Cronograma de Insumos

CRONOGRAMA DE ADQUISICIÓN MATERIALES
MES 01 MES 02
ITEM DESCRIPCION UND CANT. PRECIO TOTAL
CANT. COSTO S/. CANT. COSTO S/.
MANO DE OBRA
0101010003 OPERARIO hh 363.6889 24.18 8,794.00 203.67 S/. 4,924.64 160.02 S/. 3,869.36
0101010004 OFICIAL hh 622.8795 19.09 11,890.77 348.81 S/. 6,658.83 274.07 S/. 5,231.94
0101010005 PEON hh 730.8835 17.26 12,615.05 409.29 S/. 7,064.43 321.59 S/. 5,550.62
0101010007 RESPONSABLE DE CAPACITACION glb 1.0000 30.00 30.00 0.56 S/. 16.80 0.44 S/. 13.20
0101030000 TOPOGRAFO hh 9.2029 26.40 242.96 5.15 S/. 136.06 4.05 S/. 106.90
0103020006 ENERGIA ELECTRICA PARA LA CONSTRUCCI mes 2.0000 40.00 80.00 1.12 S/. 44.80 0.88 S/. 35.20
0103020007 DESAGUE PARA LA CONSTRUCCION mes 2.0000 60.00 120.00 1.12 S/. 67.20 0.88 S/. 52.80
TOTAL 33,772.77 S/. 18,912.75 S/. 14,860.02
MATERIALES
0201010025 SUMINISTRO E INSTALACION DE PORTON und 1.0000 5,000.00 5,000.00 1.0000
S/. 5,000.00 0.00 S/. 0.00
METALICO
02040100010003 ALAMBRE NEGRO N° 8 kg 101.2070 8.00 809.66 101.2070 S/. 809.66 0.00 S/. 0.00
02040100020001 ALAMBRE NEGRO N° 16 kg 90.6484 8.00 725.19 90.6484 S/. 725.19 0.00 S/. 0.00
0204030001 ACERO CORRUGADO fy = 4200 kg/cm2 kg 3,021.0518 4.85 14,652.10 3,021.0518
S/. 14,652.10 0.00 S/. 0.00
GRADO 60
02041200010009 CLAVOS CON CABEZA DE 3" kg 51.3443 7.00 359.41 51.3443 S/. 359.41 0.00 S/. 0.00
02070100010002 PIEDRA CHANCADA 1/2" m3 16.4176 75.00 1,231.32 16.4176 S/. 1,231.32 0.00 S/. 0.00
0207010006 PIEDRA GRANDE DE 8" m3 26.7950 35.00 937.83 26.7950 S/. 937.83 0.00 S/. 0.00
02070200010002 ARENA GRUESA m3 18.7389 55.00 1,030.64 18.7389 S/. 1,030.64 0.00 S/. 0.00
0207030001 HORMIGON m3 71.9552 60.00 4,317.31 71.9552 S/. 4,317.31 0.00 S/. 0.00
0210030003 MALLA ARPILLERA rll 3.0000 130.00 390.00 3.0000 S/. 390.00 0.00 S/. 0.00
02100400040004 BLOQUE DE CONCRETO DE 40X20X15 und 4,257.1100 2.50 10,642.78 25.0000 S/. 62.50 4232.11 S/. 10,580.28
0213010007 CEMENTO PORTLAND TIPO IP (42.5KG) bol 782.4743 24.50 19,170.62 450.0000 S/. 11,025.00 332.47 S/. 8,145.62
02130300010001 YESO BOLSA 28 kg bol 9.6150 7.00 67.31 9.6150 S/. 67.31 0.00 S/. 0.00
0231100002 MADERA CORRIENTE p2 1,007.2573 11.00 11,079.83 S/. 0.00 1007.26 S/. 11,079.83
0240020001 PINTURA ESMALTE gal 1.3736 55.00 75.55 S/. 0.00 1.37 S/. 75.55
02621400010030 CARTEL GENERAL INDICATIVO DE RIESGOS und 0.0450 36.46 1.64 0.0450 S/. 1.64 0.00 S/. 0.00
0267110022 CAPACITACION EN SEGURIDAD Y SALUD glb 0.5000 40.00 20.00 0.5000 S/. 20.00 0.00 S/. 0.00
MES 01 MES 02
CANT. COSTO S/. CANT. COSTO S/.
0290130022 AGUA m3 18.9382 17.00 321.95 18.9382 S/. 321.95 0.00 S/. 0.00
02901400020028 CINTA DE SEÑALIZACION Y SEGURIDAD und 0.0450 40.00 1.80 0.0450 S/. 1.80 0.00 S/. 0.00
TOTAL 70,834.94 S/. 40,953.65 S/. 29,881.29
EQUIPOS
0337010001 HERRAMIENTAS MANUALES %MO 1,107.64 1,107.64 0.00
0301000009 ESTACION TOTAL día 0.2747 150.00 41.21 0.16 23.49 0.12 S/. 17.72
0301100007 COMPACTADORA VIBRATORIA TIPO hm 15.2806 17.00 259.77 8.71 148.07 6.57 S/. 111.70
0301230003 PLANCHA
ALQUILER 4DE
HPLOCAL PARA OBRA und 2.0000 150.00 300.00 1.14 171.00 0.86 S/. 129.00
0301290004 (ALMACEN, OFICINA
MEZCLADORA DE CONC.Y GUARDIANIIA)
(TAMBOR) 11 P3, hm 33.9928 20.00 679.86 12.00 240.00 21.99 S/. 439.86
03013400010009 22HP
ANDAMIO METAL TABLAS-ALQUILER und 327.4700 15.00 4,912.05 120.00 1,800.00 207.47 S/. 3,112.05
0301360002 EQUIPO DE PROTECCION PERSONAL kit 1.0000 220.00 220.00 0.57 125.40 0.43 S/. 94.60
03014900010001 CORDEL rll 2.0604 5.00 10.30 1.17 5.87 0.89 S/. 4.43
TOTAL 7,530.83 S/. 3,621.48 S/. 3,909.36
COSTO DIRECTO 112,138.55 S/. 63,487.88 S/. 48,650.67

0.07
220.34 297.66
314.6 430.02
491.11 267.05
1
9.2
0.51 0.49
0.51 0.49
1
21.38 79.83
80.01 10.63
2,747.41 273.63
16.03 107.35
4.71 11.71
26.8
4.62 14.11
71.95
3
4,257.11
521.13 261.35
9.62
359.91 647.35
1.37
0.05
0.5
13.25 5.68
0.05
0.27
15.28
0.07 0.06
1.66 0.71
327.47
1
2.06
MES 01 MES 02 MES 03 MES 04

CANT. COSTO S/. CANT. COSTO S/. CANT. COSTO S/. CANT. COSTO S/.
MANO DE OBRA
0101010002 CAPATAZ hh 1539.1723 25.75 39,633.69 19.00% S/. 7,530.40 29.00% S/. 11,493.77 26.00% S/. 10,304.76 26.00% S/. 10,304.76
0101010003 OPERARIO hh 9,994.1021 23.41 233,961.93 20.00% S/. 46,792.39 32.00% S/. 74,867.82 27.00% S/. 63,169.72 21.00% S/. 49,132.01
0101010004 OFICIAL hh 3,976.1743 18.50 73,559.22 20.00% S/. 14,711.84 14.00% S/. 10,298.29 41.00% S/. 30,159.28 25.00% S/. 18,389.81
0101010005 PEON hh 27,645.2624 16.73 462,505.24 18.00% S/. 83,250.94 21.00% S/. 97,126.10 27.00% S/. 124,876.41 34.00% S/. 157,251.79
0101030000 TOPOGRAFO hh 343.7238 25.75 8,850.89 17.00% S/. 1,504.65 13.00% S/. 1,150.62 54.00% S/. 4,779.48 16.00% S/. 1,416.14
0102020014 AUXILIAR TECNICO hh 152.0000 17.03 2,588.56 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 2,588.56
0103020006 ENFERMERA mes 4.0000 3,000.00 12,000.00 25.00% S/. 3,000.00 25.00% S/. 3,000.00 25.00% S/. 3,000.00 25.00% S/. 3,000.00
0103030018 ESPECIALISTA SOCIAL hh 152.0000 29.66 4,508.32 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 4,508.32
TOTAL 837,607.85 S/. 156,790.22 S/. 197,936.60 S/. 236,289.65 S/. 246,591.39
MATERIALES
0201010025 GUANTES DE CUERO par 180.0000 25.34 4,561.20 100.00% S/. 4,561.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0201010038 CONTENEDOR DE DESECHOS und 2.0000 150.00 300.00
100.00% S/. 300.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
BIOCONTAMINADOS
0201010044 ALQUILER DE BAÑO PORTATIL und 8.0000 350.00 2,800.00 25.00% S/. 700.00 25.00% S/. 700.00 25.00% S/. 700.00 25.00% S/. 700.00
0201010045 CASCO DE PROTECCION und 45.0000 25.42 1,143.90 100.00% S/. 1,143.90 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02040100010001 ALAMBRE NEGRO RECOCIDO N° 8 kg 232.6945 5.51 1,282.15 37.00% S/. 474.40 1.00% S/. 12.82 47.00% S/. 602.61 15.00% S/. 192.32
02040100010002 ALAMBRE NEGRO RECOCIDO N° 16 kg 974.2737 5.51 5,368.25 25.00% S/. 1,342.06 1.00% S/. 53.68 60.00% S/. 3,220.95 14.00% S/. 751.56
0204010008 ALAMBRE GALVANIZADO N° 8 kg 26.0000 5.85 152.10 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 152.10
0204020009 ÁNGULO DE ACERO LIVIANO DE 2" X 2" X 1/4" m 5.9400 12.00 71.28 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 71.28
0204020010 ÁNGULO DE ACERO LIVIANO DE 2 1/2" X 2 1/2" m 3.9600 14.00 55.44 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 55.44
0204030001 ACERO CORRUGADO fy = 4200 kg/cm2 kg 20,245.6635 6.36 128,762.42
28.00% S/. 36,053.48 1.00% S/. 1,287.62 59.00% S/. 75,969.83 12.00% S/. 15,451.49
GRADO 60
02040300020005 SERVICIO DE TERMOFUSION DE HDPE und 25.5731 100.00 2,557.31
0.00% S/. 0.00 100.00% S/. 2,557.31 0.00% S/. 0.00 0.00% S/. 0.00
DN=75 MM
0204030008 CALAMINA GALVANIZADA 2.40X0.83X0.3MM pza 90.9142 29.00 2,636.51 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 2,636.51
02041200010005 CLAVOS PARA MADERA CON CABEZA DE 3" kg 494.2222 5.51 2,723.16 20.00% S/. 544.63 0.00% S/. 0.00 43.00% S/. 1,170.96 37.00% S/. 1,007.57
0204120008 CLAVOS PARA CALAMINA kg 14.6000 6.69 97.67 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 97.67
0204180009 PLANCHA DE ACERO ESTRIADA 1/2" m2 0.5000 200.00 100.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 100.00 0.00% S/. 0.00
0204180010 PLANCHA DE ACERO e=3/16" m2 25.6000 27.00 691.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 691.20
0204210007 TEE DE ACERO LIVIANO DE 2" X 2" X 1/4" X 6 pza 1.0000 45.00 45.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 45.00
0204240001 ABRAZADERA DE 1" und 300.0000 9.50 2,850.00 0.00% S/. 0.00 100.00% S/. 2,850.00 0.00% S/. 0.00 0.00% S/. 0.00
0204240009 ABRAZADERA DE FIERRO GALVANIZADO 3" und 300.0000 19.50 5,850.00 0.00% S/. 0.00 100.00% S/. 5,850.00 0.00% S/. 0.00 0.00% S/. 0.00
0204240038 ABRAZADERA PVC DE 2" und 6.0000 9.32 55.92 100.00% S/. 55.92 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0204240039 ABRAZADERA PVC DE 1/2" X 2" und 160.0000 9.32 1,491.20 0.00% S/. 0.00 74.00% S/. 1,103.49 26.00% S/. 387.71 0.00% S/. 0.00
0204240040 ABRAZADERA DE FO.GO. DE 8" pza 5.8000 10.69 62.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 62.00
0204250006 CABLE DE ACERO TIPO BOA CON ALMA DE m 367.5000 20.00 7,350.00
0.00% S/. 0.00 100.00% S/. 7,350.00 0.00% S/. 0.00 0.00% S/. 0.00
ACERO DE 1" Ø
0204250007 CABLE DE ACERO TIPO BOA CON ALMA DE AC m 1,351.2660 5.00 6,756.33 0.00% S/. 0.00 100.00% S/. 6,756.33 0.00% S/. 0.00 0.00% S/. 0.00
02050700020028 TUBERÍA PVC S.P. C-10 DE 2" m 16.5000 4.20 69.30 100.00% S/. 69.30 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02050700020029 TUBERÍA PVC S.P. C-10 DE 1 1/2" m 8.0000 3.50 28.00 100.00% S/. 28.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02050700020031 TUBERIA PVC SAL 2" X 3 m pza 207.1900 9.30 1,926.87 0.00% S/. 0.00 74.00% S/. 1,425.88 26.00% S/. 500.99 0.00% S/. 0.00
02050700020032 TUBERIA PVC SAP 1/2" CLASE 10 m 640.0000 1.73 1,107.20 0.00% S/. 0.00 74.00% S/. 819.33 26.00% S/. 287.87 0.00% S/. 0.00
02050700020033 TUBERIA PVC SAL 100MM m 44.8050 16.73 749.59 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 749.59
02051000010001 CODO PVC SAP S/P 1/2" X 45° und 320.0000 0.76 243.20 0.00% S/. 0.00 74.00% S/. 179.97 26.00% S/. 63.23 0.00% S/. 0.00
02051000020010 CODO PVC UF DN 160 mm S-25 und 136.0000 55.50 7,548.00 0.00% S/. 0.00 0.00% S/. 0.00 39.00% S/. 2,943.72 61.00% S/. 4,604.28
02051000020017 CODO PVC SAL UF 45º D=200mm und 1.0000 71.18 71.18 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 71.18
02051000020018 CODO PVC SAL D=110mmX90º und 30.0000 34.72 1,041.60 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 1,041.60
02051000020019 CODO PVC SAL D=160mmX90º und 5.0000 55.50 277.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 277.50
02051100010016 TEE PVC C-10 S.P. DE 2" pza 8.0000 5.03 40.24 100.00% S/. 40.24 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051100010017 TEE PVC SP C-10, D.N. 48mm x 48mm und 16.0000 14.42 230.72 0.00% S/. 0.00 100.00% S/. 230.72 0.00% S/. 0.00 0.00% S/. 0.00
02051100010018 TEE PVC SAL DN = 200mm und 1.0000 62.84 62.84 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 62.84
02051100010019 TEE PVC SP 160mm X 160mm und 3.0000 78.50 235.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 235.50
0205110006 TEE F°G° C/REDUCCION Y ROSCA 2 ½" X 1½" und 5.0000 11.90 59.50 100.00% S/. 59.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0205130005 TRANSICION PVC-F°G° DE 2 1/2" und 10.0000 21.80 218.00 100.00% S/. 218.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051700010019 CODO 90° PVC UF C-10, D.N. 75mm und 3.0000 24.93 74.79 100.00% S/. 74.79 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051700010022 CODO 22.5° PVC UF C-10, D.N. 75mm und 6.0000 24.93 149.58 100.00% S/. 149.58 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051700010024 CODO 45° PVC UF C-10, D.N. 2" und 3.0000 9.26 27.78 100.00% S/. 27.78 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051700010025 CODO 22.5° PVC UF C-10, D.N. 2" und 1.0000 9.26 9.26 100.00% S/. 9.26 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051700010026 CODO 90° PVC SP C-10, D.N. 48mm und 12.0000 9.26 111.12 0.00% S/. 0.00 100.00% S/. 111.12 0.00% S/. 0.00 0.00% S/. 0.00
02051700010027 CODO 22.5° PVC SP C-10, D.N. 48mm und 1.0000 9.26 9.26 0.00% S/. 0.00 100.00% S/. 9.26 0.00% S/. 0.00 0.00% S/. 0.00
02051900020005 ADAPTADOR PVC-SAP S/P 1 1/2" und 12.0000 2.97 35.64 100.00% S/. 35.64 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051900050004 ADAPTADOR PVC-SAP 2" MIXTA und 12.0000 6.97 83.64 100.00% S/. 83.64 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051900050005 ADAPTADOR PVC-SAP S/P 1/2" und 320.0000 0.76 243.20 0.00% S/. 0.00 74.00% S/. 179.97 26.00% S/. 63.23 0.00% S/. 0.00
0205190006 ADAPTADOR UPR PVC 3" und 2.0000 5.30 10.60 0.00% S/. 0.00 100.00% S/. 10.60 0.00% S/. 0.00 0.00% S/. 0.00
0205220003 UNION UNIVERSAL PVC-SAP S/P 2" und 8.0000 18.00 144.00 100.00% S/. 144.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0205300005 TEE PVC UF C-10, D.N. 2" und 2.0000 14.42 28.84 100.00% S/. 28.84 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0206030003 UNION PVC SAP PARA AGUA SIMPLE pza 4.0000 2.50 10.00
100.00% S/. 10.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
PRESION DE 1 1/2"
100.00% S/. 24.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
PRESION DE 2"
02061300010007 CACHIMBA PVC ISO 4435 160mm A 200mm INC. und 136.0000 34.04 4,629.44 0.00% S/. 0.00 0.00% S/. 0.00 39.00% S/. 1,805.48 61.00% S/. 2,823.96
02070100050001 PIEDRA MEDIANA DE 4" m3 3.2466 50.00 162.33 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 162.33
0207010011 AFIRMADO PARA BASE m3 25.0116 29.66 741.84 0.00% S/. 0.00 21.00% S/. 155.79 44.00% S/. 326.41 35.00% S/. 259.64
0207010012 PIEDRA CHANCADA DE 1/2" - 3/4" m3 335.7852 75.00 25,183.89 19.00% S/. 4,784.94 6.00% S/. 1,511.03 44.00% S/. 11,080.91 31.00% S/. 7,807.01

0207010016 GRAVA ZARANDEADA DE 2" A 2 1/2" m3 17.1000 75.00 1,282.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 1,282.50
0207010017 GRAVA ZARANDEADA DE 1" A 1 1/2" m3 12.8300 75.00 962.25 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 962.25
0207010018 GRAVA ZARANDEADA DE 1/2" A 3/4" m3 66.7800 70.00 4,674.60 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 4,674.60
0207010020 GRAVA GRUESA m3 32.3008 70.00 2,261.06 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 2,261.06
0207010021 GRAVA m3 37.4714 70.00 2,623.00 3.00% S/. 78.69 0.00% S/. 0.00 0.00% S/. 0.00 97.00% S/. 2,544.31
02070200010001 ARENA FINA m3 70.4090 45.00 3,168.41 4.00% S/. 126.74 1.00% S/. 31.68 6.00% S/. 190.10 89.00% S/. 2,819.89
02070200010002 ARENA GRUESA m3 1,748.5182 45.00 78,683.32 34.00% S/. 26,752.33 32.00% S/. 25,178.66 17.00% S/. 13,376.16 17.00% S/. 13,376.17
0207030001 HORMIGON m3 47.5907 40.00 1,903.63 27.00% S/. 513.98 0.00% S/. 0.00 53.00% S/. 1,008.92 20.00% S/. 380.73
02090100010008 MARCO Y TAPA TERMOPLASTICO P/CONEXIO und 160.0000 30.40 4,864.00 0.00% S/. 0.00 74.00% S/. 3,599.36 26.00% S/. 1,264.64 0.00% S/. 0.00
0210030007 MALLA HDP COLOR NARANJA H=1m m2 1,045.0378 0.91 950.98 25.00% S/. 237.75 38.00% S/. 361.37 27.00% S/. 256.76 10.00% S/. 95.10
0210030009 P/CERCO
MALLA ACERO #12 DE 1/4" X 1/4 m 5.0000 75.00 375.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 375.00
0210030010 MALLA CUADRADA CRIPADA GALVANIZADA #1 m2 332.5354 18.90 6,284.92 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 6,284.92
0210070002 JUNTA INPER WATER STOP NEOPRENE 6" m 28.3500 34.65 982.33 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 982.33
0212020002 TUBERIA HDPE NTP ISO 4427 PE 80 - PN=10 m 316.2100 10.35 3,272.77 0.00% S/. 0.00 100.00% S/. 3,272.77 0.00% S/. 0.00 0.00% S/. 0.00
0212020003 TUBERIA HDPE LISA NORMA ISO 4427 PE80 P m 84.3570 9.51 802.24 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 802.24
0212020004 TUBERIA HDPE LISA NORMA ISO 4427 PE80 m 149.8650 29.36 4,400.04 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 4,400.04
0213010001 PN 20 BAR PORTLAND
CEMENTO Ø 110MM TIPO I (42.5 kg) bol 6,119.8353 20.34 124,477.45 20.00% S/. 24,895.49 5.00% S/. 6,223.87 49.00% S/. 60,993.95 26.00% S/. 32,364.14
02130300010002 YESO EN BOLSAS DE 25 KG bol 17.0644 12.50 213.31 54.00% S/. 115.19 0.00% S/. 0.00 21.00% S/. 44.80 25.00% S/. 53.32
0215070006 TAPON PVC S.P. DE 2" pza 10.0000 4.03 40.30 100.00% S/. 40.30 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0215070007 TAPON PVC SP C-10, D.N. 48mm und 3.0000 9.26 27.78 0.00% S/. 0.00 100.00% S/. 27.78 0.00% S/. 0.00 0.00% S/. 0.00
02160100010001 LADRILLO KK 18 HUECOS 9X13X24 cm mll 1.3008 980.00 1,274.78 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 1,274.78
02160100020001 LADRILLO PASTELERO DE 3X24X24 cm mll 950.8800 2.12 2,015.87 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 2,015.87
02180200010004 PERNO HEXAGONAL ROSCA CORRIENTE 3/4 Xund 12.0000 2.51 30.12 100.00% S/. 30.12 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0219090004 TAPA DE CONCRETO ARMADO 3 PESTAÑAS und 41.0000 169.49 6,949.09
0.00% S/. 0.00 0.00% S/. 0.00 44.00% S/. 3,057.60 56.00% S/. 3,891.49
C/PERFIL F°F INC. MARCO
02191300010024 TUBERIA PVC U.F C-7.5 DN 75 mm ISO 4422 m 1,772.1150 17.24 30,551.26 60.00% S/. 18,330.76 40.00% S/. 12,220.50 0.00% S/. 0.00 0.00% S/. 0.00
02191300010025 TUBERIA PVC U.F C-7.5 DN 2" mm ISO 4422 m 111.2400 12.24 1,361.58 100.00% S/. 1,361.58 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02191300010026 TUBERIA PVC U.F C-7.5 DN 48 mm ISO 4422 m 1,977.3940 12.24 24,203.30 0.00% S/. 0.00 96.00% S/. 23,235.17 4.00% S/. 968.13 0.00% S/. 0.00
02191300010029 TUBERIA PVC U.F ISO 4435 DN=200 mm S-25 m 1,478.6680 107.96 159,637.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 159,637.00
02191300010031 TUBERIA PVC UF S-25 DN 160 mm ISO 4435 m 660.0000 57.75 38,115.00 0.00% S/. 0.00 0.00% S/. 0.00 39.00% S/. 14,864.85 61.00% S/. 23,250.15
0219160008 CAJA DE CONCRETO CONEX. DOMICILIARIA und 160.0000 40.96 6,553.60
0.00% S/. 0.00 74.00% S/. 4,849.66 26.00% S/. 1,703.94 0.00% S/. 0.00
DE AGUA
0219160009 CAJA DE CONCRETO PARA DESAGUE und 160.0000 169.40 27,104.00
0.00% S/. 0.00 0.00% S/. 0.00 33.00% S/. 8,944.32 67.00% S/. 18,159.68
12"x24" INC./TAPA
0222080012 PEGAMENTO PARA PVC gal 7.4200 78.56 582.92 3.00% S/. 17.49 64.00% S/. 373.07 22.00% S/. 128.24 11.00% S/. 64.12
0222120003 LUBRICANTE PARA TUB. PVC gal 54.0001 36.02 1,945.08 22.00% S/. 427.92 44.00% S/. 855.84 1.00% S/. 19.45 33.00% S/. 641.87
0222140002 ADITIVO DESMOLDEADOR DE ENCOFRADOS gal 9.3900 19.35 181.70 99.00% S/. 179.88 1.00% S/. 1.82 0.00% S/. 0.00 0.00% S/. 0.00
0222140008 PARANTES DE F.G. 1" X 1.2MTS pza 5.8000 42.90 248.82 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 248.82
0231010006 MADERA TORNILLO INC. CORTE p2 6,045.4844 12.00 72,545.81
18.00% S/. 13,058.25 2.00% S/. 1,450.92 60.00% S/. 43,527.49 20.00% S/. 14,509.17
P/ENCOFRADO
0231010008 MADERA TORNILLO DE 2" X 4" p2 131.2000 12.00 1,574.40 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 1,574.40
0231010012 MADERA TORNILLO DE 3" X 3" p2 5.5125 12.00 66.15 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 66.15
02340600010009 PLANCHA GUIA - RODILLO DE ACERO 0.30X0.8 und 4.0000 300.00 1,200.00 0.00% S/. 0.00 100.00% S/. 1,200.00 0.00% S/. 0.00 0.00% S/. 0.00
02340600010010 PLANCHA ACERO 1.3mm x 1.22m x 2.40m pln 0.5000 104.81 52.41 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 52.41
0237060013 BISAGRA ALUMINIZADA DE 3"X 3" und 3.0000 14.32 42.96 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 42.96
02370900010003 CERROJO PARA PUERTA und 1.0000 8.00 8.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 8.00
02380100030003 LIJA und 7.2900 2.50 18.23 100.00% S/. 18.23 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0240010001 PINTURA LATEX gal 1.1664 38.14 44.49 100.00% S/. 44.49 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0240020001 PINTURA ESMALTE gal 32.6824 38.14 1,246.51 28.00% S/. 349.02 29.00% S/. 361.49 34.00% S/. 423.81 9.00% S/. 112.19
0240020021 IMPERMEABILIZANTE gal 108.4587 41.42 4,492.36 5.00% S/. 224.62 0.00% S/. 0.00 2.00% S/. 89.85 93.00% S/. 4,177.89
0240070003 PINTURA ANTICORROSIVA EPOXICA gal 0.5003 38.14 19.08 0.00% S/. 0.00 0.00% S/. 0.00 75.00% S/. 14.31 25.00% S/. 4.77
0240150001 IMPRIMANTE gal 1.7496 16.10 28.17 100.00% S/. 28.17 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0241030001 CINTA TEFLON und 120.0000 1.61 193.20 7.00% S/. 13.52 69.00% S/. 133.31 24.00% S/. 46.37 0.00% S/. 0.00
02410500010005 CINTA SEÑALIZADORA COLOR AMARILLO m 23,613.7714 0.35 8,264.82 22.00% S/. 1,818.26 33.00% S/. 2,727.39 36.00% S/. 2,975.34 9.00% S/. 743.83
02460700010004 PERNOS 1" X 3" und 4.0000 5.27 21.08 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 21.08
0246140007 ANILLO 75mm UF PARA PVC und 378.1000 3.69 1,395.19 64.00% S/. 892.92 36.00% S/. 502.27 0.00% S/. 0.00 0.00% S/. 0.00
0246140008 ANILLO 2" UF PARA PVC und 28.4000 2.60 73.84 100.00% S/. 73.84 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0246140009 ANILLO 48 mm UF PARA PVC und 453.9600 2.69 1,221.15 0.00% S/. 0.00 96.00% S/. 1,172.30 4.00% S/. 48.85 0.00% S/. 0.00
0246140010 ANILLO DE JEBE DN=160 mm und 26.1853 13.00 340.41 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 340.41
0246140011 ANILLO DE JEBE DN=200 mm und 304.6464 13.00 3,960.40 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 3,960.40
02461800010004 DISPENSADOR DE PAPEL TOALLA und 0.6680 155.00 103.54 100.00% S/. 103.54 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02461800010005 DISPENSADOR DE JABON LIQUIDO und 0.6680 90.00 60.12 100.00% S/. 60.12 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02461800010006 DISPENSADOR DE GEL ANTIBACTERIAL und 1.3440 90.00 120.96 25.00% S/. 30.24 25.00% S/. 30.24 25.00% S/. 30.24 25.00% S/. 30.24
02480100010003 TANQUE PE 500 LTS - INCLUYE ACCESORIOS und 1.0000 360.93 360.93 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 360.93
0249030004 NIPLE DE FIERRO GALVANIZADO DE 1½" und 10.0000 3.90 39.00 100.00% S/. 39.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0249030011 NIPLE PVC 1/2" und 12.0000 2.50 30.00 100.00% S/. 30.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02490600010005 UNION UNIVERSAL DE FIERRO und 5.0000 38.71 193.55
100.00% S/. 193.55 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
GALVANIZADO DE 1½"
100.00% S/. 193.55 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
GALVANIZADO DE 2½"
0253010009 VALVULA COMPUERTA DE HIERRO DUCTIL PA und 3.0000 300.00 900.00 100.00% S/. 900.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0253010010 VALVULA COMPUERTA DE HIERRO DUCTIL PA und 7.0000 270.27 1,891.89 0.00% S/. 0.00 100.00% S/. 1,891.89 0.00% S/. 0.00 0.00% S/. 0.00
0253110014 VALVULA DE AIRE DE 75mm und 6.0000 576.27 3,457.62 100.00% S/. 3,457.62 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02531800080002 VALVULA COMPUERTA DE BRONCE DE 2" und 4.0000 85.00 340.00 100.00% S/. 340.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02531800080003 VALVULA COMPUERTA DE BRONCE DE 1 1/2" und 5.0000 75.83 379.15 100.00% S/. 379.15 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00

0253180016 VALVULA COMPUERTA FºFº Ø 200MM und 3.0000 2,098.58 6,295.74 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 6,295.74
0254010006 GIGANTOGRAFIA m2 1.0000 950.00 950.00 100.00% S/. 950.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0261070003 CANASTILLA DE BRONCE DE 250mm und 1.0000 407.50 407.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 407.50
0261170002 CANASTILLA DE PVC DE 3" @ 2" pza 6.0000 24.00 144.00 100.00% S/. 144.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0262140002 PLANCHA METALICA CRISPADA pza 11.0000 26.65 293.15
0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 293.15
1/4"X0.60X0.60MT
0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 100.00
1/4"X0.80X0.90MT
0262150003 PULSIOXIMETRO DIGITAL CON BLUETOOH und 14.4000 90.00 1,296.00 26.00% S/. 336.96 23.00% S/. 298.08 26.00% S/. 336.96 25.00% S/. 324.00
0267020011 TERMOMETRO DIGITAL und 14.4000 150.00 2,160.00 26.00% S/. 561.60 23.00% S/. 496.80 26.00% S/. 561.60 25.00% S/. 540.00
0267020016 CARETA FACIAL PARA CASCO und 180.0000 5.00 900.00 26.00% S/. 234.00 23.00% S/. 207.00 26.00% S/. 234.00 25.00% S/. 225.00
0267030010 TAPONES AUDITIVOS und 180.0000 15.25 2,745.00 100.00% S/. 2,745.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267040011 MASCARILLA QUIRURJICA und 10,800.0000 1.50 16,200.00 26.00% S/. 4,212.00 23.00% S/. 3,726.00 26.00% S/. 4,212.00 25.00% S/. 4,050.00
0267050006 GUANTES DE JEBE par 180.0000 5.51 991.80 100.00% S/. 991.80 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267050009 GUANTES DE PVC EXTRA LARGOS par 180.0000 27.88 5,018.40 100.00% S/. 5,018.40 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267060018 CHALECO REFLECTIVO und 90.0000 30.42 2,737.80 100.00% S/. 2,737.80 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267070001 BOTINES DE CUERO CON PUNTA DE ACERO par 90.0000 67.71 6,093.90 100.00% S/. 6,093.90 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267070011 BOTAS DE SEGURIDAD PVC CON PUNTERA par 45.0000 67.71 3,046.95 100.00% S/. 3,046.95 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02670800030007 LINER m2 381.0450 45.00 17,147.03 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 17,147.03
0267090015 LENTES PROTECTORES und 90.0000 27.88 2,509.20 100.00% S/. 2,509.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267100001 EXTINTOR DE POLVO QUIMICO SECO (PQS) und 2.0000 194.00 388.00 100.00% S/. 388.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267100010 CAMILLA METALICA TIPO CANASTA DE RESC und 4.0000 380.00 1,520.00 100.00% S/. 1,520.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267100018 BOTIQUIN (EQUIPADO) und 1.0000 200.00 200.00 100.00% S/. 200.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267100019 CAMILLA RIGIDA DE PVC und 4.0000 152.54 610.16 100.00% S/. 610.16 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267110004 SEÑALES DE OBLIGACION, PREVENCION, PROund 2.0000 500.00 1,000.00 100.00% S/. 1,000.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02671100040012 CAPACITACION EN SALUD Y SEGURIDAD EN glb 4.0000 1,000.00 4,000.00
26.00% S/. 1,040.00 23.00% S/. 920.00 26.00% S/. 1,040.00 25.00% S/. 1,000.00
OBRA
02671100040013 IMPRESIONES, AFICHES, EQUIPOS, ETC glb 4.0000 500.00 2,000.00 26.00% S/. 520.00 23.00% S/. 460.00 26.00% S/. 520.00 25.00% S/. 500.00
0267110005 SEÑALES DE UBICACION DE EXTINTORES und 2.0000 33.00 66.00 100.00% S/. 66.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02671100160007 SEÑALES PREVENTIVAS DE MADERA und 5.0000 120.00 600.00
(INCLUYE POSTE DE 100.00% S/. 600.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
MADERA
0267110029 SEÑALIZACION PARA EL DESVÍO DE und 5.0000 120.00 600.00
100.00% S/. 600.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
TRÁNSITO (INCLUYE POSTE DE MADERA)
0267110030 SEÑALIZACION PARA EVACUACION DE EN CA mes 4.0000 200.00 800.00 100.00% S/. 800.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267110031 CONO DE REBOSE PVC 4" X 2" und 6.0000 8.10 48.60 100.00% S/. 48.60 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267110032 MECHEROS PARA ILUMINACION NOCTURNA und 200.0000 5.00 1,000.00 26.00% S/. 260.00 23.00% S/. 230.00 26.00% S/. 260.00 25.00% S/. 250.00
0267120012 PANELES INFORMATIVOS EN VARIOS PUNTOSund 2.0000 500.00 1,000.00 100.00% S/. 1,000.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02683000010007 TAPA METALICA SANITARIA DE 0.70M X und 4.0000 65.00 260.00
100.00% S/. 260.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0.70M X 1/8"
02683000010008 TAPA METALICA SANITARIA DE 0.50M X 0.40M und 4.0000 65.00 260.00 100.00% S/. 260.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02683000010010 TAPA METALICA 0.20X0.20 CON SEGURO und 10.0000 59.23 592.30 30.00% S/. 177.69 70.00% S/. 414.61 0.00% S/. 0.00 0.00% S/. 0.00
02683000010011 TAPA METALICA 0.60 X 0.60 CON PLANCHA E und 2.0000 413.00 826.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 826.00
0270110326 SOCKET CONICO DE ANCLAJE und 2.0000 150.00 300.00 0.00% S/. 0.00 100.00% S/. 300.00 0.00% S/. 0.00 0.00% S/. 0.00
0271040052 BARRA DE ACERO 1/4"X 3/4" m 10.0000 7.94 79.40 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 79.40 0.00% S/. 0.00
0271050143 PERNO 1/2"x3 1/2" INC. TUERCA und 40.0000 3.00 120.00 100.00% S/. 120.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0271050145 PLATINA DE ACERO 2"x1/4" m 9.0000 7.94 71.46 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 71.46 0.00% S/. 0.00
02720100060006 CANDADO DE ACERO und 1.0000 35.45 35.45
0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 35.45
CANAL UNISTRUT 1 5/8" x 1 5/8" x 3 MTR
0272010091 RIEL 2"x3"x5/8"x1.5MT und 2.0000 200.00 400.00 0.00% S/. 0.00 100.00% S/. 400.00 0.00% S/. 0.00 0.00% S/. 0.00
0272010092 UNION TERMOFUSIÒN PARA TUBERIA HDPE und 25.5731 75.00 1,917.98 0.00% S/. 0.00 100.00% S/. 1,917.98 0.00% S/. 0.00 0.00% S/. 0.00
0272010093 UNIÓN ENLACE ROSCA HEMBRA (HDPE PN und 2.0000 120.00 240.00
0.00% S/. 0.00 100.00% S/. 240.00 0.00% S/. 0.00 0.00% S/. 0.00
10) 75MM
0272010094 UNION CORREDIZA PVC UF DN=200mm und 10.0000 45.00 450.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 450.00
0272010096 ACCESORIOS Y ADITAMIENTOS EN POZO PE und 2.0000 136.88 273.76 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 273.76
0272040053 REGLA DE MADERA p2 671.2733 4.50 3,020.73 3.00% S/. 90.62 0.00% S/. 0.00 3.00% S/. 90.62 94.00% S/. 2,839.49
0272040056 REGLA GRADUADA DE BRONCE und 1.0000 70.00 70.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 70.00 0.00% S/. 0.00
02760200510004 SERVICIO DE MOVILIDAD und 1.0000 950.00 950.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 950.00
0279010057 HIPOCLORITO DE CALCIO AL 70% kg 576.3520 10.17 5,861.50 0.00% S/. 0.00 94.00% S/. 5,509.81 4.00% S/. 234.46 2.00% S/. 117.23
0279010058 ALCOHOL GEL DESINFECTANTE (LITRO) und 8.0040 24.26 194.18 25.00% S/. 48.55 25.00% S/. 48.55 25.00% S/. 48.55 25.00% S/. 48.53
0279010059 LEJIA und 30.0000 17.80 534.00 26.00% S/. 138.84 23.00% S/. 122.82 26.00% S/. 138.84 25.00% S/. 133.50
02900800040008 PLUMONES und 102.0000 3.39 345.78 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 345.78
02901000020007 ENGRAPADOR und 3.5017 21.19 74.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 74.20
02901000020018 PERFIL DE ACERO 2 1/2" X 2" X 1/4 m 6.0000 31.76 190.56 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 190.56 0.00% S/. 0.00
02901000020019 TIJERA und 6.5000 5.08 33.02 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 33.02
02901300080006 JABON LIQUIDO (LITRO) und 4.0000 17.80 71.20 100.00% S/. 71.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0290130022 AGUA m3 2,932.8100 10.00 29,328.10 4.00% S/. 1,173.12 63.00% S/. 18,476.70 16.00% S/. 4,692.50 17.00% S/. 4,985.78
0290130024 PAPEL TOALLA (ROLLO 200m) und 6.0000 22.00 132.00 100.00% S/. 132.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02901400040015 CINTA MASKIGTAPE DE 1" x 20 yrds. und 31.5000 2.50 78.75 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 78.75
02901500120003 PAPEL BOND A-4 cto 87.0000 2.54 220.98 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 220.98
02901500260001 CARTULINA plg 150.0000 0.51 76.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 76.50
0290150037 PAPELOTE CUADRICULADO A1 und 372.0000 0.51 189.72 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 189.72
02901700010019 FOTOCOPIAS und 2,100.0000 0.13 273.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 273.00
02901700010020 IMPRESION DE FOTOGRAFIAS und 45.0000 1.27 57.15 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 57.15
02901800030008 FOLDER MANILA Y FASTENER und 147.0000 0.51 74.97 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 74.97
0290200005 GRAPAS cja 3.6000 5.08 18.29 3.00% S/. 0.55 0.00% S/. 0.00 0.00% S/. 0.00 97.00% S/. 17.74
0290210001 COLA SINTETICA und 3.0000 4.24 12.72 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 12.72
02902400010028 MOVILIZACION Y DESMOVILIZACION DE EQUI glb 1.0000 66,778.40 66,778.40 70.00% S/. 46,744.88 0.00% S/. 0.00 0.00% S/. 0.00 30.00% S/. 20,033.52
02902400010029 FLETE TERRESTRE glb 1.0000 71,171.63 71,171.63 100.00% S/. 71,171.63 0.00% S/. 0.00 0.00% S/. 0.00
02902400010030 COMPUERTA DE MADERA und 4.0000 250.00 1,000.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 1,000.00 0.00% S/. 0.00

02903200090040 BAFLE DE MADERA 1.2 X 0.5X 0.5 m und 2.0000 9.50 19.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 19.00
0291020013 AMONIO CUATERNARIO DE 5TA GENERACION gal 9.7200 110.00 1,069.20 26.00% S/. 277.99 23.00% S/. 245.92 26.00% S/. 277.99 25.00% S/. 267.30
0291020014 PEDILUVIO und 2.6640 300.00 799.20 26.00% S/. 207.79 23.00% S/. 183.82 26.00% S/. 207.79 25.00% S/. 199.80
0291020015 ALQUILER LAVADERO PORTATILES und 4.0000 350.00 1,400.00 100.00% S/. 1,400.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0291020019 CODO PVC N.T.P. 2" X 90° PARA AGUA pza 32.0000 9.26 296.32 100.00% S/. 296.32 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0292010001 CORDEL m 202.1517 0.20 40.43 54.00% S/. 21.83 0.00% S/. 0.00 21.00% S/. 8.49 25.00% S/. 10.11
0292010006 CORPORATION RT-NIPLE-TUERCA-EMPAQ. 1/2und 160.0000 12.71 2,033.60 0.00% S/. 0.00 74.00% S/. 1,504.86 26.00% S/. 528.74 0.00% S/. 0.00
0292010007 SOLDADURA CELLOCORD 1/8" kg 22.0000 9.66 212.52 0.00% S/. 0.00 0.00% S/. 0.00 2.00% S/. 4.25 98.00% S/. 208.27
TOTAL 1,166,782.36 S/. 308,162.73 S/. 158,587.01 S/. 268,010.23 S/. 431,809.89
EQUIPOS
0301000033 NIVEL TOPOGRAFICO hm 330.1077 8.00 2,640.86 13.00% S/. 343.31 8.00% S/. 211.27 65.00% S/. 1,716.56 14.00% S/. 369.72
0301000038 ESTACION TOTAL Y PRISMA día 24.8541 150.00 3,728.12 30.00% S/. 1,118.44 31.00% S/. 1,155.72 30.00% S/. 1,118.44 9.00% S/. 335.52
0301000037 BALDE DE PRUEBA TAPON ABRAZADERA Y hm 161.9946 10.59 1,715.52 0.00% S/. 0.00 93.00% S/. 1,595.43 7.00% S/. 120.09 0.00% S/. 0.00
0301000039 ACCESORIOS
PLANCHA METALICA CRISPADA pza 1.0000 288.27 288.27 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 288.27
1/4"X1.50X2.50MT
HERRAMIENTAS MANUALES %MO 27,144.67 S/. 2,694.12 S/. 5,774.81 S/. 8,079.85 S/. 10,595.89
03010300030002 SOLDADORA hm 8.0000 7.10 56.80 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 56.80
0301060008 CILINDROS PARA DEPOSITO DE RESIDUOS, und 8.0000 169.50 1,356.00 25.00% S/. 339.00 25.00% S/. 339.00 25.00% S/. 339.00 25.00% S/. 339.00
0301100009 DIVERSOS
COMPACTADORCOLORES
VIBR.240L
TIPO PLANCHA 4 HP hm 4,054.6180 10.59 42,938.40 0.00% S/. 0.00 66.00% S/. 28,339.34 20.00% S/. 8,587.68 14.00% S/. 6,011.38
03011400020001 MARTILLO HIDRAULICO (para retroexcavadora) hm 17.5520 87.50 1,535.80 65.00% S/. 998.27 0.00% S/. 0.00 35.00% S/. 537.53 0.00% S/. 0.00
03011700020009 RETROEXCAVADORA SOBRE LLANTAS 110 hm 186.2817 150.00 27,942.26 6.00% S/. 1,676.54 0.00% S/. 0.00 94.00% S/. 26,265.72 0.00% S/. 0.00
03012100030003 HP 1 yD3MANUAL
WINCHE hm 34.1329 15.00 511.99 94.00% S/. 481.27 6.00% S/. 30.72 0.00% S/. 0.00 0.00% S/. 0.00
03012200040001 CAMION VOLQUETE DE 15 m3 hm 146.7766 170.00 24,952.02 1.00% S/. 249.52 7.00% S/. 1,746.64 12.00% S/. 2,994.24 80.00% S/. 19,961.62
03012200050006 CAMION CISTERNA 4x2 (AGUA) 122 HP hm 69.6667 150.00 10,450.01 25.00% S/. 2,612.50 25.00% S/. 2,612.50 25.00% S/. 2,612.50 25.00% S/. 2,612.51
0301250001 1,500G
GRUPO ELECTROGENO hm 16.3631 35.00 572.71 0.00% S/. 0.00 100.00% S/. 572.71 0.00% S/. 0.00 0.00% S/. 0.00
0301270006 MOTOSOLDADORA DE 250 AMP hm 1.4550 20.00 29.10 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 29.10 0.00% S/. 0.00
0301290004 MEZCLADORA DE CONCRETO TAMBOR 18 hm 433.8535 18.00 7,809.36 19.00% S/. 1,483.78 2.00% S/. 156.19 39.00% S/. 3,045.65 40.00% S/. 3,123.74
0301290005 HP 11 p3 PARA CONCRETO 4 HP 2.40
VIBRADOR hm 294.5153 6.21 1,828.94 28.00% S/. 512.10 1.00% S/. 18.29 46.00% S/. 841.31 25.00% S/. 457.24
0301310002 TAPON MACHO PVC DN=200mm he 62.5838 8.00 500.67 0.00% S/. 0.00 0.00% S/. 0.00 2.00% S/. 10.01 98.00% S/. 490.66
03013300030007 CORTADORA DE PAVIMENTO hm 8.7760 20.00 175.52 65.00% S/. 114.09 0.00% S/. 0.00 35.00% S/. 61.43 0.00% S/. 0.00
0301330010 CIZALLA hm 770.3598 10.50 8,088.78 0.00% S/. 0.00 0.00% S/. 0.00 50.00% S/. 4,044.39 50.00% S/. 4,044.39
0301330011 EQUIPO DE CORTE Y SOLDEO hm 4.0000 18.00 72.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 72.00
0301340008 ANDAMIO METALICO hm 1,021.7400 5.08 5,190.44 98.00% S/. 5,086.63 2.00% S/. 103.81 0.00% S/. 0.00 0.00% S/. 0.00
03013600010004 MOCHILA PULVERIZADORA CLIMAX M00P20 hm 336.0000 240.00 80,640.00 26.00% S/. 20,966.40 23.00% S/. 18,547.20 26.00% S/. 20,966.40 25.00% S/. 20,160.00
0301390011 PISON MANUAL hm 1,896.0960 0.50 948.05 11.00% S/. 104.29 73.00% S/. 692.08 16.00% S/. 151.68 0.00% S/. 0.00
0301400004 ZARANDA hm 597.1057 7.00 4,179.74 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 4,179.74
TOTAL 255,399.37 S/. 38,780.26 S/. 61,895.71 S/. 81,530.88 S/. 73,192.52
SUBCONTRATOS
04231900020011 S.C. MANTENIMIENTO DE MAQUINARIA, USO und 1.0000 1,200.00 1,200.00 25.00% S/. 300.00 25.00% S/. 300.00 25.00% S/. 300.00 25.00% S/. 300.00
DE SILENCIADORES
04231900020012 MANTENIMIENTO DE DEPÓSITOS DE und 1.0000 800.00 800.00 25.00% S/. 200.00 25.00% S/. 200.00 25.00% S/. 200.00 25.00% S/. 200.00
MATERIALTOTAL
EXCEDENTE 2,000.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00
COSTO DIRECTO 2,261,789.58 S/. 504,233.21 S/. 418,919.32 S/. 586,330.76 S/. 752,093.80

MANO DE OBRA
0101010002 CAPATAZ hh 1865.5611 25.75 48,038.20 19.00% S/. 9,127.26 29.00% S/. 13,931.08 26.00% S/. 12,489.93 26.00% S/. 12,489.93
0101010003 OPERARIO hh 12,115.3779 23.41 283,621.00 20.00% S/. 56,724.20 32.00% S/. 90,758.72 27.00% S/. 76,577.67 21.00% S/. 59,560.41
0101010004 OFICIAL hh 4,798.8119 18.50 88,778.02 20.00% S/. 17,755.60 14.00% S/. 12,428.92 41.00% S/. 36,398.99 25.00% S/. 22,194.51
0101010005 PEON hh 28,085.2033 16.73 469,865.45 18.00% S/. 84,575.78 21.00% S/. 98,671.74 27.00% S/. 126,863.67 34.00% S/. 159,754.26
0101030000 TOPOGRAFO hh 468.3385 23.41 10,963.80 17.00% S/. 1,863.85 13.00% S/. 1,425.29 54.00% S/. 5,920.45 16.00% S/. 1,754.21
0102020014 AUXILIAR TECNICO hh 152.0000 17.03 2,588.56 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 2,588.56
0103020006 ENFERMERA mes 4.0000 3,000.00 12,000.00 25.00% S/. 3,000.00 25.00% S/. 3,000.00 25.00% S/. 3,000.00 25.00% S/. 3,000.00
0103030018 ESPECIALISTA SOCIAL hh 152.0000 29.66 4,508.32 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 4,508.32
TOTAL 920,363.35 S/. 173,046.69 S/. 220,215.75 S/. 261,250.71 S/. 265,850.20
MATERIALES
0201010025 GUANTES DE CUERO par 180.0000 25.34 4,561.20 100.00% S/. 4,561.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0201010038 CONTENEDOR DE DESECHOS und 2.0000 150.00 300.00
100.00% S/. 300.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
BIOCONTAMINADOS
0201010043 ALQUILER DE OFICINA Y ALMACEN PARA LA mes 4.0000 1,200.00 4,800.00 25.00% S/. 1,200.00 25.00% S/. 1,200.00 25.00% S/. 1,200.00 25.00% S/. 1,200.00
0201010044 OBRA
ALQUILER DE BAÑO PORTATIL und 8.0000 350.00 2,800.00 25.00% S/. 700.00 25.00% S/. 700.00 25.00% S/. 700.00 25.00% S/. 700.00
0201010045 CASCO DE PROTECCION und 45.0000 25.42 1,143.90 100.00% S/. 1,143.90 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02040100010001 ALAMBRE NEGRO RECOCIDO N° 8 kg 232.6945 5.51 1,282.15 37.00% S/. 474.40 1.00% S/. 12.82 47.00% S/. 602.61 15.00% S/. 192.32
02040100010002 ALAMBRE NEGRO RECOCIDO N° 16 kg 974.2737 5.51 5,368.25 25.00% S/. 1,342.06 1.00% S/. 53.68 60.00% S/. 3,220.95 14.00% S/. 751.56
0204010008 ALAMBRE GALVANIZADO N° 8 kg 26.0000 5.85 152.10 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 152.10
0204020009 ÁNGULO DE ACERO LIVIANO DE 2" X 2" X 1/4" m 5.9400 12.00 71.28 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 71.28
0204020010 ÁNGULO DE ACERO LIVIANO DE 2 1/2" X 2 1/2" m 3.9600 14.00 55.44 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 55.44
0204030001 ACERO CORRUGADO fy = 4200 kg/cm2 kg 20,245.6635 6.36 128,762.42
28.00% S/. 36,053.48 1.00% S/. 1,287.62 59.00% S/. 75,969.83 12.00% S/. 15,451.49
GRADO 60
02040300020005 SERVICIO DE TERMOFUSION DE HDPE und 25.5731 100.00 2,557.31
0.00% S/. 0.00 100.00% S/. 2,557.31 0.00% S/. 0.00 0.00% S/. 0.00
DN=75 MM
0204030007 ACERO DE REFUERZO FY=4200 GRADO 60 kg 1,808.6808 6.36 11,503.21 0.00% S/. 0.00 0.00% S/. 0.00 22.69% S/. 2,609.89 77.31% S/. 8,893.32
0204030008 CALAMINA GALVANIZADA 2.40X0.83X0.3MM pza 90.9142 29.00 2,636.51 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 2,636.51
02041200010005 CLAVOS PARA MADERA CON CABEZA DE 3" kg 494.2222 5.51 2,723.16 20.00% S/. 544.63 0.00% S/. 0.00 43.00% S/. 1,170.96 37.00% S/. 1,007.57
0204120008 CLAVOS PARA CALAMINA kg 14.6000 6.69 97.67 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 97.67
0204180009 PLANCHA DE ACERO ESTRIADA 1/2" m2 0.5000 200.00 100.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 100.00 0.00% S/. 0.00
0204180010 PLANCHA DE ACERO e=3/16" m2 25.6000 27.00 691.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 691.20
0204210007 TEE DE ACERO LIVIANO DE 2" X 2" X 1/4" X 6 pza 1.0000 45.00 45.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 45.00
0204240001 ABRAZADERA DE 1" und 300.0000 9.50 2,850.00 0.00% S/. 0.00 100.00% S/. 2,850.00 0.00% S/. 0.00 0.00% S/. 0.00
0204240009 ABRAZADERA DE FIERRO GALVANIZADO 3" und 300.0000 19.50 5,850.00 0.00% S/. 0.00 100.00% S/. 5,850.00 0.00% S/. 0.00 0.00% S/. 0.00
0204240038 ABRAZADERA PVC DE 2" und 6.0000 9.32 55.92 100.00% S/. 55.92 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0204240039 ABRAZADERA PVC DE 1/2" X 2" und 160.0000 9.32 1,491.20 0.00% S/. 0.00 74.00% S/. 1,103.49 26.00% S/. 387.71 0.00% S/. 0.00
0204240040 ABRAZADERA DE FO.GO. DE 8" pza 5.8000 10.69 62.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 62.00
0204250006 CABLE DE ACERO TIPO BOA CON ALMA DE m 367.5000 20.00 7,350.00
0.00% S/. 0.00 100.00% S/. 7,350.00 0.00% S/. 0.00 0.00% S/. 0.00
ACERO DE 1" Ø
0204250007 CABLE DE ACERO TIPO BOA CON ALMA DE AC m 1,351.2660 5.00 6,756.33 0.00% S/. 0.00 100.00% S/. 6,756.33 0.00% S/. 0.00 0.00% S/. 0.00
02050700020028 TUBERÍA PVC S.P. C-10 DE 2" m 16.5000 4.20 69.30 100.00% S/. 69.30 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02050700020029 TUBERÍA PVC S.P. C-10 DE 1 1/2" m 8.0000 3.50 28.00 100.00% S/. 28.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02050700020030 TUBERIA PVC SAP C-10 DE 1 1/2 m 5.0000 9.60 48.00 100.00% S/. 48.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02050700020031 TUBERIA PVC SAL 2" X 3 m pza 207.1900 9.30 1,926.87 0.00% S/. 0.00 74.00% S/. 1,425.88 26.00% S/. 500.99 0.00% S/. 0.00
02050700020032 TUBERIA PVC SAP 1/2" CLASE 10 m 640.0000 1.73 1,107.20 0.00% S/. 0.00 74.00% S/. 819.33 26.00% S/. 287.87 0.00% S/. 0.00
02050700020033 TUBERIA PVC SAL 100MM m 44.8050 16.73 749.59 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 749.59
02050700020034 TUBERIA PVC SP C-10 Ø 1/2" NTP 399 und 12.0000 7.16 85.92 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 85.92
02050700020035 TUBERIA PVC SP C-10 Ø 3/4" NTP 399 und 15.0000 11.86 177.90 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 177.90
02051000010001 CODO PVC SAP S/P 1/2" X 45° und 320.0000 0.76 243.20 0.00% S/. 0.00 74.00% S/. 179.97 26.00% S/. 63.23 0.00% S/. 0.00
02051000020010 CODO PVC UF DN 160 mm S-25 und 136.0000 55.50 7,548.00 0.00% S/. 0.00 0.00% S/. 0.00 39.00% S/. 2,943.72 61.00% S/. 4,604.28
02051000020017 CODO PVC SAL UF 45º D=200mm und 1.0000 71.18 71.18 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 71.18
02051000020018 CODO PVC SAL D=110mmX90º und 30.0000 34.72 1,041.60 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 1,041.60
02051000020019 CODO PVC SAL D=160mmX90º und 5.0000 55.50 277.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 277.50
02051100010016 TEE PVC C-10 S.P. DE 2" pza 8.0000 5.03 40.24 100.00% S/. 40.24 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051100010017 TEE PVC SP C-10, D.N. 48mm x 48mm und 16.0000 14.42 230.72 0.00% S/. 0.00 100.00% S/. 230.72 0.00% S/. 0.00 0.00% S/. 0.00
02051100010018 TEE PVC SAL DN = 200mm und 1.0000 62.84 62.84 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 62.84
02051100010019 TEE PVC SP 160mm X 160mm und 3.0000 78.50 235.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 235.50
0205110006 TEE F°G° C/REDUCCION Y ROSCA 2 ½" X 1½" und 5.0000 11.90 59.50 100.00% S/. 59.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051700010024 CODO 45° PVC UF C-10, D.N. 2" und 3.0000 9.26 27.78 100.00% S/. 27.78 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051700010025 CODO 22.5° PVC UF C-10, D.N. 2" und 1.0000 9.26 9.26 100.00% S/. 9.26 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051700010026 CODO 90° PVC SP C-10, D.N. 48mm und 12.0000 9.26 111.12 0.00% S/. 0.00 100.00% S/. 111.12 0.00% S/. 0.00 0.00% S/. 0.00
02051700010029 CODO PVC SAP 1/2" X 90° und 12.0000 0.80 9.60 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 9.60
02051900020005 ADAPTADOR PVC-SAP S/P 1 1/2" und 12.0000 2.97 35.64 100.00% S/. 35.64 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051900050004 ADAPTADOR PVC-SAP 2" MIXTA und 12.0000 6.97 83.64 100.00% S/. 83.64 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02051900050005 ADAPTADOR PVC-SAP S/P 1/2" und 320.0000 0.76 243.20 0.00% S/. 0.00 74.00% S/. 179.97 26.00% S/. 63.23 0.00% S/. 0.00
02051900050006 ADAPTADOR PVC SAP TIPO U.P.R. 1/2" und 12.0000 0.85 10.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 10.20
0205190006 ADAPTADOR UPR PVC 3" und 2.0000 5.30 10.60 0.00% S/. 0.00 100.00% S/. 10.60 0.00% S/. 0.00 0.00% S/. 0.00
0205220003 UNION UNIVERSAL PVC-SAP S/P 2" und 8.0000 18.00 144.00 100.00% S/. 144.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0205300005 TEE PVC UF C-10, D.N. 2" und 2.0000 14.42 28.84 100.00% S/. 28.84 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00

100.00% S/. 10.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
PRESION DE 1 1/2"
100.00% S/. 24.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
PRESION DE 2"
02061300010007 CACHIMBA PVC ISO 4435 160mm A 200mm INC. und 136.0000 34.04 4,629.44 0.00% S/. 0.00 0.00% S/. 0.00 39.00% S/. 1,805.48 61.00% S/. 2,823.96
02070100050001 PIEDRA MEDIANA DE 4" m3 3.2466 50.00 162.33 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 162.33
0207010011 AFIRMADO PARA BASE m3 25.0116 29.66 741.84 0.00% S/. 0.00 21.00% S/. 155.79 44.00% S/. 326.41 35.00% S/. 259.64
0207010012 PIEDRA CHANCADA DE 1/2" - 3/4" m3 335.7852 75.00 25,183.89 19.00% S/. 4,784.94 6.00% S/. 1,511.03 44.00% S/. 11,080.91 31.00% S/. 7,807.01
0207010016 GRAVA ZARANDEADA DE 2" A 2 1/2" m3 17.1000 75.00 1,282.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 1,282.50
0207010017 GRAVA ZARANDEADA DE 1" A 1 1/2" m3 12.8300 75.00 962.25 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 962.25
0207010020 GRAVA GRUESA m3 32.3008 70.00 2,261.06 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 2,261.06
0207010021 GRAVA m3 37.4714 70.00 2,623.00 3.00% S/. 78.69 0.00% S/. 0.00 0.00% S/. 0.00 97.00% S/. 2,544.31
02070200010001 ARENA FINA m3 70.4090 45.00 3,168.41 4.00% S/. 126.74 1.00% S/. 31.68 6.00% S/. 190.10 89.00% S/. 2,819.89
02070200010002 ARENA GRUESA m3 1,748.5182 45.00 78,683.32 34.00% S/. 26,752.33 32.00% S/. 25,178.66 17.00% S/. 13,376.16 17.00% S/. 13,376.17
0207030001 HORMIGON m3 47.5907 40.00 1,903.63 27.00% S/. 513.98 0.00% S/. 0.00 53.00% S/. 1,008.92 20.00% S/. 380.73
02090100010008 MARCO Y TAPA TERMOPLASTICO P/CONEXIO und 160.0000 30.40 4,864.00 0.00% S/. 0.00 74.00% S/. 3,599.36 26.00% S/. 1,264.64 0.00% S/. 0.00
0210030007 MALLA HDP COLOR NARANJA H=1m m2 1,045.0378 0.91 950.98 25.00% S/. 237.75 38.00% S/. 361.37 27.00% S/. 256.76 10.00% S/. 95.10
0210030009 P/CERCO
MALLA ACERO #12 DE 1/4" X 1/4 m 5.0000 75.00 375.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 375.00
0210030010 MALLA CUADRADA CRIPADA GALVANIZADA #1 m2 332.5354 18.90 6,284.92 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 6,284.92
0210070002 JUNTA INPER WATER STOP NEOPRENE 6" m 28.3500 34.65 982.33 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 982.33
0212020002 TUBERIA HDPE NTP ISO 4427 PE 80 - PN=10 m 316.2100 10.35 3,272.77 0.00% S/. 0.00 100.00% S/. 3,272.77 0.00% S/. 0.00 0.00% S/. 0.00
0212020003 TUBERIA HDPE LISA NORMA ISO 4427 PE80 P m 84.3570 9.51 802.24 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 802.24
0212020004 TUBERIA HDPE LISA NORMA ISO 4427 PE80 m 149.8650 29.36 4,400.04 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 4,400.04
0213010001 PN 20 BAR PORTLAND
CEMENTO Ø 110MM TIPO I (42.5 kg) bol 6,119.8353 20.34 124,477.45 20.00% S/. 24,895.49 5.00% S/. 6,223.87 49.00% S/. 60,993.95 26.00% S/. 32,364.14
02130300010002 YESO EN BOLSAS DE 25 KG bol 17.0644 12.50 213.31 54.00% S/. 115.19 0.00% S/. 0.00 21.00% S/. 44.80 25.00% S/. 53.32
0213040001 TIZA kg 343.4990 0.66 226.71 39.00% S/. 88.42 24.00% S/. 54.41 37.00% S/. 83.88 0.00% S/. 0.00
0215070006 TAPON PVC S.P. DE 2" pza 10.0000 4.03 40.30 100.00% S/. 40.30 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0215070007 TAPON PVC SP C-10, D.N. 48mm und 3.0000 9.26 27.78 0.00% S/. 0.00 100.00% S/. 27.78 0.00% S/. 0.00 0.00% S/. 0.00
02160100010001 LADRILLO KK 18 HUECOS 9X13X24 cm mll 1.3008 980.00 1,274.78 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 1,274.78
02160100020001 LADRILLO PASTELERO DE 3X24X24 cm mll 950.8800 2.12 2,015.87 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 2,015.87
02180200010004 PERNO HEXAGONAL ROSCA CORRIENTE 3/4 Xund 12.0000 2.51 30.12 100.00% S/. 30.12 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0219090004 TAPA DE CONCRETO ARMADO 3 PESTAÑAS und 41.0000 169.49 6,949.09
0.00% S/. 0.00 0.00% S/. 0.00 44.00% S/. 3,057.60 56.00% S/. 3,891.49
C/PERFIL F°F INC. MARCO
02191300010024 TUBERIA PVC U.F C-7.5 DN 75 mm ISO 4422 m 1,772.1150 17.24 30,551.26 60.00% S/. 18,330.76 40.00% S/. 12,220.50 0.00% S/. 0.00 0.00% S/. 0.00
02191300010025 TUBERIA PVC U.F C-7.5 DN 2" mm ISO 4422 m 111.2400 12.24 1,361.58 100.00% S/. 1,361.58 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02191300010026 TUBERIA PVC U.F C-7.5 DN 48 mm ISO 4422 m 1,977.3940 12.24 24,203.30 0.00% S/. 0.00 96.00% S/. 23,235.17 4.00% S/. 968.13 0.00% S/. 0.00
02191300010027 TUBERIA PVC U.F ISO 4435 DN=160 mm S-25 m 157.8990 57.75 9,118.67 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 9,118.67
02191300010029 TUBERIA PVC U.F ISO 4435 DN=200 mm S-25 m 1,478.6680 107.96 159,637.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 159,637.00
02191300010030 TUBERIA PVC U.F ISO 4435 DN=200 mm S-20 m 345.6680 77.81 26,896.43 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 26,896.43
02191300010031 TUBERIA PVC UF S-25 DN 160 mm ISO 4435 m 660.0000 57.75 38,115.00 0.00% S/. 0.00 0.00% S/. 0.00 39.00% S/. 14,864.85 61.00% S/. 23,250.15
0219160008 CAJA DE CONCRETO CONEX. DOMICILIARIA und 160.0000 40.96 6,553.60
0.00% S/. 0.00 74.00% S/. 4,849.66 26.00% S/. 1,703.94 0.00% S/. 0.00
DE AGUA
0219160009 CAJA DE CONCRETO PARA DESAGUE und 160.0000 169.40 27,104.00
0.00% S/. 0.00 0.00% S/. 0.00 33.00% S/. 8,944.32 67.00% S/. 18,159.68
12"x24" INC./TAPA
0222080012 PEGAMENTO PARA PVC gal 7.4200 78.56 582.92 3.00% S/. 17.49 64.00% S/. 373.07 22.00% S/. 128.24 11.00% S/. 64.12
02221200010001 LUBRICANTE PARA PVC gal 0.3989 36.02 14.37 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 14.37
0222120003 LUBRICANTE PARA TUB. PVC gal 54.0001 36.02 1,945.08 22.00% S/. 427.92 44.00% S/. 855.84 1.00% S/. 19.45 33.00% S/. 641.87
0222140002 ADITIVO DESMOLDEADOR DE ENCOFRADOS gal 9.3900 19.35 181.70 99.00% S/. 179.88 1.00% S/. 1.82 0.00% S/. 0.00 0.00% S/. 0.00
0222140008 PARANTES DE F.G. 1" X 1.2MTS pza 5.8000 42.90 248.82 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 248.82
0231010001 MADERA TORNILLO p2 847.5477 12.00 10,170.57 28.00% S/. 2,847.76 0.00% S/. 0.00 38.00% S/. 3,864.82 34.00% S/. 3,457.99
0231010003 MADERA TORNILLO INC. CORTE P/ENCOFRA p2 1,161.4284 12.00 13,937.14 0.00% S/. 0.00 3.00% S/. 418.11 79.00% S/. 11,010.34 18.00% S/. 2,508.69
0231010006 MADERA TORNILLO INC. CORTE p2 6,045.4844 12.00 72,545.81
35.00% S/. 25,391.03 3.00% S/. 2,176.37 45.00% S/. 32,645.61 17.00% S/. 12,332.80
P/ENCOFRADO
0231010007 MADERA TORNILLO, TABLAS Y ARRIOSTRES p2 12,044.1333 12.00 144,529.60 0.00% S/. 0.00 0.00% S/. 0.00 78.00% S/. 112,733.09 22.00% S/. 31,796.51
0231010012 MADERA TORNILLO DE 3" X 3" p2 5.5125 12.00 66.15 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 66.15
02340600010009 PLANCHA GUIA - RODILLO DE ACERO 0.30X0.8 und 4.0000 300.00 1,200.00 0.00% S/. 0.00 100.00% S/. 1,200.00 0.00% S/. 0.00 0.00% S/. 0.00
02340600010010 PLANCHA ACERO 1.3mm x 1.22m x 2.40m pln 0.5000 104.81 52.41 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 52.41
0237060013 BISAGRA ALUMINIZADA DE 3"X 3" und 3.0000 14.32 42.96 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 42.96
02370900010003 CERROJO PARA PUERTA und 1.0000 8.00 8.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 8.00
02380100030003 LIJA und 7.2900 2.50 18.23 100.00% S/. 18.23 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0240010001 PINTURA LATEX gal 1.1664 38.14 44.49 100.00% S/. 44.49 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0240020001 PINTURA ESMALTE gal 32.6824 38.14 1,246.51 28.00% S/. 349.02 29.00% S/. 361.49 34.00% S/. 423.81 9.00% S/. 112.19
0240020016 PINTURA ESMALTE PARA TRAFICO gal 11.8529 38.14 452.07 37.00% S/. 167.27 31.00% S/. 140.14 23.00% S/. 103.98 9.00% S/. 40.68
0240020021 IMPERMEABILIZANTE gal 108.4587 41.42 4,492.36 5.00% S/. 224.62 0.00% S/. 0.00 2.00% S/. 89.85 93.00% S/. 4,177.89
0240070003 PINTURA ANTICORROSIVA EPOXICA gal 0.5003 38.14 19.08 0.00% S/. 0.00 0.00% S/. 0.00 75.00% S/. 14.31 25.00% S/. 4.77
0240150001 IMPRIMANTE gal 1.7496 16.10 28.17 100.00% S/. 28.17 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0241030001 CINTA TEFLON und 120.0000 1.61 193.20 7.00% S/. 13.52 69.00% S/. 133.31 24.00% S/. 46.37 0.00% S/. 0.00
02410500010005 CINTA SEÑALIZADORA COLOR AMARILLO m 23,613.7714 0.35 8,264.82 22.00% S/. 1,818.26 33.00% S/. 2,727.39 36.00% S/. 2,975.34 9.00% S/. 743.83
02460700010004 PERNOS 1" X 3" und 4.0000 5.27 21.08 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 21.08
0246140007 ANILLO 75mm UF PARA PVC und 378.1000 3.69 1,395.19 64.00% S/. 892.92 36.00% S/. 502.27 0.00% S/. 0.00 0.00% S/. 0.00
0246140008 ANILLO 2" UF PARA PVC und 28.4000 2.60 73.84 100.00% S/. 73.84 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0246140009 ANILLO 48 mm UF PARA PVC und 453.9600 2.69 1,221.15 0.00% S/. 0.00 96.00% S/. 1,172.30 4.00% S/. 48.85 0.00% S/. 0.00
0246140010 ANILLO DE JEBE DN=160 mm und 26.1853 13.00 340.41 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 340.41
0246140011 ANILLO DE JEBE DN=200 mm und 304.6464 13.00 3,960.40 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 3,960.40
02461800010004 DISPENSADOR DE PAPEL TOALLA und 0.6680 155.00 103.54 100.00% S/. 103.54 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00

02461800010005 DISPENSADOR DE JABON LIQUIDO und 0.6680 90.00 60.12 100.00% S/. 60.12 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02461800010006 DISPENSADOR DE GEL ANTIBACTERIAL und 1.3440 90.00 120.96 25.00% S/. 30.24 25.00% S/. 30.24 25.00% S/. 30.24 25.00% S/. 30.24
02480100010003 TANQUE PE 500 LTS - INCLUYE ACCESORIOS und 1.0000 360.93 360.93 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 360.93
02490300010006 NIPLE DE FªGª DE 1/2" x 3" und 12.0000 4.24 50.88 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 50.88
0249030011 NIPLE PVC 1/2" und 12.0000 2.50 30.00 100.00% S/. 30.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
100.00% S/. 193.55 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
GALVANIZADO DE 1½"
100.00% S/. 193.55 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
GALVANIZADO DE 2½"
0253010009 VALVULA COMPUERTA DE HIERRO DUCTIL PA und 3.0000 300.00 900.00 100.00% S/. 900.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0253010010 VALVULA COMPUERTA DE HIERRO DUCTIL PA und 7.0000 270.27 1,891.89 0.00% S/. 0.00 100.00% S/. 1,891.89 0.00% S/. 0.00 0.00% S/. 0.00
0253100002 VALVULA ESFERICA DE 1/2" und 12.0000 16.94 203.28 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 203.28
0253110014 VALVULA DE AIRE DE 75mm und 6.0000 576.27 3,457.62 100.00% S/. 3,457.62 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02531800080002 VALVULA COMPUERTA DE BRONCE DE 2" und 4.0000 85.00 340.00 100.00% S/. 340.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0253180016 VALVULA COMPUERTA FºFº Ø 200MM und 3.0000 2,098.58 6,295.74 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 6,295.74
0254010006 GIGANTOGRAFIA m2 1.0000 950.00 950.00 100.00% S/. 950.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0261070003 CANASTILLA DE BRONCE DE 250mm und 1.0000 407.50 407.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 407.50
0261170002 CANASTILLA DE PVC DE 3" @ 2" pza 6.0000 24.00 144.00 100.00% S/. 144.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 293.15
1/4"X0.60X0.60MT
0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 100.00
1/4"X0.80X0.90MT
0262150003 PULSIOXIMETRO DIGITAL CON BLUETOOH und 14.4000 90.00 1,296.00 26.00% S/. 336.96 23.00% S/. 298.08 26.00% S/. 336.96 25.00% S/. 324.00
0265080002 UNION SIMPLE F.G. DE 1/2" und 12.0000 1.60 19.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 19.20
0267020011 TERMOMETRO DIGITAL und 14.4000 150.00 2,160.00 26.00% S/. 561.60 23.00% S/. 496.80 26.00% S/. 561.60 25.00% S/. 540.00
0267020016 CARETA FACIAL PARA CASCO und 180.0000 5.00 900.00 26.00% S/. 234.00 23.00% S/. 207.00 26.00% S/. 234.00 25.00% S/. 225.00
0267030010 TAPONES AUDITIVOS und 180.0000 15.25 2,745.00 100.00% S/. 2,745.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267040011 MASCARILLA QUIRURJICA und 10,800.0000 1.50 16,200.00 26.00% S/. 4,212.00 23.00% S/. 3,726.00 26.00% S/. 4,212.00 25.00% S/. 4,050.00
0267050006 GUANTES DE JEBE par 180.0000 5.51 991.80 100.00% S/. 991.80 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267050009 GUANTES DE PVC EXTRA LARGOS par 180.0000 27.88 5,018.40 100.00% S/. 5,018.40 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267060018 CHALECO REFLECTIVO und 90.0000 30.42 2,737.80 100.00% S/. 2,737.80 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267070001 BOTINES DE CUERO CON PUNTA DE ACERO par 90.0000 67.71 6,093.90 100.00% S/. 6,093.90 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267070011 BOTAS DE SEGURIDAD PVC CON PUNTERA par 45.0000 67.71 3,046.95 100.00% S/. 3,046.95 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02670800030007 LINER m2 381.0450 45.00 17,147.03 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 17,147.03
0267090015 LENTES PROTECTORES und 90.0000 27.88 2,509.20 100.00% S/. 2,509.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267100001 EXTINTOR DE POLVO QUIMICO SECO (PQS) und 2.0000 194.00 388.00 100.00% S/. 388.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267100010 CAMILLA METALICA TIPO CANASTA DE RESC und 4.0000 380.00 1,520.00 100.00% S/. 1,520.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267100018 BOTIQUIN (EQUIPADO) und 1.0000 200.00 200.00 100.00% S/. 200.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267100019 CAMILLA RIGIDA DE PVC und 4.0000 152.54 610.16 100.00% S/. 610.16 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267110004 SEÑALES DE OBLIGACION, PREVENCION, PROund 2.0000 500.00 1,000.00 100.00% S/. 1,000.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02671100040012 CAPACITACION EN SALUD Y SEGURIDAD EN glb 4.0000 1,000.00 4,000.00
26.00% S/. 1,040.00 23.00% S/. 920.00 26.00% S/. 1,040.00 25.00% S/. 1,000.00
OBRA
02671100040013 IMPRESIONES, AFICHES, EQUIPOS, ETC glb 4.0000 500.00 2,000.00 26.00% S/. 520.00 23.00% S/. 460.00 26.00% S/. 520.00 25.00% S/. 500.00
02671100040014 PRUEBA SEROLOGICA DE DESCARTE COVID und 180.0000 120.00 21,600.00 100.00% S/. 21,600.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267110005 SEÑALES DE UBICACION DE EXTINTORES und 2.0000 33.00 66.00 100.00% S/. 66.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02671100160007 SEÑALES PREVENTIVAS DE MADERA und 5.0000 120.00 600.00
(INCLUYE POSTE DE 100.00% S/. 600.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
MADERA
0267110029 SEÑALIZACION PARA EL DESVÍO DE und 5.0000 120.00 600.00
100.00% S/. 600.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
TRÁNSITO (INCLUYE POSTE DE MADERA)
0267110030 SEÑALIZACION PARA EVACUACION DE EN CA mes 4.0000 200.00 800.00 100.00% S/. 800.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267110031 CONO DE REBOSE PVC 4" X 2" und 6.0000 8.10 48.60 100.00% S/. 48.60 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0267110032 MECHEROS PARA ILUMINACION NOCTURNA und 200.0000 5.00 1,000.00 26.00% S/. 260.00 23.00% S/. 230.00 26.00% S/. 260.00 25.00% S/. 250.00
0267120012 PANELES INFORMATIVOS EN VARIOS PUNTOSund 2.0000 500.00 1,000.00 100.00% S/. 1,000.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02683000010007 TAPA METALICA SANITARIA DE 0.70M X und 4.0000 65.00 260.00
100.00% S/. 260.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0.70M X 1/8"
02683000010010 TAPA METALICA 0.20X0.20 CON SEGURO und 10.0000 59.23 592.30 30.00% S/. 177.69 70.00% S/. 414.61 0.00% S/. 0.00 0.00% S/. 0.00
02683000010011 TAPA METALICA 0.60 X 0.60 CON PLANCHA E und 2.0000 413.00 826.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 826.00
0270110326 SOCKET CONICO DE ANCLAJE und 2.0000 150.00 300.00 0.00% S/. 0.00 100.00% S/. 300.00 0.00% S/. 0.00 0.00% S/. 0.00
0271040052 BARRA DE ACERO 1/4"X 3/4" m 10.0000 7.94 79.40 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 79.40 0.00% S/. 0.00
0271050143 PERNO 1/2"x3 1/2" INC. TUERCA und 40.0000 3.00 120.00 100.00% S/. 120.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0271050145 PLATINA DE ACERO 2"x1/4" m 9.0000 7.94 71.46 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 71.46 0.00% S/. 0.00
02720100060006 CANDADO DE ACERO und 1.0000 35.45 35.45
0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 35.45
CANAL UNISTRUT 1 5/8" x 1 5/8" x 3 MTR
0272010091 RIEL 2"x3"x5/8"x1.5MT und 2.0000 200.00 400.00 0.00% S/. 0.00 100.00% S/. 400.00 0.00% S/. 0.00 0.00% S/. 0.00
0272010092 UNION TERMOFUSIÒN PARA TUBERIA HDPE und 25.5731 75.00 1,917.98 0.00% S/. 0.00 100.00% S/. 1,917.98 0.00% S/. 0.00 0.00% S/. 0.00
0272010093 UNIÓN ENLACE ROSCA HEMBRA (HDPE PN und 2.0000 120.00 240.00
0.00% S/. 0.00 100.00% S/. 240.00 0.00% S/. 0.00 0.00% S/. 0.00
10) 75MM
0272010096 ACCESORIOS Y ADITAMIENTOS EN POZO PE und 2.0000 136.88 273.76 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 273.76
0272040053 REGLA DE MADERA p2 671.2733 4.50 3,020.73 3.00% S/. 90.62 0.00% S/. 0.00 3.00% S/. 90.62 94.00% S/. 2,839.49
0272040056 REGLA GRADUADA DE BRONCE und 1.0000 70.00 70.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 70.00 0.00% S/. 0.00
02760200510004 SERVICIO DE MOVILIDAD und 1.0000 950.00 950.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 950.00
0279010057 HIPOCLORITO DE CALCIO AL 70% kg 576.3520 10.17 5,861.50 0.00% S/. 0.00 94.00% S/. 5,509.81 4.00% S/. 234.46 2.00% S/. 117.23

0279010058 ALCOHOL GEL DESINFECTANTE (LITRO) und 8.0040 24.26 194.18 25.00% S/. 48.55 25.00% S/. 48.55 25.00% S/. 48.55 25.00% S/. 48.53
0279010059 LEJIA und 30.0000 17.80 534.00 26.00% S/. 138.84 23.00% S/. 122.82 26.00% S/. 138.84 25.00% S/. 133.50
0279010063 COMPARADOR DE CLORO RESIDUAL und 3.0000 50.84 152.52 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 152.52
0290020002 ARCHIVADOR und 12.0000 10.00 120.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 120.00
0290060004 LAPICEROS und 12.0000 0.50 6.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 6.00
02900800040008 PLUMONES und 102.0000 3.39 345.78 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 345.78
02901000020007 ENGRAPADOR und 3.5017 21.19 74.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 74.20
02901000020018 PERFIL DE ACERO 2 1/2" X 2" X 1/4 m 6.0000 31.76 190.56 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 190.56 0.00% S/. 0.00
02901000020019 TIJERA und 6.5000 5.08 33.02 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 33.02
02901300050009 RECIBOS DE CAJA 1 - 1000 mll 6.0000 144.07 864.42 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 864.42
02901300080006 JABON LIQUIDO (LITRO) und 4.0000 17.80 71.20 100.00% S/. 71.20 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0290130022 AGUA m3 2,932.8100 10.00 29,328.10 4.00% S/. 1,173.12 63.00% S/. 18,476.70 16.00% S/. 4,692.50 17.00% S/. 4,985.78
0290130024 PAPEL TOALLA (ROLLO 200m) und 6.0000 22.00 132.00 100.00% S/. 132.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
02901400040015 CINTA MASKIGTAPE DE 1" x 20 yrds. und 31.5000 2.50 78.75 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 78.75
0290150011 LIBROS CONTABLES und 6.0000 8.00 48.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 48.00
02901500110015 LIBRO DE CAJA DE 200 FOLIOS und 3.0000 25.42 76.26 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 76.26
02901500120003 PAPEL BOND A-4 cto 87.0000 2.54 220.98 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 220.98
02901500260001 CARTULINA plg 150.0000 0.51 76.50 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 76.50
0290150037 PAPELOTE CUADRICULADO A1 und 372.0000 0.51 189.72 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 189.72
02901700010019 FOTOCOPIAS und 2,100.0000 0.13 273.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 273.00
02901700010020 IMPRESION DE FOTOGRAFIAS und 45.0000 1.27 57.15 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 57.15
02901800030008 FOLDER MANILA Y FASTENER und 147.0000 0.51 74.97 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 74.97
0290200005 GRAPAS cja 3.6000 5.08 18.29 3.00% S/. 0.55 0.00% S/. 0.00 0.00% S/. 0.00 97.00% S/. 17.74
0290210001 COLA SINTETICA und 3.0000 4.24 12.72 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 12.72
02902200060002 PAGO DE HONORARIOS TALLER DE CAPACIT und 6.0000 150.00 900.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 900.00
0290230060 PASTILLAS DPD und 30.0000 0.42 12.60 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 12.60
02902400010028 MOVILIZACION Y DESMOVILIZACION DE EQUI glb 1.0000 66,778.40 66,778.40 70.00% S/. 46,744.88 0.00% S/. 0.00 0.00% S/. 0.00 30.00% S/. 20,033.52
02902400010029 FLETE TERRESTRE glb 1.0000 71,171.63 71,171.63 100.00% S/. 71,171.63 0.00% S/. 0.00 0.00% S/. 0.00
02902400010030 COMPUERTA DE MADERA und 4.0000 250.00 1,000.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 1,000.00 0.00% S/. 0.00
02902400030007 ESTANTE DE MADERA 1.20 M. x 0.30 M. x 2.10 und 1.0000 500.00 500.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 500.00
0290250009 SILLAS DE OFICINAS und 2.0000 120.00 240.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 240.00
0290250010 ESCRITORIO L = 1.50 M. x 0.60 M., CON CAJO und 1.0000 400.00 400.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 400.00
02903200090040 BAFLE DE MADERA 1.2 X 0.5X 0.5 m und 2.0000 9.50 19.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 19.00
0291020013 AMONIO CUATERNARIO DE 5TA GENERACION gal 9.7200 110.00 1,069.20 26.00% S/. 277.99 23.00% S/. 245.92 26.00% S/. 277.99 25.00% S/. 267.30
0291020014 PEDILUVIO und 2.6640 300.00 799.20 26.00% S/. 207.79 23.00% S/. 183.82 26.00% S/. 207.79 25.00% S/. 199.80
0291020015 ALQUILER LAVADERO PORTATILES und 4.0000 350.00 1,400.00 100.00% S/. 1,400.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0291020019 CODO PVC N.T.P. 2" X 90° PARA AGUA pza 32.0000 9.26 296.32 100.00% S/. 296.32 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00
0292010001 CORDEL m 202.1517 0.20 40.43 54.00% S/. 21.83 0.00% S/. 0.00 21.00% S/. 8.49 25.00% S/. 10.11
0292010006 CORPORATION RT-NIPLE-TUERCA-EMPAQ. 1/2und 160.0000 12.71 2,033.60 0.00% S/. 0.00 74.00% S/. 1,504.86 26.00% S/. 528.74 0.00% S/. 0.00
TOTAL 1,413,743.39 S/. 346,446.96 S/. 161,125.12 S/. 388,734.35 S/. 517,436.96
EQUIPOS
0301000033 NIVEL TOPOGRAFICO hm 330.1077 8.00 2,640.86 13.00% S/. 343.31 8.00% S/. 211.27 65.00% S/. 1,716.56 14.00% S/. 369.72
0301000034 ESTACION TOTAL hm 29.8725 22.00 657.20 35.00% S/. 230.02 0.00% S/. 0.00 48.00% S/. 315.46 17.00% S/. 111.72
0301000037 BALDE DE PRUEBA TAPON ABRAZADERA Y hm 161.9946 10.59 1,715.52 0.00% S/. 0.00 93.00% S/. 1,595.43 7.00% S/. 120.09 0.00% S/. 0.00
0301000038 ACCESORIOS
ESTACION TOTAL Y PRISMA día 24.8541 150.00 3,728.12 30.00% S/. 1,118.44 31.00% S/. 1,155.72 30.00% S/. 1,118.44 9.00% S/. 335.52
0301000039 PLANCHA METALICA CRISPADA pza 1.0000 288.27 288.27 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 288.27
0301000041 1/4"X1.50X2.50MT
CAJA DE HERRAMIENTAS glb 3.0000 194.92 584.76 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 584.76
HERRAMIENTAS MANUALES %MO 27,144.67 S/. 2,694.12 S/. 5,774.81 S/. 8,079.85 S/. 10,595.89
0301020006 MOLDE METALICO PARA BUZON und 82.5000 250.00 20,625.00 0.00% S/. 0.00 0.00% S/. 0.00 37.00% S/. 7,631.25 63.00% S/. 12,993.75
03010300030002 SOLDADORA hm 8.0000 7.10 56.80 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 56.80
0301060008 CILINDROS PARA DEPOSITO DE RESIDUOS, und 8.0000 169.50 1,356.00 25.00% S/. 339.00 25.00% S/. 339.00 25.00% S/. 339.00 25.00% S/. 339.00
0301100009 DIVERSOS
COMPACTADORCOLORES
VIBR.240L
TIPO PLANCHA 4 HP hm 4,054.6180 10.59 42,938.40 0.00% S/. 0.00 66.00% S/. 28,339.34 20.00% S/. 8,587.68 14.00% S/. 6,011.38
03011400020001 MARTILLO HIDRAULICO (para retroexcavadora) hm 17.5520 87.50 1,535.80 65.00% S/. 998.27 0.00% S/. 0.00 35.00% S/. 537.53 0.00% S/. 0.00
03011600010010 CARGADOR RETROEXCAVADOR100 HP 1.25 hm 76.7232 180.00 13,810.18 72.00% S/. 9,943.33 28.00% S/. 3,866.85 0.00% S/. 0.00 0.00% S/. 0.00
03011600010011 YDS
CARGADOR S/LLANTAS 110-125 HP hm 48.9870 180.00 8,817.66 1.00% S/. 88.18 7.00% S/. 617.24 12.00% S/. 1,058.12 80.00% S/. 7,054.12
03011700020009 RETROEXCAVADORA SOBRE LLANTAS 110 hm 186.2817 150.00 27,942.26 6.00% S/. 1,676.54 0.00% S/. 0.00 94.00% S/. 26,265.72 0.00% S/. 0.00
03012100030003 HP 1 yD3MANUAL
WINCHE hm 34.1329 15.00 511.99 94.00% S/. 481.27 6.00% S/. 30.72 0.00% S/. 0.00 0.00% S/. 0.00
03012200040001 CAMION VOLQUETE DE 15 m3 hm 146.7766 170.00 24,952.02 1.00% S/. 249.52 7.00% S/. 1,746.64 12.00% S/. 2,994.24 80.00% S/. 19,961.62
03012200050006 CAMION CISTERNA 4x2 (AGUA) 122 HP hm 69.6667 150.00 10,450.01 25.00% S/. 2,612.50 25.00% S/. 2,612.50 25.00% S/. 2,612.50 25.00% S/. 2,612.51
0301250001 1,500G
GRUPO ELECTROGENO hm 16.3631 35.00 572.71 0.00% S/. 0.00 100.00% S/. 572.71 0.00% S/. 0.00 0.00% S/. 0.00
0301270006 MOTOSOLDADORA DE 250 AMP hm 1.4550 20.00 29.10 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 29.10 0.00% S/. 0.00
0301290004 MEZCLADORA DE CONCRETO TAMBOR 18 hm 433.8535 18.00 7,809.36 19.00% S/. 1,483.78 2.00% S/. 156.19 39.00% S/. 3,045.65 40.00% S/. 3,123.74
0301290005 HP 11 p3 PARA CONCRETO 4 HP 2.40
VIBRADOR hm 294.5153 6.21 1,828.94 28.00% S/. 512.10 1.00% S/. 18.29 46.00% S/. 841.31 25.00% S/. 457.24
03013300030007 CORTADORA DE PAVIMENTO hm 8.7760 20.00 175.52 65.00% S/. 114.09 0.00% S/. 0.00 35.00% S/. 61.43 0.00% S/. 0.00
0301330010 CIZALLA hm 770.3598 10.50 8,088.78 0.00% S/. 0.00 0.00% S/. 0.00 50.00% S/. 4,044.39 50.00% S/. 4,044.39
0301330011 EQUIPO DE CORTE Y SOLDEO hm 4.0000 18.00 72.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 72.00
0301340008 ANDAMIO METALICO hm 1,021.7400 5.08 5,190.44 98.00% S/. 5,086.63 2.00% S/. 103.81 0.00% S/. 0.00 0.00% S/. 0.00
03013600010004 MOCHILA PULVERIZADORA CLIMAX M00P20 hm 336.0000 240.00 80,640.00 26.00% S/. 20,966.40 23.00% S/. 18,547.20 26.00% S/. 20,966.40 25.00% S/. 20,160.00
0301390011 PISON MANUAL hm 1,896.0960 0.50 948.05 11.00% S/. 104.29 73.00% S/. 692.08 16.00% S/. 151.68 0.00% S/. 0.00
0301400004 ZARANDA hm 597.1057 7.00 4,179.74 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 100.00% S/. 4,179.74
TOTAL 299,894.17 S/. 49,041.79 S/. 66,379.80 S/. 90,535.71 S/. 93,936.87
SUBCONTRATOS
04231900020011 S.C. MANTENIMIENTO DE MAQUINARIA, USO und 1.0000 1,200.00 1,200.00 25.00% S/. 300.00 25.00% S/. 300.00 25.00% S/. 300.00 25.00% S/. 300.00
04231900020012 DE SILENCIADORES
MANTENIMIENTO DE DEPÓSITOS DE und 1.0000 800.00 800.00 25.00% S/. 200.00 25.00% S/. 200.00 25.00% S/. 200.00 25.00% S/. 200.00
MATERIALTOTAL
EXCEDENTE 2,000.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00

COSTO DIRECTO 2,636,000.91 S/. 569,035.44 S/. 448,220.67 S/. 741,020.77 S/. 877,724.03

Cronograma de Insumos

Cargado por

Copyright:

Formatos disponibles

Cronograma de Insumos

Cargado por

Información del documento

Descripción original:

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Cronograma de Insumos

Cargado por

Copyright:

Formatos disponibles

CRONOGRAMA DE ADQUISICIÓN MATERIALES

TOTAL 33,772.77 S/. 18,912.75 S/. 14,860.02

COSTO DIRECTO 112,138.55 S/. 63,487.88 S/. 48,650.67

MES 01 MES 02 MES 03 MES 04

MES 01 MES 02 MES 03 MES 04

MES 01 MES 02 MES 03 MES 04

MES 01 MES 02 MES 03 MES 04

MES 01 MES 02 MES 03 MES 04

MES 01 MES 02 MES 03 MES 04

MES 01 MES 02 MES 03 MES 04

MES 01 MES 02 MES 03 MES 04

MES 01 MES 02 MES 03 MES 04

También podría gustarte