The Basics of Capital Budgeting: Evaluating Cash Flows: Should We Build This Plant?
The Basics of Capital Budgeting: Evaluating Cash Flows: Should We Build This Plant?
The Basics of Capital Budgeting: Evaluating Cash Flows: Should We Build This Plant?
CHAPTER 13
The Basics of Capital Budgeting:
Evaluating Cash Flows
Should we
build this
plant?
Steps
Projects are:
independent, if the cash flows of
one are unaffected by the
acceptance of the other.
mutually exclusive, if the cash
flows of one can be adversely
impacted by the acceptance of the
other.
Copyright © 2002 Harcourt, Inc. All rights reserved.
13 - 5
0 1 2 3 4 5 N NN
- + + + + + N
- + + + + - NN
- - - + + + N
+ + + - - - N
- + + - + - NN
0 1 2 2.4 3
0 1 1.6 2 3
Weaknesses of Payback:
1. Ignores the TVM.
2. Ignores CFs occurring after the
payback period.
Copyright © 2002 Harcourt, Inc. All rights reserved.
13 - 12
CFt -100 10 60 80
PVCFt -100 9.09 49.59 60.11
Cumulative -100 -90.91 -41.32 18.79
Discounted
payback = 2 + 41.32/60.11 = 2.7 yrs
Project L:
0 1 2 3
10%
-100.00 10 60 80
9.09
49.59
60.11
18.79 = NPVL NPVS = $19.98.
Copyright © 2002 Harcourt, Inc. All rights reserved.
13 - 15
Calculator Solution
10 CF1
60 CF2
80 CF3
0 1 2 3
0 1 2 3
IRR = ?
-100.00 10 60 80
PV1
PV2
PV3
0 = NPV
Enter CFs in CFLO, then press IRR:
IRRL = 18.13%. IRRS = 23.56%.
Copyright © 2002 Harcourt, Inc. All rights reserved.
13 - 21
Find IRR if CFs are constant:
0 1 2 3
IRR = ?
-100 40 40 40
INPUTS 3 -100 40 0
N I/YR PV PMT FV
OUTPUT 9.70%
0 1 2 10
IRR = ? ...
-1,134.2 90 90 1,090
k (%)
IRR
Copyright © 2002 Harcourt, Inc. All rights reserved.
13 - 29
S IRRS
k 8.7 k %
IRRL
Copyright © 2002 Harcourt, Inc. All rights reserved.
13 - 30
0 1 2
k = 10%
IRR2 = 400%
450
0 k
100 400
IRR1 = 25%
-800
Copyright © 2002 Harcourt, Inc. All rights reserved.
13 - 39
0 1 2
Accept Project P?
0 1 2 3 4
Project S:
(100) 60 60
Project L:
(100) 33.5 33.5 33.5 33.5
S L
CF0 -100,000 -100,000
CF1 60,000 33,500
Nj 2 4
I 10 10
Project S:
(100) 60 60
(100) 60 60
(100) 60 (40) 60 60
NPV = $7,547.
Copyright © 2002 Harcourt, Inc. All rights reserved.
13 - 47
0 1 2 3 4
4,132 4,132
3,415 10%
7,547
0 1 2 3 4
Project S:
(100) 60 60
(105) 60 60
(45)
NPVS = $3,415 < NPVL = $6,190.
Now choose L.
Copyright © 2002 Harcourt, Inc. All rights reserved.
13 - 49
0 1 2 3
1. No termination (5) 2.1 2 1.75
2. Terminate 2 years (5) 2.1 4
3. Terminate 1 year (5) 5.2
NPV(no) = -$123.
NPV(2) = $215.
NPV(1) = -$273.
Conclusions
Capital Rationing