Nothing Special   »   [go: up one dir, main page]

Partnership Formation

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 13

A. Cruz and B.

Santos individually have been in the hardware business for a number of yea
to combine their businesses in order to avoid competition since the two entities are located in
formation of the partnership, A. Cruz and B. Santos had the following account balances in

A. Cruz B. Santos
Cash 100,000.00 200,000.00
Accounts Receivable 50,000.00 100,000.00
Allowance for Bad debts (10,000.00)
Inventories 100,000.00 200,000.00
Land 200,000.00
Building 400,000.00
Accumulated Depreciation - Building (100,000.00)
Furniture and Equipment 30,000.00 60,000.00
Accumulated Depreciation - F & E (10,000.00) (20,000.00)
Total Assets 760,000.00 540,000.00

Accounts Payable 140,000.00 120,000.00


Accrued Expenses 20,000.00 40,000.00
Capital 600,000.00 380,000.00
Total Liabilities and Equity 760,000.00 540,000.00

A. Cruz and B. Santos agreed to the following conditions for the measurement of assets ro
the liabilities to be assumed by the partnership.

1. Assets invested by the partners would be taken over by the partnership at the following

A. Cruz B. Santos
Accounts Receivable 30,000.00 80,000.00
Land 300,000.00
Building 200,000.00
Furniture and Equipment 24,000.00
Inventories 80,000.00 220,000.00

2. Additional accured expenses of P20,000 in the books of A. Cruz are to be recognized.


3. Liabilities would be assumed by the partnership.
4. The partners would contribute or withdraw cash to make their capital equal to P400,000

Required:
- Journal entries to record the formation of the new partnership, AB Merchandising
- A statement of financial position immedately after the partnership formation.
for a number of years, On January 2, 2021, they decided
tities are located in a common area. Before the
count balances in their individual books:

ement of assets ro be contributed to and

ip at the following valuation:

o be recognized.

equal to P400,000 each.

chandising
In the individual books of both A. Cruz and B. Santos:
1. The respective assets and liabilities shall be adjusted, debiting or crediting directly the capit
2. All accounts in the individual books shall be brought to zero balances.
In the new set of books of AB Merchandise:
1. Assets and liabilities received shall be recorded. The property, plant and equipment account
according to the agreed values without transferring the accumulated depreciation.
2. The cash contributed coming from a single proprietorship shall be increased or decreased to
respective capital balances to the agreed amount. (P400,000.00)

In the books of A:
Books Agreed
Accounts Receivable 50,000.00 50,000.00
Allowance for Bad Debts (10,000.00) (20,000.00)
Net 40,000.00 30,000.00

* A, Capital 10,000.00
Allowance for Bad Debts 10,000.00

Allowance for Bad Debts


10,000.00
10,000.00
20,000.00

Books Agreed
Land 200,000.00 300,000.00

Land 100,000.00
A, Capital 100,000.00

Land
200,000.00
Adj 100,000.00
300,000.00

Books Agreed
Building 400,000.00 400,000.00
Accumulated Depreciation (100,000.00) (200,000.00)
Net 300,000.00 200,000.00

A, Capital 100,000.00
Accumulated Depreciation - Bldg 100,000.00

Accumulated Dep'n - Bldg


100,000.00
100,000.00
200,000.00

Books Agreed
Furniture & Equipment 30,000.00 30,000.00
Accumulated Depreciation (10,000.00) (6,000.00)
Net 20,000.00 24,000.00

Accumulated Dep'n - F & E


10,000.00
Adj 4,000.00
6,000.00

Accumulated Dep'n - F & E 4,000.00


A, Capital 4,000.00

Books Agreed
Inventories 100,000.00 80,000.00

Inventories
100,000.00
20,000.00
80,000.00

A, Capital 20,000.00
Inventories 20,000.00

A, Capital 20,000.00
Accrued Expense 20,000.00

2 Allowance for Bad Debts 20,000.00


Accumulated Depreciation - Bldg 200,000.00
Accumulated Depreciation - F&E 6,000.00
Accounts Payable 140,000.00
Accrued Expenses 40,000.00
A, Capital 554,000.00
Cash 100,000.00
Accounts Receivable 50,000.00
Inventories 80,000.00
Land 300,000.00
Building 400,000.00
Furniture and Equipment 30,000.00

NEW SET OF ACCOUNTING BOOKS

Cash 166,000.00 (300,000 Cash (both) - A withraw


Accounts Receivable 150,000.00
Inventories 300,000.00
Land 300,000.00
Building 200,000.00 (Cost - Acc dep)
Furniture and Equipment 64,000.00 (Cost - Accdep)
Allowance for Bad Debts 40,000.00
Accounts Payable 260,000.00
Accrued Expenses 80,000.00
A, Capital 400,000.00
B, Capital 400,000.00

AB Merchandise
Statement of Financial Position
As of December 31, 2020

ASSETS
Cash 166,000.00
Accounts Receivable 150,000.00
Allowance for Bad debts (40,000.00) 110,000.00
Inventories 300,000.00
Land 300,000.00
Building 200,000.00
Furniture and Equipment 64,000.00
TOTAL ASSETS 1,140,000.00

LIABILITIES
Accounts Payable 260,000.00
Accrued Expense 80,000.00
Total Liabilities 340,000.00
EQUITY
A, Capital 400,000.00
B, Capital 400,000.00
Total Equity 800,000.00

TOTAL LIABILITIES AND EQUITY 1,140,000.00


r crediting directly the capital accounts.

lant and equipment accounts are taken up


ed depreciation.
be increased or decreased to bring their

In the books of B:
Diff

(10,000.00)

B, Capital

Diff
100,000.00

Diff

(100,000.00)
Adj

Diff

4,000.00

Diff
(20,000.00) Inventories

Inventories

Allowance for Bad Debts


Accumulated Depreciation - F & E
Accounts Payable
Accrued Expenses
B, Capital
000 Cash (both) - A withraw 154,000 + B invest 20,000

- Acc dep)
- Accdep)

554,000.00 154,000.00 withdraw


380,000.00 20,000.00 invest
In the books of B:
Books Agreed
Accounts Receivable 100,000.00 100,000.00
Allowance for Bad Debts 0.00 (20,000.00)
Net 100,000.00 80,000.00

B, Capital 20,000.00
Allowance for Bad Debts 20,000.00

Allowance for Bad Debts


0.00
20,000.00
20,000.00
Books Agreed Diff
Inventories 200,000.00 220,000.00 20,000.00

Inventories
200,000.00
20,000.00
220,000.00

Inventories 20,000.00
B, Capital 20,000.00

Allowance for Bad Debts 20,000.00


Accumulated Depreciation - F & E 20,000.00
Accounts Payable 120,000.00
Accrued Expenses 40,000.00
B, Capital 380,000.00
Cash 200,000.00
Accounts Receivable 100,000.00
Inventories 220,000.00
Furniture & Equipment 60,000.00
Diff

(20,000.00)

You might also like