Nothing Special   »   [go: up one dir, main page]

Milestone-2 - Prompt-8 Submission

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 21

DATE WORLD BONDS INDEX WORLD BONDS INDEX WORLD BONDS INDEX

price yield (holding) return


1 1/1/2050 100 7.5416
2 2/1/2050 98.5374677002584 7.6786 -1.46%
3 3/1/2050 98.6046511627907 7.8368 0.07%
4 4/1/2050 97.2351421188631 7.8159 -1.39%
5 5/1/2050 98.5219638242894 7.7562 1.32%
6 6/1/2050 96.4444444444444 7.6266 -2.11%
7 7/1/2050 98.3824289405685 7.4302 2.01%
8 8/1/2050 102.863049095607 7.4484 4.55%
9 9/1/2050 99.405684754522 7.5198 -3.36%
10 10/1/2050 101.291989664083 7.5483 1.90%
11 11/1/2050 102.139534883721 7.6323 0.84%
12 12/1/2050 103.064599483204 7.6618 0.91%
13 1/1/2051 104.325581395349 8.0249 1.22%
14 2/1/2051 102.945736434109 8.3679 -1.32%
15 3/1/2051 101.364341085271 8.6251 -1.54%
16 4/1/2051 100.361757105943 8.5903 -0.99%
17 5/1/2051 100.051679586563 8.4862 -0.31%
18 6/1/2051 103.374677002584 8.3588 3.32%
19 7/1/2051 105.271317829457 8.3552 1.83%
20 8/1/2051 108.568475452196 8.6884 3.13%
21 9/1/2051 107.720930232558 8.9134 -0.78%
22 10/1/2051 108.925064599483 8.7913 1.12%
23 11/1/2051 113.793281653747 8.5809 4.47%
24 12/1/2051 115.679586563308 8.2524 1.66%
25 1/1/2052 116.821705426357 8.2635 0.99%
26 2/1/2052 119.741602067183 7.9137 2.50%
27 3/1/2052 119.777777777778 8.0614 0.03%
28 4/1/2052 115.426356589147 7.953 -3.63%
29 5/1/2052 117.204134366925 7.9875 1.54%
30 6/1/2052 117.054263565891 8.0939 -0.13%
31 7/1/2052 115.829457364341 8.0873 -1.05%
32 8/1/2052 118.304909560724 7.8818 2.14%
33 9/1/2052 120.594315245478 7.661 1.94%
34 10/1/2052 125.312661498708 7.5329 3.91%
35 11/1/2052 126.625322997416 7.5023 1.05%
36 12/1/2052 128.604651162791 7.3929 1.56%
37 1/1/2053 135.29188630491 7.1701 5.20%
38 2/1/2053 132.888837209302 7.2827 -1.78%
39 3/1/2053 132.149870801034 7.4083 -0.56%
40 4/1/2053 130.749354005168 7.2746 -1.06%
41 5/1/2053 131.684754521964 7.2616 0.72%
42 6/1/2053 135.726046511628 7.3193 3.07%
43 7/1/2053 139.524547803618 7.1898 2.80%
44 8/1/2053 142.775090439276 7.038 2.33%
45 9/1/2053 146.770025839793 6.9375 2.80%
46 10/1/2053 148.242842377261 7.0169 1.00%
47 11/1/2053 144.21684754522 6.921 -2.72%
48 12/1/2053 141.927596899225 6.9536 -1.59%
49 1/1/2054 142.775090439276 6.7611 0.60%
50 2/1/2054 144.492403100775 6.5398 1.20%
51 3/1/2054 148.445581395349 6.3081 2.74%
52 4/1/2054 150.917777777778 6.2768 1.67%
53 5/1/2054 154.131472868217 6.3688 2.13%
54 6/1/2054 155.148785529716 6.2293 0.66%
55 7/1/2054 154.923565891473 5.9772 -0.15%
56 8/1/2054 156.145788113695 5.7663 0.79%
57 9/1/2054 160.039689922481 5.5506 2.49%
58 10/1/2054 162.039483204134 5.3092 1.25%
59 11/1/2054 160.852093023256 5.4252 -0.73%
60 12/1/2054 160.422997416021 5.2932 -0.27%
61 1/1/2055 161.460361757106 5.1231 0.65%
62 2/1/2055 163.771317829457 5.2959 1.43%
63 3/1/2055 160.679121447028 5.8047 -1.89%
64 4/1/2055 160.708010335917 5.9994 0.02%
65 5/1/2055 162.080361757106 6.2216 0.85%
66 6/1/2055 159.996899224806 6.4294 -1.29%
67 7/1/2055 162.634005167959 6.4943 1.65%
68 8/1/2055 165.034521963824 6.6935 1.48%
69 9/1/2055 163.80826873385 6.8317 -0.74%
70 10/1/2055 163.955400516796 6.9512 0.09%
71 11/1/2055 167.56677002584 7.0442 2.20%
72 12/1/2055 164.970439276486 6.9785 -1.55%
73 1/1/2056 165.514366925065 7.0215 0.33%
74 2/1/2056 168.500206718346 6.8869 1.80%
75 3/1/2056 173.609354005168 6.7484 3.03%
76 4/1/2056 184.222222222222 6.4927 6.11%
77 5/1/2056 186.956589147287 6.2186 1.48%
78 6/1/2056 191.968733850129 5.9695 2.68%
79 7/1/2056 194.195142118863 5.9296 1.16%
80 8/1/2056 193.579689922481 6.0608 -0.32%
81 9/1/2056 188.061085271318 5.7752 -2.85%
82 10/1/2056 190.861343669251 5.754 1.49%
83 11/1/2056 192.651937984496 5.6523 0.94%
84 12/1/2056 195.142170542636 5.4175 1.29%
85 1/1/2057 197.021757105943 5.3796 0.96%
86 2/1/2057 194.487855297158 5.4719 -1.29%
87 3/1/2057 194.274625322997 5.786 -0.11%
88 4/1/2057 193.263617571059 5.7395 -0.52%
89 5/1/2057 192.412609819121 5.7565 -0.44%
90 6/1/2057 192.771937984496 5.8531 0.19%
91 7/1/2057 194.034780361757 5.8138 0.66%
92 8/1/2057 198.500103359173 5.6549 2.30%
93 9/1/2057 198.034780361757 5.582 -0.23%
94 10/1/2057 199.812403100775 5.3643 0.90%
95 11/1/2057 202.909250645995 5.1063 1.55%
96 12/1/2057 205.848785529716 5.0851 1.45%
97 1/1/2058 204.154056847545 5.1454 -0.82%
98 2/1/2058 198.577571059432 4.9842 -2.73%
99 3/1/2058 196.85684754522 5.168 -0.87%
100 4/1/2058 195.673746770026 5.2522 -0.60%
101 5/1/2058 194.921136950904 5.1663 -0.38%
102 6/1/2058 198.661085271318 5.0269 1.92%
103 7/1/2058 202.02 4.8745 1.69%
104 8/1/2058 198.623875968992 4.8734 -1.68%
105 9/1/2058 199.490542635659 4.7405 0.44%
106 10/1/2058 204.342945736434 4.6514 2.43%
107 11/1/2058 207.385426356589 4.5022 1.49%
108 12/1/2058 204.233178294574 4.4088 -1.52%
109 1/1/2059 204.632506459948 4.2144 0.20%
110 2/1/2059 206.664237726098 4.2286 0.99%
111 3/1/2059 208.631989664083 4.1638 0.95%
112 4/1/2059 206.404702842377 4.1516 -1.07%
113 5/1/2059 210.096950904393 4.1767 1.79%
114 6/1/2059 210.222894056848 3.9701 0.06%
115 7/1/2059 209.605788113695 4.0445 -0.29%
116 8/1/2059 210.257571059432 3.8794 0.31%
117 9/1/2059 218.230956072351 3.4644 3.79%
118 10/1/2059 230.320258397933 3.3283 5.54%
119 11/1/2059 234.956795865633 3.4119 2.01%
120 12/1/2059 232.554625322997 3.3348 -1.02%
121 1/1/2060 235.950129198966 3.3944 1.46%
122 2/1/2060 233.16149870801 3.6862 -1.18%
123 3/1/2060 224.821343669251 3.6957 -3.58%
124 4/1/2060 226.379689922481 3.616 0.69%
125 5/1/2060 226.360258397933 3.7613 -0.01%
126 6/1/2060 222.279018087855 4.0237 -1.80%
127 7/1/2060 218.712299741602 4.0944 -1.60%
128 8/1/2060 223.61819121447 4.3049 2.24%
129 9/1/2060 225.727131782946 4.3383 0.94%
130 10/1/2060 229.283772609819 4.4441 1.58%
131 11/1/2060 228.754108527132 4.2685 -0.23%
132 12/1/2060 226.720361757106 4.4159 -0.89%
133 1/1/2061 227.385271317829 4.7087 0.29%
WORLD EQUITIES INDEX WORLD EQUITIES INDEX WORLD EQUITIES INDEX 3-MONTHS CASH USD
price P/E ratio (holding) return price
100 14.793 100
102.785868076735 15.617 2.79% 100.701013831832
101.715390239666 15.446 -1.04% 101.428409904647
102.157517784071 15.091 0.43% 102.185957110014
103.630939637169 11.61 1.44% 102.94727320695
101.262759893841 12.176 -2.29% 103.663362605058
101.065024459409 13.299 -0.20% 104.386989786304
110.684378698703 14.926 9.52% 105.095541401274
108.046155772703 15.902 -2.38% 105.777710775261
110.906149390232 15.62 2.65% 106.497569064938
106.944169531373 15.728 -3.57% 107.187276222063
111.590245321204 15.589 4.34% 107.895827837033
114.589199080601 16.007 2.69% 108.608148343572
109.382031322585 17.448 -4.54% 109.260166585007
103.143973209777 16.572 -5.70% 109.99510044096
94.5932790149988 15.171 -8.29% 110.711189839068
96.5286221536398 12.08 2.05% 111.461199261297
106.644233760043 12.304 10.48% 112.188595334112
105.625260045324 13.454 -0.96% 112.931066973203
105.590721986807 15.039 -0.03% 113.666000829156
94.9095749193102 14.697 -10.12% 114.363245769419
86.8193881714219 13.251 -8.52% 115.075566275958
92.1455203532173 11.908 6.13% 115.757735649945
92.0837154063978 13.015 -0.07% 116.443673915501
93.21781598284 13.202 1.23% 117.106998831644
96.4381364798649 13.833 3.45% 117.676101458561
103.981571623046 15.205 7.82% 118.286661892737
101.304569122572 15.943 -2.57% 118.859533411224
104.168602279108 14.394 2.83% 119.43240492971
103.940974256018 14.055 -0.22% 119.986431990352
99.4352724467084 16.195 -4.33% 120.559303508838
102.269009060686 15.898 2.85% 121.124637244187
102.264565567777 16.141 0.00% 121.663588738552
104.879561144482 16.196 2.56% 122.198771341349
105.965793183682 16.413 1.04% 122.684958353748
100.865269255473 16.663 -4.81% 123.144763125165
108.131188068818 15.786 7.20% 123.570647872461
105.894697297144 16.842 -2.07% 123.955074812498
104.056303094691 16.257 -1.74% 124.377190668224
97.1856531732599 15.826 -6.60% 124.780462066106
99.8648774201888 14.273 2.76% 125.191271247126
103.639220692135 14.833 3.78% 125.571929295594
101.120770097716 14.664 -2.43% 125.948818452493
100.11916640073 15.159 -0.99% 126.306863151547
102.315867713177 14.572 2.19% 126.623450043342
100.791143714679 15.409 -1.49% 126.943805826706
98.3401534216915 15.462 -2.43% 127.260392718502
99.4805152835958 16.046 1.16% 127.60336185128
100.409205301491 16.455 0.93% 127.942562092489
100.763472872476 16.621 0.35% 128.240304526439
102.838584060787 16.875 2.06% 128.564429201372
109.417983219755 17.472 6.40% 128.877247201598
113.394707395992 16.767 3.63% 129.2051407681
116.059793256394 16.911 2.35% 129.525496551464
114.462357555756 17.268 -1.38% 129.864696792673
116.990705020743 18.767 2.21% 130.203897033882
121.59335576624 19.313 3.93% 130.528021708815
119.675382645333 19.21 -1.58% 130.867221950025
121.999531413475 19.226 1.94% 131.195115516527
117.549777219424 19.16 -3.65% 131.541853540874
120.960158026766 18.872 2.90% 131.888591565221
129.47207264707 19.443 7.04% 132.205178457016
126.05280485391 19.48 -2.64% 132.578298722346
120.758383053326 19.454 -4.20% 132.97403233709
124.713899649772 16.712 3.28% 133.414992650661
124.913048922857 16.73 0.16% 133.86725963894
123.92154407339 17.162 -0.79% 134.35344665134
127.496940049202 17.432 2.89% 134.850940338446
129.778269703861 17.773 1.79% 135.35974070026
125.624209765182 17.493 -3.20% 135.913767760902
129.251311840293 17.135 2.89% 136.490408170957
122.980735438472 16.698 -4.85% 137.123581954547
124.929611032789 15.908 1.58% 137.756755738137
122.967606936696 15.819 -1.57% 138.363547280745
123.91629267268 15.52 0.77% 139.045716654732
128.55125973024 15.011 3.74% 139.716579354012
134.570980759676 14.363 4.68% 140.406286511137
135.6697353698 14.773 0.82% 141.069611427279
135.753353827261 14.944 0.06% 141.748011909697
140.72420855332 15.678 3.66% 142.422643500546
138.766445973186 15.734 -1.39% 143.059586175706
140.786619430991 15.853 1.46% 143.71537330871
139.41034849103 15.719 -0.98% 144.352315983869
145.044293545221 15.557 4.04% 145.011872008442
148.307635132679 16.224 2.25% 145.663890249878
151.187826445246 16.354 1.94% 146.259375117778
152.028656489721 16.806 0.56% 146.881242226661
154.60951796181 16.35 1.70% 147.484264877699
156.563039025986 15.055 1.26% 148.11743866129
156.271586286573 15.398 -0.19% 148.739305770173
158.190973246133 16.777 1.23% 149.38378622847
153.38351787294 16.28 -3.04% 150.039573361474
152.818992296599 16.533 -0.37% 150.680284928203
159.338404301301 16.814 4.27% 151.339840952776
159.915452448567 17.13 0.36% 151.976783627935
167.971303114889 17.232 5.04% 152.62880186937
165.694214976187 17.134 -1.36% 153.288357893943
167.339923167968 17.543 0.99% 153.891380544982
169.134892326088 17.947 1.07% 154.562243244262
164.349048486587 17.573 -2.83% 155.218030377266
171.124365287433 16.912 4.12% 155.903968642822
181.32460523605 18.308 5.96% 156.559755775826
190.714917613602 19.102 5.18% 157.234387366675
196.427027747593 19.896 3.00% 157.912787849094
184.181165245422 19.838 -6.23% 158.583650548374
195.634672171212 19.213 6.22% 159.273357705499
187.545697285026 19.607 -4.13% 159.944220404779
190.147968313856 18.261 1.39% 160.641465345042
189.169793943115 18.623 -0.51% 161.350016960012
197.89964169289 18.525 4.61% 161.99072852674
208.424458600784 20.227 5.32% 162.710586816417
216.588972866416 21.024 3.92% 163.400293973542
218.914131519311 21.696 1.07% 164.105076696943
213.408239851668 21.092 -2.52% 164.779708287793
222.058508682989 20.537 4.05% 165.476953228056
215.81984463933 22.017 -2.81% 166.181735951457
192.997661106914 20.476 -10.57% 166.860136433875
186.51319111463 19.036 -3.36% 167.530999133155
213.612034594612 18.386 14.53% 168.1453284589
220.436633771354 20.992 3.19% 168.770964459353
232.263798055366 21.342 5.37% 169.400369351374
237.366543730029 22.716 2.20% 169.980778652998
228.717486760411 22.323 -3.64% 170.629028002864
241.371746656272 23.438 5.53% 171.258432894886
251.051492003733 24.094 4.01% 171.91422002789
239.670898757034 23.484 -4.53% 172.551162703049
253.620840789649 23.431 5.82% 173.225794293898
248.976986746272 24.305 -1.83% 173.911732559454
251.571380674037 22.981 1.04% 174.593901933441
246.503577011791 22.937 -2.01% 175.30622243998
257.790250976559 22.249 4.58% 176.01477405495
267.488578203455 23.768 3.76% 176.768552368748
287.248589191002 24.296 7.39% 177.54494403196
3-MONTHS CASH USD
(holding) return

0.70%
0.72%
0.75%
0.75%
0.70%
0.70%
0.68%
0.65%
0.68%
0.65%
0.66%
0.66%
0.60%
0.67%
0.65%
0.68%
0.65%
0.66%
0.65%
0.61%
0.62%
0.59%
0.59%
0.57%
0.49%
0.52%
0.48%
0.48%
0.46%
0.48%
0.47%
0.44%
0.44%
0.40%
0.37%
0.35%
0.31%
0.34%
0.32%
0.33%
0.30%
0.30%
0.28%
0.25%
0.25%
0.25%
0.27%
0.27%
0.23%
0.25%
0.24%
0.25%
0.25%
0.26%
0.26%
0.25%
0.26%
0.25%
0.26%
0.26%
0.24%
0.28%
0.30%
0.33%
0.34%
0.36%
0.37%
0.38%
0.41%
0.42%
0.46%
0.46%
0.44%
0.49%
0.48%
0.49%
0.47%
0.48%
0.48%
0.45%
0.46%
0.44%
0.46%
0.45%
0.41%
0.43%
0.41%
0.43%
0.42%
0.43%
0.44%
0.43%
0.44%
0.42%
0.43%
0.43%
0.39%
0.44%
0.42%
0.44%
0.42%
0.43%
0.43%
0.42%
0.43%
0.42%
0.44%
0.44%
0.40%
0.44%
0.42%
0.43%
0.41%
0.42%
0.43%
0.41%
0.40%
0.37%
0.37%
0.37%
0.34%
0.38%
0.37%
0.38%
0.37%
0.39%
0.40%
0.39%
0.41%
0.40%
0.43%
0.44%
CONSERVATIVE
Allocation to bonds 55%
Allocation to equities 30%
Allocation to cash 15%
TOTAL 100%

in percentages in USD terms


Average (expected) yearly return 8.44% 506,603
Volatility of yearly return 5.92% 355,416
Lowest expected return in 68% of the time 2.52% 151,187
Highest expected return in 68% of the time 14.37% 862,019

MONTH n° Monthly return Monthly return + 1 Yearly return


1 0.14% 100.14%
2 -0.17% 99.83%
3 -0.52% 99.48%
4 1.27% 101.27%
5 -1.74% 98.26%
6 1.15% 101.15%
7 5.46% 105.46%
8 -2.47% 97.53%
9 1.94% 101.94%
10 -0.51% 99.49%
11 1.90% 101.90%
12 1.58% 101.58% 8.08%
13 -2.00% 98.00%
14 -2.45% 97.55%
15 -2.93% 97.07%
16 0.55% 100.55%
17 5.07% 105.07%
18 0.82% 100.82%
19 1.81% 101.81%
20 -3.37% 96.63%
21 -1.85% 98.15%
22 4.39% 104.39%
23 0.98% 100.98%
24 1.00% 101.00% 1.60%
25 2.48% 102.48%
26 2.44% 102.44%
27 -2.70% 97.30%
28 1.77% 101.77%
29 -0.07% 99.93%
30 -1.80% 98.20%
31 2.10% 102.10%
32 1.13% 101.13%
33 2.99% 102.99%
34 0.95% 100.95%
35 -0.53% 99.47%
36 5.07% 105.07% 14.45%
37 -1.55% 98.45%
38 -0.78% 99.22%
39 -2.52% 97.48%
40 1.27% 101.27%
41 2.87% 102.87%
42 0.86% 100.86%
43 1.03% 101.03%
44 2.23% 102.23%
45 0.14% 100.14%
46 -2.19% 97.81%
47 -0.48% 99.52%
48 0.65% 100.65% 1.39%
49 0.80% 100.80%
50 2.16% 102.16%
51 2.87% 102.87%
52 2.30% 102.30%
53 1.11% 101.11%
54 -0.45% 99.55%
55 1.14% 101.14%
56 2.59% 102.59%
57 0.25% 100.25%
58 0.22% 100.22%
59 -1.20% 98.80%
60 1.27% 101.27% 13.76%
61 2.93% 102.93%
62 -1.79% 98.21%
63 -1.21% 98.79%
64 1.50% 101.50%
65 -0.61% 99.39%
66 0.72% 100.72%
67 1.73% 101.73%
68 0.18% 100.18%
69 -0.85% 99.15%
70 2.14% 102.14%
71 -2.24% 97.76%
72 0.73% 100.73% 3.15%
73 0.59% 100.59%
74 1.97% 101.97%
75 4.56% 104.56%
76 2.30% 102.30%
77 1.79% 101.79%
78 0.73% 100.73%
79 1.00% 101.00%
80 -1.92% 98.08%
81 1.32% 101.32%
82 0.29% 100.29%
83 1.99% 101.99%
84 1.27% 101.27% 16.95%
85 -0.06% 99.94%
86 0.17% 100.17%
87 0.28% 100.28%
88 0.20% 100.20%
89 0.11% 100.11%
90 0.79% 100.79%
91 0.42% 100.42%
92 -0.18% 99.82%
93 1.84% 101.84%
94 1.02% 101.02%
95 2.37% 102.37%
96 -0.79% 99.21% 6.32%
97 -1.15% 98.85%
98 -0.09% 99.91%
99 -1.12% 98.88%
100 1.09% 101.09%
101 2.91% 102.91%
102 2.55% 102.55%
103 0.04% 100.04%
104 -1.57% 98.43%
105 3.27% 103.27%
106 -0.36% 99.64%
107 -0.35% 99.65%
108 0.02% 100.02% 5.22%
109 1.99% 101.99%
110 2.19% 102.19%
111 0.65% 100.65%
112 1.37% 101.37%
113 -0.66% 99.34%
114 1.12% 101.12%
115 -0.61% 99.39%
116 -1.03% 98.97%
117 2.10% 102.10%
118 5.52% 105.52%
119 0.45% 100.45%
120 2.47% 102.47% 16.53%
121 0.06% 100.06%
122 -3.00% 97.00%
123 2.10% 102.10%
124 1.26% 101.26%
125 -2.30% 97.70%
126 0.92% 100.92%
127 0.74% 100.74%
128 0.89% 100.89%
129 0.32% 100.32%
130 1.31% 101.31%
131 0.70% 100.70%
132 2.44% 102.44% 5.44%
BALANCED AGGRESSIVE
43% 23%
47% 72%
10% 5%
100% 100%

in percentages in USD terms in percentages in USD terms


9.07% 725,341 9.93% 3,672,497
7.29% 583,522 9.93% 3,673,804
1.77% 141,819 0.00% -1,307
16.36% 1,308,863 19.85% 7,346,301

Monthly return Monthly return + 1 Yearly return Monthly return Monthly return + 1
0.75% 100.75% 1.70% 101.70%
-0.39% 99.61% -0.70% 99.30%
-0.32% 99.68% 0.03% 100.03%
1.32% 101.32% 1.38% 101.38%
-1.91% 98.09% -2.10% 97.90%
0.84% 100.84% 0.36% 100.36%
6.50% 106.50% 7.93% 107.93%
-2.50% 97.50% -2.46% 97.54%
2.13% 102.13% 2.38% 102.38%
-1.25% 98.75% -2.35% 97.65%
2.50% 102.50% 3.37% 103.37%
1.86% 101.86% 9.61% 2.25% 102.25%
-2.64% 97.36% -3.55% 96.45%
-3.27% 96.73% -4.43% 95.57%
-4.26% 95.74% -6.16% 93.84%
0.90% 100.90% 1.44% 101.44%
6.42% 106.42% 8.34% 108.34%
0.41% 100.41% -0.23% 99.77%
1.40% 101.40% 0.73% 100.73%
-5.03% 94.97% -7.43% 92.57%
-3.46% 96.54% -5.85% 94.15%
4.86% 104.86% 5.47% 105.47%
0.74% 100.74% 0.36% 100.36%
1.06% 101.06% -3.53% 1.14% 101.14%
2.75% 102.75% 3.09% 103.09%
3.74% 103.74% 5.66% 105.66%
-2.72% 97.28% -2.66% 97.34%
2.04% 102.04% 2.41% 102.41%
-0.11% 99.89% -0.16% 99.84%
-2.44% 97.56% -3.34% 96.66%
2.31% 102.31% 2.57% 102.57%
0.87% 100.87% 0.46% 100.46%
2.93% 102.93% 2.76% 102.76%
0.98% 100.98% 1.01% 101.01%
-1.55% 98.45% -3.09% 96.91%
5.66% 105.66% 15.03% 6.40% 106.40%
-1.70% 98.30% -1.88% 98.12%
-1.02% 98.98% -1.36% 98.64%
-3.53% 96.47% -4.98% 95.02%
1.64% 101.64% 2.17% 102.17%
3.13% 103.13% 3.44% 103.44%
0.09% 100.09% -1.09% 98.91%
0.56% 100.56% -0.16% 99.84%
2.26% 102.26% 2.24% 102.24%
-0.24% 99.76% -0.83% 99.17%
-2.29% 97.71% -2.36% 97.64%
-0.11% 99.89% 0.48% 100.48%
0.72% 100.72% -0.69% 0.82% 100.82%
0.71% 100.71% 0.54% 100.54%
2.17% 102.17% 2.12% 102.12%
3.75% 103.75% 5.00% 105.00%
2.65% 102.65% 3.12% 103.12%
1.41% 101.41% 1.86% 101.86%
-0.68% 99.32% -1.01% 98.99%
1.40% 101.40% 1.78% 101.78%
2.95% 102.95% 3.42% 103.42%
-0.18% 99.82% -0.84% 99.16%
0.62% 100.62% 1.24% 101.24%
-1.80% 98.20% -2.67% 97.33%
1.67% 101.67% 15.53% 2.25% 102.25%
3.95% 103.95% 5.41% 105.41%
-2.02% 97.98% -2.32% 97.68%
-1.94% 98.06% -3.01% 96.99%
1.94% 101.94% 2.57% 102.57%
-0.44% 99.56% -0.16% 99.84%
0.37% 100.37% -0.17% 99.83%
2.03% 102.03% 2.44% 102.44%
0.56% 100.56% 1.14% 101.14%
-1.42% 98.58% -2.26% 97.74%
2.35% 102.35% 2.61% 102.61%
-2.90% 97.10% -3.83% 96.17%
0.93% 100.93% 3.20% 1.24% 101.24%
0.08% 100.08% -0.69% 99.31%
1.72% 101.72% 1.28% 101.28%
4.43% 104.43% 4.12% 104.12%
2.89% 102.89% 3.74% 103.74%
1.58% 101.58% 1.23% 101.23%
0.58% 100.58% 0.34% 100.34%
1.63% 101.63% 2.59% 102.59%
-1.83% 98.17% -1.63% 98.37%
1.37% 101.37% 1.41% 101.41%
-0.01% 99.99% -0.47% 99.53%
2.50% 102.50% 3.23% 103.23%
1.52% 101.52% 17.59% 1.86% 101.86%
0.40% 100.40% 1.12% 101.12%
0.26% 100.26% 0.40% 100.40%
0.62% 100.62% 1.12% 101.12%
0.45% 100.45% 0.83% 100.83%
0.03% 100.03% -0.07% 99.93%
0.90% 100.90% 1.06% 101.06%
-0.39% 99.61% -1.64% 98.36%
-0.23% 99.77% -0.30% 99.70%
2.43% 102.43% 3.30% 103.30%
0.88% 100.88% 0.64% 100.64%
3.03% 103.03% 3.98% 103.98%
-0.95% 99.05% 7.61% -1.14% 98.86%
-0.67% 99.33% 0.11% 100.11%
0.18% 100.18% 0.59% 100.59%
-1.55% 98.45% -2.15% 97.85%
1.82% 101.82% 2.90% 102.90%
3.67% 103.67% 4.75% 104.75%
3.20% 103.20% 4.14% 104.14%
0.73% 100.73% 1.79% 101.79%
-2.70% 97.30% -4.37% 95.63%
4.01% 104.01% 5.06% 105.06%
-1.26% 98.74% -2.61% 97.39%
0.04% 100.04% 0.67% 100.67%
-0.11% 99.89% 7.34% -0.30% 99.70%
2.64% 102.64% 3.57% 103.57%
2.95% 102.95% 4.07% 104.07%
1.42% 101.42% 2.60% 102.60%
1.32% 101.32% 1.21% 101.21%
-1.12% 98.88% -1.78% 98.22%
1.82% 101.82% 2.87% 102.87%
-1.14% 98.86% -1.93% 98.07%
-3.30% 96.70% -6.72% 93.28%
0.84% 100.84% -1.12% 98.88%
7.73% 107.73% 10.94% 110.94%
1.10% 101.10% 2.08% 102.08%
3.19% 103.19% 18.45% 4.22% 104.22%
0.56% 100.56% 1.33% 101.33%
-3.21% 96.79% -3.43% 96.57%
2.94% 102.94% 4.16% 104.16%
1.92% 101.92% 2.90% 102.90%
-2.87% 97.13% -3.66% 96.34%
2.08% 102.08% 3.84% 103.84%
0.14% 100.14% -0.78% 99.22%
0.93% 100.93% 0.99% 100.99%
-0.23% 99.77% -1.07% 98.93%
2.09% 102.09% 3.26% 103.26%
1.43% 101.43% 2.53% 102.53%
3.64% 103.64% 9.58% 5.41% 105.41%
[Erika Koslov]'s TAA Max. pos. deviation for SAA Max. neg. deviation from SAA
32% +9% -9%
68% +11% -11%
0% +5% -5%
100%

in percentages in USD terms


9.94% 3676437.61
9.64% 3567162.88
0.30% 109274.73
19.58% 7243600.50

Yearly return Monthly return Monthly return + 1 Yearly return


1.43% 101.43%
-0.69% 99.31%
-0.15% 99.85%
1.40% 101.40%
-2.23% 97.77%
0.51% 100.51%
7.93% 107.93%
-2.70% 97.30%
2.41% 102.41%
-2.16% 97.84%
3.24% 103.24%
11.95% 2.22% 102.22% 11.30%
-3.51% 96.49%
-4.37% 95.63%
-5.95% 94.05%
1.29% 101.29%
8.19% 108.19%
-0.06% 99.94%
0.98% 100.98%
-7.13% 92.87%
-5.44% 94.56%
5.60% 105.60%
0.48% 100.48%
-10.85% 1.15% 101.15% -9.54%
3.15% 103.15%
5.33% 105.33%
-2.91% 97.09%
2.42% 102.42%
-0.19% 99.81%
-3.28% 96.72%
2.62% 102.62%
0.62% 100.62%
2.99% 102.99%
1.04% 101.04%
-2.77% 97.23%
15.57% 6.56% 106.56% 16.09%
-1.97% 98.03%
-1.36% 98.64%
-4.83% 95.17%
2.10% 102.10%
3.55% 103.55%
-0.76% 99.24%
0.07% 100.07%
2.39% 102.39%
-0.69% 99.31%
-2.52% 97.48%
0.28% 100.28%
-3.75% 0.83% 100.83% -3.16%
0.62% 100.62%
2.28% 102.28%
4.88% 104.88%
3.15% 103.15%
1.81% 101.81%
-0.98% 99.02%
1.75% 101.75%
3.47% 103.47%
-0.67% 99.33%
1.09% 101.09%
-2.57% 97.43%
17.89% 2.18% 102.18% 18.14%
5.24% 105.24%
-2.40% 97.60%
-2.85% 97.15%
2.50% 102.50%
-0.30% 99.70%
-0.01% 99.99%
2.43% 102.43%
0.98% 100.98%
-2.15% 97.85%
2.67% 102.67%
-3.79% 96.21%
3.27% 1.18% 101.18% 3.14%
-0.49% 99.51%
1.49% 101.49%
4.50% 104.50%
3.66% 103.66%
1.41% 101.41%
0.41% 100.41%
2.39% 102.39%
-1.86% 98.14%
1.47% 101.47%
-0.36% 99.64%
3.16% 103.16%
18.18% 1.84% 101.84% 18.90%
0.91% 100.91%
0.34% 100.34%
0.99% 100.99%
0.72% 100.72%
-0.07% 99.93%
1.04% 101.04%
-1.33% 98.67%
-0.33% 99.67%
3.19% 103.19%
0.74% 100.74%
3.89% 103.89%
9.55% -1.19% 98.81% 9.15%
-0.20% 99.80%
0.45% 100.45%
-2.12% 97.88%
2.68% 102.68%
4.67% 104.67%
4.06% 104.06%
1.50% 101.50%
-4.10% 95.90%
5.01% 105.01%
-2.34% 97.66%
0.46% 100.46%
10.57% -0.29% 99.71% 9.74%
3.46% 103.46%
3.92% 103.92%
2.32% 102.32%
1.30% 101.30%
-1.69% 98.31%
2.66% 102.66%
-1.81% 98.19%
-5.98% 94.02%
-0.51% 99.49%
10.52% 110.52%
1.85% 101.85%
20.73% 4.12% 104.12% 21.07%
1.12% 101.12%
-3.62% 96.38%
3.98% 103.98%
2.72% 102.72%
-3.66% 96.34%
3.44% 103.44%
-0.53% 99.47%
1.01% 101.01%
-0.87% 99.13%
3.04% 103.04%
2.27% 102.27%
16.08% 5.12% 105.12% 14.47%

You might also like