First Balfour

Project : CRS-Building (Unisys) Civil Registry IT Project Phase 2

Location : PSA Bldg. East Ave., Quezon City
Design and Construction of CRS Building including Site Devt Works
Bill of Materials, Plumbing & Sanitary Works

Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

I. Preliminaries
Mobilization/Demobilization 1.0 LOT 40,000.00 40,000.00
Temporary Facilities (inc. Staff House, Site Office, Warehouse, Fabrication)
1.0 LOT 235,000.00 235,000.00
Safety & ESH Requirements 1.0 LOT 385,000.00 385,000.00
Bond & Insurances (except CARI) 1.0 LOT 109,000.00 109,000.00
Project Supervision / Site Management 1.0 LOT 1,600,000.00 1,600,000.00
TeleCommunication 1.0 LOT 30,000.00 30,000.00
ShopDrawings / As Built Plans / Reports 1.0 LOT 90,000.00 90,000.00
Equipment and Scaffolds 1.0 LOT 171,000.00 171,000.00
General Cleaning 1.0 LOT 86,000.00 86,000.00

Sub Total 2,746,000.00

II. Drainage System

1 Storm Drainage
A. Storm Drainage Piping
Shall be Polyvinyl Chloride (PVC) pies and fittings series
1000 by “Atlanta”, “Emerald”, “Crown” brand or
approved equal. n accordance with the Drawings and
Specification.
Horizontal
150mmØ 38.7 lm - 25.4 - - - - - - - - 13.3 383.00 298.00 681.00 26,320.65
100mmØ 291.7 lm 48.5 27.3 15.1 25.9 126.8 19.5 - - - - 28.7 179.00 217.00 396.00 115,525.08

Vertical
150mmØ 99.0 lm - - 18.0 13.5 13.5 10.8 10.8 10.8 10.8 10.8 - 383.00 298.00 681.00 67,419.00
100mmØ 218.0 lm - - 72.0 81.0 63.0 2.0 - - - - - 179.00 217.00 396.00 86,328.00

Perforated Pipe
75mmØ 203.0 lm - - - - 76.0 112.00 - - - - 15.00 750.00 440.00 1,190.00 241,570.00

B. Fittings
Elbow ( 90 deg )
150mmØ 15.00 pc/s - 6.00 6.00 - - - - - - - 3.00 345.00 195.00 540.00 8,100.00
100mmØ 68.00 pc/s - 22.00 - 26.00 - 20.00 - - - - - 62.00 155.00 217.00 14,756.00

Wye
150mmØ 5.00 pc/s - 2.00 3.00 - - - - - - - - 517.00 291.00 808.00 4,040.00
100mmØ 67.00 pc/s 9.00 - 10.00 12.00 34.00 2.00 - - - - - 99.00 233.00 332.00 22,244.00

Wye Reducer
150mmØ x 100mmØ 10.00 pc/s - - - - - - 2.00 2.00 - - 6.00 517.00 291.00 808.00 8,080.00

C. Drains
75mmØ Balcony Drain 16.00 pcs - - - - 16.00 - - - - - - 534.00 155.00 689.00 11,024.00
100mmØ Deck Drain 20.00 pcs - - 10.00 10.00 - - - - - - - 1,845.00 186.00 2,031.00 40,620.00

Advance Engineering Corp. Page 1 of 11

 Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

100mmØ Floor Drain 22.00 pcs - - - - 22.00 - - - - - - 1,390.00 186.00 1,576.00 34,672.00
100mmØ Trench Drain 13.00 pcs - - - - - - - - - - 13.00 890.00 186.00 1,076.00 13,988.00

D. Consumables 1.00 LOT 100,000.00 51,717.00 151,717.00 151,717.00

Sub Total 846,403.73

2 Aircon Waste Drainage

A. Condensate Drain Piping
Shall be Polyvinyl Chloride pipes (PVC) in-house blue PNS
65 for 75mm below and PVC Orange Series600 for
100mm diameter pipes .In accordance with the
Drawings and Specification.
Horizontal
100mmØ - lm - - - - - - - - - - -
75mmØ 22.44 lm - 15.07 7.37 - - - - - - - - 134.00 190.00 324.00 7,270.56
50mmØ 238.62 lm - - - - 30.02 45.19 39.14 31.94 48.32 44.01 - 63.00 91.00 154.00 36,747.48
32mmØ 266.71 lm - 22.08 - 35.82 40.92 24.66 60.98 36.87 45.38 - 50.00 43.00 93.00 24,804.03
25mmØ 427.87 lm - 18.27 16.26 16.14 72.47 65.66 68.39 46.41 52.05 72.22 - 38.00 40.00 78.00 33,373.86

Vertical
100mmØ 9.00 lm - - - - 9.00 - - - - - - 179.00 217.00 396.00 3,564.00
75mmØ 91.80 lm - - 10.80 13.50 13.50 10.80 10.80 10.80 10.80 10.80 - 134.00 190.00 324.00 29,743.20

B. Fittings
Elbow ( 90 deg )
100mmØ 4.00 pcs - 4.00 - - - - - - - - - 62.00 155.00 217.00 868.00
75mmØ 10.00 pcs - 4.00 6.00 - - - - - - - - 37.00 143.00 180.00 1,800.00
50mmØ - pcs - - - - - - - - - - -
32mmØ 12.00 pcs 6.00 3.00 - - - - - - - 3.00 - 32.00 50.00 82.00 984.00
25mmØ 27.00 pcs - 3.00 4.00 4.00 4.00 - 6.00 - 2.00 4.00 - 20.00 47.00 67.00 1,809.00

Tee
100mmØ - pcs - - - - - - - - - - -
75mmØ - pcs - - - - - - - - - - -
50mmØ - pcs - - - - - - - - - - -
32mmØ - pcs - - - - - - - - - - -
25mmØ - pcs - - - - - - - - - - -

Wye
100mmØ - pcs - - - - - - - - - - -

Tee Reducer
75mmØ x 50mmØ 26.00 pcs - - 3.00 3.00 3.00 3.00 4.00 3.00 3.00 4.00 - 74.00 233.00 307.00 7,982.00
50mmØ x 32mmØ - pcs - - - - - - - - - - -
32mmØ x 25mmØ - pcs - - - - - - - - - - -

C. Rubber Insulation
½” thick close cell elastomeric thermal insulation
“Aeroflex” brandn accordance with the Drawings and
Specification.
100mmØ - lm - - - - - - - - - - -

Advance Engineering Corp. Page 2 of 11

 Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

75mmØ 7.37 lm - - 7.37 - - - - - - - - 219.00 98.00 317.00 2,336.29

50mmØ 238.62 lm - - - - 30.02 45.19 39.14 31.94 48.32 44.01 - 128.00 66.00 194.00 46,292.28
32mmØ 266.71 lm - - 22.08 - 35.82 40.92 24.66 60.98 36.87 45.38 - 93.00 33.00 126.00 33,605.46
25mmØ 427.87 lm - 18.27 16.26 16.14 72.47 65.66 68.39 46.41 52.05 72.22 - 63.00 33.00 96.00 41,075.52

D. Consumables 1.00 lot 100,000.00 51,717.00 151,717.00 151,717.00

Sub Total 423,972.68

3 Flood/System Drainage System
Install equipment, piping, fittings and its accessories to
complete the system in accordance with the Drawings
and Specification.
A. Sump Pump (Pump Room) units
Capacity: 125GPM, 50 ft. TDH, 5HP
100mmØ Gate Valve 4.00 pcs 4.00 - - - - - - - - - - "OSM" 10,343.00 10,343.00 41,372.00
100mmØ Check Valve 4.00 pcs 4.00 - - - - - - - - - - "OSM" 983.00 983.00 3,932.00
100mmØ Flexible Hose 4.00 pcs 4.00 - - - - - - - - - - 10,000.00 983.00 10,983.00 43,932.00
100mmØ G.I. Pipe (Discharge) 5.00 lm 5.00 - - - - - - - - - - 100,000.00 1,034.00 101,034.00 505,170.00

B. Sump Pump (Elevator ) 4.00 units 4.00 - - - - - - - - - - "OSM" 1,034.00 1,034.00 4,136.00
Capacity: 20GPM, 20 ft. TDH, 1/2HP
50mmØ Gate Valve 4.00 pcs 4.00 - - - - - - - - - - 10,900.00 324.00 11,224.00 44,896.00
50mmØ Check Valve 2.00 pcs 2.00 - - - - - - - - - - 12,800.00 324.00 13,124.00 26,248.00
50mmØ Flexible Hose 2.00 pcs 2.00 - - - - - - - - - - 5,000.00 324.00 5,324.00 10,648.00
50mmØ G.I. Pipe (Discharge) 2.00 lm 2.00 - - - - - - - - - - 20,000.00 10,343.00 30,343.00 60,686.00

Sub Total 741,020.00

Total Cost (Drainage System) 2,011,396.41

for sump pump (Pump Room) valves s/
III. Water Supply System
1 Pump Room/Elevated Water Tank
be 2 pcs only, (elevator) s/be 1 pc
Panelized Elevated Water Tank (with accessories incl. only, material cost /lm for 100mm Pipe
Manhole and Ladder Rung)
Capacity: 10,000 Gals, HT: 3.0m
too high.
Pumps
Transfer Pump (Potable) - Vertical In-Line 2.00 unit 2.00 - - - - - - - - - - "OSM" 17,239.00 17,239.00 34,478.00
Capacity: 125GPM, 170 ft. TDH, 10HP

Transfer Pump (Non-Potable) - Vertical In-Line 2.00 unit 2.00 - - - - - - - - - - "OSM" 17,239.00 17,239.00 34,478.00
Capacity: 125GPM, 170 ft. TDH, 10HP

Constant Pressure Pump (Potable) - Horizontal Centrifugal 2.00 unit 2.00 - - - - - - - - - - "OSM" 17,239.00 17,239.00 34,478.00
Capacity: 100GPM, 100 ft. TDH, 5HP

Constant Pressure Pump (Potable) - Horizontal Centrifugal 2.00 unit 2.00 - - - - - - - - - - "OSM" 17,239.00 17,239.00 34,478.00
Capacity: 100GPM, 100 ft. TDH, 5HP

Bladder Tank 4.00 unit 4.00 - - - - - - - - - - "OSM" 17,239.00 17,239.00 68,956.00

Water Level Indicator 5.00 unit 5.00 - - - - - - - - - - 21,000.00 3,448.00 24,448.00 122,240.00

Advance Engineering Corp. Page 3 of 11

 Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

A. Pump Room Piping

Galvanized Iron, (G.I.) pipe, Schedule 40, standard
conforming to ASTM A-120-69 “SUPREME”, “SUPERIOR”
brand or approved equal. Use screwed connection from
15 mmØ to 65 mmØ and flanged connection from
75mmØ and larger.
100mmØ G.I. Pipe (Potable) 121.49 lm 71.49 50.00 - - - - - - - - - 147.00 357.00 504.00 61,230.96
100mmØ G.I. Pipe (Non- Potable) 72.81 lm 37.81 35.00 - - - - - - - - - 147.00 357.00 504.00 36,696.24

Hot Dip Galvanized Sch 40, inside and penetration at

cocrete water tanks, as per detailed drawing 1939-01-
PL-401-402.
100mmØ HDG Pipe 83.49 lm 83.49 - - - - - - - - - - 2,128.00 357.00 2,485.00 207,472.65
50mmØ HDG Pipe 3.04 lm 3.04 - - - - - - - - - - 1,064.00 357.00 1,421.00 4,319.84
15mmØ HDG Pipe 1.00 lm 1.00 - - - - - - - - - - 380.00 310.00 690.00 690.00

HDG Puddle Flange Sch 40

100mmØ HDG Pipe
50mmØ HDG Pipe
25mmØ HDG Pipe
15mmØ HDG Pipe

Valves - in accordance with the Drawings and Technical

B.
Specifications.
100mmØ OS&Y Gate Valve 28.00 pcs 28.00 - - - - - - - - - - 983.00 983.00 27,524.00
100mmØ Check Valve 10.00 pcs 10.00 - - - - - - - - - - 983.00 983.00 9,830.00
100mmØ Pressure Relief Valve/Surge Anticipating Valve - pcs - - - - - - - - - - -
100mmØ Float Valve 6.00 pcs 6.00 - - - - - - - - - - 983.00 983.00 5,898.00
100mmØ Flexible Connector - pcs - - - - - - - - - - -
100mmØ Wye Strainer - pcs - - - - - - - - - - -
100mmØ Water Meter - pcs - - - - - - - - - - -
50mmØ Drain Valve 4.00 pcs 4.00 - - - - - - - - - -
Pressure Gauge - pcs - - - - - - - - - - -
75mmØ Air Vent - pcs - - - - - - - - - - -
100mmØ Air Vent 4.00 pcs 4.00 - - - - - - - - - - 2,000.00 1,034.00 3,034.00 12,136.00
100mm Suction Strainer 4.00 pcs 4.00 - - - - - - - - - -

C. Fittings
Supply ans Install of GI Fittings Sch 40 complete with
corresponding connection
Elbow
100mm 59.00 pcs 45.00 14.00 - - - - - - - - - 1,072.00 983.00 2,055.00 121,245.00
Equal Tee -
100mm 14.00 pcs 14.00 - - - - - - - - - - 1,453.00 1,474.00 2,927.00 40,978.00
Reducer - pcs

D. Consumables 1.00 lot 100,000.00 51,717.00 151,717.00 151,717.00

Sub Total 1,008,845.69

Advance Engineering Corp. Page 4 of 11

 Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

2 Building Supply
A. Water Supply Piping
Galvanized Iron, (G.I.) pipe, Schedule 40, standard
1. check qty PWL 100mm GI pipe A/G
conforming to ASTM A-120-69 “SUPREME”, “SUPERIOR” FB take-off 36 lm only.
brand or approved equal.Lateral and distribution line up
to Isolation Valve.
2. No 50mm for PWL.
Potable Water Line
Underground Main Supply
100mmØ G.I. Pipe w/ Denso Tape 107.25 lm - 107.25 - - - - - - - - - 1,500.00 603.00 2,103.00 225,546.75

Above Ground
100mmØ G.I. Pipe 155.85 lm - 2.00 41.09 8.10 4.50 7.20 7.20 7.20 7.20 7.20 64.16 954.00 357.00 1,311.00 204,319.35
50mmØ G.I. Pipe 97.07 lm - - 17.10 18.76 12.16 12.31 8.60 8.60 3.60 15.94 - 310.00 209.00 519.00 50,379.33
40mmØ G.I. Pipe 138.11 lm - - 36.05 13.35 13.89 9.81 9.87 9.87 19.76 25.51 - 230.00 159.00 389.00 53,724.79
32mmØ G.I. Pipe 142.38 lm - - 49.17 19.80 10.49 5.42 6.37 6.37 4.76 40.00 - 180.00 148.00 328.00 46,700.64
25mmØ G.I. Pipe 167.37 lm - - 8.12 68.67 26.76 16.85 15.72 15.72 15.53 - - 142.00 117.00 259.00 43,348.83
20mmØ G.I. Pipe 3.09 lm - - - 3.09 - - - - - - - 130.00 117.00 247.00 763.23
15mmØ G.I. Pipe 38.62 lm - 11.67 - - 26.95 - - - - - - 120.00 117.00 237.00 9,152.94

Non-Potable Water Line

Underground Main Supply
100mmØ G.I. Pipe w/ Denso Tape 107.43 lm - 107.43 - - - - - - - - - 1,500.00 603.00 2,103.00 225,925.29

Above Ground
100mmØ G.I. Pipe 152.75 lm - 2.00 44.24 8.10 4.50 7.20 7.20 7.20 7.20 7.20 57.91 954.00 357.00 1,311.00 200,255.25
50mmØ G.I. Pipe 175.68 lm - 29.36 30.01 18.00 19.20 15.36 11.89 11.89 15.44 24.53 - 310.00 209.00 519.00 91,177.92
40mmØ G.I. Pipe 126.47 lm - - 24.90 87.14 1.83 1.82 1.74 1.74 1.82 5.48 - 230.00 159.00 389.00 49,196.83
32mmØ G.I. Pipe 59.10 lm - - 24.57 4.83 3.84 3.86 4.88 4.88 6.14 6.10 - 180.00 148.00 328.00 19,384.80
25mmØ G.I. Pipe 38.61 lm - 6.40 16.20 5.46 - 3.59 3.48 3.48 - - - 142.00 117.00 259.00 9,999.99
20mmØ G.I. Pipe 44.79 lm - - - 2.61 24.20 12.66 1.34 1.34 1.35 1.29 - 130.00 117.00 247.00 11,063.13
15mmØ G.I. Pipe 7.45 lm - - - - 5.50 1.95 1. check qty NPWL 100mm GI pipe A/G
- - - - - 120.00 117.00 237.00 1,765.65

Riser FB take-off 39 lm only.

100mmØ G.I. Pipe 66.60 lm 7.20 9.00 9.00 7.20 3.60 7.20 954.00 357.00 1,311.00 87,312.60
32mmØ G.I. Pipe 18.00 lm
2.00
- - - 18.00 - -
2.
-
qty7.20
-
7.20
50mm-
GI6.00
-
Pipe1.00
too high.
- 180.00 148.00 328.00 5,904.00
20mmØ G.I. Pipe 22.50 lm - - - 14.50 8.00 - - - - - - 130.00 117.00 247.00 5,557.50

B. Fittings
GI Elbow ( 90 deg )
100mmØ 98.00 pcs - 14.00 24.00 - - - - - - - 60.00 1,072.00 983.00 2,055.00 201,390.00
50mmØ 116.00 pcs - 5.00 20.00 24.00 10.00 11.00 9.00 9.00 11.00 13.00 4.00 536.00 500.00 1,036.00 120,176.00
40mmØ 41.00 pcs - - 6.00 10.00 3.00 2.00 5.00 5.00 5.00 5.00 - 490.00 345.00 835.00 34,235.00
32mmØ 17.00 pcs - - 9.00 - - 2.00 - - - 6.00 - 380.00 310.00 690.00 11,730.00
25mmØ - pcs - - - - - - - - - - -
20mmØ - pcs - - - - - - - - - - -
15mmØ 27.00 pcs - 13.00 - - 10.00 4.00 - - - - - 120.00 147.00 267.00 7,209.00

GI Tee
100mmØ 26.00 pcs 10.00 - - - - - - - - - 16.00 1,453.00 1,474.00 2,927.00 76,102.00
50mmØ 2.00 pcs 1.00 - - 1.00 - - - - - - - 726.00 736.00 1,462.00 2,924.00
40mmØ 4.00 pcs - - 1.00 1.00 - - - - - 2.00 - 690.00 672.00 1,362.00 5,448.00
32mmØ - pcs - - - - - - - - - -

Advance Engineering Corp. Page 5 of 11

 Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

25mmØ - pcs - - - - - - - - - -
20mmØ - pcs - - - - - - - - - - -
15mmØ 1.00 pcs - 1.00 - - - - - - - - 128.00 181.00 309.00 309.00

GI Tee Reducer
100mmØ x 50mmØ 18.00 pcs - - 4.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 - 1,320.00 1,474.00 2,794.00 50,292.00
100mmØ x 40mmØ - pcs - - - - - - - - - - -
40mmØ x 32mmØ 2.00 pcs - - - - - - - - - - - 203.00 259.00 462.00 924.00
40mmØ x 25mmØ
40mmØ x 20mmØ - pcs - - - - - - - - - - -
40mmØ x 15mmØ - pcs - - - - - - - - - - -
32mmØ x 25mmØ - pcs - - - - - - - - - - -
32mmØ x 20mmØ - pcs - - - - - - - - - - -
32mmØ x 15mmØ - pcs - - - - - - - - - - -
25mmØ x 20mmØ - pcs - - - - - - - - - - -
25mmØ x 15mmØ - pcs - - - - - - - - - - -

GI Coupling Reducer
50mmØ x 40mmØ - pcs - - - - - - - - - - -
40mmØ x 32mmØ 19.00 pcs - - 5.00 3.00 2.00 1.00 2.00 2.00 1.00 3.00 - 187.00 224.00 411.00 7,809.00
40mmØ x 25mmØ - pcs - - - - - - - - - - -
25mmØ x 20mmØ - pcs - - - - - - - - - - -
25mmØ x 15mmØ - pcs - - - - - - - - - - -
PPRC qty too high
Shall be High Density PPRC (Polypropylene Random
Copolymer) class PN-25. Fittings shall be fusion weld
C. type. Conforming German technology DIN 8077-8078
similar to “BELDEN, HONEYWELL and VESBO” brand. All
sizes are Nominal Diamater Size
40mmØ PPRC - lm - - - - - - - - - - -
32mmØ PPRC - lm - - - - - - - - - - -
25mmØ PPRC 178.69 lm - - 60.84 13.50 11.72 7.20 3.60 3.60 29.19 49.04 - 249.00 62.00 311.00 55,572.59
20mmØ PPRC 189.28 lm - - 33.83 45.08 24.83 7.47 27.60 27.60 12.66 10.21 - 61.00 41.00 102.00 19,306.56
15mmØ PPRC 264.32 lm - - 56.39 40.26 30.76 31.49 24.71 24.71 28.78 27.22 - 40.00 34.00 74.00 19,559.68

Isolation Valves - Non rising stem inside screw female

D.
threaded, bronze finish, 125 psig working pressure.
50mmØ Gate Valve 24.00 pcs 11.00 - 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 10,900.00 324.00 11,224.00 269,376.00
40mmØ Gate Valve 9.00 pcs - - 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 - 3,152.00 324.00 3,476.00 31,284.00
32mmØ Gate Valve - pcs - - - - - - - - - - -
25mmØ Gate Valve 12.00 pcs - - 4.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 - 402.00 284.00 686.00 8,232.00
20mmØ Gate Valve 25.00 pcs - - 1.00 4.00 2.00 5.00 1.00 1.00 3.00 8.00 - 291.00 284.00 575.00 14,375.00
15mmØ Gate Valve 51.00 pcs - 4.00 - 7.00 17.00 5.00 6.00 6.00 4.00 2.00 - 235.00 259.00 494.00 25,194.00

15mmØ GV/ Hose Bibb 16.00 pcs - 2.00 - - 12.00 2.00 - - - - - 200.00 129.00 329.00 5,264.00

50mmØ Subwater Meter 9.00 pcs - - 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 - 324.00 324.00 2,916.00
40mmØ Subwater Meter 9.00 pcs - - 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 - 324.00 324.00 2,916.00

IV 50 and 15mm
too high.
Advance Engineering Corp. Page 6 of 11
 Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

E. Fittings
PPR Elbow
40mmØ - pcs - - - - - - - - - - -
32mmØ 48.00 pcs - - 6.00 4.00 7.00 8.00 8.00 4.00 5.00 6.00 35.00 57.00 92.00 4,416.00
25mmØ 48.00 pcs - - 6.00 6.00 8.00 8.00 4.00 6.00 4.00 6.00 19.00 55.00 74.00 3,552.00
20mmØ 39.00 pcs - - 2.00 5.00 8.00 4.00 5.00 5.00 5.00 5.00 13.00 52.00 65.00 2,535.00
15mmØ 575.00 pcs - - 40.00 45.00 90.00 90.00 90.00 90.00 90.00 40.00 - 9.00 47.00 56.00 32,200.00

PPR Tee
40mmØ - pcs - - - - - - - - - - -
32mmØ - pcs - - - - - - - - - - -
25mmØ - pcs - - - - - - - - - - -
20mmØ - pcs - - - - - - - - - - -
15mmØ - pcs - - - - - - - - - - -

PPR Tee Reducers

50mm Ø X 40mmØ - pcs - - - - - - - - - - -
50mm Ø X 32mmØ - pcs - - - - - - - - - - -
40mmØ X 32mmØ - pcs - - - - - - - - - - -
40mmØ X 25mmØ - pcs - - - - - - - - - - -
40mmØ X 20mmØ - pcs - - - - - - - - - - -
40mmØ X 15mmØ - pcs - - - - - - - - - - -
32mmØ X 25mmØ 45.00 pcs - - 4.00 5.00 8.00 8.00 6.00 4.00 4.00 6.00 - 49.00 72.00 121.00 5,445.00
32mmØ X 20mmØ - pcs - - - - - - - - - - -
32mmØ X 15mmØ - pcs - - - - - - - - - - -
20mmØ X 15mmØ 88.00 pcs - - 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 - 9.00 41.00 50.00 4,400.00

F. Consumables 1.00 lot 100,000.00 51,717.00 151,717.00 151,717.00

Sub Total 2,518,287.65

Total Cost (Water Supply System) 3,527,133.34

IV. Sewer & Vent System

1 Sewer System
Septic Tank, Depth = 3.0m - units - - - - - - - - - - -

Grease Trap, Capacity = 4GPM 8.00 units - - 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 - 3,200.00 2,069.00 5,269.00 42,152.00

A. Sewer Piping
Supply and Install Polyvinyl Chloride pipes and fittings
(PVC) series 1000 , in accordance with the Drawings and
Specification.
200mmØ 56.38 lm - 56.38 - - - - - - - - - 587.00 369.00 956.00 53,899.28
150mmØ 59.58 lm - 50.12 9.46 - - - - - - - - 383.00 298.00 681.00 40,573.98
100mmØ 398.96 lm - 16.83 62.95 53.39 43.40 32.74 31.33 31.33 32.58 94.41 - 179.00 217.00 396.00 157,988.16

Riser
150mmØ 34.20 pc/s - - 7.20 4.50 4.50 3.60 3.60 3.60 3.60 3.60 - 383.00 298.00 681.00 23,290.20
100mmØ 111.60 pc/s - - 21.60 22.50 13.50 10.80 10.80 10.80 10.80 10.80 - 179.00 217.00 396.00 44,193.60

Advance Engineering Corp. Page 7 of 11

 Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

B. Fittings
Elbow ( 90 deg )
200mmØ 20.00 pc/s - 8.00 12.00 - - - - - - - - 747.00 491.00 1,238.00 24,760.00
150mmØ 9.00 pc/s - 5.00 4.00 - - - - - - - - 345.00 195.00 540.00 4,860.00
100mmØ 131.00 pc/s - 4.00 36.00 - 19.00 16.00 16.00 18.00 22.00 - 62.00 155.00 217.00 28,427.00
50mmØ 111.00 pc/s - - 19.00 16.00 9.00 10.00 8.00 8.00 41.00 - - 52.00 155.00 207.00 22,977.00

Wye
200mmØ 7.00 pc/s - 7.00 - - - - - - - - - 1,062.00 324.00 1,386.00 9,702.00
150mmØ 4.00 pc/s - 3.00 1.00 - - - - - - - - 727.00 291.00 1,018.00 4,072.00
100mmØ 175.00 pc/s - - 32.00 27.00 21.00 18.00 16.00 16.00 18.00 27.00 - 99.00 233.00 332.00 58,100.00

Wye Reducers
200mmØ x 100mmØ 3.00 pc/s - 3.00 - - - - - - - - - 1,358.00 324.00 1,682.00 5,046.00
150mmØ x 100mmØ 18.00 pc/s - - 4.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 - 517.00 291.00 808.00 14,544.00
100mmØ x 50mmØ 174.00 pc/s - - 36.00 31.00 18.00 19.00 14.00 14.00 19.00 23.00 - 82.00 233.00 315.00 54,810.00

Ceiling Cleanout
200mmØ - pc/s - - - - - - - - - - -
150mmØ 1.00 pc/s - - 1.00 - - - - - - - - 89.00 155.00 244.00 244.00
100mmØ 7.00 pc/s - - - - 1.00 2.00 - - - 4.00 - 48.00 155.00 203.00 1,421.00

Floor Cleanout
200mmØ 8.00 pc/s - 8.00 - - - - - - - - - 4,000.00 496.00 4,496.00 35,968.00
150mmØ 6.00 pc/s - 5.00 1.00 - - - - - - - - 2,235.00 257.00 2,492.00 14,952.00
100mmØ 105.00 pc/s - - 18.00 16.00 12.00 11.00 11.00 11.00 11.00 15.00 - 1,492.00 197.00 1,689.00 177,345.00

Sub Total qty of 50mm vent 819,325.22

2 Vent System
line too low.
A. Vent Piping
Shall be Polyvinyl Chloride (PVC) pipes and fitiings series
1000 by “Atlanta”, “Emerald”, “Crown” brand. in
accordance with the Drawings and Specification.
50mmØ 22.89 lm - 22.89 - - - - - - - - - 50.00 91.00 141.00 3,227.49
Riser
150mmØ 32.00 lm - - 3.60 4.50 4.50 3.60 3.60 3.60 3.60 5.00 - 329.00 298.00 627.00 20,064.00
100mmØ - lm - - - - - - - - - - -

B. Fittings
Elbow ( 90 deg )
100mmØ - pcs - - - - - - - - - - -
50mmØ 392.00 pcs - 4.00 76.00 63.00 52.00 46.00 35.00 35.00 47.00 34.00 - 21.00 110.00 131.00 51,352.00

Tee
100mmØ 2.00 pcs - 2.00 - - - - - - - - -
50mmØ 297.00 pcs - - 69.00 53.00 10.00 36.00 28.00 28.00 34.00 39.00 - 29.00 195.00 224.00 66,528.00

Tee Reducer
100mmØ x 50mmØ 45.00 pcs - 1.00 1.00 - 10.00 9.00 7.00 7.00 - 10.00 - 111.00 233.00 344.00 15,480.00
150mmØ x 100mmØ - pcs - - - - - - - - - - -

Advance Engineering Corp. Page 8 of 11

 Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

C. 150mmØ Vent Stack Thru Roof ea - - - - - - - - - - -

Sub Total 156,651.49

3 Sanitary Fixtures
Lavatory (Undercounter) 46.00 ea - - 10.00 9.00 4.00 5.00 4.00 4.00 6.00 4.00 - "OSM" 2,069.00 2,069.00 95,174.00
Lavatory (Wall-hung) 13.00 ea - - 1.00 1.00 2.00 1.00 1.00 1.00 1.00 5.00 - "OSM" 2,069.00 2,069.00 26,897.00
Water Closet (Flush Tank) 80.00 ea - - 16.00 12.00 10.00 9.00 7.00 7.00 9.00 10.00 - "OSM" 2,069.00 2,069.00 165,520.00
Urinal 23.00 ea - - 6.00 5.00 2.00 2.00 2.00 2.00 2.00 2.00 - "OSM" 2,069.00 2,069.00 47,587.00
Kitchen Sink 8.00 ea - - 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 - "OSM" 2,069.00 2,069.00 16,552.00

D. Consumables 1.00 lot 100,000.00 51,717.00 151,717.00 151,717.00

Sub Total 503,447.00

Total Cost (Sewer and Vent System) 1,479,423.71

Sundries
Allow for any other items for which the Contractor
requires payment to comply in all respect with the
provisions of the relevant Conditions of Contract,
the Particular Specifications and Drawings and
which are not in the rates contained in these Bills
of Quantities. Details of each item shall be inserted
below:

Condensate Drain Piping

75mm, bend 45 deg. 5.00 - 1.00 4.00 - - - - - - - - 30.00 143.00 173.00 865.00
50mm, bend 45 deg. 49.00 - - - - 8.00 12.00 - 7.00 12.00 10.00 - 17.00 110.00 127.00 6,223.00
32mm, bend 45 deg. 10.00 - - 1.00 - - - 2.00 7.00 - - - 13.00 100.00 113.00 1,130.00
25mm, bend 45 deg. 149.00 - - 8.00 8.00 23.00 28.00 19.00 21.00 19.00 23.00 - 9.00 100.00 109.00 16,241.00
50mm, Wye 93.00 - - - - 11.00 17.00 25.00 10.00 15.00 15.00 - 27.00 167.00 194.00 18,042.00
32mm, Wye 9.00 - - - 1.00 1.00 1.00 2.00 4.00 - 25.00 259.00 284.00 2,556.00
25mm, Wye 40.00 - 3.00 3.00 3.00 13.00 1.00 5.00 5.00 1.00 6.00 - 21.00 259.00 280.00 11,200.00
32mm x 25mm, Wye Reducer 58.00 - - 3.00 2.00 5.00 16.00 4.00 12.00 9.00 7.00 - 160.00 190.00 350.00 20,300.00
50mm x 32mm, Coupling Reducer 24.00 - - 1.00 1.00 2.00 5.00 2.00 5.00 4.00 4.00 - 180.00 202.00 382.00 9,168.00
50mm x 25mm, Coupling Reducer 57.00 - - 2.00 2.00 8.00 11.00 13.00 3.00 9.00 9.00 - 180.00 202.00 382.00 21,774.00
32mm x 25mm, Coupling Reducer 5.00 - - - - - - 1.00 2.00 - 2.00 - 170.00 336.00 506.00 2,530.00
32mm, End Cap 29.00 - 2.00 2.00 3.00 4.00 1.00 6.00 4.00 7.00 - 15.00 50.00 65.00 1,885.00
25mm, End Cap 150.00 - 5.00 7.00 6.00 24.00 28.00 23.00 18.00 15.00 24.00 - 11.00 47.00 58.00 8,700.00
75mm, CCO 3.00 - - - - - - - - - 3.00 - 29.00 129.00 158.00 474.00
50mm, CCO 32.00 - - 4.00 - 4.00 5.00 5.00 4.00 5.00 5.00 - 29.00 129.00 158.00 5,056.00
75mm, FCO 1.00 - 1.00 - - - - - - - - - 1,049.00 197.00 1,246.00 1,246.00

Sewer Piping
75mm, pipe 30.60 - - 3.60 4.50 4.50 3.60 3.60 3.60 3.60 3.60 - 134.00 190.00 324.00 9,914.40
50mm, pipe 167.59 - - 37.63 33.52 8.00 15.88 12.40 12.40 15.36 32.40 - 63.00 91.00 154.00 25,808.86
200mm, bend 45 deg 6.00 - 6.00 - - - - - - - - - 574.00 491.00 1,065.00 6,390.00
150mm, bend 45 deg 9.00 - 6.00 3.00 - - - - - - - - 306.00 195.00 501.00 4,509.00
100mm, bend 45 deg 150.00 - 4.00 24.00 19.00 16.00 16.00 14.00 14.00 16.00 27.00 - 47.00 155.00 202.00 30,300.00
50mm, bend 45 deg 149.00 - 20.00 19.00 23.00 23.00 18.00 18.00 15.00 13.00 - 17.00 110.00 127.00 18,923.00

Advance Engineering Corp. Page 9 of 11

 Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

200mm x 150mm, Wye Reducer 4.00 - 4.00 - - - - - - - - - 1,358.00 324.00 1,682.00 6,728.00
150mm x 50mm, Wye Reducer 4.00 - - 2.00 - - - - - 1.00 1.00 - 890.00 324.00 1,214.00 4,856.00
75mm x 50mm, Wye Reducer 24.00 - - 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 - 82.00 233.00 315.00 7,560.00
50mm, Sanitary Tee 92.00 - - 19.00 16.00 9.00 10.00 8.00 8.00 10.00 12.00 - 29.00 195.00 224.00 20,608.00
100mm, end plug 1.00 - - 1.00 - - - - - - - - 89.00 103.00 192.00 192.00
50mm, P-Trap 87.00 - - 19.00 15.00 10.00 9.00 7.00 7.00 9.00 11.00 - 64.00 78.00 142.00 12,354.00
50mm, Floor Drain 95.00 - - 20.00 16.00 11.00 10.00 8.00 8.00 10.00 12.00 - 890.00 133.00 1,023.00 97,185.00

Vent Piping
50mm, pipe 845.13 - 22.89 214.51 174.62 36.00 72.98 62.12 62.12 63.63 136.26 - 50.00 91.00 141.00 119,163.33
150mm, bend 45 deg 1.00 - 1.00 - - - - - - - - - 306.00 195.00 501.00 501.00
100mm, bend 45 deg 2.00 - 2.00 - - - - - - - - - 250.00 195.00 445.00 890.00
150mm x 100mm, Wye Reducer 2.00 - 2.00 - - - - - - - - - 180.00 233.00 413.00 826.00
150mm x 50mm, Tee Reducer 7.00 - - 1.00 1.00 1.00 1.00
with qty at Item II.A
1.00 1.00 1.00 - - 130.00 233.00 363.00 2,541.00

Storm
200mm, pipe 15.46 - 15.46 - - - - - - - - - 587.00 379.00 966.00 14,934.36
75mm, pipe 15.00 - - - - - - - - - - 15.00 134.00 190.00 324.00 4,860.00
75mm, perf. Pipe 173.80 - - - - 61.45 112.35 - - - - - 350.00 379.00 729.00 126,700.20
100mm x 75mm, Wye Reducer 28.00 - - - - 14.00 14.00 - - - - - 130.00 302.00 432.00 12,096.00
75mm, Wye 10.00 - - - - 10.00 - - - - - - 64.00 195.00 259.00 2,590.00
150mm, bend 45 deg 7.00 - 2.00 5.00 - - - - - - - - 306.00 195.00 501.00 3,507.00
100mm, bend 45 deg 146.00 9.00 22.00 22.00 21.00 66.00 - - - - - 6.00 47.00 155.00 202.00 29,492.00
75mm, bend 45 deg 32.00 - - - - 18.00 14.00 - - - - - 30.00 143.00 173.00 5,536.00
75mm, Elbow 90 deg 22.00 - - - - 12.00 - - - 5.00 5.00 30.00 143.00 173.00 3,806.00
100mm, end plug 21.00 10.00 5.00 - - 4.00 2.00 - - - - - 89.00 103.00 192.00 4,032.00
150mm, FCO 2.00 - 2.00 - - - - - - - - - 2,235.00 257.00 2,492.00 4,984.00
100mm, CCO 31.00 - - 2.00 6.00 23.00 - - - - - - 48.00 155.00 203.00 6,293.00
150mm, CCO 6.00 - - 3.00 - - - - - - - 3.00 93.00 155.00 248.00 1,488.00
75mm, End plug 65.00 - - - - 20.00 45.00 - - - - - 84.00 103.00 187.00 12,155.00
75mm, Scupper Drain 5.00 - - - - - - - - - - 5.00 890.00 186.00 1,076.00 5,380.00
for recon.
Water Line
150mmØ G.I. Pipe 3.53 lm 3.53 - - - - - - - - - - 180.00 610.00 790.00 2,788.70
150 x 100mm, g.i Tee Red 10.00 pcs 10.00 - - - - - - - - - - 1,430.00 1,474.00 2,904.00 29,040.00
150mm, g.i Blind Flange 6.00 pcs 6.00 - - - - - - - - - - 630.00 500.00 1,130.00 6,780.00
150mm, g.i flange 25.00 pcs 25.00 - - - - - - - - - - 520.00 500.00 1,020.00 25,500.00
100mm, g.i Blind Flange 4.00 pcs 4.00 - - - - - - - - - - 2,000.00 491.00 2,491.00 9,964.00
100mm, Slip on Flanges 900.00 pcs 272.00 216.00 128.00 200.00 - - - - - - 190.00 1,500.00 491.00 1,991.00 1,791,900.00
100mm, Flexible Connector 8.00 pcs 8.00 - - - - - - - - - - 5,000.00 983.00 5,983.00 47,864.00
100mm, HDG elbow 90 deg 42.00 pcs 42.00 - - - - - - - - - - 154.00 1,207.00 1,361.00 57,162.00
100mm, HDG Flange 32.00 pcs 32.00 - - - - - - - - - - 2,100.00 440.00 2,540.00 81,280.00
50mm, g.i bend 45 deg ( threaded ) 4.00 pcs 4.00 - - - - - - - - - - 536.00 500.00 1,036.00 4,144.00
25 x 15mm, elbow red ( threaded ) 2.00 pcs 2.00 - - - - - - - - - - 69.00 117.00 186.00 372.00
50 x 40mm, elbow red 90 deg ( threaded ) 4.00 pcs 4.00 - - - - - - - - - - 536.00 500.00 1,036.00 4,144.00
20 x 15mm, g.i elbow 90 deg 7.00 pcs 7.00 - - - - - - - - - - 46.00 103.00 149.00 1,043.00
20 x 15mm, g.i tee ( threaded ) 4.00 pcs 4.00 - - - - - - - - - - 50.00 179.00 229.00 916.00
15mm, coupling ( HDG ) 4.00 pcs 4.00 - - - - - - - - - - 230.00 155.00 385.00 1,540.00
50 x 40mm, g.i elbow red ( threaded ) 8.00 pcs - - - - 2.00 2.00 2.00 2.00 - - - 52.00 155.00 207.00 1,656.00
32 x 15mm, coupling Red, g.i ( threaded ) 2.00 pcs 2.00 - - - - - - - - - - 82.00 190.00 272.00 544.00
32mm, g.i coupling ( threaded ) 4.00 pcs 4.00 - - - - - - - - - - 82.00 190.00 272.00 1,088.00
40mm, g.i coupling ( threaded ) 1.00 pcs 1.00 - - - - - - - - - - 102.00 207.00 309.00 309.00

Advance Engineering Corp. Page 10 of 11

 Total QUANTITY
Description Unit Material Labor Unit Cost Total Cost
Quantity UF GF 1F 2F 3F 4F 5F 6F 7F 8F RD

50mm, g.i coupling ( threaded ) 4.00 pcs 4.00 - - - - - - - - - - 102.00 21.00 123.00 492.00
50mm, CV 3.00 pcs 3.00 - - - - - - - - - - 12,800.00 324.00 13,124.00 39,372.00
Male Adapter, 40mm 20.00 pcs - - 2.00 2.00 4.00 4.00 2.00 2.00 2.00 2.00 - 415.00 52.00 467.00 9,340.00
Male Adapter, 32mm 16.00 pcs - - 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 220.00 50.00 270.00 4,320.00
Male Adapter, 25mm 28.00 pcs - - 3.00 3.00 4.00 4.00 4.00 4.00 3.00 3.00 - 98.00 47.00 145.00 4,060.00
Male Adapter, 20mm 32.00 pcs - - 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 - 90.00 45.00 135.00 4,320.00
Male Adapter, 15mm 24.00 pcs - - 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 - 70.00 40.00 110.00 2,640.00
Female Adapter, 15mm 152.00 pcs - - 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 - 61.00 40.00 101.00 15,352.00
Reducer, 25mm x 15mm 18.00 pcs - - 2.00 2.00 4.00 2.00 2.00 2.00 2.00 2.00 - 11.00 47.00 58.00 1,044.00
Reducer, 20mm x 15mm 166.00 pcs - - 20.00 20.00 22.00 22.00 21.00 21.00 20.00 20.00 - 9.00 41.00 50.00 8,300.00
Female Tee Adapter, 15mm 92.00 pcs - - 11.00 11.00 12.00 12.00 12.00 12.00 11.00 11.00 - 74.00 59.00 133.00 12,236.00

Consumables 1.00 lot 150,000.00 86,281.69 236,281.69 236,281.69

Sub Total 3,140,285.54

Total Cost (Sundries) 3,140,285.54

Total Plumbing Collection:

I. Total Cost (Preliminaries) 2,746,000.00

II. Total Cost (Drainage System) 2,011,396.41

III. Total Cost (Water Supply System) 3,527,133.34

IV. Total Cost (Sewer and Vent System) 1,479,423.71

Total Cost (Sundries) 3,140,285.54

TOTAL AMOUNT INCLUSIVE OF VAT 12,904,239.00

Advance Engineering Corp. Page 11 of 11