C

COOM
MPPA
ANNY
Y R
REEP
POOR
R TT

BKDP
BUKIT DARMO PROPERTY TBK.

Company Profile

PT Bukit Darmo Property Tbk (“the Company”) was established based on Notarial Deed No.
11 of Sugino Saputro,S.H., dated July 12th 1989.

Based on the Company’s Articles of Association, the scope of its activities is contractors in
the technical field of work, among other areas of civil works, architecture, decor, electrical
and mechanical business in the field of repair and maintenance; doing business in real
estate by working on land acquisition, land clearing for development and maturation of
housing and housing-construction others, to buy and sell land and buildings, and do all acts
and actions that directly or indirectly related to these efforts; doing business in general
trading of all kinds of things that can be done, including exports, imports, inter-island and
local and in this case acts as a distributor, wholesaler, commissioners and agents
commercial business companies, other companies both inside and outside the country;
doing business in agriculture, forestry, animal husbandry and perikananan; do business in
the industrial sector; to do business in the field of transporting goods and passengers;
doing business in the field of mining exploration and exploitation; do business in the
provision of services in general, except for legal services.

As of June 2010, the Company's business activities are the development, sales of
condominiums, land and maturation of contractor activities.

The Company is domiciled at Jalan Khairil Anwar No. 2,1 Surabaya. While the condominium
project located at Jalan Bukit Darmo Boulevard No. 9, Surabaya.

The Company has direct and indirect ownership in subsidiaries: PT IPAC Graha Sentosa, PT
Sentra Multi Unggul and subsidiaries, PT Multi Unggul Sejahtera Utama and PT Mitra Multi
Unggul.

August 2010

Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the publisher or
of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the publication it should not be
by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or otherwise responsible in anyway for any
advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
Bukit Darmo Property Tbk. [S] BKDP
COMPANY REPORT : AUGUST 2010 As of 31 August 2010
Development Board Individual Index : 92.500
Industry Sector : Property, Real Estate And Building Construction (6) Listed Shares : 7,315,022,252
Industry Sub Sector : Property And Real Estate (61) Market Capitalization: 811,967,469,972

COMPANY HISTORY SHAREHOLDERS (August 2010)

Established Date : 12-Jul-1989 1. PT Adhibalaraja 2,600,000,000 : 35.54%
Listing Date : 15-Jun-2007 2. Hendro Sumampow 600,000,000 : 8.20%
Under Writer IPO : 3. PT Bukit Darmo Property Tbk. 462,956,000 : 6.33%
PT Ciptadana Securities
Securities Administration Bureau : DIVIDEND ANNOUNCEMENT
PT Sharestar Indonesia Bonus Cash Cum Ex Recording Payment
Citra Graha Building 3rd Fl. Year Shares Devidend Date Date Date Date F/I
Jln. Jend. Gatot Subroto Kav. 35-36 Jakarta 12950
Phone : 527-7966 ISSUED HISTORY
Fax : 527-7967 Listing Trading
Type of Listing Shares Date Date
BOARD OF COMMISSIONERS 1. First Issue 4,000,000,000 15-Jun-07 15-Jun-07
1. Hendro Sumampow 2. Company Listing 2,000,000,000 15-Jun-07 15-Feb-08
2. Agus Widagdo *) 3. Warrant 1,500,000 04-Jan-08 04-Jan-08
3. Ievan Daniar Sumampow 4. Warrant 3,500 24-Jan-08 24-Jan-08
4. Letjen (Purn.) Tarub *) 5. Warrant 51,450 31-Jan-08 31-Jan-08
*) Independent Commissioners 6. Warrant 2,100,000 05-Mar-08 05-Mar-08
7. Warrant 450,000 13-Mar-08 13-Mar-08
BOARD OF DIRECTORS 8. Warrant 12,914,500 10-Jun-08 10-Jun-08
1. Philip Tonggoredjo 9. Warrant 6,229,500 11-Jun-08 11-Jun-08
2. Brasada Chandra 10. Warrant 1,246,000 17-Jun-08 17-Jun-08
3. Iefenn Adrianne Sumampow 11. Warrant 20 12-Aug-09 12-Aug-09
4. Marcia Sumampow 12. Warrant 250,000 19-Mar-10 19-Mar-10
13. Warrant 250,000 28-Apr-10 28-Apr-10
AUDIT COMMITTEE 14. Warrant 765,108,500 14-Jun-10 14-Jun-10
1. Letjen (Purn.) Tarub 15. Warrant 524,918,782 21-Jun-10 21-Jun-10
2. Agus Widagdo
3. J. Wahyoedi Hidayat.

CORPORATE SECRETARY
Brasada Chandra

HEAD OFFICE
Office Park 2 Blok B2 No. 1
Jln. Bukit Darmo Boulevard, Surabaya 60226
Phone : (031) 731-8666
Fax : (031) 731-6666

Homepage : www.bukitdarmoproperty.com
Email : email@bukitdarmoproperty.com
Bukit Darmo Property Tbk [S] BKDP
TRADING ACTIVITIES
CLOSING PRICE* AND TRADING VOLUME
Closing Volume Closing Price Freq. Volume Value

Day
BUKIT DARMO PROPERTY TBK [S]
Price* JUNE 2007 - AUGUST 2010 (Mill. Sh) Month High Low Close (X) (Thou. Sh) (Million Rp)
350 1,400 Jun-07 345 204 270 9,180 1,318,455 399,154 11
Jul-07 315 260 260 4,339 530,671 156,351 22
Aug-07 260 150 190 2,335 100,259 20,540 22
300 1,200
Sep-07 270 185 270 3,713 276,253 65,444 20
Oct-07 270 245 250 1,698 122,272 31,663 20
250 1,000 Nov-07 250 190 200 942 36,521 8,250 22
Dec-07 230 190 210 1,354 71,113 14,713.0 16
Jan-00
200 800 Jan-08 210 130 165 911 40,169 7,228 20
Feb-08 215 155 205 1,498 56,625 11,285 19
Mar-08 200 140 160 694 19,323 3,462 18
150 600
Apr-08 160 136 138 249 343,855 53,274 21
May-08 235 140 220 6,918 648,771 129,435 20
100 400 Jun-08 220 155 155 1,181 107,518 21,025 20
Jul-08 185 135 160 353 2,453 380 20
Aug-08 158 130 132 85 151,841 30,264 14
50 200 Sep-08 139 75 93 202 2,939 293 20
Oct-08 90 50 50 235 8,015 499 18
Nov-08 59 50 52 85 681,078 35,410 17
Jun 07 Jun 08 Jun 09 Jun 10 Dec-08 52 50 50 1,149 11,443 574 13
Jan-00
Jan-09 55 50 50 439 4,925 253 11
Feb-09 51 50 50 18 257 13 7
CHANGE OF CLOSING PRICE Mar-09 55 50 51 323 6,360 331 9
PROPERTY INDEX AND JAKARTA COMPOSITE INDEX Apr-09 68 50 63 1,791 732,834 37,754 20
JUNE 2007 - AUGUST 2010
May-09 100 60 84 1,730 40,111 3,154 20
90% 90%
Jakarta Composite Index
Jun-09 105 70 95 1,048 54,389 4,774 22
Property Index Jul-09 124 85 124 2,175 1,444,039 83,146 20
Closing Price Aug-09 140 117 126 2,681 187,130 24,186 20
60% 60%
Sep-09 127 118 123 1,634 40,866 4,971 18
Oct 09
Oct-09 138 86 100 3 467
3,467 99 220
99,220 12 376
12,376 22
Nov-09 117 90 95 1,764 38,837 4,114 19
30% 30%
Dec-09 159 96 153 18,007 1,684,372 166,581 19
Jan-00
Jan-10 153 120 126 5,431 240,887 31,161 20
- - Feb-10 141 126 138 9,984 913,346 122,704 19
Mar-10 146 133 143 7,951 686,822 96,668 22
Apr-10 143 133 137 2,755 270,868 37,534 21
-30% -30% May-10 137 124 131 1,432 125,517 16,404 19
Jun-10 220 132 156 25,261 2,179,683 373,781 22
Jul-10 158 101 108 6,080 276,376 36,079 22
-60% -60% Aug-10 123 98 111 14,251 797,469 91,231 21
Sep-10
Oct-10
-90% -90% Nov-10
Jun 07 Jun 08 Jun 09 Jun 10 Dec-10
Jan-00
Jan-11
SHARES TRADED 2006 2007 2008 2009 Aug-10 Feb-11
Volume (Million Shares) 0 2,456 2,074 4,333 5,491 Mar-11
Value (Billion Rp) 0 696 293 342 806 Apr-11
Frequency (X) 0 23,561 13,560 35,077 73,145 May-11
Days 0 133 220 207 166 Jun-11
Jul-11
Price (Rupiah) Aug-11
High 0 345 235 159 220 Sep-11
Low 0 150 50 50 98 Oct-11
Close 0 210 50 153 111 Nov-11
Close* 0 210 50 153 111 Dec-11
Jan-00
PER (X) 474.77 363.71 206.05 169.69 Jan-12
PER Industry (X) 20.72 3.61 23.33 24.65 Feb-12
PBV (X) 1.98 0.47 1.43 1.18 Mar-12
Apr-12
* Adjusted price after corporate action
Bukit Darmo Property Tbk. [S] BKDP
Financial Data and Ratios
Public Accountant : Hadori Sugiarto Adi & Rekan (Member of HLB International) Book End : December

BALANCE SHEET Dec-2006 Dec-2007 Dec-2008 Dec-2009 Jun-2010

TOTAL ASSETS AND LIABILITIES
(Million Rp except Par Value) (Billion Rupiah)
Cash & Cash Equivalents 78,395 25,321 2,515 138,781 1,125
R
Receivable
i bl 8
8,639
639 69,601
69 601 72,597
72 597 94,765
94 765 Assets Liabilities
900
Inventories - 168,814 - -
Investment - 99,000 70,600 - 675

Fixed Assets 327,163 416,856 445,958 483,646

450
Other Assets - 1,712 4,434 4,463
Total Assets 730,905 925,683 861,241 1,013,561
225
Growth (%) 26.65% -6.96% 17.69%
-
Trade Payable 461 84,923 31,245 - 2007 2008 2009 Jun-10
Total Liabilities 94,574 285,366 228,060 3,187
Growth (%) 201.74% -20.08% -98.60%
TOTAL EQUITY (Billion Rupiah)
Minority Interest 255 309 335 419 764
Authorized Capital 1,200,000 1,200,000 1,200,000 1,200,000 764

636 640 633

Paid up Capital 600,150 602,449 602,449 695,896
Paid up Capital (Shares) 6,002 6,024 6,024 6,959
611

Par Value 100 100 100 100

458

Retained Earnings 2,988 3,816 -3,347 2,271

Total Equity 636,076 640,009 632,845 763,510 305

Growth (%) 0.62% -1.12% 20.65%

153

INCOME STATEMENTS Dec-2006 Dec-2007 Dec-2008 Dec-2009 Jun-2010

-

2007 2008 2009 Jun-10

Total Revenues 18,681 195,482 31,173 42,593
Growth (%) 946.43% -84.05%

TOTAL REVENUES (Billion Rupiah)

Expenses 11,651 168,292 21,290 27,233
Gross Profit 7,030 27,190 9,883 15,360 195

Operating Expenses 7,791 16,929 15,881 7,939

Operating Profit -761 10,261 -5,998 7,422 156

Growth (%) N/A N/A N/A

117

Other Income (Expenses) 3,796 -9,031 -373 183

Income before Tax 3,035 1,230 -6,371 7,605
78

43
Tax 155 368 772 1,903 31
19
39

Minority Interest -43 -34 -20 -84

Net Income 2,837 828 -7,163 5,618 -

Growth (%) -70.80% N/A 2007 2008 2009 Jun-10

RATIOS Dec-2006 Dec-2007 Dec-2008 Dec-2009 Jun-2010 NET INCOME (Billion Rupiah)
Dividend (Rp) - - - - - 6
EPS (Rp) 0.47 0.14 -1.19 0.81 6

BV (Rp) 105.99 106.23 105.05 109.72 3

DAR (X) 0.13 0.31 0.26 0.00
3

1
DER(X) 0.15 0.45 0.36 0.00
1

ROA (%) 0.42 0.13 -0.74 0.75

ROE (%) 0.48 0.19 -1.01 1.00 2007 2008 2009 Jun-10
-2

GPM (%) 37.63 13.91 31.70 36.06

OPM (%) -4.07 5.25 -19.24 17.42 -5

NPM (%) 15.18 0.42 -22.98 13.19

Payout Ratio (%) - - - -
-7

-7
Yield (%)
( ) - - - -