Nothing Special   »   [go: up one dir, main page]

9x14 Sq. Meter Calubian, Leyte (ESTIMATE)

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 5

PROJECT NAME: One Storey Proposed Residential Building

PROJECT LOCATION: Calubian, Leyte


PREPARED BY: Joan M. Galang
DATE: February 22.2020

SUMMARY OF MATERIALS

Item Work Description


No. I CONCRETE WORKS
A. Material Quantity Unit Unit Cost Cost
  40 kg APO Premium Portland Cement 368.00 bags 235.00 86,112.00
  Washed sand 25 cu. m. 1,400.00 35,000.00
  Gravel 3/4 (Crushed) 46 cu. m. 1,400.00 64,400.00
MATERIALS COST (Php) 185,512.00
  REINFORCING STEEL WORKS        
B. Material Quantity unit Unit Cost Cost
  9mm dia.x6m 150 pcs. 98.00 14,700.00
  10mm diax6m 477 pcs. 145.00 69,165.00
  12mm diax6m 224 pcs. 225.00 50,400.00
  12mm dia. X 6m square bar 12 pcs 269.00 3,228.00
  #16 G.I Tie Wire 70 kgs. 75.00 5,250.00
MATERIALS COST (Php) 142,743.00
  CEILING/FORM WORKS        
C. Material Quantity unit Unit Cost Cost
  1/4' ordinary plywood 70.00 pcs 380.00 26,600.00
  2''x2''x12' (Good lumber) 230.00 pcs 110.00 25,300.00
  2''x3''x10' (Good lumber) 70.00 pcs 150.00 10,500.00
  3''x5''x10' (Good lumber) 55.00 pcs 450.00 24,750.00
  3''x5''x8' (Good lumber) 25.00 pcs 350.50 8,750.00
   2''x4''x10' (Good lumber) 65.00 pcs   217.00  14,105.00
2''x4''x10' (Good lumber for jam) 10.00 pcs 217.00 2,170.00
2''x4''x8' (Good lumber) 18.00 pcs 164.00 2,952.00
2''x4''x8' (Good lumber for window) 18.00 pcs 164.00 2,952.00
Plastic Moulding 1 1/2’’ 50.00 pcs. 138.00 6,900.00
CW nails 1’’ 4.00 Kg. 52.00 208.00
CW Nails 2 1/2’’ 10.00 kg 56.00 560.00
Concrete nails 3’’ 12.00 kg 68.00 816.00
CW nails 5’’ 10 kg 72.00 720.00
CW nails 4’’ 10 kg 63.00 630.00
CW nails 3 1/2’’ 9 kg 60.00 540.00
MATERIALS COST (Php) 128,453.00
         
MASONRY WORKS
D. Material Quantity Unit Unit Cost Cost
  CHB 4" 4,368 pcs 14.00 61,152.00
  40kg APO Premium Portland Cement 383 bags 235.00 90,005.00
  Screened Sand 16 cu.m. 1,400.00 22,400.00
   Fine Sand 15 cu. m  1,400.00  21,000.00 
Skimcoat (Island) 60 sacks 475.00 28,500.00
MATERIALS COST (Php) 223,057.00

  ROOFING WORKS        
E. Material Quantity unit Unit Cost Cost
Corrugated Galvalume 55 supreme ga.
  20x12' 63.00 pcs. 633.00 46,842.00
Corrugated Galvalume 55 supreme ga.
20x14' 12.00 pcs. 850.00 10,200.00
  umbrella nails 30.00 kg 68.00 2,040.00
  spanish gutter 20' 15.00 pcs. 458.00 6,870.00
  Flashing 20’ 16.00 pcs. 410.00 6,560.00
  Hipped roll 20’ 16.00 pcs. 380.00 6.080.00
Rivets 3 box 280.00 840.00
MATERIALS COST (Php) 79,432.00
  PAINT WORKS        
F. Materials Quantity unit Unit Cost Cost
  all weather acrylic roof shield 10.00 gallons 779.00 7,790.00
Latex white 30 gallons 780.00 23,400.00
High-gloss paint color gray 15 gallons 820.00 12,300.00
Semi-gloss paint color beidge 20 gallons 820.00 16,400.00
Flat wall enamel 8 gallons 820.00 6,560.00
  quick dry enamel (white) 10 gallons 720.00 7,200.00
Paint rollers 4 pcs 90.00 360.00
Paint brush 2’’ 3 pcs 82.00 246.00
MATERIALS COST (Php) 74,256.00
  TILE WORKS        
G. Materials Quantity unit Unit Cost Cost
  60X60 TILE 141 Pcs. 345.00 48,645.00
20X20 TILE GRANITE 27 Pcs. 108.00 2,916.00
Cement mortar 26 Kgs. 75.00 1,950.00
adhesive 11 bags 820.00 9,020.00
  Bricks 10x20 394 pcs 72.00 28,368.00
MATERIALS COST (Php) 90,899.00
  SCAFFOLDINGS        
H. Materials Quantity unit Unit Cost Cost
  2x2x12’’ COCOLUMBER (224 BD.FT) 93 pcs 72.00 6,696.00
1/4 plywood 48 pcs 380.00 18,240.00
CW Nails #2 1/2 7 kg 56.00 392.00
CW Nails #1 4 kg 52.00 208.00
  2x3x8’ COCOLUMBER (300 BD. FT) 75 pcs 80.00 6,000.00
2x3x10’ (COCOLUMBER 225 BD. FT) 45 pcs 110.00 4,950.00
CW Nails #4 46 kg 63.00 2,898.00
MATERIALS COST (Php) 39,384.00
  ACCESORIES        
I. Materials Quantity unit Unit Cost Cost
  Lavatory set 2 pcs 6,000.00 12,000.00
Stainless sink (kitchen) 1 pcs 600.00 600.00
Panel/solid door 1x2.1m. 1 pcs 4,457.00 4,457.00
Solid door 0.7x2.1m. 3 pcs 3,850.00 11,550.00
  Flush door0.7x2.1m. 4 pcs 3,540.00 14,160.00
PVC door 0.7x2.1 with accessories 1 pcs 1,680.00 1,680.00
Bisagra/ door hinge 4’’ 13 box 130.00 1,690.00
Door knob lever handle (bedroom) 4 pcs 1,280.00 5,120.00
Door knob keyed entrance lock
(outdoor) 3 pcs 1,000.00 3,000.00
Door knob handle set (main entrance) 2 pcs 2,000.00 4,000.00
3mm dia. Sanitary pipe 5 pcs 480.00 2,400.00
4mm. Dia. Sanitary pipe 2 pcs 510.00 1,020.00
Jealousie with rubber frame 2.1x1.6m 4 units 2,500.00 10,000.00
Jealousie with rubber frame 1.6x1.6m 7 unit 2,000.00 14,000.00
Jealousie with rubber frame 0.3x0.3m 2 unit 500.00 1,000.00
Jealousie with rubber frame 0.4x0.4m 1 unit 700.00 700.00
Sliding door (2.5x2.1) 1 unit 6,000.00 6,000.00
MATERIALS COST (Php) 90,977.00

PROJECT NAME: One Storey Proposed Residential Building


PROJECT LOCATION: Calubian, Leyte
PREPARED BY: Joan M. Galang
DATE: February 22.2020

SUMMARY OF MATERIAL COST

A. CONCRETE WORKS -------------------------------------------------------------------₱ 185,512.00

B. REINFORCING STEEL ------------------------------------------------------------------ ₱ 142,743.00

C. FORMWORKS ------------------------------------------------------------------ ₱ 128,453.00

D. MASONRY WORKS ------------------------------------------------------------------- ₱ 223,057.00

E. ROOFING ------------------------------------------------------------------- ₱ 79,432.00

F. PAINTWORKS -------------------------------------------------------------------₱ 74, 256.00

G. TILE WORKS ------------------------------------------------------------------- ₱ 90,899.00

H. SCAFFOLDING ------------------------------------------------------------------- ₱ 39,384.00

I. ACCESSORIES ------------------------------------------------------------------- ₱ 90,977.00

TOTAL PROJECT COST: ₱1,054,713.00

You might also like