations involving replacement
costs, realisable value of materials and replacement costs.
Marking guide
a Desirability of the contract
(16 ticks @½ mark) 8
b Routine job casting
(12 ticks @½ mark) 6
c Differences between (a) and (b)
(Any 4 points @1½ marks) 6 20
SOLUTION 4
TAYO LIMITED
Abuja Lagos
Contract contract
₦‟000 ₦‟000 ₦‟000 ₦‟000
Contract revenue 17,000 18,000
Sale of materials held for the Abuja contract
(Note 1) 2,400
Saving in material purchases by alternative use
of materials for Lagos contract (note 2) 4,800
Hire of plant 200 _______
₦22,000 ₦20,400
84
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Incremental costs:
Materials to be ordered (note 3) 4,000 3,400
Project manager‟s travel, lodging, etc. 400 400
Local labour 7,000 5,600
Penalty for cancelling the other contract 800 1,600
12,200 11,000
Excess of revenue/savings over
incremental costs ₦9,800 ₦9,400
Notes:
i. If the Lagos job is undertaken, sales of materials no longer required for the
Abuja job would be:
₦‟000
Current market price = ₦2,000 × 1.60 = 3,200
Sales value = ₦3,200 × 90% 2,880
Less transport cost (16.67%) 480
Net sales revenue 2,400
ii. If the Abuja job is undertaken, the materials for the Lagos job might be re-used
on a different contract, thereby saving the purchase of additional materials:
₦‟000
Materials held 2,400
Contracted for 3,600
Cost of unwanted materials 6,000
Saving in purchases on different contract (80%) ₦4,800
iii. The materials contracted for to carry out the Lagos job must be paid for
whatever happens. Although not yet received, they must be paid for whichever
(if either) contract is undertaken. It is therefore not an incremental cost
chargeable to the Lagos contract.
For similar reasons, materials already held are not an incremental cost to their
respective contracts. The alternative use of materials not required, is however,
significant - and this has been taken into account on the revenue side of the
analysis.
iv. It is assumed that the project manager‟s salary is a fixed cost, whichever
contract (if either) is undertaken. Incremental labour costs are therefore travel,
lodgings etc. and local labour.
vi. The excess of revenue/savings over incremental costs calculated for each
contract shows the comparative effect on profits of undertaking each job in
preference to the other. The difference between the two figures (₦9,800,000
85
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
and ₦9,400,000) shows that there is a difference between the two projects of
₦400,000 in favour of the Abuja job.
b. The approach used has assumed that one project or the other will be
undertaken. Some costs have already been incurred (some materials, plant);
other costs have been committed (project manager‟s salary, head office
administration) and others are notional (interest on plant).
These are not relevant to any decision about the future action. The only relevant
considerations should be:
These figures are irrelevant to a decision because the costs include past,
committed or notional costs, and other revenues and penalty costs to the company
are ignored.
86
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Examiner‟s report
The question test‟s candidates ability to answer questions on relevant costing
and decision making.
The major pitfall observed was candidates‟ inability to decipher relevant costs of
material, labour and overhead in situations involving replacement and historical
costs.
It is hereby advised that candidates should use ICAN study manual on Performance
Management when preparing for future institute‟s examination.
Marking guide
a Date to assist Decision Making
(24 ticks @½ mark) 12
b Comment on Appropriations
(Any 4 points @ 1mark) 4
c List of factors
(Any 4 points @ 1mark) 4 20
SOLUTION 5
87
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Impact on inflow
S/N Joint Inflow impact Result Final
Probability expected
value
1 0.024 1 - 0.25 -0.10 + 0.05 0.70 0.0168
2 0.036 1 -0.25 – 0.10 0.65 0.0234
3 0.084 1 – 0.25 0.75 0.0630
4 0.336 1-0.0 1.00 0.3360
5 0.224 1 +0.05 1.05 0.2352
6 0.096 1 -0.10+ 0.05 0.95 0.0912
7 0.056 1 – 0.25 + 0.05 0.80 0.0448
8 0.144 1 – 0.10 0.90 0.1296
1.000 0.9400
Thus the EV of considering the 3 factors is 0.94. Therefore the NPV of Project A
and B are:
Project A
Year Cash inflow EV of Cash Net Discount PV of cash
Cash outflow Cash flow rate 10% flow
flow
N‟000 N‟000 N‟000 N‟000 N‟000
0 - (13000) (13,000) 1.000 (13000)
1 6000 x 0.94 5640 (3000) 2640 0.909 2399.76
2 8000 x 0.94 7520 (4000) 3520 0.826 2907.52
3 10000 x 0.94 9400 (4000) 5400 0.756 4002.40
4 9000 x 0.94 8460 (3000) 5460 0.683 3729.18
5 6000 x 0.94 5640 (3000) 2640 0.621 1639.44
NPV +1678.30
Project B
Year Cash inflow EV of Cash Net Cash Discount PV of cash
Cash flow outflow flow rate 10% flow
N‟000 N‟000 N‟000 N‟000 N‟000
0 - (14000) (14,000) 1.000 (14000)
1 10000 x 0.94 9400 (5000) 4400 0.909 3999.60
29000 x 0.94 8460 (4000) 4460 0.826 3683.96
38000 x 0.94 7520 (3000) 4520 0.756 3417.12
48000 x 0.94 7520 (3000) 4520 0.683 3087.16
54000 x 0.94 3760 (2000) 1760 0.621 1092.96
NPV +1280.80
88
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Examiner‟s report
The question test‟s candidates‟ ability to provide solutions on investment appraisal
decision with sensitivity components.
The major pitfall observed was the candidates‟ inability to decipher the sensitivity
issues that bother on factors that affect the cash inflows for both Projects A and B.
It is hereby advised that candidates should use ICAN study manual on Performance
Management when preparing for future Institute‟s examination.
Marking guide
SOLUTION 6
a) Current Position
Particulars Pre-booked Standard Premium Family
Sales Price per ticket ₦580 ₦780 ₦3,700
No of ticket 1,500 8,000 675
Monthly sales in quantity 30 x 1500 =45,000 240,000 20,250
89
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Therefore:
p a bx
P a 4x
3,700 a 4675
a 2700
a 3700 2700
a 6,400. Therefore P 6,400 4 x
Total Contribution
90
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
b. Sensitivity Analysis
Variable Cost Savings from Standard Ticket [(2,050 – 1,886) x 8,000 x 30]
= 39,360,000
Hiring Cost of equipment = (5,000,000)
34,360,000
Examiner‟s report
The question tests candidates‟ ability to provide solutions on optimal pricing,
marginal cost and sensitivity implication on hire of ticketing equipment.
The major pitfall observed was the candidates‟ inability to decipher the method
to be used to compute the marginal revenue as well as determine the sensitivity
components of hire of the ticketing equipment.
It is hereby advised that candidates should use ICAN study manual on Performance
Management when preparing for future Institute‟s examination.
Marking guide
SOLUTION 7
Working Notes
The contract time for the 400 units is calculated using the learning curve
technique. The company has already produced 200 units and now needs to
produce another 400, i.e. 600 in total.
1
The learning rate is therefore 30/36 = 83 /3%
The contract time can now be determined using the learning curve formula:
Y = axb
91
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Where:
Y = Cumulative average time for the cumulative output of 600 units
Total hours for the 600 units= 600 x 18.73 = 11,238 hours
Contribution per labour hour. This is necessary because labour is in short supply.
Any labour hour used on the special order entails opportunity cost. From the
budget statement.
N‟000 N‟000
Sales 18,000
Materials 1,800
Labour 7,560
VOH 2,520 11,880
Contribution 6,120
Budgeted labour hours 42,000
Contribution/hour = 6,120,000 ÷ 42,000 = ₦145.71
92
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Examiner‟s report
This question tests candidates‟ ability to use relevant costing approach to determine
the minimum price to quote for special security padlock considering the learning
effect on labour hours.
The major pitfall observed was candidate inability to take note of the implication of
learning effect on labour and variable overhead cost.
Marking guide
The Minimum Price
(15 ticks @1 mark) 15
93
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
ICAN/232/Q/B4 Examination No....................
THE INSTITUTE OF CHARTERED ACCOUNTANTS OF NIGERIA
PERFORMANCE MANAGEMENT
EXAMINATION INSTRUCTIONS
1. Check your pockets, purse, mathematical set, etc. to ensure that you do not have
prohibited items such as telephone handset, electronic storage device,
programmable devices, wristwatches or any form of written material on you in
the examination hall. You will be stopped from continuing with the examination
and liable to further disciplinary actions including cancellation of examination
result if caught.
2. Write your EXAMINATION NUMBER in the space provided above.
3. Do NOT write anything on your question paper EXCEPT your examination
number.
4. Do NOT write anything on your docket.
5. Read all instructions in each section of the question paper carefully before
answering the questions.
6. Do NOT answer more than the number of questions required in each section,
otherwise, you will be penalised.
7. All solutions should be written in BLUE or BLACK INK. Any solution written in
PENCIL or RED INK will not be marked.
8. A formula sheet and discount tables are provided with this examination paper.
57
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
THE INSTITUTE OF CHARTERED ACCOUNTANTS OF NIGERIA
PERFORMANCE MANAGEMENT
Oshimiri Nigeria Limited, a company based in Aba, produces two grades of industrial
vanish. The selling price and associated unit variable costs for vanish Grade A and
Grade B are shown below:
The fixed overhead costs are N2,600,000 per month. The company plans to maximise
profits.
Material X 25,000Kg
Skilled labour 48,000 hours
Unskilled labour 39,000 hours
Machine hours 50,000 hours
Required:
a. Identify the objective function and the constraints of the model to be used in
determining the optimum production plan for the following month.
(5 Marks)
b. Determine the optimum production plan for the month and the associated
Profit. (5 Marks)
c. Explain the concept and significance of dual prices and slack variables in the
context of the model used by the company in this scenario. (4 Marks)
58
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
e. Suggest ways in which the management can overcome the capacity
constraints identified above during the month and the cost implications.
(6 Marks)
(Total 30 Marks)
INSTRUCTION: YOU ARE REQUIRED TO ATTEMPT ANY TWO OUT OF THE THREE
QUESTIONS IN THIS SECTION
QUESTION 2
Ope-Olu Limited produces and sells household items. For a particular product, the
marketing department has prepared the following quarterly expected demand for
next year:
The existing production facility can only produce 540,000 units per quarter under
regular time. However, it is possible to increase output by 40% if working overtime is
introduced.
59
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The company is considering whether it should change to a just-in-time (JIT)
production system, but it is concerned that due to the fluctuating levels of its
sales demand, this may not be financially beneficial.
Required:
a. Discuss generally, the key conditions that are necessary for the successful
implementation of JIT manufacturing system. (7 Marks)
b. Calculate the cost of holding inventory for each of the quarters and the year in
total under the current production system. (6 Marks)
QUESTION 3
You are the management accountant of a large manufacturing company in Kaduna.
A management retreat has been planned for next week to set agenda for the
preparation for next year‟s budget.
Required:
a. Outline the key stages in the planning process that link long-term objectives
and budgetary control. (8 Marks)
b. Explain the meaning of the terms 'fixed budget', 'rolling budget' and 'zero-
based budget', and discuss the circumstances under which each budget might
be used. (8 Marks)
c. Discuss whether time series analysis may be preferred to linear regression as a
way of forecasting sales volume. (4 Marks)
(Total 20 Marks)
QUESTION 4
PK Limited manufactures two models of heavy-duty cooking rack suitable for use in
restaurant kitchens and similar commercial environments. Both models use the same
types of raw material and machine hour. No inventories are held. The sales budget
for next year is as follows:
Model A Model B
Sales units 300,000 140,000
Selling prices N1,000 N1,400
60
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Cost data:
Model A Model B
Material cost N400 N500
Variable production
N100 N300
conversion costs
Each model is completed in the machining department. The production rate per
hour in the department is:
Required:
a. Using marginal costing principles, calculate the mix (units) of each model
which will maximise net profit and indicate the value of the net profit.
(5 Marks)
b. Calculate the throughput accounting ratio for each of the two models and briefly
discuss when it is worth producing a product where throughput accounting
principles are in operation. Your answer should assume that the variable
overhead cost amounting to N24 million incurred as a result of the chosen
product mix in part (a) is fixed in the short-term. (7 Marks)
QUESTION 5
Vena Plc. manufactures engineering equipment. The company has received an order
from a new customer for 5 machines at N5,000,000 each. Vena Plc.‟s terms of sale are
10 percent of the sales value payable with order. The deposit has been received from
the new customer. The balance is payable 12 months after acceptance of the order by
Vena Plc.
61
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Vena Plc.'s past experience has been that only 60 percent of similar customers pay
within 12 months.
Customers who do not pay within 12 months are referred to a debt collection agency
to pursue the debt. The agency has in the past had a 50 percent success rate of
obtaining immediate payment once they became involved. When they are
unsuccessful, the debt is written off by Vena Plc. The agency‟s fee is N500,000 per
order, payable by Vena Plc. with the request for service. This fee is not refundable if
the debt is not recovered.
You are an accountant in Vena Plc.‟s credit control department, and based on the
company's past experience and on discussions with the sales and credit managers,
you do not expect the pattern of payment and collection to change.
Incremental costs associated with the new customer's order are expected to be
N3,600,000 per machine; 70 percent of these costs are for materials and are incurred
shortly after the order has been accepted. The remaining 30 percent is for all other
costs which you can assume are paid shortly before delivery that is, in 12 months‟
time. The company is not presently operating at full production capacity.
A credit bureau has offered to provide an error-free credit information about the new
customer if the price is right.
Vena Plc.‟s opportunity cost of capital is 16 percent. Ignore taxation.
Required:
Write a report to the Credit Control Manager which;
a. Evaluates, from a purely financial point of view, whether Vena Plc. should
accept the order from the new customer on the basis of the above
information. (12 Marks)
b. Comment on what other factors should be considered before a decision to
grant credit is taken. (3 Marks)
(Total 15 Marks)
QUESTION 6
Omegboje and company is a medium scale outfit that specialises in rental business in
Owerri and Isiekenesi towns. The company has a gigantic event center in each of the
two cities. The rental business is tailored to supplying of chairs, tables and canopies
to outdoor event centres and in some cases to indoor event centre owned by the
company.
Each event centre is managed by a manager who is given some level of
independence in the management of the affairs of the centre. Event centre managers
and their staff are rewarded with performance bonus of 10% of sales if they earn
more than the approved standard returns on capital employed which is 50%.
62
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The following information is extracted from the accounts of the company as it relates
to the centres for two years ended December 31, 2020 and 2019.
Particulars Owerri Event Centre Isiekenesi Event Centre
2020 2019 2020 2019
N’000 N’000 N’000 N’000
Revenue 10,400 9,600 10,000 6,000
Rental and hiring 2,100 1,800 2,000 1,000
expenses
Salaries and wages 2,580 2,300 2,230 2,120
Consumables 970 880 850 540
Other operating costs 1,450 1,150 950 700
Total non-current asset
less depreciation 6,400 6,100 5,900 5,700
Total current asset less
cash and bank 1,300 1,100 1,500 1,690
Cash and bank 1,000 900 1,000 1,200
Long term debts 1,400 1,500 1,300 1,100
Current liabilities 1,100 1,000 1,200 1,150
Interest expenses 250 250 250 220
Further information:
(1) Revenue is derived from rentals and other ancillary services to customers.
(2) Both centres have a cost of capital of 15%.
(3) Ignore taxation and inflation.
Required:
a. Discuss the relative performance of the two centres using the following basis:
i. Return on capital employed
ii. Residual income model
iii. Profit margin
iv. Current ratio
v. Quick ratio
vi. Gearing ratio
vii. Interest cover (7 Marks)
b. Compute the performance bonus of the centres (if any) and state your
workings. (4 Marks)
c. Briefly state the role of a Management Accountant in Project management.
(4 Marks)
(Total 15 Marks)
QUESTION 7
a. Define the following concepts:
i. Responsibility accounting
ii. An investment centre
63
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
iii. Return on Investment (ROI)
iv. Residual income (6 Marks)
b. Ngerige and Sons limited has four operating divisions which are spread in four
cities in Nigeria: Lagos, Kano, Gombe and Enugu. These divisions are treated
as investment centres for the purpose of performance reporting. The following
information is available:
The company‟s annual fixed cost is N1,300,000 which is apportioned to the divisions
on the basis of sales.
Required:
i. Evaluate the performance of the divisions using:
ROI method. (3 Marks)
Residual Income Method. (3 Marks)
ii. Re-evaluate the residual income situation of the company given that the cost of
capital is 10%. (3 Marks)
(Total 15 Marks)
64
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Formulae
Learning curve
Y = axb
Where Y = cumulative average time per unit to produce x units
a = the time taken for the first unit of output
x = the cumulative number of units produced
b = the index of learning (log LR/log2)
LR = the learning rate as a decimal
Demand curve
P = a – bQ
change in price
b
change in quantity
a = price when Q = 0
MR = a – 2bQ
The linear regression equation of Y on X is given by:
Y = 𝑎 + 𝑏𝑋
𝑛 𝑋𝑌 − ( 𝑋)( 𝑌)
where b = 2
𝑛 𝑋 − 𝑋 2
𝑦 𝑏 𝑥
a = −
𝑛 𝑛
65
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
The Miller-Orr Model
1
3 3
x Transaction Cost x Variance of Cash flows
4
𝑆𝑝𝑟𝑒𝑎𝑑 = 3 x
Interest rate as a proportion
Annuity Table
Present value of an annuity of 1 i.e. 1 - (1 + r) -n
r
Where r = discount rate
n = number of periods
1 0·990 0·980 0·971 0·962 0·952 0·943 0·935 0·926 0·917 0·909 1
2 1·970 1·942 1·913 1·886 1·859 1·833 1·808 1·783 1·759 1·736 2
3 2·941 2·884 2·829 2·775 2·723 2·673 2·624 2·577 2·531 2.487 3
4 3·902 3·808 3.717 3·630 3.546 3.465 3·387 3·312 3·240 3·170 4
5 4·853 4·713 4·580 4·452 4·329 4·212 4·100 3·993 3.890 3·791 5
6 5·795 5·601 5·417 5·242 5·076 4·917 4·767 4·623 4.486 4·355 6
7 6·728 6.472 6·230 6·002 5·786 5·582 5·389 5·206 5·033 4·868 7
8 7·652 7·325 7·020 6·733 6·463 6·210 5·971 5·747 5·535 5·335 8
9 8·566 8·162 7·786 7.435 7·108 6·802 6·515 6·247 5·995 5·759 9
10 9·471 8·983 8·530 8·111 7·722 7·360 7·024 6·710 6.418 6·145 10
11 10·368 9·787 9·253 8·760 8·306 7·887 7.499 7·139 6·805 6.495 11
12 11·255 10·575 9·954 9·385 8·863 8·384 7·943 7·536 7'161 6·814 12
13 12·134 11·348 10·635 9·986 9·394 8·853 8·358 7·904 7·487 7·103 13
14 13·004 12·106 11·296 10·563 9·899 9·295 8·745 8·244 7·786 7·367 14
15 13·865 12·849 11·938 11·118 10·380 9·712 9·108 8·559 8·061 7·606 15
(n) 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0·901 0·893 0·885 0·877 0·870 0·862 0·855 0·847 0·840 0·833 1
2 1·713 1·690 1·668 1·647 1·626 1·605 1·585 1·566 1·547 1·528 2
3 2.444 2.402 2·361 2·322 2·283 2·246 2·210 2·174 2·140 2·106 3
4 3·102 3·037 2·974 2·914 2·855 2·798 2·743 2.690 2·639 2.589 4
5 3·696 3·605 3·517 3·433 3·352 3·274 3·199 3·127 3·058 2·991 5
6 4·231 4·111 3·998 3·889 3·784 3·685 3·589 3.498 3.410 3·326 6
7 4·712 4·564 4.423 4·288 4·160 4·039 3·922 3·812 3·706 3·605 7
8 5·146 4·968 4.799 4·639 4.487 4·344 4·207 4·078 3·954 3·837 8
9 5·537 5·328 5·132 4·946 4·772 4·607 4.451 4·303 4·163 4·031 9
10 5·889 5·650 5.426 5·216 5·019 4·833 4·659 4.494 4·339 4·192 10
11 6·207 5·938 5·687 5.453 5·234 5·029 4·836 4·656 4.486 4·327 11
12 6·492 6·194 5·918 5·660 5·421 5·197 4·988 4·793 4·611 4.439 12
13 6·750 6.424 6·122 5·842 5·583 5·342 5·118 4·910 4·715 4·533 13
14 6·982 6·628 6·302 6·002 5·724 5.468 5·229 5·008 4·802 4·611 14
15 7·191 6·811 6.462 6·142 5·847 5·575 5·324 5·092 4·876 4·675 15
66
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
67
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 1
a. Identify the objective function and the constraints of the model (linear
programming model)
Graphically:
b
Machine hours
Material
A Unskilled
B Skilled
C
0 D a
68
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
From the Graph, the non-limiting factors are material and machine hours while
the limiting factors are skilled labour and unskilled labour.
b. Determine the optimum production plan for the month and associated Profit
Hence the equations from the linear programme are:
Slack variables on the other hand refer to the amount of the available resources
not used in the optimal solution. Only non limiting resources have slack
variables. Limiting resources are fully utilised and therefore do not have slack
values. In this case, the slack variables can be determined from material and
machine hour resources.
69
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
d. Calculate the dual prices for constraints identified in this scenario
Dual price for Skilled Labour
Skilled Labour = 5a + 2b = 48,001 ….…….……..... Equation 1
Unskilled Labour = 2a + 3b = 39,000 ……….……...…Equation 2
Multiply Equation 1 by 3 = 15a + 6b =144,003 …….. Equation 3
Multiply Equation 2 by 2 = 4a + 6b = 78,000 …..…....Equation 4
Subtract Equation 4 from Equation 3
11a = 66,003
a = 6000.2727
70
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
e. Ways linear programming model can be used to overcome capacity constraints:
Examiner’s report
Question one is a compulsory question. This question tested candidates
understanding of Linear Programming in capacity decision making and dual pricing
in situation where there are limiting and non-limiting equations. Being a compulsory
question, most candidates attempted this question. However performance was
average.
Major Pitfall was candidates‟ inability to decipher limiting and non-limiting
equations as well as computation of dual prices.
Candidates are encouraged to intensively use the ICAN study guide when preparing
for future ICAN Examinations.
Marking guide
Marks Marks
a. Identification of objective function and
constraints of the model
(30 ticks = 5 marks) 5
b. Determine optimum plan and associated
profit. 5
(20 ticks = 5 marks)
c. Explain the concept and significance of dual
prices and slack variables.
Dual price: (Any 4 Points = 2 marks) 2
Slack variables: (Any 4 points = 2 marks) 2 4
d. Calculate the dual prices for the constraints.
(30 ticks = 10marks) 10
e. Suggest the ways in which the model will be
used to overcome capacity constraints.
(3 points @ 2 marks each) 6
Total 30
71
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 2
(a) Set out below are the conditions that are necessary for the successful
implementation of a JIT manufacturing system.
Suppliers
Production
Smooth production flow
The rate of production should be kept as smooth as possible as fluctuations
can cause delays and lead to high levels of work in progress.
Pull system
Production in one process is only carried out when output of that process is
needed by the next.
Ultimately this means production is entirely based on customer demand for
final output.
Set-ups
Because production runs are short, there are more of them, and set-ups need
to be quick and inexpensive.
Machine maintenance
Routine preventative maintenance will avoid machine downtime.
72
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Employees
Teamwork
Teamwork will ensure high levels of efficiency and the elimination of non-
value added costs.
Thus, there is no need to work overtime under the existing policy of constant
quarterly production.
Units
Demand 760,000
Maximum possible production: 540,000 x 1.40 756,000
Production shortfall 4,000
Contribution (4,000 units x N175 = N700,000) associated with the 4,000 units
will be lost.
N N
Overtime premium: 175 x 50% = 87.50
Variable production overhead: 50 x 25% = 12.50
100.00
73
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Financial impact of JIT
N000
Extra cost of overtime production:
- 3rd quarter: 216,000 x N100 21,600
- 4th quarter: 20,000 x N100 2,000
23,600
Lost contribution 700
24,300
Existing cost (per (b) above) (10,000)
Incremental cost 14,300
Examiner’s report
This question tests candidates understanding of implementation of JIT, inventory
management and control and financial impact of JIT manufacturing system.
The attempt on this question by candidates was very low.
The candidates recorded below average performance.
The Pitfall noticed was candidates‟ lack of understanding of the salient issues in
inventory control and JIT implementation.
Candidates are encouraged to intensively use the ICAN study guide when preparing
for future ICAN examinations.
Marking guide
Marks Marks
a. Key conditions necessary for JIT
Implementation.
(Any 7 points @ 1 mark each) 7
b. Cost of holding inventory for each quarter and
the year.
(30 ticks = 6 marks) 6
c. Financial impact of changing to JIT system
(21 ticks = 7 marks) 7
Total 20
SOLUTION 3
a. The key stages in the planning process that links long-term objectives and
budgetary control can be divided between long-term planning and the
budgeting process. Long- term planning involves identifying objectives, and
identifying, evaluating and selecting alternative courses of action. The
budgeting process involves implementing the long-term plan in the annual
budget, monitoring actual results and responding to divergences from plan.
This can be stated thus:
74
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Stage one: Identifying objectives
The planning process cannot take place unless organisational objectives are
identified, since these determine what the organisation is seeking to accomplish
through its operations and activities. These objectives will be long-term or
strategic in nature and will give direction to the organisation's operational
activities.
75
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
or may entail revision of the budget if one of its underlying assumptions is seen
as being in error.
b. A fixed budget is one prepared in advance of the relevant budget period which
is not changed or amended as the budget period progresses. This budget
represents a periodic approach to budgeting, since a new budget is prepared
towards the end of the budget period for the subsequent budget period. In this
way, an organisation may set a new budget on an annual basis.
76
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
relationship alone. Linear regression could be used to determine the overall
trend being followed by sales volume on, for example, an annual basis, but
inspection of historic sales volumes is likely to show variations about the trend.
These could be due to seasonal variations, or longer-term cyclical variations.
Time-series analysis can extract these seasonal and cyclical variations and
therefore produce forecasts of sales volumes that are likely to be more accurate
in a given period than forecasts based on the underlying trend alone.
Examiner’s report
This question tests candidates‟ knowledge of the planning process and budget types
and when to use them. It also tests candidates‟ understanding of time series analysis
and linear regression models for sales forecasting.
The attempt on the questions which were in three parts (a) to (c) by candidates was
very low. The candidates recorded below average performance.
The Pitfall noticed was the inability of the candidates to comprehend the theoretical
requirements of the questions.
Candidates are encouraged to intensively use the ICAN study guide when preparing
for future ICAN Examinations.
Marking guide
Marks Marks
a. Key Stages in Planning process linking Long
term Objectives and Budgetary Control.
( 8 stages @ 1 mark/stage) 8
b. Meaning of Fixed Budget and when to use it
(Explanation = 1%; When to use it = ½%) 1½
77
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 4
a. The machine hours are insufficient to produce all the budgeted quantity:
Hours needed:
Model A 300,000/12.5 = 24,000 hours
Model B 140,000/10 = 14,000 hours
Total needed 38,000 hours
Total available 30,000 hours
Shortfall 8,000 hours
The company should therefore produce 300,000 units of Model A and 60,000
units of Model B.
b. Throughput accounting ratio = return per factory hour/cost per factory hour
Return per factory hour = Sales – material costs/usage of bottleneck resource
Model A Model B
Selling price (N) 1,000 1,400
Less material cost (N) 400 500
Return per unit (throughput contribution) 600 900
Bottleneck resource (machine hours) 0.08 0.10
Return/machine hour (N600 ÷ 0.08) N7,500 (N900 ÷ 0.10) N9,000
78
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Cost per machine hour = Total factory cost/Total available machine hours
N000 N000
Total factory cost
Variable overheads costs (fixed in short-term)
- Model A: 300,000 x N100 = 30,000
- Model B: 60,000 x N300 = 18,000 48,000
Conversion of variable cost to fixed cost 24,000
Unconverted Variable costs 24,000
Short term Fixed costs 24,000
Other Fixed overheads 40,500
Total factory costs 88,500
Available machine hours 30,000
Factory Cost per machine hour = N88,500,000/30,000 = N2,950
c. Since Model B has a higher return per machine hour than Model A, PK Ltd
should produce Model B until it has satisfied the total demand for 140,000
units. The production mix will therefore be as follows:
Model Qty. Machine hour Total machine
per unit Hours
B 140,000 1/10 = 0.10 14,000
A 200,000 1/12.5 = 0.08 16,000
30,000
79
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
d. Throughput accounting and marginal costing both determine a contribution by
calculating the difference between sales revenue and variable costs. However
this contribution will be higher under throughput accounting since only
material costs are recognised as being variable costs. Under marginal costing,
direct labour costs and certain overhead expenses will also be deducted from
sales revenue in order to calculate contribution. This is because such costs are
variable in nature.
Throughput accounting regards such costs as fixed and this is true insofar as
they cannot be avoided in the „immediate‟ sense. In marginal costing and
throughput accounting the rate of contribution generated per unit of scarce
resource can be used to determine the optimum production mix. However,
different rankings can occur under each method of which the decision maker
must be aware. Throughput accounting is only concerned about output that will
affect sales revenues. Very much in sympathy with Just-in-time philosophy
stocks are only considered desirables when they can enhance and increase
throughput. In throughput accounting the cost of all materials purchased during
a period is deducted from the sales revenue generated in that period
irrespective of whether they have been consumed or remains in stock at the end
of the period. This contrasts with marginal costing where only the costs of
materials actually consumed during the period is deducted from sales revenue
generated in period.
Examiner’s report
This question tests candidates‟ knowledge of marginal costing technique as a tool for
capacity decision vis a viz throughput accounting. It also tests computation of
Throughout Accounting Ratio (TAR).
The attempt on the questions which were in four parts (a) to (d) by candidates was
very low. The candidates recorded below average performance.
The Pitfall noticed was the inability of the candidates to comprehend the concept of
throughput accounting.
Candidates are encouraged to intensively use the ICAN study guide when preparing
for future ICAN examinations.
Marking guide
Marks Marks
a. Using marginal costing to compute optimal mix
and net Profit.
(25 ticks = 5 marks) 5
b. Calculate Throughput Accounting Ratio (TAR) 5
(20 ticks = 5 marks)
2 7
Discussion of TAR
Using throughput accounting to compute
c.
optimal mix and net Profit
(10 ticks = 5 marks)
5
80
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
d. Differences between throughput contribution
and marginal costing contribution.
(Any 2 points @ 1½ marks per point) 3
Total 20
SOLUTION 5
As required, I have looked into the above. There are three possible outcomes:
i) all goes well and we receive the balance due from the customer
(probability
60%);
ii) we have to pay a ₦500,000 collection fee, as a result of which the balance
is received (probability 20%);
iii) we pay the ₦500,000, but the balance is not forthcoming (probability
20%).
These can be evaluated, and a statistically “expected” figure calculated, as
follows:
Possible Outcome
(i) (ii) (iii)
₦000 ₦000 ₦000
Now Receive 10% of ₦25m 2,500 2,500 2,500
(Pay) 70% of ₦18m (12,600) (12,600) (12,600)
Net (k) (10,100) (10,100) (10,100)
81
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
b. Other factors worthy of consideration include the following:
• Although the expected value is positive, there are only three possible
outcomes:
₦4,640,000 positive, ₦4,210,000 positive and ₦15,186,000 negative;
Depending on your aversion to risk, the size of the negative outcome may
dissuade you from accepting the order;
• The possibility of insuring against default;
• The possibility of using other forms of payment, e.g. bills of exchange or
different terms (discount for early payment);
• The likelihood of getting further orders as a consequence of accepting this
(e.g. repeat or recommendation).
• The possibility of recovering some of the balance at a later date (e.g., on the
insolvency of the buyer).
• Opportunity cost, e.g. penalties/layoffs if order is not accepted; and
• The question of whether the 16% already includes a component to reflect
uncertainty/risk aversion - if so, what
Please let me know if you wish to elaborate on any of the above or take any
aspect further.
Examiner’s report
The question tests candidates‟ understanding of credit control analysis and
investment analysis. The question was poorly attempted by candidates.
The candidates recorded below average performance.
The Pitfalls noticed were the inability of the candidates to compute the customers
outstanding based on credit terms and associated bad debts, incremental costs and
the investment appraisal on cash receipts and payments.
Candidates are encouraged to intensively use the ICAN study guide when preparing
for future ICAN examinations.
Marking guide
Marks Marks
a. Evaluate the financial implication of whether
to accept or reject the order.
(36 ticks = 12 marks) 12
b. Factors for Credit control decisions.
(Any 3 points @ 1mark each) 3
Total 15
82
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
SOLUTION 6
a. Relative performance of the two profit centres
i. Returned on capital
employed
= Profit/capital employed 0.434 0.482 0.551 0.355
ii. Operating profit 3300 3470 3970 2640
Imputed cost = 15% of
capital employed 1140 1080 1080 1116
Residual income
= Profit – imputed cost 2160 2390 2890 1524
83
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
vi. Long term debts 1400 1500 1300 1100
Capital employed 7600 7200 7200 7440
Gearing ratio = Long term
debt /Capital employed 0.184 0.208 0.181 0.148
Quick ratio
The quick ratio is a more effective liquidity ratio that shows the relationship between
Current asset less inventory and current liability. In some cases it is current asset less
only inventory. But in this very situation the inventory are not specified. Owerri event
centre have better liquidity in 2020 while Isiekenesi event centre have a better
liquidity in 2019.
Gearing ratio
The gearing ratio otherwise referred to as leverage ratio shows the relationship
between Long term debt and capital employed. A company is said to be highly
geared or leveraged when its debt capital exceeds its equity interest. It is low geared
if the debt capital is lower than equity. All the two centres are low geared even
though in 2019 and 2020 the Owerri centre was slightly higher.
84
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Interest cover
This measures the ability of the company to meet its obligations to pay interest. An
interest cover of 3 is considered low and shows that the company may be at risk from
too much debt in relation with the amount of profit the centre makes. All the centres
are comfortable even though Owerri centre is better than Isikenesi event centre.
Examiner’s report
The question tests candidates‟ ability to determine performance measure of company
using ROCE, residual income, profit margin, current ratio, gearing ratio and interest
cover. The question tests candidates‟ understanding of role of management
accountant in project management. The attempt on this question by candidates was
very high.
Candidates are encouraged to intensively use the study guide when preparing for
future ICAN examinations.
85
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Marking guide
Marks Marks
a. Compute performance ratios:
i. ROCE 1
ii. Residual income 1
iii. Profit Margin 1
iv. Current Ratio 1
v. Quick ratio 1
vi. Gearing ratio 1
vii. Interest cover 1 7
b. Computation of performance bonus
(16 ticks = 4 marks) 4
c. Role of management accountant in project
management.
(Any 4 points @ 1 mark each) 4
Total 15
SOLUTION 7
i) Definition of Terms
Responsibility Accounting
This is the structuring of performance report for individual manager in a way
that identifies the factors that are controllable by them and for which they are
responsible. Responsibility accounting reports may be prepared for cost centres,
revenue centres, profit centres, or investment centres.
86
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
b. (i) Evaluate the performance of the divisions using ROI and residual
income method.
Returns on capital employed (ROI)
Particular Lagos Kano Gombe Enugu Total
N‟000 N‟000 N‟000 N‟000 N‟000
Sales 53,000 23,000 24,600 29,400 130,000
Variable Cost 50,000 22,000 23,400 27,400 122,800
Contribution 3,000 1,000 1,200 2,000 7,200
Fixed Cost
Specific 1,500 750 600 800 3,650
General 530 230 246 294 1,300
2,030 980 846 1,094 4,950
Net Profit 970 20 354 906 2,250
Using ROI, Enugu division is more profitable than the other three Divisions
Appraising the divisions using residual income method with an imputed interest
of 7.50%, Enugu is more profitable.
87
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com
Examiner’s report
The question tests candidates understanding of certain definitions like responsibility
accounting, investment centres, ROI and residual income. Many candidates
attempted the question.
The candidates recorded above average performance.
The Pitfall noticed was candidates‟ inability to compute the new performance ratio
arising from 10% cost of capital.
Candidates are encouraged to intensively use the study guide when preparing for
future ICAN examinations.
Marking guide
Marks Marks
a. Definition of Terms:
i. Responsibility accounting 1½
ii. An investment centre 1½
iii. Return on investment (ROI) 1½
iv. Residual income 1½ 6
b. i. Evaluation of performance of Divisions
ROI method
(30 ticks = 3 marks) 3
Residual income method
(15 ticks = 3 marks) 3
ii. Re-evaluate the residual income
situation of company if cost of capital is 10%
(15 ticks = 3 marks) 3 9
Total 15
88
NOT TO BE SOLD | Compiled by: Babatunde Isaiah | Email: ababatundeisaiah@gmail.com