Abstract Estimate
Abstract Estimate
Abstract Estimate
1 2 3 4 5 6 7 10 11
1 Coarse aggregate 40 mm Nominal Cum MAT-00220 Varikunta 13 881.00 190.6 32.50 179.63 1060.60 90
2 Coarse aggregate 20 mm Nominal Cum MAT-00218 Varikunta 13 1418.00 190.6 32.50 179.63 1597.60 90
3 Coarse aggregate 10 mm Nominal Cum MAT-00216 Varikunta 13 977.00 190.6 32.50 179.63 1156.60 90
4 Coarse aggregate 80-40 mm Cum MAT-00010 Varikunta 13 697.00 190.6 32.50 179.63 876.60 90
5 Coarse aggregate 40-20 mm Cum MAT-00009 Varikunta 13 1265.00 190.6 32.50 179.63 1444.60 90
6 Coarse aggregate 20-10 mm Cum MAT-00008 Varikunta 13 1313.00 190.6 32.50 179.63 1492.60 90
7 Coarse aggregate 10 mm below Cum MAT-00007 Varikunta 13 967.00 190.6 32.50 179.63 1146.60 90
8 Rough Stone for RR Masonry Cum MAT-00341 Varikunta 13 166.00 190.6 32.50 179.63 345.60 90
Rough stone for Revetment 225 mm
9 thick Cum MAT-00341 Varikunta 13 166.00 190.6 32.50 179.63 345.60 90
10 Sand for Concrete Cum MAT-00027 MYDUKUR 48 605.00 629 33.7 676.35 1281.40 100
11 Sand for Filling Cum MAT-00028 MYDUKUR 48 460.00 629 33.7 676.35 1136.40 100
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed
Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed
Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925 in Mydukur Mandal,
YSR Kadapa District including O&M
General Abstract
S.No Description Amount
PART - A
I Civil Works
6 Construction of Transformer Yard Civil Work & Fencing around Pum House ₹ 1,014,807.00
General Abstract
S.No Description Amount
PART - B
PART - C
Provision towards Manifold, M.S Specials, Tail end pieces, Valves for Manifold,
VIII , Flanges, Bends, Fittings of specials, slab supporting girders, Pump ₹ 500,000.00
supporting girders with all necessary accessories etc., which is inclusive of
fitting at the suitable locations.
Provision towards Plantation near pump house, boundary stones, fixing of H.P
XII boards, KM & HM stones. ₹ 300,000.00
XIII Provision towards Staff quarters with compound wall etc., ₹ 1,500,000.00
Total ₹ 2,956,112.00
8 BLD-CSTN-3-1(iii) Brick Masonry in CM (1:5) with Bricks traditional size Cum ₹ 6,596.00 30.60 ₹ 201,838.00
23 x 11 x 7 cms 2nd class
Total ₹ 5,241,425.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank
from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from
TGP main canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
Total ₹ 3,281,671.00
Total ₹ 35,218,097.00
Total ₹ 43,190.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank from TGP main
canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km
120.925 in Mydukur Mandal, YSR Kadapa District including O&M
Total ₹ 1,827,041.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli
tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu
cheruvu) from TGP main canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
Specificati
S.No on Item Description Unit Rate Qty Amount
Specificati
S.No on Item Description Unit Rate Qty Amount
Total ₹ 943,691.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli
tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu
cheruvu) from TGP main canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
Specificati
S.No on Item Description Unit Rate Qty Amount
Specificati
S.No on Item Description Unit Rate Qty Amount
Total ₹ 549,077.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli
tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu
cheruvu) from TGP main canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
Total ₹ 1,256,769.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli
tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu
cheruvu) from TGP main canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
Total ₹ 1,792,638.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank from
TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main
canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
Total ₹ 1,022,947.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank from TGP
main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at
Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
Total ₹ 940,186.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank from
TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main
canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
Total ₹ 1,142,121.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed
Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed
Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925 in Mydukur Mandal,
YSR Kadapa District including O&M
Operation & Maintenance Estimate for 7 Years including 2 Years Defect Liability Period including all spares etc.,
Total ₹ 110,573.00
Abstract
3
*Seigniorage charges are considered as per G.O.Ms.No:11, Dated:11.02.2020
3
Name of Work : Lift Irrigation Scheme to Lift 292 Mcft of water from SPVBR left canal @ KM.20.500, KM.24.900 and
KM.32.000 to fill the tanks of Itugulapdu, Savisettipalli, Kondrajpalli, Varikuntla and Ganganapalli near their
respective villages in S.A. Kasinayana Mandal of Kadapa District
General Abstract
THIPPIREDDY PALLE MUDIREDDY PALLE TOTAL
LIS LIS
PART - A
I Civil Works
PART - B
PART - C