Nothing Special   »   [go: up one dir, main page]

Trial Balance R

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PT LIMBOM RICKY PAMASHA

jln hj umayah

Trial Balance

October 2013
21/10/2013 Page 1
22:39:57
Account Debit Credit YTD Debit YTD Credit

Kas di Tangan Rp0,00 Rp2.000,00


Kas di MAYAPADA Rp79.195,00 Rp285.805,00
Kas di BUKOPIN Rp10.000,00 Rp15.000,00
Piutang Dagang 91.151.550,00 91.213.550,00
Inventory Divisi HONDA p2.924.767,32 13.452.732,68
Inventory Divisi SUZUKI Rp708.123,16 27.794.376,84
Inventory Divisi KAWASAKI p3.079.500,00 10.250.500,00
Inventory Divisi YAMAHA Rp0,00 p9.500.000,00
Perlengkapan Rp650,00 Rp150,00
Equipment Rp3.000,00 Rp13.000,00
Ak.Dep Equipment Rp650,00 Rp650,00
Bangunan Rp0,00 Rp100.000,00
Ak.Dep. Bangunan Rp666,67 Rp666,67
Tanah Rp0,00 Rp400.000,00
Utang Wesel Rp0,00 Rp5.550,00
Utang Dagang 79.747.150,00 79.366.150,00
Utang Gaji Rp0,00 Rp5.550,00
GST Collected p8.267.700,00 p8.267.700,00
GST Paid p7.250.200,00 p7.250.200,00
Modal,Ricky Pamasha Rp0,00 68.285.400,00
Prive Rp0,00 Rp1.000,00
Laba ditahan Rp0,00 Rp10.000,00
Penjualan Divisi Honda p4.895.000,00 p4.895.000,00
Penjualan Divisi SUZUKI 74.302.000,00 74.302.000,00
Penjualan Divisi Kawasaki p3.480.000,00 p3.480.000,00
Jasa pengiriman barang Rp1.150,00 Rp1.150,00
Pendapatan jasa Rp310.000,00 Rp310.000,00
Harga pokok penjualan 23.375.356,08 23.375.356,08
Harga pokok penjualan Suzuki 52.679.992,73 52.679.992,73
Hpp Kawasaki p3.079.500,00 p3.079.500,00
Beban kirim barang/freight Rp950,00 Rp950,00
Beban Gaji Rp4.500,00 Rp4.500,00
Beban Listrik Rp450,00 Rp450,00
Beban Gas Rp70,00 Rp70,00
Beban PDAM Rp90,00 Rp90,00
Beban Koran Rp54,00 Rp54,00
Beban telepon Rp300,00 Rp300,00
Beban internet Rp200,00 Rp200,00
Beban pulsa Rp241,00 Rp241,00
Potongan penjualan Rp400,00 Rp400,00
Beban penyusutan Rp1.316,67 Rp1.316,67
Beban perlengkapan Rp650,00 Rp650,00
Pendapatan bunga bank Rp650,00 Rp650,00
Rugi selisihj inventory Rp79.541,67 Rp79.541,67
Beban jasa bank Rp450,00 Rp450,00

Total: 77.718.007,15 77.718.007,15 39.216.421,67 39.216.421,67

You might also like