General Assumptions: Material Properties Overburden Insitu Density Fuel Oil (Solar) Density
General Assumptions: Material Properties Overburden Insitu Density Fuel Oil (Solar) Density
General Assumptions: Material Properties Overburden Insitu Density Fuel Oil (Solar) Density
MATERIAL PROPERTIES
OVERBURDEN
INSITU DENSITY
FUEL OIL ( SOLAR )
DENSITY
BENCH PROPERTIES
SINGLE SLOPE
HEIGHT
ANGLE
OVERALL SLOPE
HEIGHT
ANGLE
WORKING HOUR
MUSIM HUJAN
OKTOBER-APRIL
MUSIM KEMARAU
MEI-SEPTEMBER
Jumlah Hari/Bulan
Hari Libur Resmi
Hari Efektif/Bulan
Shift/Hari
Durasi/shift
Durasi efektif/bulan
Hari Peledakan/tahun
NAME SYMBOL
SPACING S
DEPTH OF DRILLHOLE H
STEMMING T
SUBDRILL J
BURDEN B
KS S/B
KH H/B
KT T/B
KJ J/B
POWDER FACTOR KG/BCM
S = SPACING
H = DEPTH OF DRILLHOLE
T = STEMMING
J = SUBDRILL
B = BURDEN
SG = 0.82
OPERATIONAL RESEARCH
D
1.6
PPV = 1143 , PPV = 3.5 mm/s , D = 750 m
W
0.5
HOLE DIAMETER
E=
3.14x (d)2 massajenisBPxpc
4
2
3.14x (De)
200 kg ≤
820kg / bcmx6.5m
4
E=
3.14x (d)2 massajenisBPxpc
4
2
3.14x (De)
200 kg ≤
820kg / bcmx6.5m
4
KB = 25.85
KB De
KB = B =B = = 25.85 x 0.2003 = 5.17 mete
De
(tonnes/bcm) 2.5
(kg/l) 0.85
(m) 10
(degree) 65
(m) 80
(degree) 45
(month) 7
(month) 5
30
4
26
1
10
260
130
$ 1 = Rp. 10000
METER
7
11.5
5
1.5
5
1.4
2.3
1
0.3
0.42
/s , D = 750 m
1 1
2
82 x (3500) 3
2.56 3
0 x (3657.6) 2 2.5
BLASTING MATERIAL
ATERIAL
POLA PELEDAKAN
Kolom 1 2 3 4 5 6
Baris
1 25 50 75 100 125 150
2 201 226 251 276 301 326
3 377 402 427 452 477 502
4 553 578 603 628 653 678
5 729 754 779 804 829 854
6 905 930 955 980 1005 1030
7 1081 1106 1131 1156 1181 1206
8 1257 1282 1307 1332 1357 1382
9 1433 1458 1483 1508 1533 1558
10 1609 1634 1659 1684 1709 1734
HANYA 2 LUBANG TEMBAK YANG MELEDAK BERSAMAAN
7 8 9 10
NUMBER OF HOLE
Unit YEAR 1 YEAR 2
Blasting Material bcm 625000 1500000
Burden m 5 5
Spacing m 7.5 7
Bench heigth m 10 10
Subdrill m 1.5 1.5
Hole Depth m 10 10
Number of hole m 16667 42857
Year 1667 4286
Month 139 357
Month (kemarau) 333 857
Day 5 14
Day (kemarau) 13 33
108 per 9 hari 116 per 4 hari
SCHEDULE (kemarau) (kemarau)
Blasting Equipment
Item Requirement Unit YEAR 1 YEAR 2
Booster piece 1667 4286
ANFO kg 331250 795000
Inhole line piece 1667 4286
Nonel line m 29167 75000
7.5
Blasting Cost
Cost USD YEAR 1 YEAR 2
Booster 5/pc 8,333.33 21,428.57
ANFO
AN 600/kg 188,812.50 453,150.00
FO 0.5/l 9,742.65 23,382.35
Inhole line 5.5/pc 9,166.67 23,571.43
Nonel line 0.5/m 14,583.33 37,500.00
TOTAL 230638.480392157 559032.352941177
YEAR 7 YEAR 8
12857 6429
2385000 1192500
12857 6429
225000 112500
YEAR 7 YEAR 8
12857 6429
2385000 1192500
12857 6429
225000 112500
YEAR 7 YEAR 8
2571 1286
477000 238500
2571 1286
45000 22500
YEAR 7 YEAR 8
99 49
15900 7950
99 49
1731 865
YEAR 7 YEAR 8
64,285.71 32,142.86
1,359,450.00 679,725.00
70,147.06 35,073.53
70,714.29 35,357.14
112,500.00 56,250.00
1677097.05882353 838548.529411765
10153462.745098
1,359,450.00 679,725.00
70,147.06 35,073.53
70,714.29 35,357.14
112,500.00 56,250.00
1677097.05882353 838548.529411765
$10,153,462.75
Rp101,534,627,450.98
YEAR 7 YEAR 8
12,857.14 6,428.57
271,890.00 135,945.00
14,029.41 7,014.71
14,142.86 7,071.43
22,500.00 11,250.00
335419.411764706 167709.705882353
YEAR 7 YEAR 8
494.51 247.25
9,063.00 4,531.50
467.65 233.82
543.96 271.98
865.38 432.69
11434.4932126697 5717.24660633484
Tahun 1 Tahun 2
Jumlah hari peledakan jika dalam 1 hari diledakkan krg lebih 100 lubang tembak 8 3
Jumlah lubang tembak jika dalam 1 hari diledakkan krg lebih 100 lubang tembak 103 92
Jumlah lubang tembak 103/8 hari 92/3 hari
per bulan
Cost Harga(USD) Tahun 1
Booster 5/pc $1,667
ANFO
AN 600/Ton $37,564
FO 0.5/l $1,822
Inhole line 5.5/pc $1,833
Nonel line 0.5/m $2,083
TOTAL $44,968
per hari
Cost Harga(USD) Tahun 1
Booster 5/pc $69
ANFO
AN 600/Ton $1,565
FO 0.5/l $76
Inhole line 5.5/pc $76
Nonel line 0.5/m $87
TOTAL $1,874
Tahun 3 Tahun 4 Tahun 5 Tahun 6 Tahun 7 Tahun 8
3000000 5250000 6125000 4000000 4500000 2250000 27250000
375 375 375 375 375 375
8000 14000 16333 10667 12000 6000
1600 2800 3267 2133 2400 1200
62 108 126 82 92 46
2 1 1 1 1 2
123 108 126 82 92 92
123/2 hari 108/hari 126 / hari 82 / hari 92 / hari 92/ 2 hari
$9,803,203 $0.36
$1,960,641