STALLION INFRASTRUCTURE

RATE ANALYSIS ABSTRACT FOR TILING WORK

S.NO DESCRIPTION UOM RATE REMARKS
1 Interior Painting (Asian Tractor Emulsion) SQM 158.631
2 Exterior Painting (Ace Emulsion) SQM 108.6003
3 Interior Painting (Asian Premium Emulsion) SQM 201.641
4 Exterior Painting (Apex Emulsion) SQM 143.3878
5 Interior Painting (Asian Royal Emulsion) SQM 261.7285
6 Exterior Painting (Ultima Emulsion) SQM 160.4653
 Rate Analysis for Painting Work (For Sale Order)
No. of
S.No Description Unit QTY Rate Amount Remarks
Coat
A Interior Painting Sqm 1
1 Man Power
Painter (Putty) /Sqm 2 1.0 22.00 22.00
Painter (Primer) /Sqm 1 1.0 11.00 11.00
Painter (Paint) /Sqm 2 1.0 22.00 22.00
Sub Total (i) INR/Sqm 55.00
2 Material
Putty Kg/Sqm 2 0.77 20.00 30.8
Primer Lit/Sqm 1 0.084 150.00 12.6
Paint (Asian Tractor Emulsion) Lit/Sqm 2 0.125 108.00 27.0

Sub Total (ii) INR/Sqm 70.40

Total (A) 125.40

Overheds (15%) 18.8
Contractor Profit (10%) 14.4
Total 158.6 Rate/Sqm
No. of
S.No Description Unit QTY Rate Amount Remarks
Coat
B Exterior Painting Sqm 1
1 Man Power
Painter (Primer) /Sqm 1 1.0 11.00 11.00
Painter (Paint) /Sqm 2 1.0 22.00 22.00
Sub Total (i) INR/Sqm 33.00
2 Material
Primer Lit/Sqm 1 0.084 150.00 12.6
Paint (Ace Emulsion) Lit/Sqm 2 0.125 161.00 40.3

Sub Total (ii) INR/Sqm 52.85

Total (A) 85.85

Overheds (15%) 12.9
Contractor Profit (10%) 9.9
Total 108.6 Rate/Sqm
No. of
S.No Description Unit QTY Rate Amount Remarks
Coat
A Interior Painting Sqm 1
1 Man Power
Painter (Putty) /Sqm 2 1.0 22.00 22.00
Painter (Primer) /Sqm 1 1.0 11.00 11.00
Painter (Paint) /Sqm 2 1.0 22.00 22.00
Sub Total (i) INR/Sqm 55.00
2 Material
Putty Kg/Sqm 2 0.77 20.00 30.8
Primer Lit/Sqm 1 0.084 150.00 12.6
Paint (Asian Premium Emulsion) Lit/Sqm 2 0.125 244.00 61.0

Sub Total (ii) INR/Sqm 104.40

Total (A) 159.40

Overheds (15%) 23.9
Contractor Profit (10%) 18.3
Total 201.6 Rate/Sqm
 No. of
S.No Description Unit QTY Rate Amount Remarks
Coat
B Exterior Painting Sqm 1
1 Man Power
Painter (Primer) /Sqm 1 1.0 11.00 11.00
Painter (Paint) /Sqm 2 1.0 22.00 22.00
Sub Total (i) INR/Sqm 33.00
2 Material
Primer Lit/Sqm 1 0.084 150.00 12.6
Paint (Apex Emulsion) Lit/Sqm 2 0.125 271.00 67.8

Sub Total (ii) INR/Sqm 80.35

Total (A) 113.35

Overheds (15%) 17.0
Contractor Profit (10%) 13.0
Total 143.4 Rate/Sqm
No. of
S.No Description Unit QTY Rate Amount Remarks
Coat
A Interior Painting Sqm 1
1 Man Power
Painter (Putty) /Sqm 2 1.0 22.00 22.00
Painter (Primer) /Sqm 1 1.0 11.00 11.00
Painter (Paint) /Sqm 2 1.0 22.00 22.00
Sub Total (i) INR/Sqm 55.00
2 Material
Putty Kg/Sqm 2 0.77 20.00 30.8
Primer Lit/Sqm 1 0.084 150.00 12.6
Paint (Asian Royal Emulsion) Lit/Sqm 2 0.125 434.00 108.5

Sub Total (ii) INR/Sqm 151.90

Total (A) 206.90

Overheds (15%) 31.0
Contractor Profit (10%) 23.8
Total 261.7 Rate/Sqm
No. of
S.No Description Unit QTY Rate Amount Remarks
Coat
B Exterior Painting Sqm 1
1 Man Power
Painter (Primer) /Sqm 1 1.0 11.00 11.00
Painter (Paint) /Sqm 2 1.0 22.00 22.00
Sub Total (i) INR/Sqm 33.00
2 Material
Primer Lit/Sqm 1 0.084 150.00 12.6
Paint (Ultima Emulsion) Lit/Sqm 2 0.125 325.00 81.3

Sub Total (ii) INR/Sqm 93.85

Total (A) 126.85

Overheds (15%) 19.0
Contractor Profit (10%) 14.6
Total 160.5 Rate/Sqm