Financiamiento Neto
Financiamiento Neto
Financiamiento Neto
0 1
Principal 1000000.00
Amortizacion -250000.00
Intereses -90000.00
Escudo Tributario 27000.00
Financiamiento Neto 1000000.00 -313000.00
3 4 LIQ
2148354.00 2387859.00 400000.00
-7481115.00 -213115.00
-529375.00 -16875.00
-28000.00 -28000.00
-7250.00 -7250.00
-7500.00 -7500.00
-2864.50 -2864.50
-128125.00 -128125.00
-45000.00 -22500.00
400000.00
-5332761.00 2174744.00 400000.00
1599828 -652423 -120000.00
-3732932.70 1522320.80 280000.00