DATOS DEL CRÉDITO

Fecha: 02/Jul/2021 Plazo: 35 meses

Nombre del cliente: JUANITA YESENIA GONZALEZ DAVILA Importe del Crédito: $35,000.00
Cliente: 26479014 Comisión por Disposición: $406.00
Plazo: 35 meses Días de Pago: 1 y 16
Frecuencia de pago: Quincenal CAT: 50.40 % sin IVA
Tasa: 38.00 %
Comisión por disposición: 1%
Aseguradora Vida: Mapfre México, S.A.

TABLA DE AMORTIZACIÓN

Día Días Saldo Pago Pago IVA Pago mensual Seguro Pago

Mes Pago Interés Capital Capital Interés Interés Capital+IVA+Interés Vida Total

1 02/08/2021 31 $35,000.00 $0.00 $1,145.27 $183.24 $1,328.51 $7.00 $1,335.51

2 16/08/2021 14 $35,000.00 $303.08 $517.22 $82.76 $903.06 $7.00 $910.06

3 01/09/2021 16 $34,696.92 $223.31 $585.99 $93.76 $903.06 $6.94 $910.00

4 17/09/2021 16 $34,473.61 $227.68 $582.22 $93.16 $903.06 $6.89 $909.95

5 01/10/2021 14 $34,245.93 $316.01 $506.08 $80.97 $903.06 $6.85 $909.91

6 18/10/2021 17 $33,929.92 $196.79 $608.85 $97.42 $903.06 $6.79 $909.85

7 01/11/2021 14 $33,733.13 $324.80 $498.50 $79.76 $903.06 $6.75 $909.81

8 16/11/2021 15 $33,408.33 $289.45 $528.97 $84.64 $903.06 $6.68 $909.74

9 01/12/2021 15 $33,118.88 $294.78 $524.38 $83.90 $903.06 $6.62 $909.68

10 16/12/2021 15 $32,824.10 $300.20 $519.71 $83.15 $903.06 $6.56 $909.62

11 03/01/2022 18 $32,523.90 $186.23 $617.95 $98.88 $903.06 $6.50 $909.56

12 17/01/2022 14 $32,337.67 $348.72 $477.88 $76.46 $903.06 $6.47 $909.53

13 01/02/2022 15 $31,988.95 $315.53 $506.49 $81.04 $903.06 $6.40 $909.46

14 16/02/2022 15 $31,673.42 $321.32 $501.50 $80.24 $903.06 $6.33 $909.39

15 01/03/2022 13 $31,352.10 $404.00 $430.22 $68.84 $903.06 $6.27 $909.33

16 16/03/2022 15 $30,948.10 $334.65 $490.01 $78.40 $903.06 $6.19 $909.25

17 01/04/2022 16 $30,613.45 $303.31 $517.03 $82.72 $903.06 $6.12 $909.18

18 18/04/2022 17 $30,310.14 $272.14 $543.90 $87.02 $903.06 $6.06 $909.12

19 02/05/2022 14 $30,038.00 $388.14 $443.90 $71.02 $903.06 $6.01 $909.07

20 16/05/2022 14 $29,649.86 $394.79 $438.16 $70.11 $903.06 $5.93 $908.99

21 01/06/2022 16 $29,255.07 $329.92 $494.09 $79.05 $903.06 $5.85 $908.91

22 16/06/2022 15 $28,925.15 $371.80 $457.98 $73.28 $903.06 $5.79 $908.85

23 01/07/2022 15 $28,553.35 $378.64 $452.09 $72.33 $903.06 $5.71 $908.77

24 18/07/2022 17 $28,174.71 $316.59 $505.58 $80.89 $903.06 $5.63 $908.69

25 01/08/2022 14 $27,858.12 $425.51 $411.68 $65.87 $903.06 $5.57 $908.63

Página 1 de 3
26 16/08/2022 15 $27,432.61 $399.21 $434.35 $69.50 $903.06 $5.49 $908.55

27 01/09/2022 16 $27,033.40 $373.45 $456.56 $73.05 $903.06 $5.41 $908.47

28 19/09/2022 18 $26,659.95 $315.47 $506.54 $81.05 $903.06 $5.33 $908.39

29 03/10/2022 14 $26,344.48 $451.45 $389.32 $62.29 $903.06 $5.27 $908.33

30 17/10/2022 14 $25,893.03 $459.20 $382.64 $61.22 $903.06 $5.18 $908.24

31 01/11/2022 15 $25,433.83 $435.93 $402.70 $64.43 $903.06 $5.09 $908.15

32 16/11/2022 15 $24,997.90 $443.93 $395.80 $63.33 $903.06 $5.00 $908.06

33 01/12/2022 15 $24,553.97 $452.09 $388.77 $62.20 $903.06 $4.91 $907.97

34 16/12/2022 15 $24,101.88 $460.39 $381.61 $61.06 $903.06 $4.82 $907.88

35 02/01/2023 17 $23,641.49 $410.96 $424.23 $67.87 $903.06 $4.73 $907.79

36 16/01/2023 14 $23,230.53 $504.83 $343.30 $54.93 $903.06 $4.65 $907.71

37 01/02/2023 16 $22,725.70 $457.84 $383.81 $61.41 $903.06 $4.55 $907.61

38 16/02/2023 15 $22,267.86 $494.08 $352.57 $56.41 $903.06 $4.45 $907.51

39 01/03/2023 13 $21,773.78 $556.48 $298.78 $47.80 $903.06 $4.35 $907.41

40 16/03/2023 15 $21,217.30 $513.37 $335.94 $53.75 $903.06 $4.24 $907.30

41 03/04/2023 18 $20,703.93 $446.74 $393.38 $62.94 $903.06 $4.14 $907.20

42 17/04/2023 14 $20,257.19 $555.80 $299.36 $47.90 $903.06 $4.05 $907.11

43 02/05/2023 15 $19,701.39 $541.21 $311.94 $49.91 $903.06 $3.94 $907.00

44 16/05/2023 14 $19,160.18 $574.62 $283.14 $45.30 $903.06 $3.83 $906.89

45 01/06/2023 16 $18,585.56 $538.95 $313.89 $50.22 $903.06 $3.72 $906.78

46 16/06/2023 15 $18,046.61 $571.60 $285.74 $45.72 $903.06 $3.61 $906.67

47 03/07/2023 17 $17,475.01 $539.31 $313.58 $50.17 $903.06 $3.50 $906.56

48 17/07/2023 14 $16,935.70 $612.75 $250.27 $40.04 $903.06 $3.39 $906.45

49 01/08/2023 15 $16,322.95 $603.26 $258.45 $41.35 $903.06 $3.26 $906.32

50 16/08/2023 15 $15,719.69 $614.34 $248.90 $39.82 $903.06 $3.14 $906.20

51 01/09/2023 16 $15,105.35 $607.13 $255.11 $40.82 $903.06 $3.02 $906.08

52 18/09/2023 17 $14,498.22 $601.27 $260.16 $41.63 $903.06 $2.90 $905.96

53 02/10/2023 14 $13,896.95 $664.83 $205.37 $32.86 $903.06 $2.78 $905.84

54 16/10/2023 14 $13,232.12 $676.23 $195.54 $31.29 $903.06 $2.65 $905.71

55 01/11/2023 16 $12,555.89 $657.07 $212.06 $33.93 $903.06 $2.51 $905.57

56 16/11/2023 15 $11,898.82 $684.52 $188.40 $30.14 $903.06 $2.38 $905.44

57 01/12/2023 15 $11,214.30 $697.09 $177.56 $28.41 $903.06 $2.24 $905.30

58 18/12/2023 17 $10,517.21 $684.13 $188.73 $30.20 $903.06 $2.10 $905.16

59 02/01/2024 15 $9,833.08 $722.46 $155.69 $24.91 $903.06 $1.97 $905.03

60 16/01/2024 14 $9,110.62 $746.89 $134.63 $21.54 $903.06 $1.82 $904.88

61 01/02/2024 16 $8,363.73 $739.21 $141.25 $22.60 $903.06 $1.67 $904.73

62 16/02/2024 15 $7,624.52 $763.02 $120.72 $19.32 $903.06 $1.52 $904.58

63 01/03/2024 14 $6,861.50 $785.44 $101.40 $16.22 $903.06 $1.37 $904.43

64 19/03/2024 18 $6,076.06 $769.14 $115.45 $18.47 $903.06 $1.22 $904.28

65 01/04/2024 13 $5,306.92 $818.59 $72.82 $11.65 $903.06 $1.06 $904.12

66 16/04/2024 15 $4,488.33 $820.62 $71.07 $11.37 $903.06 $0.90 $903.96

Página 2 de 3
 67 02/05/2024 16 $3,667.71 $831.21 $61.94 $9.91 $903.06 $0.73 $903.79

68 16/05/2024 14 $2,836.50 $854.43 $41.92 $6.71 $903.06 $0.57 $903.63

69 03/06/2024 18 $1,982.07 $859.38 $37.65 $6.03 $903.06 $0.40 $903.46

70 17/06/2024 14 $1,122.69 $883.82 $16.59 $2.65 $903.06 $0.22 $903.28

71 01/07/2024 14 $238.87 $238.87 $3.53 $0.56 $242.96 $0.05 $243.01

M: $64,185.65

La Erogación incluye un importe estimado del IVA sobre intereses.

Se encuentra publicado nuestro aviso de privacidad de datos personales en nuestro sitio web http://www.bb.com.mx.
Se entenderá que el titular consiente tácitamente el tratamiento de sus datos mientras no manifieste su oposición.

Para simulaciones con seguros externos, por favor acuda a una de nuestras sucursales.
El otorgamiento del crédito está sujeto a la aceptación del riesgo cubierto por el seguro de vida.

Página 3 de 3