Aisha Steel Annual Report 2015
Aisha Steel Annual Report 2015
Aisha Steel Annual Report 2015
Aisha Steel
Annual Report
2015
Contents
28
29
39
40
41
51
Directors Report
Statement Showing Attendance at Board Meeting
Statement Showing Bought and Sold
Pattern of Shareholding
Notice of Eleventh Annual General Meeting
52
53
54
55
57
59
61
62
63
66
67
69
72
73
74
75
76
77
107
108
Company Overview
Financial Highlights
Financial Statements
Other Information
03
05
07
09
12
13
14
15
16
20
24
27
02
Vision
Mission
03
05
Core Values
Our People
We are an equal opportunity employer. Discrimination on
any grounds is fundamentally unacceptable.
Integrity
Key success for any business fosters in a transparent
environment based on ethical values.
07
Code of Conduct
Being a highly responsible corporate, Aisha Steel
Mills Ltd. expects its employees to uphold and
enhance the reputation of the company by:
Maintaining an unimpeachable standard of integrity in
all their business relationships both inside and outside
the company.
Fostering the highest standard of conduct and
competence amongst those for whom they are
responsible.
Ensuring transparency in business transaction, and
rejecting any business practice, which might be deemed
to be improper.
Promoting fair business practices and ensuring
compliance with legal and regulatory requirements.
In applying these rules, employees should use the
following guidelines:
1. Conflict of Interest
Any personal interest, which may affect or might
reasonably be deemed by others to affect an
employees impartially, should be declared up front in
writing.
The company property must not be used for personal
work unless specific permission is obtained.
Each staff member is employed in the company on a full
time basis and therefore, they should not be involved,
directly or indirectly, in any vacation, business or
commercial activity. Any departure from this can only be
made with the written permission the Chief Executive
Officer.
09
Company Overview
Company Information
Audit Committee
Mr. Kashif A.Habib - Chairman
Mr. Hasib Rehman - Member
Mr. Nasim Beg - Member
Mr. Kamran Ali Kazim - Member
Registered Address
Arif Habib Centre, 23 - M.T. Khan Road,
Karachi Pakistan.
website: www.aishasteel.com
Plant Address
DSU - 45, Pakistan Steel
Down Stream Industrial Estate,
Bin Qasim, Karachi - Pakistan.
Auditors
A.F. Ferguson & Co., Chartered
Accountants, State Life Building No.1-C, I.I
Chundrigar Road, Karachi.
Share Registrar Department
Central Depository Company of Pakistan,
CDC, House,
99-B, SMCHS, Shahrae Faisal, Karachi.
Phone: 92-21-111-111-500
Legal Advisor
- Mr. Ajmal Awan (Sattar & Sattar Advocates)
- Bawaney & Partners
Bankers
Allied Bank Ltd.
Askari Bank Ltd.
Bank Alfalah Ltd.
Bank Islami Pakistan Ltd.
Faysal Bank Ltd.
JS Bank Ltd.
Habib Metropolitan Bank Ltd.
Habib Bank Ltd.
MCB Bank Ltd.
National Bank of Pakistan
NIB Bank Ltd.
Pak China Investment Company Ltd.
Saudi Pak Ind. & Agr. Inv. Co. Ltd.
Silk Bank Ltd.
Summit Bank Ltd.
Sindh Bank Ltd.
Standard Chartered Bank (Pakistan) Ltd.
The Bank of Khyber
The Bank of Punjab
Board of Directors
Mr. Arif Habib, Chairman
Mr. Shinpei Asada
Mr. Hasib Rehman
Mr. Nasim Beg
Mr. Kashif A.Habib
Mr. Muhammad Ejaz
Mr. Khalid S. Tirmizey
Mr. Kamran Ali Kazim
Dr. Munir Ahmed, Chief Executive Officer
12
Company Overview
Strengths
Swot Analysis
01
03
Swot
Opportunities
02
Weakness
04
Threat
S W O T
Weakness
Highly Leveraged;
Limited Product(s);
Risk of Reduction in
Import Tariff;
Strapped Cash flows
due to infancy stage of
ASML;
Opportunities
High Domestic
Demand;
Internationally
Competitive Price;
Growth in various
segments to accelerate
steel sector growth;
Threat
Adverse Foreign
Exchange movement
may affect imports and
operational profitability;
Business Risk /
Off-take Risk;
Competition from other
new organized and
unorganized market
players;
Strengths
14
Company Organogram
Shareholders
Board of Directors
Board Audit
Committee
Board Human
Resource & Remuneration
Committee
Company Secretary
Internal
Audit
Chief Executive
Officer
Finance and
Corporate
15
Sales and
Marketing
Production and
Production Planning
Engineering/
Maintenance
Supply
Chain
Informaiton
Technology
Human
Resource
Administration
and Security
Quality
Assurance
Company Overview
Board Committees
Board Audit Committee
Name
No of meetings
held during the year
4
4
4
4
4
Meetings
attended
4
2
2
Leave of absence
2
i.
ii.
iii.
iv.
v.
vi.
vii. Review of the scope and extent of the internal audit and
ensuring that the internal audit function has adequate
resources and is appropriately placed within the
Company;
viii. Consideration of major findings of internal investigations
and Managements response thereto;
ix. Ascertaining that the internal control system including
financial and operational controls, accounting system
and reporting structure are adequate and effective;
x. Instituting special projects value for money studies or
other investigations or any matter specified by the Board
of Directors in consultation with the CEO and to
consider remittance of any matter to the external
auditors or to any external body;
xi. Determination of compliance with the relevant statutory
requirements;
xii. Monitoring compliance with the best practice of
corporate governance and identification of significant
violations thereof;
xiii. Consideration of any other issue of matter as may be
assigned by the Board of Directors;
In the absence of strong grounds to proceed otherwise, the Board of Directors acts in accordance with the
recommendations of the Audit Committee in the following matters:
24
Name
i.
No of meetings
held during the year
1
1
1
1
Meetings
attended
1
Leave of absence
1
1
Management Committees
25
MANCOM conducts its business under the guidance of the CEO. The Committee is
represented by the heads of all the department of the Company. MANCOM meeting
is held monthly to discuss and review the ongoing business operations.
Directors Report
Dear Fellow Shareholders
Market Share
CRC Manufacturer
29
2012-13
2013-14
2014-15
71,810
76,500
15,000
127,384
122,823
10,000
134,272
69,473
Nil
160,182
237,893
203,745
2014-15
%
66%
34%
0%
Companys Operations
Financial year 2014-15 is the second full year of operations
for your Company. During this period, ASML operated at
61% (2014: 58%) capacity utilization and produced 134,272
Metric Tons (2014: 127,384 Metric Tons) with total sales of
138,923 Metric Tons (2014: 126,129 Metric Tons).
Your management has started a program to recognize
those ASML team members who come up with such
suggestions. This is resulting in a culture of ownership
throughout the hierarchy of the ASML management. As the
cost of electricity has gone up by over 75% during the last
year, special emphasis was given on energy saving
initiatives. This included installation of energy metering
system, VFD motors, optimization of production planning,
setting up minimum air-conditioning at 26oc, etc. These
measures have resulted in curtailing electricity consumption
during the year.
Other cost saving measures includes alternate sourcing of
quality spares from component manufacturers directly
instead of buying through OEMs. Setting up of an in house
repair work shop for jobs requiring quick turnaround.
30
Annexure I
Statement of attendance of board of directors
From July 1, 2014 to June 30, 2015
Name
Director
Director
Director
Director
Director
Director
Director
Outgoing Director
Outgoing Director
Outgoing CEO
Alternate Director
Alternate Director to
Shinpei Asada
Remarks
39
Designation
No. of
Eligible
Leaves
Meetings
to
Meetings Granted
Held during attend
attend
the Year
Annexure II
Statement of attendance of board of directors
Designation
Ordinary Shares
Shares
Shares
Sold
Bought
Director
9,135,000
Director
Director
Director
Director
Director
Director
Director
Director &Chief Executive
Outgoing Director
Name of Directors
40
Annexure III
Pattern of Shareholdings of Ordinary Shares (Symbol: ASL)
As at June 30, 2015
Categories of Shareholders
Per%
13,925,385
5.14
2
2
2
1
1
80,008,250
30,563,565
37,394,829
5,910,000
66,768,583
29.51
11.27
13.79
2.18
24.63
Executives
10,300,000
3.80
6,104,000
2.25
Mutual Funds
Cdc - Trustee Picic Investment Fund
Cdc - Trustee Picic Growth Fund
Cdc - Trustee Nit-equity Market Opportunity Fund
Cdc - Trustee National Investment (Unit) Trust
1
1
1
1
2,000,000
3,000,000
228,500
392,388
0.74
1.11
0.08
0.14
General Public
a. Local
Foreign Investor
Others
1597
1
14
9,119,930
80,000
5,337,233
3.36
0.03
1.97
Totals
1628
271,132,663
100.00
Share Held
Per%
66,768,583
30,563,565
80,008,250
37,394,829
13,925,385
24.63
11.28
29.52
13.80
5.14
Share Held
41
Shareholders
S.No.
Folio #
Name of shareholder
Number of shares
Per %
13,925,385
13,925,385
5.14
5.14
65,786,900
14,221,350
24,347,362
6,216,203
26,642,829
10,752,000
5,910,000
66,768,583
220,645,227
24.26
5.25
8.98
2.29
9.83
3.97
2.18
24.63
81.38
Executive
-
03889-44
06247-63
10,000,000
3.69
300,000
10,300,000
0.11
3.80
Banks, development finance institutions, non-banking finance companies, insurance companies, takaful, modarabas and
pension funds
1
03111-46
United Bank Limited - Trading Portfolio
6,104,000
2.25
1
6,104,000
2.25
2,000,000
3,000,000
228,500
392,388
5,620,888
0.74
1.11
0.08
0.14
2.07
Mutual Funds
1
05645-24
2
05777-29
3
12120-28
4
14902-21
42
S.No.
Folio #
Name of shareholder
Number of shares
Per %
80,000
80,000
0.03
0.03
3,000
2,000
74,800
74,800
4,664,000
500
1
29,920
412
2,340
14,960
150,500
310,500
9,500
5,337,233
271,132,663
9,119,930
0.00
0.00
0.03
0.03
1.72
0.00
0.00
0.01
0.00
0.00
0.01
0.06
0.11
0.00
1.97
100.00
3.36
Others
1
100639
2
01669-26
3
03277-1018
4
03277-2307
5
03277-30088
6
03525-57191
7
03525-87235
8
04366-20
9
04424-22
10
04457-78
11 04705-48962
12 05264-45695
13
06452-27
14
06684-29
Total
General Public Local
43
204
489
308
387
94
33
19
14
7
6
1
4
11
2
2
1
1
2
1
1
8
3
1
1
1
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1628
Shareholdings Slab
1
101
501
1001
5001
10001
15001
20001
25001
30001
35001
40001
45001
50001
55001
60001
65001
70001
75001
90001
95001
110001
115001
145001
150001
160001
165001
195001
225001
295001
310001
345001
390001
495001
505001
1995001
2995001
4660001
5905001
6100001
6215001
9995001
10750001
13925001
14220001
24345001
26640001
65785001
66765001
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
2,168
239,115
304,835
1,234,431
830,338
447,840
348,140
337,444
209,340
206,500
38,000
170,500
543,992
102,500
113,000
61,000
70,000
149,600
80,000
95,000
799,000
339,500
119,448
150,000
150,500
324,972
336,500
400,000
228,500
300,000
310,500
350,000
392,388
500,000
509,000
2,000,000
3,000,000
4,664,000
5,910,000
6,104,000
6,216,203
10,000,000
10,752,000
13,925,385
14,221,350
24,347,362
26,642,829
65,786,900
66,768,583
271,132,663
#Of Shareholders
44
Categories of Shareholders
Per%
55,816,802
32.47
2
4
1
56,493,515
52,612,714
28,000
32.86
30.60
0.02
Executives
22,506
0.01
8,594
0.00
Mutual Funds
Cdc - Trustee Picic Investment Fund
Cdc - Trustee Picic Growth Fund
Cdc - Trustee Picic Stock Fund
1
1
1
1,065,000
1,628,663
10,000
0.62
0.95
0.01
General Public
a. Local
Foreign Investor
Others
114
0
8
2,856,503
1,367,732
1.66
0.80
Totals
135
171,910,029
100.00
Share Held
Per%
55,816,802
56,493,515
52,612,714
32.47
32.86
30.60
Share Held
45
Shareholders
Folio #
Name of shareholder
Number of shares
Per %
55,816,802
55,816,802
32.47
32.47
12,847,547
43,645,968
4,437,482
12,173,681
32,893,450
3,108,101
28,000
109,134,229
7.47
25.39
2.58
7.08
19.13
1.81
0.02
63.48
22,506
22,506
0.01
0.01
Tahir Iqbal
Banks, development finance institutions, non-banking finance companies, insurance companies, takaful, modarabas and
pension funds
1
07393-24
Summit Bank Limited
8,594
0.00
1
8,594
0.00
Mutual Funds
1
05645-24
2
05777-29
3
13607-28
1,065,000
1,628,663
10,000
2,703,663
0.62
0.95
0.01
1.57
Others
1
00307-10508
2
00307-10623
3
00307-11134
4
00307-11837
5
00307-13346
6
04002-34898
7
8
04424-22
06684-117146
Total
General Public Local
14,000
300,000
302,500
300,000
0.01
0.17
0.18
0.17
350,500
0.20
26
206
100,500
1,367,732
0.00
0.00
0.06
0.80
171,910,029
2,856,503
100.00
1.66
NIL
0
46
135
47
Shareholdings Slab
1
101
501
1001
5001
10001
15001
20001
25001
35001
40001
45001
50001
70001
80001
95001
100001
195001
220001
295001
300001
350001
495001
995001
1060001
1625001
3105001
4435001
12170001
12845001
32890001
43645001
55815001
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
977
12,774
1,735
40,590
48,552
29,000
40,000
22,506
57,140
37,500
126,000
244,500
106,500
72,255
83,250
100,000
100,500
195,556
221,000
600,000
302,500
350,500
500,000
1,000,000
1,065,000
1,628,663
3,108,101
4,437,482
12,173,681
12,847,547
32,893,450
43,645,968
55,816,802
171,910,029
Shareholders
Share Held
Per%
1
1
2
14,662,542
11
2,006
20.17
0.00
0.00
35,771,207
49.21
Executives
13
0.00
595,479
0.82
11
345,861
0.48
Mutual Funds
Cdc - Trustee Picic Investment Fund
Cdc - Trustee Picic Growth Fund
Cdc - Trustee Picic Stock Fund
Cdc - Trustee National Investment (Unit) Trust
1
1
1
1
130,000
257,327
20,000
121,208
0.18
0.35
0.03
0.17
General Public
a. Local
b. Foreign
Foreign Companies
OTHERS
3543
2
4
72
2,757,365
12,377
319,282
17,692,717
3.79
0.02
0.44
24.34
Totals
3646
72,687,395
100.00
Share Held
Per%
35,771,207
16,994,000
14,662,542
49.21
23.38
20.17
48
Folio #
Name of shareholder
Tahir Iqbal
1
Number of shares
Per %
14,662,542
11
1,915
91
20.17
0.00
0.00
0.00
14,664,559
20.17
34,570,058
1,201,149
47.56
1.65
35,771,207
49.21
13
0.00
13
0.00
273,699
86,442
235,338
0.38
0.12
0.32
3
595,479
0.82
Banks, development finance institutions, non-banking finance companies, insurance companies, takaful, modarabas and
pension funds
1
3
Innovative Investment Bank Limited
687
0.00
2
03335-81
Bank Alfalah Limited - Karachi Stock Exchange Branch
1,240
0.00
3
04127-28
Mcb Bank Limited - Treasury
168,286
0.23
4
07393-24
Summit Bank Limited
18,837
0.03
5
11940-4410
Escorts Investment Bank Limited
49
0.00
6
11940-6951
Escorts Investment Bank Limited
42,088
0.06
7
03277-2538
Efu Life Assurance Ltd
343
0.00
8
03277-9404
Allianz Efu Health Insurance Limited
22,000
0.03
9
03277-71690
Adamjee Life Assurance Company Limited
3,300
0.00
10
06494-23
Picic Insurance Limited
1,031
0.00
11
13755-21
Adamjee Insurance Company Limited
88,000
0.12
11
Mutual Funds
1
05645-24
2
05777-29
3
13607-28
4
14902-21
345,861
0.48
130,000
257,327
20,000
121,208
0.18
0.35
0.03
0.17
528,535
0.73
12,045
332
12,377
0.02
0.00
0.02
48,400
26,580
2
244,300
319,282
0.07
0.04
0.00
0.34
0.44
49
Foreign Companies
1
00521-5493
2
03533-698
3
30
4
00547-8222
1821
1211
250
272
30
17
7
5
3
3
1
2
2
1
1
1
2
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
3646
Shareholdings Slab
1
101
501
1001
5001
10001
15001
20001
25001
30001
35001
40001
45001
55001
70001
75001
85001
110001
120001
125001
135001
150001
165001
235001
240001
255001
270001
375001
390001
1200001
14660001
16990001
34570001
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
to
67,684
269,419
176,656
540,810
214,092
205,996
128,526
105,240
83,580
94,794
40,000
84,088
94,233
60,000
74,500
77,000
174,442
114,315
121,208
130,000
136,000
151,500
337,286
235,338
244,300
257,327
273,699
376,500
391,113
1,201,149
14,662,542
16,994,000
34,570,058
72,687,395
#Of Shareholders
50
Financial Highlights
1%
1%
Assets
16%
65%
18%
Total Equity
Non-Current Liabilities
Equity and
Liabilities
45%
Current Liabilities
37%
21%
39%
Operating and
Administrative
Expenses
14%
6%
2%
6%
4%
4%
2% 3%
Cost of Goods
Manufactured
87%
12%
52
Balance Sheet
2015
2014
2013
2012
2011
2010
Non-Current Assets
Current Assets
Total Assets
11,170
4,167
15,337
11,009
5,272
16,281
10,486
3,864
14,351
9,792
1,155
10,947
7,170
1,306
8,476
5,592
226
5,819
Non-Current Liabilities
Current Liabilities
Total Liabilities
5,628
6,898
12,526
5,504
8,242
13,746
5,100
6,998
12,099
5,930
2,020
7,950
4,992
634
5,627
3,477
847
4,323
5,157
2,811
3,438
2,535
3,438
2,252
3,438
2,998
3,200
2,849
1,989
1,495
9,492
9,259
4,343
Financial Cost
(1,373)
(1,299)
(891)
15
159
(1,211)
(347)
(746)
(86)
139
(214)
(1,766)
(651)
(2,122)
(778)
(657)
(378)
(134)
(229)
(209)
(1,720)
(942)
(1,446)
Paid up Capital
Total Equity*
Income Statement
Sales
Cashflow Statement
Cashflow from Operations
Cashflow from Investing Activities
Cashflow from Financing Activities
1,496
(478)
1,109
1,068
2,428
1,629
(403)
(1,358)
(1,222)
(1,431)
829
(195)
(3,072)
(1,714)
(492)
939
110
305
(3,476)
(3,072)
(1,714)
(492)
939
110
0.00
(0.13)
0.03
(0.01)
-43.1%
-2.1%
0.01
(0.04)
0.13
0.10
-13.7%
15.5%
(0.02)
(0.17)
0.01
(0.05)
-33.1%
-3.7%
-2.9%
-2.1%
4.9%
-1.1%
-14.3%
-1.8%
0.60
0.23
0.02
0.64
0.21
0.01
0.55
0.20
0.03
0.57
0.26
0.02
2.06
1.91
1.48
0.27
0.16
0.13
111.63
2.92
141.31
1.05
(26.76)
112.48
7.57
140.16
1.10
(20.11)
116.42
16.06
127.63
2.25
4.84
(4.97)
4.69
(1.62)
5.54
(3.15)
6.55
(0.82)
8.72
0.39
8.89
(1.08)
7.52
3.38
14%
1.99
0.08
3.50
15%
2.17
(0.69)
4.00
13%
2.65
(0.25)
2.16
1.98
-
1.79
1.75
-
2.59
2.51
-
Ratios
Profitability Ratios
Gross Profit Ratio
Net Profit to Sales
EBITDA Margin to Sales
Operating leverage Ratio
Return on Equity*
Return on Capital Employed
Liquidity Ratios
Current Ratio
Quick/Acid test Ratio
Cash to Current Liabilities
Activity/Turnover Ratio
Inventory Turnover Ratio/No. of days in inventory
Debtor turover ratio/No of days in receivables
Creditor turnover ratio/No of days in payables
Total Assets Turnover ratio/fixed assets turnover ratio
Operating cycle
Investment/Market Ratios
Basic EPS
Breakup value per share
Capital Structure Ratios
Financial leverage ratio
Weighted average cost of debt
Long term debt to Equity* ratio
Interest Cover ratio
*includes Share Deposit Money and Surplus on revaluation of fixed assets
Financial Highlights
DuPont Analysis
(Rupees in million)
- 43.08%
Return on Equity
x
5.46
Leverage Factor
-7.89%
Return on Assets
2,811
Total Assets
2,811
Total Equity
12,526
Owners Equity
Total Liabilities
15,337
9,492 (1,211)
Total Assets
+
5,628
Sales
Net Income
6,898
Current Liabilities
11,170
4,167
Current Assets
10,703 9,492
Total Cost
Sales
15,337
54
Graphical Representation
PKR Millions
Total assets
18,000
16,000
14,000
12,000
10,000
8,000
6,000
4,000
2,000
-
Total Assets
Current Assets
Current Liabilities
2010
2011
2012
2013
2014
2015
Total Liabilities
PKR Millions
16,000
14,000
12,000
10,000
8,000
6,000
4,000
2,000
Total Assets
Current Assets
Non Current
Liabilities
2010
1.00
2011
2012
2013
2014
2015
Basic EPS
2010
2011
2012
2013
2014
2015
(1.00)
(2.00)
(3.00)
(4.00)
(5.00)
(6.00)
7.00
6.00
55
5.00
4.00
3.00
2.00
1.00
2010
2011
2012
2013
2014
2015
Financial Highlights
Equity
3,500
3,000
2,500
2,000
1,500
1,000
500
-
2010
2011
2012
2013
2014
Paid up Capital
2015
6,000
5,000
4,000
3,000
2,000
1,000
-
2010
2011
2012
2013
2014
2015
4.50
4.00
3.50
3.00
2.50
2.00
1.50
1.00
0.50
2010
2011
2012
2013
2014
2015
Return on Equity
10.0%
0.0%
-10.0%
-20.0%
-30.0%
-40.0%
-50.0%
2010
2011
2012
2013
2014
2015
56
HORIZONTAL ANALYSIS
Non-Current Assets
Property plant and equipment
Intangible assets
Long Term Loans
Long term deposits and prepayments
Deferred tax asset
Current Assets
Stores and spares
Stock in Trade - Raw Material
Trade debts -considered good
Advances, deposits and prepayments
Other Recievables
Financial asset held to maturity investment
Tax Refund Due from Government - Sales Tax
Accrued mark-up
Taxation - Payment Less Provision
Cash and bank balances
TOTAL ASSETS
Shareholders' Equity
Share Capital: Ordinary Shares
Preference Shares
Share Deposit Money
Accumulated losses
Total Equity
Share deposit money
Surplus on revaluation of fixed assets
Non-Current Liabilities
Long-term finance
Liabilities against assets subject to finance lease
Staff retirements benefits
2015
2014
2013
2,012
2011
2010
9,996
13
3
48
1,110
11,170
-2%
-13%
0%
0%
53%
1%
10,219
15
3
48
724
11,009
4%
-27%
-32%
-2%
15%
5%
9,785
20
4
49
627
10,486
3%
80%
10%
3%
164%
7%
9,492
11
4
48
237
9,792
37%
2319%
39%
-1%
24%
37%
6,927
0
3
48
191
7,170
25%
-13%
100%
1%
100%
28%
5,544
1
0
48
0
5,592
50%
126%
0%
4%
0%
49%
163
2,434
76
309
228
493
332
132
4,167
3%
-27%
-60%
272%
-55%
-100%
4%
-100%
-27%
120%
-21%
159
3,347
192
83
502
472
1
456
60
5,272
10%
44%
1%
18%
121%
-100%
12%
89%
76%
-71%
36%
145
2,323
191
70
227
20
423
1
259
206
3,864
6%
375%
100%
246%
64%
100%
48%
25%
457%
452%
235%
137
490
49%
100%
92
-
0%
0%
92
0
82%
0%
20
139
188%
-42%
7
238
-64%
100%
20
0
65%
0%
285
0
46
37
1,155
1222%
-73%
555%
-96%
-12%
22
2
7
939
1,306
8167%
125%
80%
756%
478%
0
1
4
110
226
5%
-18%
91%
-64%
-39%
15,337
-6%
16,281
13%
14,351
31%
10,947
29%
8,476
46%
5,819
41%
2,711
2,446
0%
236%
2,710
729
0%
-1%
2,704
734
1%
-3%
2,680
758
10%
0%
2,446
755
23%
100%
1,989
-
0%
0%
(2,737)
2,420
79%
27%
(1,533)
1,906
29%
-15%
(1,187)
2,252
169%
-25%
(441)
2,998
24%
5%
(355)
2,846
-28%
90%
(494)
1,495
77%
-13%
100%
237
100%
-100.00%
100.00%
4,985
5
3
4,992
44%
-29%
100%
44%
3,470
7
3,477
55%
109%
0%
55%
391
0%
392
5,597
8
23
5,628
2%
60%
51%
2%
5,484
5
15
5,504
8%
-37%
0%
8%
5,077
8
15
5,100
-14%
-30%
148%
-14%
5,912
11
6
5,930
19%
142%
121%
19%
10
0%
10
-99%
888
100%
30
100%
-100%
289
100%
3
3,876
2,744
265
6,898
-40%
15%
-40%
-7%
0%
0%
-16%
5
3,369
4,574
284
8,242
12%
11%
84%
-51%
0%
0%
18%
4
3,030
2,492
584
6,998
21%
472%
321%
-32%
0%
0%
246%
4
529
592
865
2,020
93%
429%
1357%
76%
0%
0%
219%
2
100
41
492
634
16%
-9%
-36%
29%
0%
0%
-25%
2
110
64
382
847
133%
100%
-58%
2565%
0%
0%
406%
Total Liabilities
12,526
-9%
13,746
14%
12,099
52%
7,950
41%
5,627
30%
4,323
79%
15,337
-6%
16,281
13%
14,351
31%
10,947
29%
8,476
46%
5,819
41%
Current Liabilities
Current maturity of long-term loan
Current maturity of liabilities against assets subject
to finance lease
Short Term Borrowings
Creditors, accrued expenses and other liabilities
Accrued mark-up
Due to Associated Company
Due to Director
Financial Highlights
Sales
Cost of sales
Gross loss
Selling and distribution cost
Administrative expenses
Other income
Profit / (loss) from operation
2015
2014
2013
9,492
3%
9,259
113%
4,342
0%
(9,451)
3%
(9,200)
109%
(4,409)
41
-31%
59
-187%
(38)
6%
(36)
(124)
-11%
-99%
(115)
2011
2010
0%
0%
0%
0%
0%
0%
0%
(68)
0%
0%
0%
0%
103%
(18)
0%
0%
0%
0%
(140)
-11%
(157)
-1%
(158)
48%
(107)
44%
(75)
-40%
1,007
5282%
19
-54%
40
-33%
60
208%
19
32%
890
(224)
2,012
(118)
(47)
(55)
Finance cost
(1,373)
6%
(1,299)
46%
(891)
5907%
(15)
229%
(5)
-97%
(159)
130%
(1,488)
264%
(409)
-63%
(1,115)
742%
(132)
157%
(52)
-76%
(214)
20%
277
347%
62
-83%
369
696%
46
-76%
191
100%
0%
(1,211)
249%
(347)
-53%
(746)
766%
(86)
-162%
139
-165%
(214)
20%
(4.97)
207%
(1.62)
-49%
(3.15)
284%
(0.82)
-310%
0.39
-136%
(1.08)
15%
Taxation - deferred
(Loss) / Profit for the year after tax
(Loss) / earning per share - Rupee
HORIZONTAL ANALYSIS
58
VERTICAL ANALYSIS
Non-Current Assets
Property plant and equipment
Intangible assets
Long Term Loans
Long term deposits and prepayments
Deferred tax asset
Current Assets
Stores and spares
Stock in Trade - Raw Material
Trade debts -considered good
Advances, deposits and prepayments
Other Recievables
Financial asset held to maturity investment
Tax Refund Due from Government - Sales Tax
Accrued mark-up
Taxation - Payment Less Provision
Term Deposits
Cash and bank balances
TOTAL ASSETS
Shareholders' Equity
Share Capital: Ordinary Shares
Preference Shares
Share Deposit Money
Accumulated losses
Total Equity
Share deposit money
2015
2014
2013
2,012
2011
2010
9,996
13
3
48
1,110
11,170
65%
0%
0%
0%
7%
73%
10,219
15
3
48
724
11,009
63%
0%
0%
0%
4%
68%
9,785
20
4
49
627
10,486
68%
0%
0%
0%
4%
73%
9,492
11
4
48
237
9,792
87%
0%
0%
0%
2%
89%
6,927
0
3
48
191
7,170
82%
0%
0%
1%
2%
85%
5,544
1
48
5,592
95%
0%
163
2,434
76
309
228
159
3347
192
83
502
0
472
1
456
0
60
5,272
1%
21%
1%
1%
3%
0%
3%
0%
3%
0%
0%
32%
145
2323
191
70
227
20
423
1
259
0
206
3,864
1%
16%
1%
0%
2%
0%
3%
0%
2%
0%
1%
27%
137
490
1%
4%
92
-
1%
0%
92
-
2%
20
139
0%
1%
7
238
0%
3%
20
-
0%
493
332
132
4,167
1%
16%
0%
2%
1%
0%
3%
0%
2%
0%
1%
27%
285
0
46
0
37
1,155
3%
0%
0%
0%
0%
11%
22
2
7
939
1,306
0%
0%
0%
0%
11%
15%
0
1
4
110
226
0%
0%
0%
2%
4%
15,337
100%
16,281
100%
14,351
100%
10,947
100%
8,476
100%
5,819
100%
2,711
2,446
18%
16%
2,710
729
17%
4%
2,704
734
19%
5%
2,680
758
24%
7%
2,446
755
29%
9%
1,989
-
34%
0%
(2,737)
2,420
-18%
16%
(1,533)
1,906
-9%
12%
(1,187)
2,252
-8%
16%
(441)
2,998
-4%
27%
(355)
2,846
-4%
34%
(494)
1,495
-8%
26%
1%
0%
0%
0%
4,985
5
3
4,992
59%
0%
0%
0%
59%
3,470
7
3,477
60%
0%
0%
0%
60%
391
3%
237
392
5,597
8
23
5,628
36%
0%
0%
0%
37%
5,484
5
15
5,504
34%
0%
0%
0%
34%
5,077
8
15
5,100
35%
0%
0%
0%
35%
5,912
11
6
5,930
74%
0%
0%
0%
75%
10
0%
10
0%
888
6%
30
0%
0%
289
5%
3
3,876
2,744
265
6,898
0%
25%
18%
2%
0%
0%
45%
5
3,369
4,574
284
8,242
0%
21%
28%
2%
0%
0%
51%
4
3,030
2,492
584
6,998
0%
21%
17%
4%
0%
0%
49%
4
529
592
865
2,020
0%
7%
7%
11%
0%
0%
25%
2
100
41
492
634
0%
1%
0%
6%
0%
0%
7%
2
110
64
382
847
0%
2%
1%
7%
0%
0%
15%
Total Liabilities
12,526
82%
13,746
84%
12,099
84%
7,950
73%
5,627
66%
4,323
74%
15,337
100%
16,281
100%
14,351
100%
10,947
100%
8,476
100%
5,819
100%
0%
1%
0%
96%
2%
Financial Highlights
2015
2014
2013
2011
2010
9,492
103%
9,259
100%
4,342
100%
0%
0%
0%
(9,451)
-102%
(9,200)
-99%
(4,409)
-102%
0%
0%
0%
41
0%
59
1%
(68)
-2%
0%
0%
0%
(38)
0%
(36)
0%
(18)
0%
0%
0%
0%
Administrative expenses
(124)
-1%
(140)
-2%
(157)
-4%
(158)
0%
(107)
0%
(75)
0%
0%
1,007
11%
19
0%
40
0%
60
0%
19
0%
(115)
-1%
890
10%
(224)
-5%
(118)
Finance cost
(1,373)
-15%
(1,299)
-14%
(891)
-21%
(15)
0%
(5)
0%
(159)
0%
(1,488)
-16%
(409)
-4%
(1,115)
-26%
(132)
157%
(52)
-76%
(214)
20%
277
3%
62
1%
369
8%
46
-76%
191
100%
0%
(1,211)
-13%
(347)
-4%
(746)
-17%
(86)
-162%
139
-165%
(214)
20%
(4.97)
207%
(1.62)
-49%
(3.15)
284%
(0.82)
-310%
0.39
-136%
(1.08)
15%
Sales
Cost Of Sales
Gross Loss
Selling and distribution cost
Taxation - deferred
(Loss) / Profit for the year after tax
Basic earnings per share - Rupee
2,012
(47)
(55)
VERTICAL ANALYSIS
60
2009
2010
2011
2012
2013
2014
2015
(141)
(378)
(657)
(778)
(2,122)
(651)
(1766)
(2,003)
(1,446)
(942)
(1,720)
(209)
(229)
(134)
2,381
1,629
2,428
1,068
1,109
(478)
1496
237
(195)
829
(1,431)
(1,222)
(1,358)
(403)
68
305
110
939
(492)
(1,714)
(3072)
305
110
939
(492)
(1,714)
(3,072)
(3476)
Rupees in Million
3,000
2,000
1,000
(1,000)
(2,000)
(3,000)
(4,000)
2010
61
2011
2012
2013
2014
2015
Financial Highlights
Total Revenue
Other Income
Cash & Bank - Opening
Share Capital
Income taxes refund
Short term finance
Long term finance
DISTRIBUTED AS FOLLOWS
To employees
Salaries, wages and other benefits including
retirement benefits
To Government
Income tax, sales tax, excise duty and custom duty
WPPF and WWF
To Society
Charity and welfare activities
2015
2014
2013
9491,748
5,957
59,845
1,475,136
27,680
507,045
11,567,411
9,259,027
1,006,538
205,860
236,924
339,021
11,047,370
4,341,602
18,712
37,283
2,470,787
53,652
6,922,036
224,467
237,979
217,923
410,876
-
656,589
-
412,952
-
353
To providers of Capital
Dividend to shareholders
Repayment of long term loan
Finance cost of borrowed funds
10,000
1,145,078
471,831
1,251,683
1,417,292
To Suppliers
To Suppliers for capital goods
To Raw material and other suppliers
138,809
9,505,908
240,603
8,128,840
212,196
4,455,461
132,273
11,567,411
59,845
11,047,370
205,860
6,922,037
Distribution of
Wealth - 2015
To employees
To Government
To Society
To providers of Capital
To Suppliers
Retained in the business
224,467
410,876
1,155,078
9,644,717
132,273
Distribution of
Wealth - 2014
2%
3%
0%
10%
83%
1%
237,979
656,589
1,723,514
8,369,443
59,845
11,567,411
1% 2% 3%
0%
To employees
84%
To Society
To providers of Capital
Distribution
of Wealth
-2014
To Suppliers
Retained in the business
To employees
To Government
To Society
To providers of Capital
To Suppliers
76%
217,923
412,952
353
1,417,292
4,667,657
205,860
3%
6%
0%
20%
67%
3%
6,922,037
0%
16%
To Government
Distribution
of Wealth
-2015
2%
6%
0%
16%
76%
1%
11,047,370
0% 2% 6%
10%
Distribution of
Wealth - 2013
WEALTH CREATED
62
Month
High
Low
Volume
High
Low
Volume
Jul-14
Rupees
8.98
Rupees
7.65
560,000
Rupees
7.72
Rupees
6.73
22,500
Aug-14
7.88
6.9
Sep-14
364,500
6.75
5.85
35,500
2,334,500
7.74
6.25
40,500
Oct-14
8.99
7.5
1,071,000
7.57
6.75
45,500
Nov-14
10.16
7.7
3,318,500
8.35
42,000
Dec-14
8.35
7.7
812,500
7.85
7.15
53,000
Jan-15
11.27
16,868,500
10.58
7.5
462,500
Feb-15
10.3
8.07
1,343,000
9.6
8.03
93,000
Mar-15
8.51
6.15
828,000
9.85
7.23
64,500
Apr-15
7.74
721,500
8.82
7.5
7,000
May-15
7.45
6.8
679,500
7.25
6.75
6,500
Jun-15
9.21
7.2
3,099,500
8.5
10,500
High
Low
Volume
5,500
9-Jun-15
14
10
10-Jun-15
12
11.58
12-Jun-15
11.58
11.49
15-Jun-15
11.11
11.11
500
17-Jun-15
11.11
11.09
18-Jun-15
11.98
10.99
3,500
19-Sep-15
10.97
10.97
14,000
23-Jun-15
10.99
10.99
1,000
25-Jun-15
10.5
10.5
500
16,000
14,000
12,000
10,000
8,000
6,000
4,000
2,000
-
High
Low
Cumulative Preference
Shares (Symbol: ASLCPS)
Jun-15
Apr-15
May-15
0
Mar-15
Volume
Jan-15
Feb-15
Dec-14
Oct-14
10
Nov-14
10
Date
12
500,000
450,000
400,000
350,000
300,000
Volume 250,000
200,000
Highest
150,000
Lowest 100,000
50,000
-
12
Sep-14
Jul-14
18,000,000
16,000,000
14,000,000
12,000,000
10,000,000
8,000,000
6,000,000
4,000,000
2,000,000
0
Cumulative Preference
Shares (Symbol: ASLPS)
Aug-14
Axis Title
Volume
High
Low
16
14
12
10
8
6
4
2
0
Financial Highlights
Shareholders Information
Registered Office
Arif Habib Centre
23, M.T. Khan Road
Karachi-74000
Tel: (021)32470217, 34740160
Fax No: (021)34740151
Email: info@aishasteel.com
Website: www.aishasteel.com
64
Balance Sheet
73
Note
2015
2014
Rupees 000
ASSETS
Non-current assets
Property, plant and equipment
3
9,995,626
10,218,918
Intangibles - Computer Software
4
13,267
14,804
Long-term loans and advances
5
2,958
2,876
Long-term deposits and prepayments
6
47,799
47,878
Deferred tax
7
1,109,909
724,153
11,169,559
11,008,629
Current assets
Stores and spares
8
163,383
159,046
Stock-in-trade
9 2,433,460
3,347,294
Trade debts - considered good
10
76,261
192,499
Advances, deposits and prepayments
11
309,342
82,524
Accrued mark-up
-
160
Other receivables
12
227,670
502,352
Tax refunds due from Government - Sales tax
493,301
471,655
Taxation - payments less provision
331,613
456,205
Cash and bank balances
13
132,273
59,845
4,167,303
5,271,580
Total assets
15,336,862
16,280,209
EQUITY AND LIABILITIES
Equity
Share capital
14
Ordinary shares
2,711,327
2,709,556
Cumulative preference shares
2,445,974
728,645
5,157,301
3,438,201
Accumulated loss
(2,737,365)
(1,532,979)
2,419,936
1,905,222
Share deposit money
-
236,924
Surplus on revaluation of fixed assets
15 390,812
391,676
Liabilities
Non-current liabilities
Long-term finance
16
5,597,138
5,483,867
Liabilities against assets subject to finance leases
17
7,516
4,950
Staff retirement benefit
18
22,962
14,722
5,627,616
5,503,539
Current liabilities
Trade and other payables
19
2,744,429
4,574,354
Accrued mark-up
20
264,857
284,475
Short-term borrowings
21
3,876,224
3,369,179
Current maturity of long-term finance
16
10,000
10,000
Current maturity of liabilities against assets
subject to finance leases
17
2,988
4,840
6,898,498
8,242,848
Total liabilities 12,526,114
13,746,387
Contingencies and commitments 22
Total equity and liabilities 15,336,862 16,280,209
The annexed notes 1 to 40 form an integral part of these financial statements.
CHIEF EXECUTIVE
DIRECTOR
Financial Statements
Note
2015
2014
Rupees 000
Revenue 23
9,491,748
9,259,027
Cost of sales
24
(9,451,422)
(9,200,260)
Gross profit
40,326
58,767
Selling and distribution cost
25
(37,964)
(35,501)
Administrative expenses
26
(124,032)
(139,577)
Other income
27
5,957
1,006,538
(Loss) / profit from operations
(115,713)
890,227
Finance cost
28
(1,372,527)
(1,299,141)
Loss before taxation
(1,488,240)
(408,914)
Taxation 29
277,418
62,247
Loss for the year
(1,210,822)
(346,667)
Other comprehensive income:
Items that will not be reclassified
to Profit and Loss
30
(4.97)
(1.62)
CHIEF EXECUTIVE
DIRECTOR
74
Note
2015
2014
Rupees 000
CASH FLOWS FROM OPERATING ACTIVITIES
Cash (used in) / generated from operations
31
(650,045)
888,076
Income taxes refund / (paid)
27,680
(289,072)
Mark-up on loans paid
(1,145,078)
(1,251,683)
Return on bank deposits received
5,418
5,200
Staff retirement benefit paid
(3,847)
(5,923)
(Decrease) / increase in long-term employee loans
(82)
1,553
Decrease in long-term deposits and prepayments
79
1,100
Net cash used in operating activities
(1,765,875)
(650,749)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment
(137,775)
(240,603)
Acquisition of intangible assets
(1,034)
Sale proceeds on disposal of property, plant and equipment
5,228
7,995
Proceeds on disposal of intangible assets
-
3,486
Net cash used in investing activities
(133,581)
(229,122)
CASH FLOWS FROM FINANCING ACTIVITIES
Share deposit money received
-
236,924
Receipts against issue of right shares (preference shares)
- net of issuance costs
1,475,136
Repayment of long-term finance
(10,000)
(394,200)
Syndicate running finance obtained
66,602
Repayment of sponsors loan
(35,354)
Short-term borrowing obtained
-
183,500
Repayment of short-term borrowing
-
(500,000)
Decrease in liabilities against assets subject to
finance leases
(297)
(4,297)
Net cash generated from / (used in) financing activities
1,496,087
(478,073)
Net decrease in cash and cash equivalents
(403,369)
(1,357,944)
(3,072,182)
(1,714,238)
(3,475,551)
(3,072,182)
32
Cash flow statement based on direct method has also been included in the financial statements in note 33.
75
CHIEF EXECUTIVE
DIRECTOR
Financial Statements
Share
Capital
Accumulated
Loss
Total
Rupees 000
Balance as at July 1, 2013
3,438,201
(1,186,501)
2,251,700
CHIEF EXECUTIVE
DIRECTOR
76
1.
THE COMPANY AND ITS OPERATIONS
The Company was incorporated in Pakistan on May 30, 2005 as a public limited company under the Companies
Ordinance, 1984. The Companys shares are listed on Karachi Stock Exchange (KSE) since August 2012. The registered
office of the Company is situated at Arif Habib Centre, 23 M.T. Khan Road, Karachi.
The Company has set up a cold rolling mill complex in the downstream Industrial Estate, Pakistan Steel, Bin Qasim,
Karachi, to carry out its principal business of manufacturing and selling cold rolled steel in coils and sheets. The
Company started trial production from July 2012 and declared October 1, 2012 as its Commercial Operations Date.
1.1 Orient Metal (Private) Limited (the Acquirer) made a public announcement of intention, in respect of potential acquisition
of the substantial shares of the Company, on January 2, 2015. The Acquirer does not hold any shares at present
in the Company and intends to acquire substantial voting shares.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
2.1
Basis of preparation
2.1.1
Statement of compliance
These financial statements have been prepared in accordance with approved accounting standards as applicable in
Pakistan. Approved accounting standards comprise of such International Financial Reporting Standards (IFRSs) issued
by the International Accounting Standards Board and Islamic Financial Accounting Standards (IFAS) issued by the
Institute of Chartered Accountants of Pakistan as are notified under the Companies Ordinance, 1984 and provisions of
and directives issued under the Companies Ordinance, 1984. In case requirements differ, the provisions or directives of
the Companies Ordinance, 1984 shall prevail.
2.1.2
Critical accounting estimates and judgements
The preparation of financial statements in conformity with approved accounting standards requires the use of certain
critical accounting estimates. It also requires management to exercise its judgment in the process of applying the
Companys accounting policies. The matter involving a higher degree of judgment or complexity, or area where
assumptions and estimates are significant to the financial statements is deferred taxation which is dependent on future
profitability of the Company.
Estimates and judgements are continually evaluated and adjusted based on historical experience and other factors,
including expectations of future events that are believed to be reasonable in the circumstances.
There have been no critical judgments made by the Companys management in applying the accounting policies that
would have significant effect on the amounts recognised in the financial statements.
2.1.3 Changes in accounting standards and interpretations
a)
Standards, interpretations and amendments to published approved accounting standards that are effective and
relevant
77
b)
IFRIC 21, Levies a new interpretation is applicable for the Company for the first time for the financial year beginning on
July 1, 2014, sets out the accounting for an obligation to pay a levy that is not income tax. The interpretation addresses
what the obligating event is that gives rise to pay a levy and when should a liability be recognised. The Company is not
currently subject to significant levies so the impact on the Company is not material.
Standards, interpretations and amendments to published approved accounting standards that are effective but
not relevant
The new standards, amendments and interpretations that are mandatory for accounting periods beginning on July 1,
2014 are considered not to be relevant or material for the Companys financial statements and hence have not been
detailed in these financial statements.
Financial Statements
Standards, interpretations and amendments to published approved accounting standards that are not yet
effective but relevant
The following are the new standards, amendments to existing approved accounting standards and new interpretations
that will be effective for the periods beginning January 1, 2015 that may have an impact on the financial statements of
the Company.
IFRS 10, Consolidated financial statement replaces all of the guidance on control and consolidation in IAS 27,
Consolidation and separate financial statement, and SIC-12,Consolidation - special purpose entities. IAS 27 is
renamed Separate financial statement, it continues to be a standard dealing solely with separate financial statements.
IFRS 10 has the potential to affect all reporting entities (investors) that control one or more investees under the revised
definition of control. The standard presently does not impact financial statements of the Company.
IFRS 12, Disclosures of interests in other entities includes the disclosure requirements for all forms of interests in other
entities, including joint arrangement, associates, structured entities and other off balance sheet vehicles. The standard
will affect the disclosures in the financial statements of the Company.
IFRS 13, Fair value measurement, aims to improve consistency and reduce complexity by providing a precise definition
of fair value and a single source of fair value measurement and disclosure requirement for use across IFRSs. The
requirement do not extend the use of fair value accounting but provide guidance on how it should be applied where its
use is already required or permitted by other standards within IFRSs. The standard will affect the determination of fair
value and its related disclosures in the financial statements of the Company.
2.2
Overall valuation policy
These financial statements have been prepared under the historical cost convention unless specifically disclosed in the
accounting policies below.
Depreciation is charged to profit and loss account by applying straight-line method whereby the cost less residual value
is written off over its estimated useful life. The revalued amount of leasehold land and buildings is depreciated equally
over the remaining life from the date of revaluation. Depreciation on additions is charged from the month the asset is
available for use and on disposals upto the month preceding the month of disposal.
The Company accounts for impairment, where indication exist, by reducing its carrying value to the assessed recoverable
amount.
Gain or loss on disposal or retirement of property, plant and equipment is included in profit and loss account.
Maintenance and normal repairs are charged to profit and loss account as and when incurred. Major renewals and
improvements are capitalised and the assets so replaced, if any, are retired.
2.4
The surplus arising on revaluation of fixed assets is credited to the Surplus on revaluation of fixed assets account
which is shown below equity in the balance sheet in accordance with the requirements of section 235 of the Companies
Ordinance, 1984. The said section was amended through the Companies (Amendment) Ordinance, 2002 and
accordingly the Company has adopted the following accounting treatment of depreciation on revalued assets, keeping
in view the Securities and Exchange Commission of Pakistan (SECP) SRO 45(1)/2003 dated January 13, 2003:
-
depreciation on assets which are revalued is determined with reference to the value assigned to such assets on
revaluation and depreciation charge for the period is taken to the profit and loss account; and
-
an amount equal to incremental depreciation for the period net of deferred taxation is transferred from surplus on
revaluation of fixed assets to unappropriated profit through statement of Changes in Equity to record realisation of
surplus to the extent of the incremental depreciation charge for the period.
2.3
Property, plant and equipment
These are stated at cost less accumulated depreciation, except for leasehold land and buildings which are stated at
revalued amount less accumulated depreciation; and capital work-in-progress which are stated at cost.
78
2.5
Intangibles
Intangibles are stated at cost less amortisation. Carrying amounts of intangibles are subject to impairment review at each
balance sheet date and where conditions exist, impairment is recognised. Computer software licenses are capitalised
on the basis of cost incurred to acquire and bring to use the specific software. These costs are amortised over their
estimated useful life using the straight line method.
2.6
Stores and spares
Stores and spares are valued at weighted average cost. Items in transit are valued at cost comprising invoice value and
other charges incurred thereron.
2.7
Stock-in-trade
Stock-in-trade is stated at the lower of cost or net realisable value. Cost is determined using the weighted average
method except for those in transit where it represents invoice value and other charges thereon. The cost of work in
process and finished goods comprises raw materials, direct labor, other direct costs and related production overheads.
Net realisable value is the estimated selling price in the ordinary course of business less applicable variable selling
expenses.
2.8
Taxation
Current
The charge for current taxation is based on taxable income at the current rates of taxation after taking into account tax
credits and rebates available, if any.
Deferred
Deferred tax is accounted for using the balance sheet liability method on all temporary differences arising between tax
base of assets and liabilities and their carrying amounts in the financial statements. Deferred tax liability is generally
recognised for all taxable temporary differences and deferred tax asset is recognised to the extent that it is probable
that future taxable profits will be available against which the deductible temporary differences, unused tax losses and
tax credits can be utilised.
2.9
Borrowings are recognised initially at fair value and subsequently at amortised cost using the effective interest
method.
Borrowing costs are recognised as an expense in the period in which these are incurred except to the extent of borrowing
costs that are directly attributable to the acquisition, construction or production of a qualifying asset, which are assets
that necessarily take a substantial period of time to get ready for their intended use and are added to the cost of those
assets, until such time as the assets are substantially ready for their intended use. Such borrowing costs are capitalised
as part of the cost of that asset.
79
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying
assets is deducted from the borrowing costs eligible for capitalisation.
Borrowings payable within next twelve months are classified as current liabilities.
Derivatives are initially recognised at fair value on the date the Company becomes a party to a derivative contract and
are subsequently re-measured at their fair value. The Company enters into derivative transactions mainly to hedge
foreign currency liabilities or firm commitments and these are designated as fair value hedge.
Financial Statements
Changes in the fair value of derivatives used as hedging instruments in hedging relationships that are designated and
qualify as fair value hedges are recorded in the profit and loss account, together with any changes in the fair value of
the hedged liability that are attributable as the hedged risk.
2.11 Finance lease
Leases that transfer substantially all the risks and rewards incidental to ownership of an asset are classified as finance
leases. Assets on finance lease are capitalised at the commencement of the lease term at the lower of the fair value
of leased assets and the present value of minimum lease payments, each determined at the inception of the lease.
Each lease payment is allocated between the liability and finance cost so as to achieve a constant rate of balance
outstanding. The finance cost is charged to profit and loss account and is included under finance costs.
2.12
Trade and other payables
Trade and other payables are obligation to pay for goods or services that have been acquired in the ordinary course of
business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less.
If not, they are presented as non-current liabilities.
Trade and other payables are carried at cost which is the fair value of the consideration to be paid in future for goods
and services.
2.13
Foreign currencies
Transactions in foreign currencies are recorded in rupees at the rates of exchange approximating those prevailing at the
date of transaction. Monetary assets and liabilities in foreign currencies are translated into rupees using the exchange
rates approximating those prevailing at the balance sheet date. Exchange differences are taken to profit and loss
account currently.
The financial statements are presented in Pakistan Rupees, which is the Companys functional and presentation
currency.
2.14
Financial assets and liabilities
All financial assets and liabilities are initially measured at cost, which is the fair value of the consideration given and
received respectively. These financial assets and liabilities are subsequently measured at fair value, amortised cost or
cost, as the case may be.
The present value of the defined benefit obligation is determined by discounting the estimated future cash flows using
interest rates of high quality corporate bonds or the market rates on Government bonds. These are denominated in the
currency in which the benefits will be paid and that have terms to maturity approximating to the terms of the related
pension obligation.
2.15
Cash and cash equivalents
Cash and cash equivalents are carried in the balance sheet at cost. For the purposes of the cash flow statement, cash
and cash equivalents comprise cash in hand, balances with banks on current, savings and deposit accounts with three
months maturity, and short-term running finance.
80
The Company operates an unfunded gratuity scheme for all its permanent employees. The scheme defines an amount
of gratuity benefit that an employee will receive on retirement subject to a minimum qualifying period of service under
the scheme. The amount of gratuity is dependent on years of service completed and career average gross pay for
management employees and years of service completed and last drawn gross pay for non-management employees.
The amount arising as a result of remeasurements are recognised in the Balance Sheet immediately, with a charge or
credit to Other Comprehensive Income in the periods in which they occur.
Past service costs are recognised immediately in profit and loss account.
2.17
Ijarah
In ijarah transactions, significant portion of the risks and rewards of ownership are retained by the lessor. Islamic Financial
Accounting Standard 2 - Ijrah requires the recognition of Ujrah payments (lease rentals) against ijarah financing as an
expense in the profit and loss account on a straight line basis over the ijarah term.
2.18
Revenue recognition
Revenue is recognised to the extent it is probable that the economic benefits will flow to the Company and the revenue
can be measured reliably. Revenue is measured at the fair value of the consideration received or receivable, and is
recognised on the following basis:
-
Investments are initially recognised at cost. Held to maturity investments have been valued at amortised cost using the
effective interest rate method. The difference between the initial cost and the amortised cost in case of held to maturity
investments is recognised in the profit and loss account.
Note
2015
2014
Rupees 000
3.
PROPERTY, PLANT AND EQUIPMENT
81
Operating assets
3.1
8,582,863
8,786,806
3.2
1,104,194
1,180,716
308,569
251,396
9,995,626
10,218,918
Financial Statements
Operating assets
TOTAL
Building
Plant and
Electrical
Office
Furniture Motor Vehicles
and civil
Machinery equipments equipments
and
Owned
Held
works on
fixtures
Under
leasehold
finance
land
leases
------------------------------------------------------------------ Rupees 000 ------------------------------------------------------------------
Leasehold
land
Cost
Accumulated depreciation
Net book value (NBV)
508,200 1,088,219
-
85,826
-
-
(9,555)
(35,851)
6,449,539
56,554
-
(245,242)
705,685
1,000
-
(49,526)
21,848
1,668
(313)
(9,620)
4,958
1,594
-
(2,459)
498,645
1,138,194
6,260,851
657,159
13,583
4,093
508,200
(9,555)
1,174,045
(35,851)
6,921,606
(660,755)
792,977
(135,818)
498,645
1,138,194
6,260,851
657,159
6,614,452
29,130
43,218
-
-
(237,261)
784,226
(29,130)
3,146
-
-
(52,557)
6,449,539
705,685
21,848
4,958
6,865,052
(415,513)
6,449,539
791,977
(86,292)
705,685
50,620
(28,772)
21,848
13,349
(8,391)
4,958
3 - 33
10 - 33
3-5
226,312
-
-
-
286,053
(4,165)
508,200
950,061
-
5,255
-
162,497
(29,594)
1,088,219
508,200 1,088,219
-
-
508,200 1,088,219
60
20 - 33
51,497
14,943
(37,914) (10,850)
13,583
4,093
27,399
6,595
-
-
5,104
629
(63)
-
-
-
(10,592)
(2,266)
8,357 8,786,806
10,482 157,124
(5,476)
(5,789)
(3,025) (355,278)
- 10,338 8,582,863
79
(79)
16,915 9,480,262
(6,577) (897,399)
- 10,338 8,582,863
2 15,374 8,624,421
-
-
- 4,076
61,428
- (5,922)
(5,985)
-
- 448,550
(2) (5,171) (341,608)
-
8,357 8,786,806
79 20,717 9,338,213
(79) (12,360) (551,407)
- 8,357 8,786,806
5
3.1.1 This includes transferred from capital work in progress amounting to Rs. 123.3 million (2014: Rs. 8.4 million) - note 3.2.
Had there been no revaluation, the net book values of leasehold land and buildings on leasehold land as at June 30,
2015 would have been Rs. 217.98 million (2014: Rs. 222.15 million) and Rs. 889.8 million (2014: Rs. 925.72 million)
respectively.
3.1.2 The Companys leasehold land measuring 50 acres located at Plot No: DSU-45, Steel Mill, Downstream
Industrial Estate, Bin Qasim, Karachi and the buildings thereon were revalued in 2014 resulting in a surplus
of Rs. 448.55 million. The revaluation was carried out by an independent valuer - M/s Maricon Consultants
(Private) Limited on June 30, 2014 on the basis of present market value for similar sized plots in the near vicinity
of the leasehold land and replacement values of similar type of buildings based on present cost of construction.
82
3.1.3 The details of operating assets sold, having net book value in excess of Rs. 50,000 each are as follows:
Cost
Accumulated Net Book
Sale
Mode of Particulars of
Description
depreciation
value
proceed
disposal
purchaser
---------------------------- Rupees 000 ---------------------------
Motor Vehicle
11,157
6,694
4,463
3,910 Negotiation
Motor Vehicle
1,913
1,054
859
861 Negotiation
Motor Vehicle
1,214
1,060
154
152 Negotiation
14,284
8,808
5,476
4,923
Assets having book
value of less than
Rs. 50,000 each
Office equipments
3.2
791
478
313
305
15,075
9,286
5,789
5,228
2014
Additions
during the
year
Transfersnote 3.2.1
Balance as
at June 30,
2014
83
3.2.1 This includes transfers to operating assets amounting to Rs. 123.3 million (2014: Rs. 8.4 million) and transfers to major
spare parts and stand-by equipments Rs. Nil (2014: Rs 3.6 million).
3.2.2 This mainly includes capital expenditure on Electrolytic Cleaning Line (ECL), the commercial production of which, is
expected to commence in the next year.
3.2.3 Borrowing cost capitalised during the year amounts to Rs. Nil (2014: Rs. 92.53 million) and includes Rs. Nil (2014: Rs.
10.9 million) mark-up on loan from related party.
Financial Statements
2015
2014
4.
Rupees 000
Cost
20,385
19,351
Accumulated amortisation
(7,118)
(4,547)
13,267
14,804
14,804
20,439
1,034
4.1
Amortisation is charged at the rate of 10% to 33.33% (2014: 10% to 33.33%) per annum.
5.
-
(2,571)
Shares
(2,246)
13,267 14,804
2014
2015
Motor
vehicles
(3,389)
Personal
Total
Total
5.1
1,718
-
1,718
177
367
2,262
2,294
526
170
696
582
703
537
2,958
2,876
2015
Executives
Employees
Total
Total
Balance at July 1
2,294
582
2,876
4,429
367
170
537
363
Repayments
(399)
(56)
(455)
(1,916)
2,262
696
2,958
2,876
Disbursements
Balance as at June 30
84
5.2 Loans to employees have been provided to facilitate purchase of vehicles and to meet their contingency needs in
accordance with the Companys policy and are repayable after a period of four to five years. Further, advances to
employees have been provided to facilitate purchase of shares of the Company allotted to employees at the time of offer
for sale for listing of the Company. Loans and advances to employees are interest free.
5.3
The maximum aggregate amount of loans and advances due from executives and employees at the end of any month
during the year was Rs. 3.47 million (2014: Rs. 4.12 million).
2015
2014
Rupees 000
6.
LONG-TERM DEPOSITS AND PREPAYMENTS
Security deposits
35,073
35,073
6,902
4,809
2,000
2,000
- Steel sector
1,299
1,299
- Others
1,272
1,784
Prepayments
46,546
44,965
- Energy, power and fuel sector
1,253
47,799
2,913
47,878
(1,469,724)
(47,206)
(210,142)
(1,650,112)
(56,874)
(287,917)
50
44
6,889
87,318
2,742,680
1,109,909
502
19
5,153
152,806
2,560,576
724,153
7.
85
DEFERRED TAX
Financial Statements
This represents the deferred tax impact of gain recorded as a result of extinguishment of the old financial liability and
recognition of the new financial liability at fair value. This is consequent to the restructuring of the Companys finance
facilities as fully explained in note 16.1.
7.2
The Company has an aggregate amount of Rs. 9.1 billion (2014: Rs. 7.32 billion) in respect of tax losses as at June 30,
2015. The management carries periodic assessment to assess the benefit of these losses as the company would be able
to set off the profit earned in future years against these carry forward losses. Based on the assessment management
has recognised deferred tax debit balance on losses amounting to Rs. 2.74 billion (2014: Rs. 2.56 billion) including an
amount of Rs. 1.75 billion (2014: Rs. 1.85 billion) on unabsorbed tax depreciation and initial allowance of Rs. 5.82 billion
(2014: Rs. 5.3 billion). The amount of this benefit has been determined based on the projected financial statements of
the Company for future years. The determination of future taxable profit is most sensitive to certain key assumptions
such as capacity utilisation, gross margin percentage, inflation and KIBOR rates. Any significant change in the key
assumptions may have an effect on the realisability of the deferred tax asset.
2015
2014
Rupees 000
8.
STORES AND SPARES
Stores
150,061
126,016
Spares 11,861
31,605
Loose tools
1,461
1,425
163,383
159,046
9. STOCK-IN-TRADE
Raw material (including in transit
Rs. Nil; 2014: Rs. 1.89 billion)
1,821,817
2,419,748
Work in process
188,001
94,523
Finished goods (including coil end sheets
Rs. 25.34 million; 2014: Rs. 27.3 million)
419,291
827,269
Packing and other materials
4,351
5,754
10.
2,433,460
3,347,294
Advances - considered good
- executives
- other employees
- suppliers and others
Receivable from government - note 11.1
Deposits
Prepayments - note 11.2
546
541
44,665
254,782
-
8,808
309,342
505
1,085
70,750
25
10,159
82,524
There are no trade debts that are past due or impaired.
11. ADVANCES, DEPOSITS AND PREPAYMENTS
86
11.1 This comprises of the following which has been paid to the Collector of Customs and the Nazir of the Sindh High Court
in the form of pay orders during the year:
Paid during
the
year
Returned
during the
year
Balance
outstanding
208,037
48,905
43,680
300,622
(36,446)
(2,734)
(6,660)
(45,840)
171,591
46,171
37,020
254,782
This amount in respect of custom duty and sales tax has been paid by the Company under protest on the basis of
assessment by the Collector of Customs. During the year, the Company imported HRC from China under customs SRO
659(I)2007 dated June 30, 2007 and filed goods declaration under HS code 7225.3000, being alloy steel, which is
subject to 0% customs duty. However, the Collector of Customs has assessed these imports under HS code 7208.3890,
being non-alloy steel, which is subject to 5% customs duty under the said SRO.
The Company, in line with the practice adopted by other importers, has filed petition in the Sindh High Court against
Custom Authorities for every import it makes and has obtained an interim order for release of goods by paying 50% of
the custom duty to the Collector of Customs and remaining 50% amount to the Nazir of the Sindh High Court through a
pay order or by depositing post dated cheques for the same. As at June 30, 2015, post dated cheques deposited with
the Nazir of the Sindh High Court amount to Rs. 16.16 million in respect of custom duty and Rs. 2.75 million in respect
of sales tax thereon.
Regulatory duty at the rate of 12.5% and sales tax at the rate of 17% thereon has also been paid to Collector of Customs
under protest on the basis of the same assessment, as per S.R.O. 246 (I)/2015 dated March 27, 2015, which is an
amendment to the S.R.O.568(I)/2014 dated 26 June 2014. The Company also pays this amount through a pay order.
The Company is confident that they have filed Goods Declarations as per the specifications and are exempt from
custom duty. As per the lawyers opinion obtained by the Company, the issue in question is subjudice in the Sindh
High Court in a large number of Constitutional Petitions and a judgement in such cases will also be applicable on the
Company. Further, as per the lawyers opinion, there is a strong case and accordingly the Company considers this
amount as recoverable.
Further, the release of pay orders deposited during the year in this respect amounting to Rs. 45.84 million on finalisation
of provisional assessment in certain cases also support the Companys contention.
11.2 This includes Rs. 1.71 million (2014: Rs. 874 thousand) prepaid to a related party on account of rent of head office.
2015
2014
Rupees 000
12. OTHER RECEIVABLES
87
Receivable from Etimaad Engineering
(Private) Limited - note 12.1
Margin on import letters of credit
Others
138,485
84,511
4,674
227,670
138,485
361,120
2,747
502,352
Financial Statements
At present, the Company is in dispute with the contractor in respect of the outstanding balance of advances. Initially
Etimaad had filed a winding up petition against the Company in the Sindh High Court alleging that the Company has
failed to clear its unpaid invoices of Rs. 230 million with 30 days of the Demand Notice which stands due and payable
according to the petitioner. Whereas to the contrary a sum of Rs. 237 million, before recovery of aforesaid amount, was
receivable from the petitioner as per books of accounts of the Company.
However, for an early resolution of this dispute, the Company had filed a Suit before the Honourable High Court for
appointment of an Arbitrator in terms of the contract and under section 20 of Arbitration Act, 1940, for resolution of the
dispute / difference between the parties upon their respective claims to be submitted before the Arbitrator. Accordingly,
the Honourable High Court upheld the Companys contention and disposed of the said Suit and the matter was referred
to be resolved through Arbitrator appointed by consent of both parties.
In 2012, arbitration proceedings were initiated in which the Company had filed a claim for recovery of the aforesaid over
payments made to Etimaad alongwith consequential damages aggregating to sum of Rs. 1,109 million together with
mark-up at the KIBOR notified by the State Bank of Pakistan from the date the amount became payable till the same
is realised. A further sum of Rs. 20 million had also been claimed in lieu of costs. The above claim is net of Rs. 99.37
million which have already been recovered from Etimaad. Etimaad has made a capricious counterclaim of Rs. 825.49
million with mark-up at 16% per annum, which is a mere retort to the Companys bona fide claim. As at June 30, 2014,
the arbitration proceedings had been concluded and the matter was reserved for announcement of the Award.
During the reporting period, the sole Arbitrator has passed the Award dated September 25, 2014, in favour of Etimaad,
whereby all claims of the Company have been rejected on the basis of insufficient evidence and inadequate proof. After
hearing the case on numerous dates and then reserving the matter for almost 10 months, the Arbitrator has finally given
an Award and has stated that Etimaad is entitled to an amount of Rs. 371.73 million plus mark-up at 6% per annum. The
claim allowed is mainly for the outstanding receivables and the cancellation charges for the change orders. The rest of
the claims of Etimaad have been rejected.
The Arbitrator found in favour of the Company, and against Etimaad, an amount of Rs. 75 million on account of the
frivolous winding up petition filed by Etimaad against the Company before the Honourable High Court and as such
deducted this amount of Rs. 75 million from the amount of Rs. 371.73 million and therefore gave a final Award in favour
of Etimaad for an amount of Rs. 296.73 million plus mark-up at 6% per annum.
The Companys Legal Counsel is of the opinion that the Award is not well-reasoned, nor based on a full appreciation of
the material facts and evidence. The Legal Counsel believes that undue weight has been erroneously placed on witness
evidence where it had no nexus to the issues at hand. Further, a substantial portion of the findings are contrary to the
established principles of law which in the opinion of the Legal Counsel renders the Award illegal.
Based on the above, the Company has filed objections to the Award before the Honourable High Court praying for
setting aside the Award which is at the stage of hearing. The Legal Counsel is of the view that the Company has a good
case on merits and is likely to succeed in obtaining a favourable decision and consequently no loss is likely to arise
therefrom. Moreover, the Award has not been made rule of Court and as such is presently not executable by Etimaad
and consequently, no provision has been made in these financial statements.
12.1 This represents balance of advances given to civil contractor Etimaad Engineering (Pvt.) Limited (Etimaad) for
mobilisation and procurements. The Company awarded this contract to Etimaad on December 1, 2007 for certain civil,
mechanical and electrical works. However, Etimaad did not complete the work and discontinued the contract. Out of
the total outstanding book balance of Rs. 237.86 million, the Company has recovered Rs. 99.37 million from Etimaad on
January 5, 2012 through encashment of its advance payment bank guarantee which was taken at the time of award of
contract.
88
2015
2014
Rupees 000
13. CASH AND BANK BALANCES
With banks on
- Current accounts
- PLS savings accounts - note 13.1
Cash in hand
9,771
122,238
38,330
21,299
264
132,273
216
59,845
13.1 At June 30, 2015 the rates of mark up on PLS savings accounts ranged from 6% to 8% per annum (2014: 6% to 8%).
14.
SHARE CAPITAL
Authorised Share Capital
2015
2015
2014
(Number of shares)
2014
Rupees 000
650,000,000
650,000,000
Ordinary Shares of Rs. 10 each
6,500,000
6,500,000
250,000,000
250,000,000
Cumulative Preference Shares
of Rs. 10 each
2,500,000
2,500,000
900,000,000
900,000,000
9,000,000
9,000,000
Issued, subscribed and paid-up capital
2015
Ordinary Shares
2014
2015
Rupees 000
(Number of shares)
270,955,590
270,417,299
177,073
538,291
271,132,663
270,955,590
2014
2,709,556
2,704,173
1,771
5,383
2,711,327
2,709,556
728,645
734,028
(1,771)
(5,383)
726,874
728,645
1,719,100
2,445,974
728,645
89
72,864,468
73,402,759
Cumulative Preference Shares
(KSE Symbol - ASLPS) of
Rs. 10 each Opening
(177,073)
(538,291)
Cumulative Preference Shares
(KSE Symbol - ASLPS) of Rs. 10
each converted to Ordinary Shares
of Rs. 10 each during the year
72,687,395
72,864,468
Cumulative Preference Shares
(KSE Symbol - ASLPS) of Rs. 10
each Closing - note 14.3, 14.4
and 14.5
171,910,029
- Cumulative Preference Shares
(KSE Symbol - ASLCPS) of Rs. 10
each issued during the year
- note 14.1 and 14.6
244,597,424
72,864,468
Financial Statements
14.1 171,910,029 Cumulative Preference Shares (ASLCPS) were issued during the year on which issuance costs incurred
were Rs. 7.04 million which has been accounted for as a deduction from equity net of tax of Rs. 2.11 million.
14.2 80,008,250 (2014: 80,008,250) Ordinary Shares, 34,570,058 ASLPS (2014: 34,570,058) and 56,493,515 ASLCPS
(2014: Nil) Cumulative Preference Shares of Rs. 10 each as at June 30, 2015 are held by Arif Habib Corporation Limited
- associate company.
14.3 The rate of dividend on 72,687,395 (2014: 72,864,468) Cumulative Preference Shares (ASLPS) of Rs. 10 each is 3%
above six months KIBOR (reset every six months) which shall be converted into Ordinary Shares for which the Company
shall issue the appropriate number of Ordinary Shares.
14.4 Cumulative Preference Shares (ASLPS) are non-redeemable but convertible into Ordinary Shares at face value, after
Commercial Operations Date, as approved by the Board. The conversion price shall be Rs.10 per Ordinary Share and
for the purpose of conversion accumulated dividend not paid to the Preference Shareholders, if any, accrued upto
the date of announcement of conversion by the Company shall be taken into account for determining the number of
the Ordinary Shares to be issued upon conversion and therefore the number of Ordinary Shares to be issued to the
Preference Shareholders shall be based in the ratio 1:1, plus unpaid preferential dividends, if any.
14.5 In case the preferential dividend or any part thereof is not paid in any year, due to loss or inadequate profits, then such
unpaid dividend will accumulate and will be paid in the subsequent year(s) before any dividend is paid to the ordinary
shareholders. As the Company currently has accumulated losses, cumulative dividend on Cumulative Preference Shares
(ASLPS) amounting to Rs. 440.08 million (2014: Rs. 357.93 million) is not accounted for in these financial statements.
14.6 Issue of 50% Right Shares in terms of Cumulative Preference Shares (ASLCPS)
The shareholders of the Company in their extraordinary general meeting held on May 26, 2014 approved the issue
of 50% Right Shares in terms of Cumulative Preference Shares at par value of Rs. 10 each. 171,910,029 Cumulative
Preference Shares (ASLCPS) have been issued in the ratio of 5 Cumulative Preference Shares for every 10 Ordinary /
Cumulative Preference Shares (ASLPS) held by the existing shareholders.
The terms and conditions of such Right Shares are as follows:
-
-
The rate of preferential dividend shall be six months KIBOR plus 3% (reset every six months) which shall be
available for conversion into Ordinary Shares, for which the Company shall issue the appropriate number of
Ordinary Shares.
Preference Shares shall be convertible into Ordinary Shares at the option of the holders of Preference Shares at
any time after completion of one year from the date of subscription, as per the following criteria / basis:
a)
at face value provided that the book value of the Ordinary Shares after adjustment of all accumulated losses as
per latest half yearly / annual published accounts of the Company is Rs. 10 or more;
b)
at book value provided that the book value of the Ordinary Shares after adjustment of all accumulated losses as
per latest half yearly / annual published accounts of the Company is lower than Rs. 10.
If cash dividend is not paid in any year, due to loss or inadequate profits, then such unpaid cash dividend will
accumulate and will be paid in the subsequent year(s) subject to approval of the Board of the Company.
If the Company has announced after tax profit in any year and for the purpose of conversion, accumulated dividend
not paid to the holders of Preference Shares (ASLCPS), if any, accrued up to the date of receiving the Notice of
Conversion by the Company, shall also be taken into account for determining the number of the Ordinary Shares,
to the extent of the aforesaid announced after tax profit, to be issued upon conversion.
14.7 As the Company currently has accumulated losses, cumulative dividend on Cumulative Preference Shares (ASLCPS)
amounting to Rs. 45.61 million is not accounted for in these financial statements.
90
2015
2014
Rupees 000
15. SURPLUS ON REVALUATION OF FIXED ASSETS
Opening Balance
391,676
391,676
391,676
5,483,867
-
123,271
5,607,138
6,317,311
(992,288)
168,844
5,493,867
(10,000)
5,597,138
(10,000)
5,483,867
16.1 Original term finance facilities amounting to Rs. 6.53 billion were obtained under three Syndicate Term Finance Facility
(STFF) agreements, a Syndicated Running Finance Facility (SRFF) agreement and a Murahaba finance arrangement.
Details in relation to these facilities were as follows:
Facility
Repayment Terms
Mark-up Rate
STFF - I and
Murabaha
11 consecutive semi-annual
installments from April 2013
to April 2018
STFF - II
967,839
STFF - III
779,985
SRFF
Running Finance
1% above six months KIBOR
Frozen Mark-up
-
-
91
Outstanding
as at
January 19,
2014
Rupees 000
590,061
222,282
6,330,167
The Company entered into restructuring agreement with its lenders on January 19, 2014. As per terms of the agreement,
the above mentioned facilities and the corresponding accrued mark-up thereon (frozen mark-up) amounting to
Rs. 222.28 million have been restructured as one syndicate loan. Repayment of principal was made in one annual
installment amounting to Rs. 10 million in the current year and subsequently, eighteen unequal semi-annual installments
have to be paid, which are as follows:
-
-
-
-
Financial Statements
Based on the agreement, the restructured facility carries mark-up at the rate of 2.74% below six months KIBOR on the
outstanding amount excluding frozen mark-up. The mark-up rate shall increase to six months KIBOR in the following
cases:
-
-
-
The restructured finance facility is secured against first charge on all present and future Companys fixed assets,
accounts receivables, interest in any insurance claim and equitable mortgage over land and building. Moreover, a
corporate guarantee in the aggregate amount of Rs. 1.5 billion has been issued by Arif Habib Corporation Limited
(formerly Arif Habib Securities Limited) in favor of the syndicate members.
This liability includes share of Arif Habib Corporation Limited, a related party, amounting to
(2014: Rs. 254.18 million).
16.2 The facilities for opening letters of credit and guarantees as at June 30, 2015 amounted to Rs. 4.05 billion
(2014: Rs. 4.6 billion) of which the amount remained unutilised at year end was Rs.1.34 billion (2014: Rs. 625 million).
2015
2014
Rupees 000
17. LIABILITIES AGAINST ASSETS SUBJECT
TO FINANCE LEASES
Payable during:
2014-15
2015-16
2016-17
2017-18
2018-19
2019-20
Minimum Lease payments - note 17.1
Less: Finance charges not due
Less: Current portion shown under
current liabilities
Present value of finance lease liabilities
Not later than one year
Later than one year and not later than 5 years
-
3,789
3,428
1,554
1,995
1,206
11,972
1,468
10,504
6,225
2,030
1,357
1,155
620
11,387
1,597
9,790
2,988
7,516
4,840
4,950
2,988
7,516
10,504
4,840
4,950
9,790
18.
18.1 As stated in note 2.16 the Company operates an unfunded gratuity scheme for all its permanent employees. The
scheme defines an amount of gratuity benefit that an employee will receive on retirement subject to a minimum qualifying
period of service under the scheme. Actuarial valuation of the scheme is carried out every year and the latest actuarial
valuations of the scheme was carried out as at June 30, 2015.
17.1 These represent liabilities for vehicles acquired on lease. Finance charge ranging from 11.06% to 18.30% (2014: 11.06%
to 18.30%) per annum have been used as discounting factor.
92
2015
2014
Rupees 000
18.2 Balance sheet reconciliation
22,962
14,722
14,722
8,802
2,775
1,696
(1,186)
(3,847)
22,962
17,597
13,285
(9,089)
1,537
(2,685)
(5,923)
14,722
Current service cost
Past service cost / (credit) - note 18.10
Interest cost
18.5 Remeasurement recognised in
other comprehensive income
8,802
2,775
1,696
13,273
13,285
(9,089)
1,537
5,733
Experience losses
18.6 Net recognised liability
Balance as at July 1
Expense for the year
Benefits paid
Remeasurement recognised in other
comprehensive income
(1,186)
(291)
14,722
13,273
(3,847)
15,203
5,733
(5,923)
(1,186)
(291)
22,962
14,722
Obligation as at July 1
Current service cost
Past service cost / (credit) - note 18.10
Interest expense
Remeasurements
Benefits paid
Obligation as at June 30
Balance as at June 30
2015
2014
18.7 Actuarial assumptions
Discount rate used for year end obligation
9.75% 13.25%
Expected rate of increase in salaries
8.75% 12.25%
Retirement age (years)
60 60
18.8 Mortality was assumed to be SLIC (2001-2005) set back one year (2014: EFU 61-66).
18.9 Sensitivity analysis for actuarial assumptions
93
The sensitivity of the defined benefit obligation to changes in the weighted principal assumptions is:
Impact on defined benefit obligation
Change in
Increase in
Decrease in
assumption
assumption
assumption
(Rupees in thousand)
1%
(1,830)
2,182
1%
1,703
(1,465)
18.10 The Company changed its gratuity scheme for non-management staff from career average gross pay into number of
years of service completed to last drawn gross pay into number of years of service completed.
Financial Statements
18.11 There is no significant change in the obligation if life expectancy increases by 1 year.
18.12 The above sensitivity analysis are based on a change in an assumption while holding all other assumptions constant.
In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. When calculating the
sensitivity of the defined benefit obligation to significant actuarial assumptions the same method (present value of the
defined benefit obligation calculated with the projected unit credit method at the end of the reporting period) has been
applied as when calculating the gratuity liability recognised within the balance sheet.
18.13 The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the
previous period.
18.14 Historical information for the four years is as follows:
2015
2014
2013
2012
6,538
(1,806)
2015
2014
Rupees 000
19. TRADE AND OTHER PAYABLES
Creditors:
- local
- foreign
Bills payable
Accrued liabilities
Retention money
Advance from dealers
Security deposit from dealers
Withholding tax
20.
34,103
11,071
2,506,025
130,723
7,231
28,839
8,000
49,459
993,885
3,397,276
80,840
10,115
20,887
10,000
18,437
2,744,429
11,892
4,574,354
ACCRUED MARK-UP
Accrued mark-up comprises mark-up on short term borrowings and mark-up on restructured syndicated finance facility
payable.
2015
2014
Rupees 000
21. SHORT-TERM BORROWINGS
Secured:
Short-term running finance - note 21.1
3,607,824
3,132,027
250,102
18,298
3,876,224
183,500
53,652
3,369,179
Unsecured:
Short-term finance facility - note 21.2
Sponsors loan - note 21.3
21.1 The lender wise balance of running finance facilities obtained by the Company are as follows:
94
2015
2014
Rupees 000
Sindh Bank Limited
Summit Bank Limited
Allied Bank Limited
National Bank of Pakistan
Bank Islami Pakistan Limited
Habib Metropolitan Bank Limited
The Bank of Punjab
The Bank of Khyber
988,312
881,718
649,959
556,145
274,897
135,646
121,147
-
3,607,824
989,740
526,342
319,959
656,331
275,000
129,655
235,000
3,132,027
Facilities for running finance available from these banks amount to Rs. 3.88 billion (2014: Rs. 4.08 billion). The rates of
mark-up range between 1.75% above three months KIBOR to 3% above three months KIBOR (2014: 1.75% above three
months KIBOR to 3.5% above three months KIBOR). The balance is secured against ranking hypothecation charge over
plant, machinery and equipment and parri passu charge over the current assets and fixed assets of the Company.
21.2 This represents finance obtained from Arif Habib Corporation Limited, a related party, on mark-up basis. The facility is
of running finance nature with a maximum limit of Rs. 2 billion. It has been obtained to finance the Companys working
capital needs and for any other business as may be mutually agreed between the parties. The facility carries mark-up
at the rate of 3% above three months KIBOR.
21.3 This represents finance obtained from one of the sponsor Mr. Haseeb Rehman as approved by Board out of money
received against shares offered for sale to general public, carrying mark-up rate of 3.25% above 6 months KIBOR (2014:
3.25% above 6 months KIBOR). Prior year balance also includes loan of the same nature from Arif Habib Equity (Private)
Limited amounting to Rs.35.3 million which was paid during the year.
22.
22.1 CONTINGENCIES
22.1.1 The matter relating to dispute with Etimaad Engineering (Private) Limited is explained in note 12.1.
22.1.2 Contingency relating to an invoice raised by Universal Metal Corporation - a related party, amounting to Rs. 16.55
milion (2014: Rs. 19.49 million) against consultancy services which had to be provided to the Company in relation to the
Companys project, has not been recognised, pending verification, by its technical team, of the services delivered to the
Company.
22.2 COMMITMENTS
22.2.1 Commitments for capital expenditure outstanding as at June 30, 2015 amounted to Rs. 19.53 million (2014: Rs. 17.38
million).
22.2.2 Commitments for rentals under ijarah arrangements amounted to Rs. 9.34 million (2014: Rs. 14.2 million) payable as
follows:
2015
2014
Rupees 000
95
Not later than 1 year
Later than 1 year but not later than 5 years
23. REVENUE
4,041
5,300
9,341
4,603
9,593
14,196
Gross Revenue - note 23.1
11,337,854
11,055,326
Less: Sales tax
(1,646,651)
(1,606,329)
Rebates and discounts
(67,333)
(58,850)
Dealers commission
(132,122)
(131,120)
Net Revenue
9,491,748
9,259,027
Financial Statements
23.1 This includes sale of coil end sheets - scrap amounting to Rs. 281.46 million (2014: Rs. 303.2 million) and revenue from
toll manufacturing services amounting to Rs. 22.72 million (2014: Rs. 6.02 million).
23.2 Sales to three dealers exceed 10 percent of the net sales during the year, amounting to Rs. 3.9 billion
(2014: Rs. 2.5 billion).
23.3 These financial statements do not include disclosure relating to IFRS 8 Operating Segments as the Company is
considered to be a single operating segment.
2015
2014
Rupees 000
24. COST OF SALES
Raw material consumed
Salaries, wages & benefits - note 24.1
Rent, rates and taxes
Utilities
Packing charges
Stores, spares and consumables
Consultancy charges
Depreciation
Repairs & maintenance
Travelling & conveyance
Material handling charges
Communication
Insurance
Security charges
Ujrah payments
Others
Work in process - opening
Work in process - closing
Cost of goods manufactured
Finished goods - opening
Finished goods - closing
7,914,262
8,176,877
169,198
177,551
2,172
21,891
350,170
343,615
47,421
46,360
204,960
132,991
2,475
1,691
350,132
333,529
32,412
38,585
32,829
38,493
3,242
6,526
1,758
1,510
16,510
33,928
5,372
5,514
1,992
2,139
2,017
4,389
9,136,922
9,365,589
94,523
286,246
9,231,445
9,651,835
(188,001)
(94,523)
9,043,444
9,557,312
827,269
470,217
(419,291) (827,269)
407,978
(357,052)
9,451,422
9,200,260
24.1 Salaries, wages and benefits include Rs. 9.95 million (2014: Rs. 4.3 million) in respect of defined benefit plan.
Salaries and benefits - note 25.1
Commission
Rent, rates and taxes
Travelling & conveyance
Utilities
Insurance
Sales communication
Depreciation and amortisation
Printing, stationery and office supplies
Ujrah payments
Others
6,605
28,758
381
567
194
275
241
386
107
-
450
37,964
3,640
28,053
877
650
182
130
282
516
86
388
697
35,501
2015
2014
Rupees 000
25. SELLING AND DISTRIBUTION COST
96
25.1 Salaries and benefits include Rs. 0.17 million (2014: Rs. 0.07 million) in respect of defined benefit plan.
2015
2014
Rupees 000
26. ADMINISTRATIVE EXPENSES
Salaries, allowances and benefits - note 26.1
Rent, rates and taxes
Depreciation and amortisation
Repairs and maintenance
Travelling & conveyance
Utilities
Communication and information technology
Printing and stationery
Insurance
Legal and professional charges
Auditors remuneration - note 26.2
Ujrah payments
Security charges
Others
48,664
7,235
7,331
17,775
14,285
3,381
2,752
2,024
5,230
6,193
1,833
1,837
2,105
3,387
124,032
56,788
16,672
9,809
15,906
16,031
3,466
5,243
1,631
2,460
1,939
2,038
1,507
2,921
3,166
139,577
26.1 Salaries, allowances and benefits include Rs. 3.15 million (2014: Rs. 1.36 million) in respect of defined benefit plan.
2015
2014
Rupees 000
26.2 Auditors remuneration
Audit fee
Fee for half year audit and other certifications
Out-of-pocket expenses
27. OTHER INCOME
97
1,000
628
205
1,833
550
1,000
488
2,038
-
5,258
5,258
992,288
4,832
997,120
Gain on disposal of property, plant and equipment
Gain on disposal of intangibles
Scrap sales
72
-
627
5,957
2,010
97
7,311
1,006,538
Financial Statements
2015
2014
Rupees 000
28.
FINANCE COST
Mark up expense:
- long-term finance
- Impact of unwinding on long term finance
- short-term borrowings
- usance and other charges on import
letter of credit
Guarantee commission
Finance lease charges
Exchange loss
Bank and other charges
29. TAXATION
473,892
123,271
582,481
602,184
168,843
345,296
69,087
3,439
1,011
107,506
11,840
1,372,527
121,797
1,996
1,722
48,786
8,517
1,299,141
2015
2014
Rupees 000
Current - for the year
Deferred
96,912
(374,330)
(277,418)
91,458
(153,705)
(62,247)
(1,488,240)
(408,914)
(491,119)
3,153
96,912
110,800
2,836
(277,418)
(139,031)
1,416
91,458
(18,454)
2,364
(62,247)
(1,210,822)
(346,667)
(136,852)
(91,775)
29.1 The tax charge for the year is based on the minimum turnover tax.
29.2 Reconciliation between tax expense
and accounting loss
Tax at applicable tax rate of 33% (2014: 34%)
Tax effect of permanent differences
Minimum tax
Effect of change in tax rate
Others
30. BASIC EARNINGS PER SHARE
30.1 A diluted earnings per share has not been presented as it had anti-dilutive effect on the earnings per share.
98
2015
2014
Rupees 000
31. CASH (USED IN) / GENERATED FROM
OPERATIONS
Loss before taxation
(1,488,240)
(408,914)
Add / (less): Adjustments for non-cash
charges and other items
357,849
1,011
1,248,731
13,273
343,854
1,722
1,238,120
5,733
-
(5,258)
561
-
1,616,167
127,927
(992,288)
(4,832)
(2,010)
(97)
590,202
181,288
2015
2014
Rupees 000
Effect on cash flow due to
working capital changes
Stores and spares
(4,337)
(13,871)
Stock-in-trade
913,834
(1,023,988)
Trade debts
116,238
(1,479)
Advances, deposits and prepayments
(226,818)
(12,373)
Other receivables
274,682
(275,089)
Tax refunds due from Government - Sales tax
(21,646)
(49,112)
1,051,953
(1,375,912)
(Decrease) / increase in current liabilities
Trade and other payables
(1,829,925)
2,082,700
(777,972)
706,788
Cash (used in) / generated from operations
(650,045)
888,076
32.
Cash and bank balances
Short-term running finance
99
132,273
(3,607,824)
(3,475,551)
59,845
(3,132,027)
(3,072,182)
Financial Statements
2015
2014
Rupees 000
33. CASH FLOW STATEMENT - Direct method
CASH FLOWS FROM OPERATING ACTIVITIES
34.
34.1 Disclosure of transactions with related parties during the year are as follows:
2015
2014
Rupees 000
Associated companies:
- Finance facility utilised
3,480,035
919,000
- Repayment of finance facility utilised
3,413,433
735,500
- Markup on finance facility paid
87,159
25,720
- Repayment of sponsors loan
35,353
- Issue of right shares
564,935
- Share deposit money received
-
236,924
- Purchase of raw material
2,192,934
803,046
- Purchase of construction materials
-
1,143
- Reimbursement of expenses
-
1,623
100
2015
2014
Rupees 000
Other related parties:
- Issue of right shares
1,084,295
- Commission on sales
28,757
28,053
- Rent and maintenance expense
3,499
9,941
Key management
compensation:
- Salaries and other short-term
employee benefits
3,407
14,447
- Post retirement benefits
-
536
34.2 Raw material is purchased from Metal One Corporation, Japan - an associate, based on negotiated terms and condtions.
34.3 The status of outstanding balances with related parties as at June 30, 2015 is included in the respective notes to the
financial statements. These are settled in the ordinary course of business.
35.
The aggregate amounts charged in these financial statements for remuneration to the Chief Executive Officer, Director
and Executives of the Company are as follows:
Chief Executive
2015
Executive Director
2015
2014
Executives
2015
2014
2014
Managerial remuneration
3,407
-
536
Reimbursable expenses
1,014
Lease rentals
-
3,407
Retirement benefits
101
8,936
-
10,486
3,651
-
846
-
4,497
100,999
90,273
8,118
2,746
8,484
8,952
5,002 4,034
122,603 106,005
Number of persons
In addition to the above, the Chief Executive Officer, Executive Director and certain Executives are also provided with
Company maintained vehicles, security guards, mobile phone, hospitalisation and life insurance in accordance with the
Companys policy.
1 1
93
81
- Regular
- Contractual
351
31
335
37
Financial Statements
The Companys activities expose it to variety of financial risks: market risk (including currency risk and interest rate
risk), credit risk and liquidity risk. The Companys overall risk management programme focuses on having cost effective
funding as well as managing financial risk to minimise earnings volatility and provide maximum return to shareholders.
37.2 Financial assets and liabilities by category and their respective maturities
Interest bearing
Non-interest bearing
Total
Maturity
Maturity
Total
Maturity Maturity
Total
up to one after one
up to one after one
year
year
year
year
------------------------------------------- Rupees 000 -------------------------------------------
FINANCIAL ASSETS
-
-
-
-
122,238
2015 122,238
-
-
-
-
122,238
122,238
-
-
76,261
227,670
10,035
313,966
46,546
2,958
-
-
-
49,504
46,546
2,958
76,261
227,670
10,035
363,470
46,546
2,958
76,261
227,670
132,273
485,708
FINANCIAL LIABILITIES
At amortised cost
Long-term finance
Short-term finance
Liabilities against assets
subject to finance leases
Trade and other payables
Accrued mark-up
2015
5,597,138
-
5,607,138
3,876,224
2,988
-
-
3,889,212
7,516
-
-
5,604,654
10,504
-
-
9,493,866
-
-
-
2,744,429
264,857
3,009,286
-
-
-
-
-
5,607,138
3,876,224
-
10,504
2,744,429
2,744,429
264,857
264,857
3,009,286 12,503,152
FINANCIAL ASSETS
Loans and receivables
Deposits
Loans to employees
Trade debtors
Other receivables
Accrued mark-up
Cash and bank balances
-
-
-
25
44,965
44,990
44,990
-
-
-
-
2,876
2,876
2,876
-
-
-
192,499
-
192,499
192,499
-
-
-
502,352
-
502,352
502,352
-
-
-
160
-
160
160
21,299
-
21,299
38,546
-
38,546
59,845
2014
21,299
-
21,299
733,582
47,841
781,423
802,722
FINANCIAL LIABILITIES
At amortised cost
Long-term finance
10,000
5,483,867
5,493,867
-
-
- 5,493,867
Short-term finance
3,369,179
- 3,369,179
-
-
- 3,369,179
Liabilities against assets
subject to finance leases
4,840
4,950
9,790
-
-
-
9,790
Trade and other payables
-
-
- 4,574,354
- 4,574,354
4,574,354
Accrued mark-up
-
-
-
284,475
-
284,475
284,475
2014
3,384,019
5,488,817
8,872,836
4,858,829
- 4,858,829 13,731,665
10,000
3,876,224
102
Market Risk
i.
Interest rate risk is the risk that the value of a financial instrument will fluctuate due to changes in the market interest
rates. As per market practices Company borrowings are on variable interest rate exposing company to interest
rate risk.
At June 30, 2015, the Company has variable interest bearing financial liabilities of Rs. 9.49 billion (2014: Rs. 8.87
billion), and had the interest rate varied by 200 basis points with all the other variables held constant, loss before
tax for the year would have been approximately Rs. 189.88 million (2014: Rs. 177.46 million) higher / lower, mainly
as a result of higher / lower interest expense on floating rate borrowings.
ii.
Foreign currency risk arises mainly where payables and receivables exist due to transactions in foreign
currencies. At June 30, 2015 trade and other payables exposed to foreign currency risk amount to Rs. 2.51 billion
(2014: Rs. 3.4 billion). Further, as at balance sheet date, the Company has exposure against open letters of credit
of Rs. 4.05 billion (2014: Rs. 3.9 billion) denominated in foreign currencies.
As at June 30, 2015, if the Pakistani Rupee had weakened / strengthened by -3% against Japanese Yen with all
other variables held constant, loss before tax for the year would have been lower / higher by Rs. 0.28 million (2014:
Rs. 0.32 million) mainly as a result of foreign exchange losses / gains on translation of Japanese Yen denominated
as financial assets or liabilities.
As at June 30, 2015, if the Pakistani Rupee had weakened / strengthened by 4% against US Dollar with all other
variables held constant, loss before tax for the year would have been lower / higher by Rs. 100.33 million (2014:
Rs. 175.11 million) mainly as a result of foreign exchange losses / gains on translation of US Dollar denominated
as financial assets or liabilities.
The following table summarises the financial currency exposure as on June 30, 2015 and 2014 that are subject
to foreign currency risk and shows the estimated changes in the value of such exposure assuming the underlying
exchange rates are applied immediately and uniformly across all currencies. The changes in value do not
necessarily reflect the best or worst case scenarios and actual results may differ. The analysis assumes that all
other variables, in particular, interest rate, remain constant.
Carrying value
of foreign
currency
(20%)
(10%) (1%) 1%
10% 20%
June 30, 2015 - (Rupees in billion)
4.05
3.24
3.65
4.01
4.09
4.46
June 30, 2014 - (Rupees in billion)
3.9
3.12
3.51
3.86
3.94
4.29
103
4.86
4.68
b)
Credit risk
Credit risk represents the accounting loss that would be recognised at the reporting date if counterparties failed to
perform as contracted. The maximum exposure to credit risk is equal to the carrying amount of financial assets.
Out of the total financial assets of Rs. 485.71 million (2014: Rs. 802.72 million) the financial assets exposed to the
credit risk amounts to Rs. 261.29 million (2014: Rs. 375.97 million). The carrying values of financial assets which
are neither past due nor impaired are as under:
Financial Statements
2015
2014
Rupees 000
Deposits
Other receivables
Loans to employees
Accrued mark-up
Trade debts
Cash and Bank balances
46,546
44,990
89,185
363,867
2,958
2,876
160
76,261
192,499
132,273
59,845
347,223
664,237
The credit quality of deposits and other receivables which are neither past due nor impaired can be assessed with
reference to external credit ratings as follows:
Ratings
2015
2014
Short
Long
Rating
Rupees 000
term
term
Agency
Other receivables also include an amount of Rs. 138.5 million (2014: Rs. 138.5 million) receivable from Etimaad
Engineering (Private) Limited, which is past due and is considered good.
Loans to employees are not exposed to any material credit risk since these are secured against motor vehicles
and shares for which these were granted.
For trade debts, internal risk assessment process determines the credit quality of the customers, taking into
account their financial positions, past experiences and other factors. The carrying amount of trade debts relates
to a number of independent customers, from whom there is no recent history of default.
Bank balances and accrued mark-up thereon represent low credit risk as they are placed with banks having good
credit ratings assigned by credit rating agencies.
The credit quality of the Companys bank balances can be assessed with reference to external credit ratings as
follows:
Bank Alfalah Limited
A1+
AA
PACRA
-
98,136
Habib Metropolitan Bank Limited
A1+
AA+
PACRA
-
196,137
KASB Bank Limited
A3
BBB
PACRA
-
14,846
K-Electric Limited
A1
AA-
PACRA
33,000
33,000
National Bank of Pakistan
A-1+
AAA
JCR-VIS
-
52,000
Pakistan State Oil Company Limited
A1+
AA
PACRA
1,590
1,590
NIB Bank Limited
A1+
AA-
PACRA
84,003
Others
-
-
-
17,138
13,148
135,731 408,857
104
Ratings
2015
2014
Short
Long
Rating
Rupees 000
term
term
Agency
A1+
AA+
PACRA
A1+
AA
JCR-VIS
744
3,046
A1+
AA
PACRA
1,732
33,051
A1+
AA+
PACRA
1,479
69
A1
A+
PACRA
1,804
A-
JS Bank Limited
1,688
1,599
213
132
A1+
AA
PACRA
1,634
4,676
A1
A+
PACRA
84
541
A3
BBB
PACRA
A1+
AAA
PACRA
176
227
585
A-1+
AAA
PACRA
2,709
732
A1+
AA-
PACRA
82,905
13,920
A-2
A-
JCR-VIS
131
125
A-1+
AA
JCR-VIS
34,902
300
A1+
AAA
PACRA
126
98
A-1
JCR-VIS
96
96
A1
PACRA
567
A1+
AA-
PACRA
1,019
416
c)
Liquidity risk
Liquidity risk represents the risk that the Company will encounter difficulties in meeting obligations associated with
financial liabilities.
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability
of funding through an adequate amount of committed credit facilities. Due to dynamic nature of the business, the
Company maintains flexibility in funding by maintaining committed credit lines available.
The Companys liquidity management involves projecting cash flows and considering the level of liquid assets
necessary to meet these, monitoring balance sheet liquidity ratios against internal and external regulatory
requirements and maintaining debt financing plans.
d) Fair values of the financial instruments
105
The carrying value of all the financial instruments reflected in the financial statements approximate their fair values.
38.
The Companys objectives when managing capital are to safeguard the Companys ability to continue as a going concern
in order to provide returns for shareholders, benefit for other stakeholders and to maintain an optimal capital stru ture to
reduce the cost of capital.
Financial Statements
The Company finances its operations through equity, borrowings and management of working capital with a view to
maintain an appropriate mix between various sources of finance to minimise risk.
The debt to capital ratios at June 30, 2015 and at June 30, 2014 were as follows:
2015
2014
Rupees 000
Total borrowings
9,483,362
8,863,046
Cash and bank - note 13
(132,273)
(59,845)
Margin on import letters of credit - note 12
(84,511)
(361,120)
Net debt
9,266,578
8,442,081
Equity
2,419,936
1,905,222
Total capital
11,686,514
10,347,303
Debt to capital ratio
0.79 0.82
2015
2014
39.
Annual name plate capacity
220,000
220,000
Production
134,272
127,384
40. DATE OF AUTHORISATION FOR ISSUE
These financial statements were approved and authorised for issue by the Board of Directors of the Company on
10 September 2015.
CHIEF EXECUTIVE
DIRECTOR
106
107
Other Information
List of Abbreviations
Arif Habib Corporation Limited
Arif Habib Group
Arif Habib Limited
Companys Cumulative Preference Shares - II
Companys Cumulative Preference Shares - I
Companys Ordinary Shares
Aisha Steel Mills Limited (the Company)
Code of Corporate Governance
Chief Executive Officer
Chief Financial Officer
Commercial Operation Date
Cold Rolled Coils
Electrolytic Cleaning Line
Hot Rolled Coils
Institute of Chartered Accountant of Pakistan
International Federation of Accountant (IFAC)
Islamic Financial Accounting Standards
International Financial Reporting Standards
Japan Credit Rating Agency Vital Information Services (Private) Limited
Pakistan Credit Rating Agency
Securities and Exchange Commission of Pakistan
Syndicate Running Finance Facility
Syndicate Term Finance Facility
AHCL:
AHG:
AHL:
ASLCPS:
ASLPS:
ASLS:
ASML:
CCG:
CEO:
CFO:
COD:
CRC:
ECL:
HRC:
ICAP:
IFAC:
IFAS:
IFRSs:
JCR-VIS:
PACRA:
SECP:
SRFF:
STFF:
108
Form of Proxy
11th Annual General Meeting
The Company Secretary
Aisha Steel Mills Limited
Arif Habib Centre
23, M.T, Khan Road
Karachi.
Name:
___________________________________
Address:
___________________________________
Name:
___________________________________
Address:
___________________________________
Signature on
Rs. 5/Revenue Stamp
4.
5.
A member entitled to attend and vote at the meeting may appoint another member as his/her proxy who shall have
such rights as respects attending, speaking and voting at the meeting as are available to a member.
Proxy shall authenticate his/her identity by showing his/her identity by showing his/her original passport and bring folio
number at the time of attending the meeting.
In order to be effective, the proxy Form must be received at the office of our Registrar M/s. Central Depository
Comapnay of Pakistan, Share Registrar Department, CDC House, 99-B, Block-B, S.M.C.H.S, Main Shahrah-e-Faisal,
Karachi, not later than 48 hours before the meeting duly signed and stamped and witnessed by the two persons with
their signatures, name, address and CNIC number given on the form.
In the case of individuals attested copies of CNIC or passport of the beneficial owners and the proxy shall be furnished
with the proxy Form.
In case of proxy by a corporate entity, Board of Directors resolution/power of attorney and attested copy of the CNIC or
passport of the proxy shall be submitted along with proxy Form.
AFIX
CORRECT
POSTAGE
Fold: Here
Fold: Here
www.creativedge.com.pk