Nothing Special   »   [go: up one dir, main page]

Finance Online Exam

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

Income Statement as of 30/06/2021

2021

Sales 3000

COGS 2616

Depreciation 100

Total Operating Expenses 2716

EBIT 284

Interest 88

EBT 196

Taxes (40%) 78

Net Profit 118

Preferred Shares Dividends 4

Net Distributable Profits 114

Ordinary Shares Dividends 58

Retained Earnings 56

1|Page
Financial Position as of 30/06/2021

2021

Cash 10

Debtors 375

Inventory 615

Total Current Assets 1000

Net Fixed Assets 1000

Total Assets 2000

Creditors 60

Short Term Loans 110

Accrual Expenses 140

Total Current Liabilities 310

Long Term Bonds 754

Total Liabilities/Debts 1064

Preferred Shares 40

Ordinary Shares 130

Retained Earnings 616

Reserves 150

2|Page
Total Monetary Equity 936

Total equity & Liabilities 2000

You are required to do a financial forecasting using the percentage of sales method and the forecasted

financial position method while taking into consideration that our firm is planning to increase its

current sales by the percentages associated to each one of you in the below table.

You have to prove


% of Increase Name
your answer, using

the Modern
15.13 Mostafa Thabet Mohamed Mabrouk
Technique Analysis
15.17 norhan sherif hassan mohamed alsharkaey
15.15 ali ahmed abd elsattar ali hantira (EVA).
15.44 mohamed sherif moustafa balbaa
15.79 mohamed ahmed mohamed abdelrasoul
16.10 dina hassan ismail hassan mohamed
16.19 tarek mohamed sherif abdelfatah kassem
16.29 ahmed ali mousa mohamed sultan
16.36 hossam hassan anwar adam
16.51 mostafa ahmed mohamed bassiony tanache
16.54 maha sayed ahmed ahmed mashaly
16.61 mona ibrahim ali mohamed abdalla
16.65 Amira fahmy mohamed mostafa mansy
16.67 lorna hossam eldin ezzat ahmed kotb
16.88 yasmen elsayed elmitwaly mousa elsharkawy
16.90 aya abdelaziz elsayed abdelaziz
17.08 abdallah alaa mohamed elshamy ibrahim
mohamed
17.11 menna allha haytham elsayed ahmed
elbadrasheny
17.56 ahmed adel mohamed elsayed radwan
17.64 shahenda tarek mohamed habib
18.23 verina fady fawzy salib ibrahim
18.55 eman sabry said bakry
18.73 Rabiee salah koweita
18.77 Ahmed mohamed youssef madi
18.79 Gehad ahmed saber
18.81 Reda abdelrazek rashwan
3 | P a18.88
ge Nada khamis hassan
18.91 Emad mohamed aly waly
You have 3 hours to finish your exam and send your answer to

Ashrafsaleh@hotmail.com

4|Page

You might also like