Nothing Special   »   [go: up one dir, main page]

Week 2 Excel Assignment

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Date Account Dr Cr Date

01/01/20x Cash 25000 01/09/20x


Common Stock 25000

Date Account Dr Cr Date


01/03/20x Prepaid 8400 09/09/20x
Cash 8400

Date Account Dr Cr Date


14/04/20x Supplies 400 02/11/20x
Account Payable 400

Date
Date Account Dr Cr 31/12/20x
30/06/20x Cash 12,000
Unearned revenue 12,000

Date
Date Account Dr Cr 31/12/20x
05/07/20x Account Payable 300
Cash 300

Date Account Dr Cr 31/12/20x


01/08/20x Account Receivable 24,800
Service revenue 24,000

31/12/20x
Account Dr Cr
Salaries exprense 18,000
Cash 18,000

Account Dr Cr
Cash 4,250
Account receivables 4,250

Account Dr Cr
Dividend 500
Cash 500

Account Dr Cr
Unearned revenue 6,000
Service Revenue 6,000

Account Dr Cr
Salaries Expense 1,100
Salaries Payable 1,100

Account Dr Cr
Rent Expense 4,200
Prepaid Rent 4,200

Account Dr Cr
Supplies Expense 350
Supplies 350
_______Cash______ _______Salary Payable______
01/01/20x 25000 31/12/20xx 1100
01/03/20xx 8400
30/06/20x 12000 Bal 1100
05/07/20xx 300
01/09/20xx 18000
09/09/20x 4250
02/11/20xx 500
Bal 14050

_______Account Receivable______ _______Unearned revenue______


01/08/20x 24800 30/06/20xx 12000
09/09/20xx 4250 31/12/20x 6000

Bal 20550 Bal 6000

_______Supplies______ _______Prepaid Rent______


14/04/20x 400 01/03/20x 8400
31/12/20xx 350 31/12/20xx 4200

Bal 50 Bal 4200

_______Dividend______ _______Revenue______
02/11/20x 500 01/08/20x 24800
31/12/20x 6000
Bal 500
Bal 30800

_______Supplies Expense______
31/12/20x 350 _______Salary Expense______
01/09/20x 18000
Bal 350 31/12/20x 1100

Bal 19100
_______Account payable______
400 14/04/20xx
300 05/07/20xx
Bal 100

_______Common Stock______
25000 01/01/20xx

Bal 25000

_______Retained Earnings______

_______Rent Expense______
31/12/20x 4200

Bal 4200
____Salary Expense______
Price Corporation
Trial Balance
December 31, 20xx

Dr Cr
Cash 14050
Accounts Receivable 20550
Supplies 50
Prepaid Rent 4200
Salary Payable 1100
Accounts Payable 100
Unearned Revenue 6000
Common Stock 25000
Retained Earnings
Dividend 500
Revenue 30800
Rent Expense 4200
Supplies Expense 350
Salary Expense 19100

Total 63000 63000


Price Corporation
Post Closing Trial Balance
December 31, 20xx

Dr Cr
Cash 14050
Accounts Receivable 20550
Supplies 50
Prepaid Rent 4200
Salary Payable 1100
Accounts Payable 100
Unearned Revenue 6000
Common Stock 25000
Retained Earnings 6650
Dividend
Revenue
Rent Expense
Supplies Expense
Salary Expense

Total 38850 38850

You might also like