Chemistry">
FELIPE SAVASSI PlanilhaCasa Linda
FELIPE SAVASSI PlanilhaCasa Linda
FELIPE SAVASSI PlanilhaCasa Linda
(-) Estrutural
(-) Coluna 3000 mm, e = 3,00 mm, Tubo 120 x 120
(-) LS 6000 mm, e = 4,75 mm, Perfil I, 200 x 50
(-) LI 6000 mm, e = 4,75 mm, Perfil I, 200 x 50
(-) LS 3000 mm, e = 3,00 mm, Perfil I, 200 x 50
(-)LI 3000mm,e= 3,00mm,PerfilI,200x50
(-) Estrutura, Teto, 3000 mm, e = 2,00mm, Perfil Z, 25 mm x 70 mm
(-) Estrutura, Piso, 3000 mm, e = 2,65mm, Perfil I, 50 mm x 100 mm
(-) Estrutura, Piso, 3000 mm, e = 2,65mm, Cantoneira, 20 mm x 20 mm
(-) Conexões, Parafuros Galvanizado
(-) Conexões, Cantoneira, Peril L, 1.1/2"
(-) Arruela, PVC, Forro
Total Materiais
Mão de Obra de Montagem, Tratamento, Solda de União dos Perfis e Pintura
(-) Pintura
(-) Thinner, Estrutura Metalica
(-) Tinta, Poliuretano
(-) Diluente, Poliuretano
(-) Fundo, Tinta Epoxi
(-) Componente, Tinta Epoxi
(-) Lixa orbital rokit 6" - GR400
(-) Escova Aço Rotativa, Pincel
Total Materiais
Mão de Obra de Pintura Industrial, Lixa Manual, Aplicação com Pistola de Alta Pressão, Preparação e Pintura Final
(-) Telhado
(-) Telha Metálico, Termoacustica
(-) Descida Pluvial, Cano 75mm, Tigre
(-) Descida Pluvial, Curva 75mm, Tigre
(-) Parafuso Sextavado 4", Inox, Autobrocante, Borracha, Forro
(-) Calha, Chapa 26, Aluzinco Natural, 0,43 mm
(-) Selante Poliuretano, Siltan 55, Vedação
Total Materiais
Mão de Obra pra Execução de Telhado e Marquise, Corte, Solda, Vedação Aparafusamento, Instalação e Pintura
(-) Esquadrias
(-) Esquadrias Alumínio Fosco Preto, Suprema
(-) Pele de Vidro, Fachada Frontal
(-) Porta Entrada Principal
(-) Porta Interna
(-) Porta Externa Fundos
Total Materiais
(-) Fundações
(-) Iluminação
(-) Escada Interna, Guarda Corpo
(-) Brises
(-) Piso Final, Rodapé
Total da Obra
Porcentagem com relacao
Unid. Quant. Valor Unid. Valor
ao valor totalda obra
R$175,695.36 27.19%
Unid. 48.00 R$408.33 R$19,599.84
Unid. 24.00 R$677.08 R$16,249.92
Unid. 24.00 R$677.08 R$16,249.92
Unid. 24.00 R$677.08 R$16,249.92
Unid. 24.00 R$677.08 R$16,249.92
Unid. 60.00 R$117.00 R$7,020.00
Unid. 132.00 R$159.12 R$21,003.84
Unid. 24.00 R$33.04 R$792.96
Unid. 3,264.00 R$1.90 R$6,201.60
Unid. 24.00 R$45.20 R$1,084.80
Unid. 3,264.00 R$0.23 R$750.72
R$121,453.44
m2 216.00 R$251.12 R$54,241.92
R$50,752.75 7.85%
lts 96.00 R$11.04 R$1,059.84
lts 259.20 R$86.25 R$22,356.00
lts 15.55 R$33.12 R$515.02
lts 172.80 R$38.64 R$6,676.99
lts 10.37 R$33.12 R$343.45
Unid. 96.00 R$4.14 R$397.44
Unid. 10.67 R$18.49 R$197.29
R$31,546.03
m2 216.00 R$88.92 R$19,206.72
R$34,661.10 5.36%
Unid. 320.00 R$16.80 R$5,376.00
Unid. 512.00 R$8.50 R$4,352.00
m3 20.80 R$336.00 R$6,988.80
Unid. 1.00 R$883.20 R$883.20
Unid. 48.00 R$29.54 R$1,417.92
Unid. 960.00 R$0.22 R$211.20
Unid. 16.00 R$17.16 R$274.56
Unid. 2.67 R$57.12 R$152.51
Unid. 16.00 R$30.36 R$485.76
Unid. 2.67 R$33.84 R$90.35
R$20,232.30
m2 216.00 R$66.80 R$14,428.80
R$27,425.66 4.24%
Unid. 1.00 R$14,805.49 R$14,805.49
Unid. 1.00 R$7,362.73 R$7,362.73
R$22,168.22
m2 216.00 R$24.34 R$5,257.44
R$53,847.58 8.33%
m2 137.80 R$32.98 R$4,544.64
m2 74.36 R$8.88 R$660.32
m2 104.70 R$18.16 R$1,901.35
m2 297.96 R$54.67 R$16,289.47
m2 15.56 R$11.52 R$179.25
m2 153.33 R$13.74 R$2,106.75
Unid. 117.00 R$1.54 R$180.18
Cx 14.00 R$65.88 R$922.32
m2 82.44 R$24.44 R$2,014.83
m 164.00 R$6.36 R$1,043.04
Unid. 1.00 R$41.40 R$41.40
Kg 24.30 R$2.88 R$69.98
Cx 2.00 R$56.76 R$113.52
Cx 4.00 R$93.00 R$372.00
lts 14.40 R$5.00 R$72.00
lts 10.00 R$5.75 R$57.50
lts 14.40 R$26.00 R$374.40
R$30,942.97
m2 259.66 R$88.21 R$22,904.61
R$47,052.72 7.28%
m2 128.70 R$343.20 R$44,169.84
R$44,169.84
m2 128.70 R$22.40 R$2,882.88
R$21,381.12 3.31%
m2 90.00 R$47.52 R$4,276.80
m 54.00 R$32.40 R$1,749.60
Unid. 12.00 R$32.88 R$394.56
Unid. 200.00 R$1.26 R$252.00
Unid. 48.00 R$141.60 R$6,796.80
Unid. 36.00 R$30.36 R$1,092.96
R$14,562.72
m2 72.00 R$94.70 R$6,818.40
R$25,511.92 3.95%
Unid. 50.00 R$8.64 R$432.00
Unid. 50.00 R$8.64 R$432.00
Unid. 50.00 R$8.64 R$432.00
Unid. 18.00 R$3.24 R$58.32
Unid. 18.00 R$3.24 R$58.32
Unid. 18.00 R$3.24 R$58.32
Unid. 750.00 R$1.32 R$990.00
Unid. 750.00 R$1.32 R$990.00
Unid. 750.00 R$1.32 R$990.00
Unid. 500.00 R$1.32 R$660.00
Unid. 500.00 R$0.84 R$420.00
Unid. 500.00 R$0.84 R$420.00
Unid. 500.00 R$0.84 R$420.00
Unid. 5.00 R$11.94 R$59.70
Unid. 15.00 R$11.94 R$179.10
Unid. 8.00 R$11.94 R$95.52
Unid. 3.00 R$16.20 R$48.60
Unid. 5.00 R$124.08 R$620.40
Unid. 100.00 R$0.60 R$60.00
Unid. 40.00 R$2.22 R$88.80
Unid. 750.00 R$1.68 R$1,260.00
Unid. 6.00 R$3.00 R$18.00
Unid. 3.00 R$6.30 R$18.90
Unid. 8.00 R$11.58 R$92.64
Unid. 3.00 R$15.96 R$47.88
Unid. 5.00 R$22.62 R$113.10
Unid. 5.00 R$17.88 R$89.40
Unid. 5.00 R$22.26 R$111.30
Unid. 3.00 R$24.18 R$72.54
Unid. 5.00 R$24.90 R$124.50
Unid. 45.00 R$10.02 R$450.90
Unid. 12.00 R$16.68 R$200.16
Unid. 8.00 R$23.34 R$186.72
Unid. 3.00 R$23.10 R$69.30
Unid. 15.00 R$11.52 R$172.80
Unid. 5.00 R$19.68 R$98.40
R$10,639.62
Unid. 1.00 R$14,872.30 R$14,872.30
R$2,994.51 0.46%
Unid. 1.00 R$111.12 R$111.12
Unid. 3.00 R$111.12 R$333.36
Unid. 2.00 R$39.12 R$78.24
Unid. 3.00 R$33.24 R$99.72
Unid. 2.00 R$28.13 R$56.26
Unid. 6.00 R$63.30 R$379.80
Unid. 9.00 R$6.20 R$55.80
Unid. 5.00 R$6.20 R$31.00
Unid. 2.00 R$19.96 R$39.92
Unid. 3.00 R$19.96 R$59.88
Unid. 1.00 R$66.77 R$66.77
Unid. 4.00 R$48.29 R$193.16
Unid. 3.00 R$1.81 R$5.43
Unid. 6.00 R$2.15 R$12.90
Unid. 5.00 R$2.15 R$10.75
Unid. 2.00 R$8.24 R$16.48
Unid. 1.00 R$8.24 R$8.24
Unid. 2.00 R$29.05 R$58.10
Unid. 10.00 R$1.73 R$17.30
Unid. 2.00 R$2.15 R$4.30
Unid. 2.00 R$16.79 R$33.58
R$1,672.11
Unid. 1.00 R$1,322.40 R$1,322.40
R$22,611.00 3.50%
Unid. 1.00 R$614.40 R$614.40
Unid. 1.00 R$78.00 R$78.00
Unid. 3.00 R$26.40 R$79.20
Unid. 3.00 R$55.08 R$165.24
Unid. 3.00 R$77.88 R$233.64
Unid. 5.00 R$18.10 R$90.50
Unid. 10.00 R$10.70 R$107.00
Unid. 12.00 R$6.22 R$74.64
Unid. 24.00 R$0.73 R$17.52
Unid. 8.00 R$1.44 R$11.52
Unid. 3.00 R$1.58 R$4.74
Unid. 5.00 R$1.28 R$6.40
Unid. 14.00 R$1.30 R$18.20
Unid. 5.00 R$1.34 R$6.70
Unid. 5.00 R$6.04 R$30.20
Unid. 2.00 R$1.80 R$3.60
Unid. 1.00 R$8.14 R$8.14
R$11,549.00
Dias 5.00 R$212.50 R$11,062.00
R$20,245.00 3.13%
Unid. 1.00 R$136.80 R$136.80
Unid. 3.00 R$26.40 R$79.20
Unid. 5.00 R$48.00 R$240.00
Unid. 3.00 R$4.44 R$13.32
Unid. 5.00 R$3.71 R$18.55
Unid. 5.00 R$9.96 R$49.80
Unid. 3.00 R$1.34 R$4.02
Unid. 1.00 R$14.40 R$14.40
Unid. 2.00 R$8.04 R$16.08
Unid. 2.00 R$1.80 R$3.60
Unid. 1.00 R$8.14 R$8.14
R$10,582.00
Dias 30.00 R$322.10 R$9,663.00
R$0.00 0.00%
m R$108.00 R$0.00
m R$90.00 R$0.00
m R$78.00 R$0.00
Unid. R$39.12 R$0.00
Unid. R$18.10 R$0.00
Unid. R$6.04 R$0.00
Unid. R$0.73 R$0.00
Unid. R$1.30 R$0.00
Unid. R$2,073.60 R$0.00
Unid. R$3,178.80 R$0.00
Unid. R$8,092.86 R$0.00
R$0.00
Unid. R$850.00 R$0.00
R$54,000.00 8.36%
Unid. 1.00 R$54,000.00 R$54,000.00
Unid. R$0.00
Unid. R$0.00
Unid. R$0.00
Unid. R$0.00
R$54,000.00
R$35,000.00 5.42%
R$15,000.00 2.32%
R$60,000.00 9.29%
R$646,178.72 100.00%
R$2,991.57