Nothing Special   »   [go: up one dir, main page]
Scribd Logo
Upload

Welcome to Scribd!

  • 128 views

    Project: Proposed Billboard Location: Subject: Project Cost Estimate

    Uploaded by

    Rexter Unabia
    The document provides a cost estimate for a proposed billboard project including costs for earthworks, formworks, concrete works, rebar works, welding works, and electrical works. It lists the materials, labor, overhead, and total costs needed for each item and phase of the project. The total estimated cost of the billboard project is PHP 400,571.49.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Project: Proposed Billboard Location: Subject: Project Cost Estimate

    Uploaded by

    Rexter Unabia
    128 views5 pages
    The document provides a cost estimate for a proposed billboard project including costs for earthworks, formworks, concrete works, rebar works, welding works, and electrical works. It lists the materials, labor, overhead, and total costs needed for each item and phase of the project. The total estimated cost of the billboard project is PHP 400,571.49.

    Original Description:

    adasdwedwdasdasd

    Original Title

    est (1)

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document provides a cost estimate for a proposed billboard project including costs for earthworks, formworks, concrete works, rebar works, welding works, and electrical works. It lists the materials, labor, overhead, and total costs needed for each item and phase of the project. The total estimated cost of the billboard project is PHP 400,571.49.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    128 views5 pages

    Project: Proposed Billboard Location: Subject: Project Cost Estimate

    Uploaded by

    Rexter Unabia
    The document provides a cost estimate for a proposed billboard project including costs for earthworks, formworks, concrete works, rebar works, welding works, and electrical works. It lists the materials, labor, overhead, and total costs needed for each item and phase of the project. The total estimated cost of the billboard project is PHP 400,571.49.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 5

    Project : Proposed Billboard

    Location:

    Subject : Project Cost Estimate

    Item no. Description Qty Unit Cost Amount


    1.0 Earthworks
    excavation 5.2 cu.m. 650.00 3,380.00
    backfill 3.4 cu.m. 350.00 1,190.00
    sub-total: 4,570.00
    2.0 Formworks
    plywood 1/4"thk. 4 shts 460.00 1,840.00
    cocolumber 2x2x8' 20 pcs 65.00 1,300.00
    c.w nails 2-1/2" 6 kgs 45.00 270.00
    c.w nails 1" 3 kgs 45.00 135.00
    Steel Scaffoldings 1 ls 16,000.00 16,000.00
    sub-total: 19,545.00
    3.0 Concrete works
    cement 20 bags 240.00 4,800.00
    sand 1.5 cu.m 1,100.00 1,650.00
    gravel 3/4" 2 cu.m 1,200.00 2,400.00
    sub-total: 8,850.00
    3.0 Rebar works
    16mm dia. Dsb 20 pcs 420.00 8,400.00
    10mm dia. Dsb 15 pcs 156.00 2,340.00
    tie wire #16 4 kgs 80.00 320.00
    sub-total: 11,060.00
    4.0 Welding works
    g.i pipe 8" sch. 40 4 pcs 20,000.00 80,000.00
    g.i pipe 1" sch. 20 4 pcs 980.00 3,920.00
    angle bar 2"x2"x1/4" thk. 37 pcs 1,150.00 42,550.00
    angle bar 1-1/2"x1-1/2"x1/4" thk. 32 pcs 650.00 20,800.00
    base plate 250mmx250mmx12mm thk. 3 pcs 950.00 2,850.00
    anchor bolt 16mm 12 pcs 300.00 3,600.00
    welding rod 6011 4 boxes 800.00 3,200.00
    cutting disk 4" 20 pcs 90.00 1,800.00
    grinding disk 4" 5 pcs 85.00 425.00
    red led primer 2 gals 580.00 1,160.00
    qde 2 gals 900.00 1,800.00
    paint thinner 2 gals 350.00 700.00
    paint brush 2-1/2" 3 pcs 80.00 240.00
    baby roller 2 pcs 100.00 200.00
    paint tray 2 pcs 100.00 200.00
    sub-total: 163,445.00
    5.0 Electrical works
    flood lights 16 pcs 800.00 12,800.00
    stranded wire #12 100 mtrs 22.00 2,200.00
    g.i electrical conduit pipe 10 pcs 180.00 1,800.00
    electrical tape 2 pcs 40.00 80.00
    junction box 4 pcs 25.00 100.00
    safety breaker 20 amps 1 pc 420.00 420.00
    sub-total: 17,400.00

    Total Materials: Php. 220,300.00


    Total Labor/tools/eqpts/supervision: Php. 99,135.00
    OCM: Php. 31,943.50
    Vat & WHT: 49,192.99
    Grand Total: Php. 400,571.49

    Prepared by: Conforme by:

    ______________________________
    Civil Engineer Owner
    16 256
    16 1.580247
    162 6
    9.481481
    42
    398.2222

    2.4
    4.5
    6.9 3
    20.7

    2x2
    9
    9
    4.5
    4.5
    1.5
    1.5
    4.5
    9

    9
    4.5
    3
    3
    63
    6
    10.5

    sg
    14

    37.75
    1.2
    1.2
    1.2
    3
    5.184

    1.2 0.9
    1.2 0.4
    0.3 0.4
    3 3
    1.296 0.432 1.728 3.456

    0.25 1.2
    16mm ftg 0.9 1.2
    16 1.15 0.3
    1.2 0.4 3
    3 0.4 1.296 1.848 9 16.632
    57.6 3 0.7 1.2936
    6 0.552 1 1.848
    9.6

    col 10mm

    1.5 1.3
    8 17
    3 3
    36 66.3
    6 6
    6 11.05

    15.6

    2x2 1/1/2002 sg
    9 4.5
    9 12
    9 54
    9 6
    9 9
    9 1
    1.5 2
    1.5 1
    1.5

    3
    3
    3
    67.5
    6
    11.25
    2

    6
    6
    2
    14
    3
    42
    0.3
    140
    0.4
    56
    2
    112
    6
    18.6666667

    31.6666667

    You might also like