Money">
Valo Final Quebradas
Valo Final Quebradas
Valo Final Quebradas
I. UBICACION:
Región : Ancash
Departamento : Ancash
Provincia : Huaylas
Distrito : Mato
Zona : Sertor Quinquin
II. DATOS GENERALES:
DEL PROYECTO
2 Área Geográfica 2
22 Fecha Programada de Termino de Obra 3/23/2023 según gronograma valorizado actualizado a la fecha de inicio
Página1de19
FICHA TECNICA DE LA OBRA
PERIODO: 23 DE ENERO AL 19 DE FEBRERO DE 2023
OBRA:
“MEJORAMIENTO DEL DEL CANAL Y RESERVORIO TARAPAMPA DE LA COMUNIDAD DE PACHACUTEC SECTOR QUINQUIN DISTRITO DE MATO - PROVINCIA DE
HUAYLAS - DEPARTAMENTO DE ANCASH - PRIMERA ETAPA"
A. ASPECTOS TÉCNICOS:
1 AVANCE DE OBRA
Avance programado Mensual #REF!
Avance Programado Acumulado #REF!
Avance Físico Mensual 0.00%
Avance Físico Acumulado 47.84%
2 Situación Actual de la Obra OBRA ADELANTADA (La obra se encuentra adelantada) EN 16.10 % en la valorización acumulado
B. ASPECTOS ECONÓMICOS:
1 Presupuesto Inicial de obra para la ejecución e incluido la supervisión S/. 103,964.12
2 Monto del Deductivo Nº 01 NO CORRESPONDE
3 Sub Presupuesto de Obra NO CORRESPONDE
4 Presupuesto de Adicional de Obra Nº 01 NO CORRESPONDE
5 Presupuesto Total de Ejecucion de Obra S/. 103,964.12
6 Adelantos otorgados S/. 0.00 No aplica
7 Retenciones por Garantía de Fiel Cumplimiento S/. 0.00 No aplica
11 Monto de valorización:
Costo directo S/. 9,660.00
Gastos Generales S/. 2,145.00
supervisor de obra S/. 0.00
Monto de la presente VALORIZACION Nº 01-ENERO S/. 11,805.00 0.00%
#REF!
Página2de19
2.6. VALORIZACION FINAL DE LA OBRA
Proyecto : "MANTENIMIENTO, LIMPIEZA Y DESBROCE DE LAS QUEBRADAS DE LA ZONA URBANA DE YANAMA, DISTRITO DE YANAMA, PROVINCIA DE YUNGAY,
DEPARTAMENTO DE ANCASH
Lugar : Lugar: Yanama, Yungay, Ancash Inicio de Obra : 15/12/2023
Plazo de Ejecución : 15 D.C.
Monto de Ejecución S/ 24,678.20
Residente de Obra : ING. ROMAN MARCELINO QUENHUA ALONZO Termino Real de Obra : 29/12/2023
Supervisor de Obra : ING. ANTUNEZ ANTUNEZ DAVID PABLO CIP 116531
AVANCES
PRESUPUESTO SALDO
ANTERIOR ACTUAL ACUMULADO
PARTIDA DESCRIPCIÓN
VALORIZ. VALORIZ.
UND METR. P.U. SUB - TOTAL METR. VALORIZ. S/. METRA. VALORIZ. S/. METR. % METRA. %
S/. S/.
01 SEGURIDAD EN OBRA 403.24
01.01 EQUIPOS DE PROTECCION IDIVIDUAL Glb 1.00 295.87 295.87 1.00 1.00 0.00 1.00
02 EQUIPOS DE PROTECCION IDIVIDUAL Glb 1.00 107.37 107.37 1.00 1.00 1.00
02.01 DESBROCE DE LAS QUEBRADAS 7,251.56 9660.00 9660.00 9660.00
02.02 LIMPIEZA Y DESBROCE 7,251.56 0.00
03 LIMPIEZA Y DESBROCE 4,771.56 6.00 6.00
03.01 LIMPIEZA Y DESBROCE m2 3,360.25 1.42 4,771.56 3,360.25
3.01.01 ELIMINACION DEL MATERIAL EXCEDENTE 2,480.00 18.00 18.00
ELIMINACION DEL MATERIAL EXCEDENTE m3 200.00 12.40 2,480.00 200.00 17.14 17.14
3.01.02 DESCOLMATACION DE LAS QUEBRADAS 7,988.40 35.64 35.64
DESCOLMATACION DE LAS QUEBRADAS 7,988.40 2.00 2.00
DESCOLMATACION DE CAUCE DEL RIO Glb 190.20 42.00 7,988.40 190.20 18.00 18.00
04 FLETE TERRESTRE 300.00 1.00 1.00
3 de 19
Proyecto : “MEJORAMIENTO DE LOS SERVICIOS PUBLICOS LOCALES MUNICIPALES DE LA MUNICIPALIDAD
DISTRITAL DE YAUYA, DISTRITO DE YAUYA-C.F.FITZCARRALD-ANCASH"
Lugar : YAUYA - C.F. FITZCARRALD - ANCASH
Fecha : NOVIEMBRE - 2014
3. CONTROL DE VALORIZACIONES
MES VALORIZADO : NOVIEMBRE-14
PRESUPUESTO BASE : S/. #REF! ( incl. I.G.V.)
FECHA PRESUPUESTO BASE : OCTUBRE-2013
PRESUP. CONTRATADO : S/. #REF! ( incl. I.G.V.)
PRESUP. CONTRATADO : S/. #REF! ( Sin. I.G.V.)
FACTOR DE RELACION (F.R.) : #REF!
01 de Setiembre 2014 al 30 de
4
Setiembre 2014 449,829.58 X
01 de Noviembre 2014 al 30 de
6
Noviembre 2014 #REF! X
01 de Diciembre 2014 al 31 de
7
Diciembre 2014
01 de Enero 2015 al 02 de Enero
8
2015
TOTAL #REF!
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
P #REF! #REF! #REF! #REF! #REF! #REF!
01 SEGURIDAD EN OBRA 403.24
E Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E 0.00 330.23 30.06 32.21 5.37 403.24
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
01.01 EQUIPOS DE PROTECCION IDIVIDUAL Glb 1.00 295.87 S/. 295.87
E 0.00 0.00 1.00 295.87 0.00 0.00 0.00 0.00 0.00 0.00 1.00 295.87
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
02 EQUIPOS DE PROTECCION IDIVIDUAL Glb 1.00 107.37 S/. 107.37
E 0.00 0.00 0.32 34.36 0.28 30.06 0.30 32.21 0.05 5.37 1.00 107.37
P #REF! #REF! #REF! #REF! #REF! #REF!
02.01 DESBROCE DE LAS QUEBRADAS S/. 7,251.56
E 0.00 0.00 0.00 0.00 0.00 0.00
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
02.02 LIMPIEZA Y DESBROCE 0 0.00 0.00 S/. 7,251.56
E 0.30 0.00 0.30 0.00 0.20 0.00 0.15 0.00 0.05 0.00 0.00 0.00
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
03 LIMPIEZA Y DESBROCE 0 0.00 0.00 S/. 4,771.56
E 0.30 0.00 0.30 0.00 0.20 0.00 0.15 0.00 0.05 0.00 0.00 0.00
P #REF! #REF! #REF! #REF! #REF! #REF!
03.01 LIMPIEZA Y DESBROCE S/. 2,480.00
E Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
3.01.01 ELIMINACION DEL MATERIAL EXCEDENTE S/. 7,988.40
E 0.00 0.00 0.00 300.00 0.00 300.00
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
3.01.02 DESCOLMATACION DE LAS QUEBRADAS 0 0.00 0.00 Err:509
E 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
04.01 FELTE TERRESTRE Glb 1.00 300.00 S/. 300.00
E 0.00 0.00 0.00 0.00 0.00 0.00 1.00 300.00 0.00 0.00 1.00 300.00
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 Err:509 1.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 3.13 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 400.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -7/19-
E= Ejecutado
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 487.50 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 750.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 675.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 1.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 4.50 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 4.50 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 14.06 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 1,800.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -8/19-
E= Ejecutado
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 731.25 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 1,125.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 1,012.50 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 24.30 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 26.73 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 34.20 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 371.26 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 10.04 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 3.08 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 1.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 0.90 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 0.90 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -9/19-
E= Ejecutado
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 2.81 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 360.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 146.25 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 225.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 202.50 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.50 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.50 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 1.56 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 200.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -10/19-
E= Ejecutado
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 81.25 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 125.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 112.50 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 2.25 Err:509 0.00 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 504.00 Err:509 126.00 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 554.40 Err:509 138.60 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 554.40 Err:509 138.60 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 1.80 Err:509 0.45 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 9.00 Err:509 2.25 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 504.00 Err:509 126.00 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.50 Err:509 0.30 Err:509 0.20 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -11/19-
E= Ejecutado
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 2.84 Err:509 6.62 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 140.00 Err:509 806.00 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 140.00 Err:509 900.60 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 140.00 Err:509 900.60 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.90 Err:509 6.15 Err:509 2.41 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 1.12 Err:509 8.72 Err:509 19.72 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 450.00 Err:509 3,075.00 Err:509 259.00 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 540.00 Err:509 997.25 Err:509 0.00 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 2,365.00 Err:509 0.00 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 1,920.00 Err:509 208.50 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 12.10 Err:509 0.00 Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -12/19-
E= Ejecutado
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 13.31 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 17.40 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 223.84 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 5.15 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 1.83 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 83.81 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 92.19 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 53.20 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 21.60 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 17.60 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 30.46 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 1.00 Err:509 0.00 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -13/19-
E= Ejecutado
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 7.91 #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 7.91 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 790.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 869.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 869.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 7.90 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 24.69 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 3,160.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 1,200.00 Err:509 0.00 #REF! 0.00 Err:509 83.75 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 1,590.00 Err:509 0.00 #REF! 0.00 Err:509 385.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 920.00 Err:509 0.00 #REF! 0.00 Err:509 857.50 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 1.00 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -14/19-
E= Ejecutado
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 9.91 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 867.13 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 953.84 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 953.84 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 9.91 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 30.97 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 2,774.80 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 1,610.38 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 2,477.50 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 2,229.75 #REF! 0.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 9.10 Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -15/19-
E= Ejecutado
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 10.01 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 12.90 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 154.50 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 3.80 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 0.00 Err:509 1.23 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.50 #REF! 0.50 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 1.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 6.80 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 6.80 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 21.25 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 2,720.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -16/19-
E= Ejecutado
CRONOGRAMA VALORIZADO PROGRAMADO VS EJECUTADO
June del 2020 July del 2020 August del 2020 September del 2020 October del 2020 November del 2020
del 23 al 30 del 01 al 31 del 01 al 31 del 01 al 30 del 01 al 31 del 01 al 20
Metrad Costo Costo
Nº Partidas Und. Valorización
o Unitario Parcial (S/.) Valorización Valorización Valorización Valorización Valorización
Metrado N° 01 Metrado Metrado Metrado Metrado Metrado
Mensual Mensual Mensual Mensual Mensual
Mensual
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 1,105.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 1,700.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 1,530.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.00 Err:509 0.00 #REF! 1.00 Err:509 0.00 Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509
E Err:509 Err:509 #REF! Err:509 Err:509 Err:509
P #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 ### Err:509 Err:509 Err:509
E 0.00 Err:509 0.18 Err:509 0.22 #REF! 0.40 Err:509 0.20 Err:509 Err:509 Err:509
LEYENDA:
P = Programado Página -17/19-
E= Ejecutado
Proyecto :
"MANTENIMIENTO, LIMPIEZA Y DESBROCE DE LAS QUEBRADAS DE LA ZONA URBANA DE YANAMA, DISTRITO
DE YANAMA, PROVINCIA DE YUNGAY, DEPARTAMENTO DE ANCASH
Lugar : Lugar: Yanama, Yungay, Ancash
Fecha : 0
#REF!
19 de 19
"MANTENIMIENTO, LIMPIEZA Y DESBROCE DE LAS QUEBRADAS DE LA ZONA URBANA DE
YANAMA, DISTRITO DE YANAMA, PROVINCIA DE YUNGAY, DEPARTAMENTO DE ANCASH
Fecha: 0
19 DE 19