Required Returns and Cost of Capital
Required Returns and Cost of Capital
Required Returns and Cost of Capital
Required
Required Returns
Returns and
and
Cost
Cost of
of Capital
Capital
Overall Cost of
Capital of the Firm
ki = kd ( 1 - T )
Determination of
the Cost of Debt
Assume that ABC has Rs1,000 par
value zero-coupon bonds outstanding.
ABC bonds are currently trading at
Rs385.54 with 10 years to maturity.
ABC’s tax bracket is 40%.
Rs0 + Rs1,000
Rs385.54 =
(1 + kd)10
Determination of
the Cost of Debt
(1 + kd)10 = Rs1,000 / Rs385.54
= 2.5938
(1 + kd) = (2.5938) (1/10) =
1.1
kd = .1 or 10%
ki = 10% ( 1 - .40 )
ki = 6%
Cost of Preferred Stock
kP = D P / P 0
Determination of the
Cost of Preferred Stock
Assume that ABC has preferred stock
outstanding with par value of Rs100,
dividend per share of Rs6.30, and a
current market value of Rs70 per
share.
kP = Rs6.30 / Rs70
kP = 9%
Cost of Equity
Approaches
Dividend Discount Model
Capital-Asset Pricing
Model
Before-Tax Cost of Debt
plus Risk Premium
Dividend Discount Model
ke = ( D1 / P0 ) + g
D1 = Rs3.24 ( 1 + 0 ) = Rs3.24
V3 = D 4
We can use this model because
dividends grow at a constant 8%
k-g rate beginning at the end of Year 3.
0 1 2 3 4 5 6
D4 D5 D6
Note that we can now replace all dividends from Year
4 to infinity with the value at time t=3, V3! Simpler!!
Growth Phases
Model Example
0 1 2 3 New Time
Line
D1 D2 D3
0 1 2 3 D4
Where V3 =
V3 k-g
Now we only need to find the first four dividends
to calculate the necessary cash flows.
Growth Phases
Model Example
Determine the annual dividends.
D0 = Rs3.24 (this has been paid already)
D1 = D0(1+g1)1 = Rs3.24(1.16)1 =Rs3.76
D2 = D0(1+g1)2 = Rs3.24(1.16)2 =Rs4.36
D3 = D0(1+g1)3 = Rs3.24(1.16)3 =Rs5.06
D4 = D3(1+g2)1 = Rs5.06(1.08)1 =Rs5.46
Growth Phases
Model Example
0 1 2 3 Actual
Values
3.76 4.36 5.06
0 1 2 3 5.46
Where Rs78 =
.15-.08
78
Now we need to find the present value
of the cash flows.
Growth Phases
Model Example
We determine the PV of cash flows.
PV(D1) = D1(PVIF15%, 1) = Rs3.76 (.870) = Rs3.27
V = Rs61.22
3 D (1+.16)t 1 D4
V=S
0
+
t=1 (1 + .15)t (1+.15)n (.15-.08)
Capital Asset
Pricing Model
The cost of equity capital, ke, is
equated to the required rate of
return in market equilibrium. The
risk-return relationship is described
by the Security Market Line (SML).
ke = Rj = Rf + (Rm - Rf)bj
Determination of the
Cost of Equity (CAPM)
Assume that ABC has a company beta
of 1.25. Research by Analyst suggests
that the risk-free rate is 4% and the
expected return on the market is 11.2%
ke = Rf + (Rm - Rf)bj
= 4% + (11.2% - 4%)1.25
ke = 4% + 9% = 13%
Before-Tax Cost of Debt
Plus Risk Premium
The cost of equity capital, ke, is the
sum of the before-tax cost of debt
and a risk premium in expected
return for common stock over debt.
ke = kd + Risk Premium*