NUPTIAL OF MARRIAGE Financing Co. leased equipment worth 600,000 to WEDDING, Inc. for 4 years at an annual rental of 220,000. The lease included a non-lease component of 18,098 for services. NUPTIAL incurred 40,000 in negotiation costs. The implicit interest rate after adjustments is 10%. The net investment on 1/1/20X1 was 640,002 with unearned interest income of 167,606. The amortization table shows the collections, interest, amortization, and present value over the lease term.
NUPTIAL OF MARRIAGE Financing Co. leased equipment worth 600,000 to WEDDING, Inc. for 4 years at an annual rental of 220,000. The lease included a non-lease component of 18,098 for services. NUPTIAL incurred 40,000 in negotiation costs. The implicit interest rate after adjustments is 10%. The net investment on 1/1/20X1 was 640,002 with unearned interest income of 167,606. The amortization table shows the collections, interest, amortization, and present value over the lease term.
NUPTIAL OF MARRIAGE Financing Co. leased equipment worth 600,000 to WEDDING, Inc. for 4 years at an annual rental of 220,000. The lease included a non-lease component of 18,098 for services. NUPTIAL incurred 40,000 in negotiation costs. The implicit interest rate after adjustments is 10%. The net investment on 1/1/20X1 was 640,002 with unearned interest income of 167,606. The amortization table shows the collections, interest, amortization, and present value over the lease term.
NUPTIAL OF MARRIAGE Financing Co. leased equipment worth 600,000 to WEDDING, Inc. for 4 years at an annual rental of 220,000. The lease included a non-lease component of 18,098 for services. NUPTIAL incurred 40,000 in negotiation costs. The implicit interest rate after adjustments is 10%. The net investment on 1/1/20X1 was 640,002 with unearned interest income of 167,606. The amortization table shows the collections, interest, amortization, and present value over the lease term.
Download as PPTX, PDF, TXT or read online from Scribd
Download as pptx, pdf, or txt
You are on page 1of 7
PROBLEM 3
Mayfour A. Marzo On January 1 20x1, NUPTIAL OF MARRIAGE Financing Co. leased equipment to WEDDING, Inc. Information on the lease is shown below.
Cost of equipment 600,000
Useful life of equipment 5 years Lease term 4 years Annual rental payable at the end of 220,000 each year ADDITIONAL INFORMATION:
The annual lease payment includes 18,098 pertaining
to non-lease component. This amount reflects the stand alone selling price of the service. Direct cost incurred by NUPTIAL in negotiating the lease amounted to 40,000. The implicit interest rate after adjustment of for the forgoing items is 10%. GROSS INVESTMENT IN THE LEASE ON JANUARY 1, 20X1 Fixed lease payments P 220,000 Less: non-lease component 18,098 201,902 Multiply by: lease term 4 Gross investment in the lease P 807,608 NET INVESTMENT(1/1/20X1) Annual lease payments P201,902 Multiply by: PV ordinary annuity @10% 3.16986 Net investment in the lease P640,002 UNEARNED INTEREST INCOME (1/1/20X1) Gross investment P807,608 Less: net investment 640,002 Unearned interest income P167,606 AMORTIZATION TABLE date collections interest amortization present value