Nothing Special   »   [go: up one dir, main page]

Egot, Diana Financial Analysis & Reporting Gregana, Lovely Glendyl TTH (2:30-4:00) Matimatico, Vanessa ' Pailden, Michaella Tecson, Rheafe

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 6

Egot, Diana Financial Analysis & Reporting

Gregana, Lovely Glendyl TTH (2:30-4:00)


Matimatico, Vanessa `
Pailden, Michaella
Tecson, Rheafe

Father: Electrical Engineer

Salary/month 21,671.92

Mandatory Contributions

SSS 581.30

Pag-ibig 100.00

PHIC 297.99

Total monthly contribution (979.29)

Total Net Income 20,692.63

Mother: Teacher III

Salary/month 24,224.00

Mandatory Contributions

GSIS 2,180.16

Pag-ibig 100.00

PHIC 327.02

Total monthly contribution (2,607.18)

Total Net Income 21,616.82


MONTHLY EXPENSES

HOUSING
Emily Homes Cabanatian, Davao City 5,040.00
Total Amount 5,040.00

TRANSPORTATION
Father & Mother 2,052.00
Yaya 432.00
Child 378.00
Total amount 2,835.00

UTILITIES

Electric Bill 2,200.00


(Oven, Refrigerator, Air-con, Computer, TV,
Washing Machine, Fan, Lights)
Water Bill 700.00
WIFI (PLDT) 1,200.00
Total Amount 4,100.00

EDUCATION
Tuition & Miscellaneous 2,000
Total amount 2,000

SALARY EXPENSE
Yaya (including mandatory contributions) 4,000.00
Total Amount 4,000.00
OTHER EXPENSE
Clothing, Medicine & Other Payments
4,219.00
Total Amount 4,219.00

FOOD
FOOD TYPE QTY. AMOUNT TOTAL AMOUNT

Talong 10 pcs 5.00 50.00


Kalabasa 1 kg 60.00 60.00
Batong 1 kg 60.00 60.00
Patatas ½ 90.00 90.00
VEGETABLES Kamunggay 10 2.00 20.00
Tangkong 5 10.00 50.00
Ahos 10 7.00 70.00
Bombay 10 5.00 50.00
Kamatis 20 2.00 40.00
Tanglad 10 2.00 20.00
Luy-a 10 5.00 50.00
Lemonsito 50 / pack 25.00 25.00

Corned beef 5 pcs 30.00 150.00


Beef loaf 5 pcs 27.00 135.00
CANNED GOODS Sardines 5 pcs 18.00 90.00
Century Tuna 3 pcs 30.00 90.00

MEAT Hotdog 2 kg 183.00 366.00


Pork 3 kg 185.00 555.00
Isda 2kls 150.00 300.00
Chicken 2 kls 160.00 320.00
Instant Noodles 10 pcs 8.00 80.00
OTHERS : Egg 60 pcs / 2 tray 150.00 300.00
Bulad ½ 150.00 150.00
Ginamos ¼ 15.00 15.00
Uyap ¼ 15.00 15.00
Seanonings ( Knorr Cubes & 50.00 50.00
Magic Sarap)
Oil 2 kg 60.00 120.00
Salt 1kg 15.00 15.00
Pepper 2 packs 10.00 20.00
BEVERAGES Coffee 1 bag 270.00 270.00
Sugar 1 kg 45.00 45.00
FOR KIDS : Milk (Bear 2 kg 370.00 740.00
Brand) 2 container 230.00 460.00
Biscuit (Mysan
HAPPY TIME ) 1 bottle 117.00 117.00
Vitamins (Ceelin
Plus Drops)
APPLE 6 pcs 10.00 60.00
ORANGE 6 pcs 10.00 60.00
FRUITS KAMOTE 2 kg 30.00 60.00
SAGING 2 kg 30.00 60.00
RICE 7- Tonner 1 sack 2,500.00 2,500.00
Total Amount P 7,728.00
HOUSEHOLD BUDGETING

Housing
17% Transportation
26%
Utitlities
9%
Education
Salary Expense
14% 14%
Other Expenses
13% 7%
Food

You might also like