Nothing Special   »   [go: up one dir, main page]

Bonds Payable

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 7

Bonds Payable – a contract of debt between two parties, the debtor (borrower) and investor (lender).

Generally, bonds payable is a long term, liability and incur periodic interest.

Notes Payable – Seller of goods or services

Loans Payable – Loans from the bank

Bonds Payable – General investing public

I.

CLASSIFICCATION OF BONDS – AS TO PRINCIPAL PAYMENT

PRINCIPAL PAYMENT

 ONE TIME – TERM BONDS


 SERIES OF PAYMENT – SERIAL BONDS (INSTALLMENT)

CLASSICFICATION OF BONDS – AS TO SECURITY

BONDS PAYABLE WITH COLLATERAL (SECURED BONDS)

 SECURED BY REAL PROPERTY – MORTGAGE BONDS PAYABLE


 SECURED BY INVESTMENT – COLLATERAL BONDS PAYABLE
 SECURED BY PERSONAL INVESTMENT – CHATTEL MORTGAGE BONDS PAYABLE

BONDS PAYABLE WITHOUT COLLATERAL (UNSECURED BONDS; DEBENTURE)

CLASSICFICATION OF BONDS – AS TO HOLDER

REGISTERED BONDS – THE BOND HOLDER IS REGISTERED IN THE COMPANY’S BOOK AND KNOWN TO
THE COMPANY.

BEARER BONDS – THE BOND HOLDER IS NOT REGISTERED IN THE COMPANY’S BOOK AND UNKNOWN
TO THE COMPANY.

OTHER CLASSIFICATIONS

 CONVERTBLE BONDS – GIVES THE HOLDER THE RIGHT TO CONVERT THEIR RIGHT FROM
RECEIVING THE PRINCIPAL AND INTEREST INTO RECEIVING OWNERSHIP SHARE FROM THE
ISSUING COMPANY.
 CALLABLE BONDS – GIVES THE HOLDER THE RIGHT TO PAY THE PRINCIPAL IN ADVANCE.
(AHEAD OF MATURITY DATE)
 GUARANTEED BONDS – GIVES THE HOLDER THE RIGHT TO COLLECT FROM A GUARANTOR IF
THE ISSUING COMPANY FAILED TO PAY.
 JUNK BONDS – BONDS ISSUED BY A COMPANY WITH LOW CREDIT STANDING BUT ISSUED AT A
HIGH INTEREST RATE.

TERM VS. SERIAL


1. IT Corporation December 31, 2019 balance sheet contained the following items in the long-term liabilities
section:

9.25% registered debentures, callable in 11 years, due in 16 years (TERM) 700,000


9.25% collateral trust bonds, convertible into common stock beginning in 2028, due in 19 years 600,000
(TERM)
10% subordinated debentures (P30,000 maturing annually beginning in 2020) (SERIAL) 300,000

What is the total


amount of IT’s term
bonds? A. 600,000
C. 700,000
B. 1,000,000 D. 1,300,000

SECURED VS. UNSECURED

1. IT Corporation December 31, 2018 balance sheet contained the following items in the long-

term liabilities section: 10% registered bonds, callable in 2019, due in 2023, secured by

machinery 3,000,000
11% bonds, convertible into common stock beginning in 2018, due in 2025, secured by realty

5,000,000
12% collateral trust bonds (SECURED) (P50,000 maturing annually)

7,000,000

What are the total amounts


of IT’s secured bonds? A.
15,000,000

C. 12,000,000
B. 10,000,000 D. 8,000,000
II. INITIAL MEASUREMENT

METHOD 1:

FAIR VALUE OF BONDS XX (ISSUE PRICE / MARKET PRICE / CASH RECEIPT)

MINUS: TRANSACTION COST (XX)

INITIAL MEASUREMENT XX

TRANSACTION COST:

INVESTOR = ADD

DEBTOR = LESS

METHOD 2:

AMOUNT x PV FACTOR = PV AMOUNT

PRINCIPAL XX x XX = XX

NOMINAL INT. XX x XX = XX

PV OF CASHFLOW (IM) = XX

PV FACTOR:

PV OF 1 – ONE TIME PAYMENT

PV OF ORDINARY ANNUITY – SERIES OF PAYMENT, FIRST PAYMENT; AFTER ONE PERIOD

PV OF ANNUITY DUE – SERIES OF PAYMENT, FIRST PAYMENT; MADE IMMEDIATELY

PRINCIPAL: (ORIGINAL EFFECTIVE RATE)

TERM BOND – WHOLE PRINCIPAL

SERIAL BOND – PRINCIPAL PER INSTALLMENT

NOMINAL INTEREST PER PERIOD:

[FACE AMOUNT x NOMINAL INTEREST RATE]

TERM BOND = PV OF ANNUITY (FIXED)

SERIAL BOND = PV OF 1 (EACH INTEREST) (CHANGING)


NOTE:

ORIGINAL EFFECTIVE RATE

 ADJUSTED – PV OF CASHFLOW = INITIAL MEASUREMENT


 UNADJUSTED – PV OF CASHFLOW = FAIR VALUE (LESS: TRANSACTION COST)

IF INTEREST IS PAYABLE SEMI ANNUALLY, EFFECTIVE RATE IS DIVIDED BY 2; NUMBER OF PERIOD IS


TIMES 2

INITIAL MEASUREMENT – FV OF TERM BONDS, ANNUAL INTEREST

1. Ava Company issued 10-year bonds payable with face amount of P4,000,000 on January 1, 2023 (PV OF 1).
The interest is payable annually on December 31 at the 6% stated interest rate (NOMINAL RATE). The
bonds were issued to yield 9% (EFFECTIVE RATE).

The present value of 1 at 6% for 10 periods is 0.56 and the present value of an ordinary annuity of 1 at 6% for
10 periods is 7.36.

(NEVER USE NOMINAL RATE IN COMPUTING PV FACTOR)

The present value of 1 at 9% for 10 periods is 0.42 and the present value of an ordinary annuity of 1 at 9% for
10 periods is 6.42.

(EFFECTIVE RATE SHOULD BE USE IN COMPUTING PV FACTOR)

METHOD 1: NO ISSUE PRICE / NO MARKET PRICE / NO FAIR VALUE / NO CASH RECEIPT

METHOD 2:

AMOUNT x PV FACTOR = PV AMOUNT

PRINCIPAL 4,000,000 x 0.42 = 1,680,000


NOMINAL INT. 240,000 x 6.42 = 1,540,800

PV OF CASHFLOW = 3,220,800

NOMINAL INTEREST COMPUTED AS:

FACE AMOUNT

4,000,000
TIMES: NOMINAL INTEREST RATE
6%
NOMINAL INTEREST
240,000

What is the market price of the


bonds on January 1, 2023? A.
1,680,000 C.
3,220,800
B. 3,991,200 D. 4,000,000

INITIAL MEASUREMENT – FV OF TERM BONDS, SEMI ANNUAL INTEREST


1. Downing Company issues P5,000,000, 6%, 5-year bonds dated January 1, 2022 on January 1, 2022. The
bonds pay interest semiannually on June 30 and December 31. The bonds are issued to yield 5%.
(EFFECTIVE RATE: ADJUSTED)
(IF INTEREST IS PAYABLE SEMI ANNUALLY, EFFECTIVE RATE IS DIVIDED BY 2; NUMBER OF PERIOD
IS TIMES 2)
5% (YIELD) / 2 = 2.5; 5 (YEAR BONDS) x 2 = 10

Present value of 1 PV of annuity of Present value of PV of annuity of


Periods at 2.5% 1 at 2.5% 1 at 5% 1 at 5%
5 0.884 4.646 0.784 4.330
10 0.781 8.752 0.614 7.722

METHOD 1: NO ISSUE PRICE / NO MARKET PRICE / NO FAIR VALUE / NO CASH RECEIPT

METHOD 2:

AMOUNT x PV FACTOR = PV AMOUNT

PRINCIPAL 5,000,000 x 0.781 = 3,905,000


NOMINAL INT. 150,000 x 8.752 = 1,312,800

PV OF CASHFLOW = 5,217,800 (INITIAL


MEASUREMENT)

NORMAL INTEREST COMPUTED AS:

FACE AMOUNT 5,000,000

TIMES: NOMINAL INTEREST RATE 6%

TIMES: SEMI ANNUAL 6/12

NOMINAL INTEREST 150,000

What are the proceeds


from the bond issue?
A. 6,531,618 C. 5,217,800
B. 5,216,494 D. 5,215,050

INITIAL MEASUREMENT – FV OF SERIAL BONDS, ANNUAL INTEREST


2. Kim Chui Company issued bonds with face amount of P6,000,000 on January 1, 2021. The nominal rate of
6% is payable annually on December 31. The bonds are issued with an 8% effective yield. The bonds mature
on every December 31 each year at the rate of P2,000,000 for the three years.
3 PERIODS
Present value of 1 at 8%:
One period 0.9259
Two periods 0.8573
Three periods 0.7938

METHOD 1: NO ISSUE PRICE / NO MARKET PRICE / NO FAIR VALUE / NO CASH RECEIPT

METHOD 2:

AMOUNT x PV FACTOR = PV AMOUNT

PRINCIPAL 2,000,000 x 2.5771 = 5,154,200


NOMINAL INT. 360,000 x 0.9259 = 333,324

NOMINAL INT. 240,000 x 0.8573 = 205,752

NOMINAL INT. 120,000 x 0.7938 = 95,256

PV OF CASHFLOW (IM) = 5,788,352

SERIAL BOND – PRINCIPAL PER INSTALLMENT

INTEREST 2021 (6,000,000 x 6%) = 360,000

INTEREST 2022 (4,000,000 x 6%) = 240,000

INTEREST 2023 (2,000,000 x 6%) = 120,000

Determine the market price or


issue price of the bonds: A.
5,788,532 C.
4,762,800
B. 5,690,555 D. 5,960,555

You might also like