Detailed Estimate for Int.

Electrification (G+3)-365 Sft

Sl No
Description of Item. Nos. L B D Qty.
1 Supplying and fixing of 25mm Outer Dia. medium (1.80mm thickness) grade with IS.9537, Part-3 regid PVC
Pipe of VIP/Besto plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for CONCEALED IN
WALLS with all required accessories including chisiling the wall where ever necessary including masonry
work for Light/Fan Points and seperate plug point with junction boxes including all labour chartges etc.
complete.
GROUND FLOOR:
From D.B. to P.B for all floors. 1 x 1 82.30 ---- ---- 82.30
Hall 1 x 12 3.00 ---- ---- 36.00
Bed & Toilets 1 x 24 2.80 ---- ---- 67.20
Verticals 1 x 27 3.50 ---- ---- 94.50
For Power Plugs 1 x 12 2.50 ---- ---- 30.00
External lines from meter 1 x 6 5.50 ---- ---- 33.00
External lines from meter 1 x 6 2.20 ---- ---- 13.20
Common lighting of stairs 1 x 6 2.40 ---- ---- 14.40
G.F. Qty. 370.60 Rmt.
FIRST FLOOR: 370.60 Rmt.
SECOND FLOOR : Qty. same as First Floor. 370.60 Rmt.
THIRD FLOOR : Qty. same as First Floor. 370.60 Rmt.
TOTAL Qty. 1482.40 Rmt.
2 Supplying and fixing of 25mm Outer Dia. medium (1.80mm thickness) grade with IS.9537, Part-3 regid PVC
Pipe of VIP/Besto plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for CONCEALED IN
ROOF SLABS with all required accessories including chisiling the wall where ever necessary including
masonry work for Light/Fan Points and seperate plug point with junction boxes including all labour chartges
etc. complete.
GROUND FLOOR:
Roof slab 1x 1 238.00 ---- ---- 238.00 Rmt.
FIRST FLOOR: Qty. same as Ground Floor. 238.00 Rmt.
SECOND FLOOR : Qty. same as Ground Floor. 238.00 Rmt.
THIRD FLOOR : Qty. same as Ground Floor. 238.00 Rmt.
TOTAL Qty. 952.00 Rmt.
3 Wiring with 2 runs of 14/0.3mm (1.00 Sq.mm) PVC insulated F.R flexible copper cable (ISI Mark) make of
Havells/KEI/Polycab/Bonton/Gold Medal/V-Guard/GM Million/HPL/Finecab/Orbit in the existing pipe with 6-
A/10-A 1 way 1 module switch make of Legrand Arteor/Schneider Zencelo/ Honeywell/Blenge plus, Ceiling
rose of make Anchore/Gold Medal Oliv`e/Million Zoom and 8 modular horizontal/vertical cover frame make of
Legrand Myrius/Cabtree Thames platinum/GM Four Five/Mullion Logus/Gold Medal Curve/CPL/Panasonic
vision/Salzer S.90,Series covering to module box including all labour charges etc., complete for LIGHT
POINTS, FAN POINTS & BELL POINTS in Residental Building.
Light Points/Bell 48 x 7 -- -- -- 336.00 Nos.
Fan Points 48 x 2 -- -- -- 96.00 Nos.
Stair case Portion 4 x 4 -- -- -- 16.00 Nos.
TOTAL Qty. 448.00 Nos.
4 Supplying and Run of U/S Circuit Mains by mean run of 2 of 56/0.3mm (4.00Sqmm) FRLS/ HFFR/ ZHFR
pvc insulated 1100V grade as per IS.694/190 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic /Non metalic conduit
pipe for run of mains including all labour charges etc,complete.
DB to Kit.Switch Board 1 x 48 10.50 -- -- 504.00
From Panel Board to MCB 1 x 48 3.50 -- -- 168.00
From P.B to D.B in G.F for all Flats. 1 x 1 185.00 -- -- 185.00
From P.B to D.B in 1st.F for all Flats. 1 x 1 191.00 -- -- 191.00
From P.B to D.B in 2nd.F for all Flats. 1 x 1 209.00 -- -- 209.00
From P.B to D.B in 3rd.F for all Flats. 1 x 1 221.00 -- -- 221.00
TOTAL Qty. 1478.00 Rmt.
5 Supplying and Run of U/S Circuit Mains by mean run of 2 of 36/0.3mm (2.5 Sqmm) FRLS/ HFFR/ ZHFR
pvc insulated 1100V grade as per IS.694/190 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic/ Non metalic conduit
pipe for run of mains including all labour charges etc,complete.
DB to Plug points in Living 1 x 48 7.50 -- -- 360.00
DB to Plug points in Living 1 x 48 9.50 -- -- 456.00
DB to Plug points in Bed 1 x 48 11.50 -- -- 552.00
DB to Plug points in Kitchen 1 x 48 13.00 -- -- 624.00
DB to Plug points in Toilet 1 x 48 10.00 -- -- 480.00
TOTAL Qty. 2472.00 Rmt.
6 Supplying and Run of U/S Circuit Mains by mean run of 1 of 22/0.3mm (1.5 Sqmm) FRLS /HFFR PVC
insulated 1100V grade as per IS.694/1990 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic /Non metalic conduit
pipe for run of mains including all labour charges etc., complete.
DB to Plug points in Living 1 x 48 7.50 -- -- 360.00
DB to Plug points in Living 1 x 48 9.50 -- -- 456.00
DB to Plug points in Bed 1 x 48 11.50 -- -- 552.00
DB to Plug points in Kitchen 1 x 48 13.00 -- -- 624.00
DB to Plug points in Toilet 1 x 48 10.00 -- -- 480.00
DB to Bed Switch Board 1 x 48 10.50 -- -- 504.00
DB to Kit.Switch Board 1 x 48 9.50 -- -- 456.00
From Panel Board to MCB 1 x 48 3.50 -- -- 168.00
From P.B to D.B in G.F for all Flats. 1 x 1 185.00 -- -- 185.00
From P.B to D.B in 1st.F for all Flats. 1 x 1 191.00 -- -- 191.00
From P.B to D.B in 2nd.F for all Flats. 1 x 1 209.00 -- -- 209.00
From P.B to D.B in 3rd.F for all Flats. 1 x 1 221.00 -- -- 221.00
TOTAL Qty. 4406.00 Rmt.
7 Supplying and fixing of Batten Holder/Slanting Holders in lieu of ceiling rose of Light Point complete with all
connections including cost and conveyance of all materials to work site, labour charges etc., complete
without bulb.
Batten Holder at Light Points 48 x 6 -- -- -- 288.00
TOTAL Qty. 288.00 Nos.
8 Supply and fixing of 6-A/10-A 3/2 Pin 2 Module Modular Socket with shutter of make Legrand
Arteor/Schneider Zen celo/Honeywell Blenge plus with 6-A/10-A, 1 Way 1 Module Modular switch of make
Legrand Arteor/Schneider Zencelo/ Honeywell/Blenge plus 6-A Switch Control on a common switch board of
with earth continuity including wire leads, earth connections along with all labour charges etc., complete.
In Bed Rooms 48 x 1 -- -- -- 48.00
In Living 48 x 1 -- -- -- 48.00
In Kitchen 48 x 1 -- -- -- 48.00
TOTAL Qty. 144.00 Nos.
9 Supply and fixing of 16-A/6A 1 way combi Socket with shutter make of Legrand Arteor/Schneider Zen
celo/Honeywell Blenge Plus duly recessed in module box including cost and conveyance of all materials to
work site and all labour charges etec.,complete.

In Hall 48 x 1 -- -- -- 48.00
In Bed Room 48 x 1 -- -- -- 48.00
In Kitchen 48 x 1 -- -- -- 48.00
TOTAL Qty. 144.00 Nos.
10 Supply and fixing of 4 Way SPN Distribution Board with IP-43 Protection (Metal Door) as per 13032 and
suitable for Single Phase ELCB/RCCB/DP Isolator as Incomer Incommer of make of Gold Medal/GM/
Milltec/Sputnik/Benlo/Vimal/Fybros by Kundan cab and 6-32A 10KA SP MCB C/D curve as OUTGOING
make of Gold medal/Milltec/Sputnik/Benlo/GM/Vimal including internal connections and all labour charges for
surface/flush mounting etc., complete for finished item of work as directed by the department. (40A DP
Isolator/RCCB/ELCB=1 No. for Incomer {and} 10KA-6-32A SP MCBs = 4 Nos for Outgoing).

Panel Mounting 1 x 48 -- -- -- 48.00 Nos.

11 Fabrication and erection of 14 SWG CRCA Sheet Steel enclosure for Power Control Panel including
Cutting, Bending, Drilling, Welding and Reveting etc., with cleaning 7 tank process and painting with Powder
Coating including cost and conveyance of all materials to site of work and all labour charges etc., complete
as directed by the department.
Panel Board Front & Back sides=1.40x1.60 Mts.x2 Nos.=4.48 Sqmt. 2 x 4.48 8.96
Panel Board Front & Back sides=1.60x0.20 Mts.x7 Nos.=2.24 Sqmt. 2 x 2.24 4.48
Panel Board Front & Back sides=1.40x0.20 Mts.x7 Nos.=1.96 Sqmt. 2 x 1.96 3.92
17.36
TWO Board Area 17.36 Sqm.
12 Supply and Erection of 125-A, 4 Pole MCCB adjustable confirms to IS/IEC-60847-2 having breaking
capacity 25-KA with Thermal Magnetic setting release Panel Mounted of make L&T/
Schneider/Siemens/Legrand/Hager based release arrangement with all connections etc., complete on
existing Panel Board including cost and conveyance of all materials to work site and all labour charges etc.,
complete as directed by the department.
Panel Mounting 1 x 2 -- -- -- 2.00 Nos.
13 Supply and erecting of 95 Sq.mm 3.50 Core XLPE insulated 1100.V Grade Armored Cable of
makeTorent/Universal/Unicab/Havells/KEI/Gloster/Polycab as per specification confirming to IS-7098 (Part-I)
with ISI mark making trench in soil upto 0.90 Mts. depth emeeding the cable with sand bed of 0.10 Mts. thick
layers and brick placed on top of the cable width wise all over the run and back filling the excavated earth
with our stones are hard materials and making the surface proper with 15 Cm.crown on the top duly
providing route indicators inclduing including cost and conveyance of all materials to work site and all labour
charges etc.,complete for finished item of work.
Cable wire 1st side Panel Board 1 x 1 40.00 -- -- 40.00
Cable wire 2nd side Panel Board 1 x 1 42.00 -- -- 42.00
TOTAL Qty. 82.00 Rmt.
14 Supplying and fixing of Crimping type Copper Lugs confirming to ISI specification suitable for cable of 35
Sq.mm. Evenly crimped with high pressure tool and connected to switchgear terminals with brass/cadmium
plated nut and bolts in an approved manner including cost and conveyance of all materials to site of work,
nuts & bolts and all labour charges for erection etc., complete.
Copper Lugs for Cables 2 x 4 ---- ---- ---- 8.00
Copper Lugs for Poles. 2 x 4 ---- ---- ---- 8.00
TOTAL Qty. 16.00 Nos.
15 Supplying and fixing of Single compression Brass Cable Glands for 3.5 Core XLPE Armoured Cable from
70 Sq.mm. to 150 Sq.mm. with brass washers, rubber rings and errected with cable ends and leads
connected and including cost and conveyance of all materials to site of work and all labour charges etc.,
complete..
Cable Glands 1 x 2 ---- ---- ---- 2.00 Nos.
16 Supply and erection of 0-415-V Volt Analog Meter on existing Box/Panel Board of make Conzerve
/Elmeasure/Legrand/Meco/HPL including cost and conveyance of all materials to work site and all labour
charges etc., complete as directed by the department.

0-415V Volt Digital Meter. 1 x 2 ---- ---- ---- 2.00 Nos.

17 Supply and erection of Led Indicator Lamps (Red, Yellow & Blue) on existing Panel Board including cost
and conveyance of all materials and all labour charges for fixing charges etc., complete etc., as directed by
the department for fixing Panel Board. (Make of Conzerve/ Elmeasure /MECO/HPL).

Led Indicator Lamps 2 x 3 ---- ---- ---- 6.00 Nos.

18 Supply and erection of Selector Switch for Voltmeter on the existing Panel Board inclu- ding all
connectionsand including cost and conveyance of all materials and all labour charges for fixing charges etc.,
complete etc., as directed by the department for fixing Panel Board. (Make of L&T/C&S/ Salzar/HPL).

Selector Switch for Voltmeter 1 x 2 ---- ---- ---- 2.00 Nos.

19 Supplying, fabrication and erection of 25mmx6mm size 230-A in each bar of 1.00 Mt. length 4 Nos. of
Alluminium Bus Bars in the existing shet steel enclosure with resin cast insulator supports etc., including
cost and conveyance of all materials to site of work and cost of drilling holes, bolts & nuts, and all labour
charges for erection of Bus Bars etc., complete. (Weight per Mt. in Kg. = 0.402 Kgs.) As per Revised
Standard Data 12.2.1.
Bus Bars of sixe 25x6mm 1 x 4 2.00 ---- ---- 8.00 Nos.
20 Supply and fixing of 32-A 240-V Porcelain rewirable FUSE UNITS on existing Panel Board including cost
and conveyance of all materials and all labour charges for fixing charges etc., complete etc., complete as
directed by the department. (Make of Gold medal/Million/ Sputnik/ Vimal/Standard/Sunlight/Star).
 32-A Fuse Units for all Flats 1 x 48 ---- ---- ---- 48.00 Nos.
21 Providing Independent Earthing from Main switch Board for earth continuity with No.8, G.I wire including
excavation of earth in hard gravel/hard desintegrated rock upto 2.10 Mts.' depth below ground level of
section 5'x2'x3' duly providing 40mm Dia G.I Pipe of 2.50 Mts. length using GI bolts and nuts and fixing earth
wire including supply and fixing 18''Dia., 2" thick hume pipe ring and refilling the pit with 5 Kgs hard coke,
20Kgs salt and excavated earth including all labour charges etc., complete for finished item of work.
Earth point 1 x 2 -- -- -- 2.00 Nos.
22 Earth work excavation of trench in hard ground soil, laying of U.G. Cabls from 70 Sq.mm. to 400 Sq.mm.
on sand cushion covering the cable with brick and back filling of trench duly providing route indicator
embedded in C.C. including cost and conveyance of all materials to work site and all labour charges etc.,
complete for finished item of work.

Earth work in 1st Panel Board 1 x 1 40.00 --- --- 40.00

Earth work in 2nd Panel Board 1 x 1 42.00 --- --- 42.00
TOTAL Qty. 82.00 Rmt.