3Q16 - Webcast
3Q16 - Webcast
3Q16 - Webcast
3Q16
ResultsUsiminas
2T11 - APIMEC
Webcast
Classification of the information: Public
2Q16
3Q16
+0.3%
2Q16
789
3Q16
307
+353%
(107)
68
-13%
(123)
2Q16
3Q16
2Q16
3Q16
1,179
1,205
27%
36%
899
16%
13%
84%
87%
85%
1Q16
2Q16
3Q16
73%
64%
3Q15
4Q15
Exports
959
903
Domestic Market
15%
14%
295
46
72
(37)
(6)
(82)
-4%
50
3%
3%
1
(42)
(1)
(35)
2T16
3T16
(52)
(2)
(179)
-8%
3T15
Assets Sale /
Write-off
4T15
Sale of Surplus
Electric Energy
1T16
Adjusted EBITDA
Adjusted EBITDA
Margin
16%
332
5%
11
(77)
1%
91
(125)
-4%
-6%
3Q15
4Q15
Adjusted EBITDA
1Q16
2Q16
3Q16
974
775
41
734
3Q15
344
670
12
786
789
171
181
16
23
658
614
592
608
4Q15
1Q16
2Q16
3Q16
Sales to Usiminas
Exports
6
21%
21
1
-27%
-11%
(4)
16%
13
(3)
(1)
2Q16
3Q16
(12)
(24)
(102)
-119%
3Q15
4Q15
Sale of Surplus Electric Energy
1Q16
Adjusted EBITDA
307
52
(2)
(11)
(1)
(50)
3%
68
72
(41)
1
(44)
1T16
2T16
(65)
-3%
3%
(35)
(2)
(250)
3T15
Assets Sale /
Write-off
-10%
4T15
Sale of Surplus
Electric Energy
Adjusted EBITDA
3T16
Adjusted EBITDA
Margin
5%
1%
21
344
111
(52)
-2%
(199)
-8%
3Q15
4Q15
Adjusted EBITDA
1Q16
2Q16
3Q16
4.5%
4.4%
4.2%
4.2%
3.9%
101
3Q15
109
4Q15
G&A
90
86
87
1Q16
2Q16
3Q16
G&A/Net Revenues
10
2.4
3T15
2.3
4T15
2.4
2.2
2.1
1T16
2T16
3T16
11
Inventory
turnover
(days)
747
639
484
439
432
57
48
48
44
41
3T15
4T15
1T16
2T16
3T16
12
7,974
7,705
5,681
5,577
2,397
2,024
3Q15
4Q15
Cash
7,282
7,073
6,870
4,361
4,530
2,713
2,340
2Q16
3Q16
5,546
1,736
1Q16
Gross Debt
Net Debt
The capital increase was concluded and the company received R$871 million in the 2Q16 and R$181 million in the 3Q16, summing
R$1.052 billion of capital increase of ON and PN.
13
2,340
186
2,154
558
Cash
9
(0)
9
7
(1)
8
2016
2017
559
403
79
323
(1)
86
16
69
2018
2019
2020
Local Currency
1,070
1,068
1,068
1,067
201
201
201
201
744
790
141
150
870
868
868
866
640
603
2021
2022
2023
2024
2025
2026
Foreign Currency
14
CAPEX Consolidated
R$ Million
1,643
112
555
981
64
1,110
52
94
784
50
112
317
976
964
622
600
2012
2013
Others
2014
Mining
2015
158
20
131
9M16
Steel
15
ADR
Level I
www.usiminas.com/ri