NOMINA
NOMINA
NOMINA
LIQUIDACION
PRESTACIONES SOCIALES
DIAS TRABAJADOS CESANTIAS INT CESANTIAS PRIMA
340 $ 1,228,350.11 $ 139,213.01 $ 1,228,350.11
300 $ 1,783,838.33 $ 178,383.83 $ 1,783,838.33
200 $ 1,467,003.33 $ 97,800.22 $ 1,467,003.33
120 $ 1,046,868.67 $ 41,874.75 $ 1,046,868.67
350 $ 3,539,478.06 $ 412,939.11 $ 3,539,478.06
250 $ 2,875,420.83 $ 239,618.40 $ 2,875,420.83
222 $ 802,040.37 $ 59,350.99 $ 802,040.37
146 $ 868,134.66 $ 42,249.22 $ 868,134.66
230 $ 2,006,498.28 $ 153,831.53 $ 2,006,498.28
100 $ 361,279.44 $ 12,042.65 $ 361,279.44
20 $ 118,922.56 $ 792.82 $ 118,922.56
80 $ 586,801.33 $ 15,648.04 $ 586,801.33
90 $ 325,151.50 $ 9,754.55 $ 325,151.50
50 $ 297,306.39 $ 4,955.11 $ 297,306.39
$ 4,479,191.78 $ 415,397.07 $ 4,479,191.78
SUBTOTAL SALUD PENSION SUBTOTAL
4% 4%
1,300,606 46,400 46,400 92,800
2,140,606 80,000 80,000 160,000
2,640,606 100,000 100,000 200,000
3,140,606 120,000 120,000 240,000
3,640,606 140,000 140,000 280,000
4,140,606 160,000 160,000 320,000
1,300,606 46,400 46,400 92,800
2,140,606 80,000 80,000 160,000
3,140,606 120,000 120,000 240,000
1,300,606 46,400 46,400 92,800
2,140,606 80,000 80,000 160,000
2,640,606 100,000 100,000 200,000
1,300,606 46,400 46,400 92,800
2,140,606 80,000 80,000 160,000
$ 33,108,484 $ 1,245,600 $ 1,245,600 $ 2,491,200
VACACIONES TOTAL
$ 547,777.78 $ 3,143,691.01
$ 833,333.33 $ 4,579,393.83
$ 694,444.44 $ 3,726,251.33
$ 500,000.00 $ 2,635,612.08
$ 1,701,388.89 $ 9,193,284.11
$ 1,388,888.89 $ 7,379,348.96
$ 357,666.67 $ 2,021,098.39
$ 405,555.56 $ 2,184,074.09
$ 958,333.33 $ 5,125,161.42
$ 161,111.11 $ 895,712.65
$ 55,555.56 $ 294,193.48
$ 277,777.78 $ 1,467,028.48
$ 145,000.00 $ 805,057.55
$ 138,888.89 $ 738,456.77
$ 2,075,555.56 $ 11,449,336.18
SEGURIDAD SOCIAL PRES
NETO
SALUD PENSION RIESGOS TOTAL CESANTIAS
PAGADO
8% 12% 0.52% 8.33%
1,207,806 $ 92,800 $ 139,200 $ 6,055 $ 238,055 $ 108,340
1,980,606 $ 160,000 $ 240,000 $ 10,440 $ 410,440 $ 178,312
2,440,606 $ 200,000 $ 300,000 $ 13,050 $ 513,050 $ 219,962
2,900,606 $ 240,000 $ 360,000 $ 15,660 $ 615,660 $ 261,612
3,360,606 $ 280,000 $ 420,000 $ 18,270 $ 718,270 $ 303,262
3,820,606 $ 320,000 $ 480,000 $ 20,880 $ 820,880 $ 344,912
1,207,806 $ 92,800 $ 139,200 $ 6,055 $ 238,055 $ 108,340
1,980,606 $ 160,000 $ 240,000 $ 10,440 $ 410,440 $ 178,312
2,900,606 $ 240,000 $ 360,000 $ 15,660 $ 615,660 $ 261,612
1,207,806 $ 92,800 $ 139,200 $ 6,055 $ 238,055 $ 108,340
1,980,606 $ 160,000 $ 240,000 $ 10,440 $ 410,440 $ 178,312
2,440,606 $ 200,000 $ 300,000 $ 13,050 $ 513,050 $ 219,962
1,207,806 $ 92,800 $ 139,200 $ 6,055 $ 238,055 $ 108,340
1,980,606 $ 160,000 $ 240,000 $ 10,440 $ 410,440 $ 178,312
$ 30,617,284 $ 612,800 $ 919,200 $ 162,551 $ 6,390,551 $ 2,757,937
PRESTACIONES SOCIALES
INT CESANTIAS PRIMA VACACIONES TOTAL
1% 8.33% 4.17%
$ 13,006 $ 108,340 $ 48,372 $ 278,059
$ 21,406 $ 178,312 $ 83,400 $ 461,431
$ 26,406 $ 219,962 $ 104,250 $ 570,581
$ 31,406 $ 261,612 $ 125,100 $ 679,731
$ 36,406 $ 303,262 $ 145,950 $ 788,881
$ 41,406 $ 344,912 $ 166,800 $ 898,031
$ 13,006 $ 108,340 $ 48,372 $ 278,059
$ 21,406 $ 178,312 $ 83,400 $ 461,431
$ 31,406 $ 261,612 $ 125,100 $ 679,731
$ 13,006 $ 108,340 $ 48,372 $ 278,059
$ 21,406 $ 178,312 $ 83,400 $ 461,431
$ 26,406 $ 219,962 $ 104,250 $ 570,581
$ 13,006 $ 108,340 $ 48,372 $ 278,059
$ 21,406 $ 178,312 $ 83,400 $ 461,431
$ 331,085 $ 2,757,937 $ 1,298,538 $ 7,145,496