Nothing Special   »   [go: up one dir, main page]

TCAD Adopted Budget Fy 2017

Download as pdf or txt
Download as pdf or txt
You are on page 1of 189

Travis Central

Appraisal District
Fiscal Year 2017 Proposed Budget

Travis County, Texas


Finance Department
July 26, 2016

Travis Central
Appraisal District
The activities of the Travis Central Appraisal District are
governed by the legislature, and the administrative rules
adopted by the Comptrollers Property Tax Assistance
Division.

Our Mission
Strategic Goals
1.

Develop appraisals that


reflect market value and
ensure fairness and
uniformity

2.

Be efficient in business
processes and ensure

Our Vision

that mission critical


tasks are completed in a

The Travis Central Appraisal District will act in accordance with


the highest principals of professional conduct, ethics,
accountability, efficiency, openness, skill and integrity. We
approach our activities with a deep sense of purpose and
responsibility to ensure fairness and equity for all taxpayers of
Travis County while striving to be the premier appraisal district
in the state by being an innovative and knowledgeable workforce.

timely manner with a


high level of accuracy

3.

Collect, analyze and


maintain accurate data

4.

Ensure that the district


maintains a highly
educated, motivated and

Our Values

Appraise- fairly, uniformly, efficiently, and effectively, balancing


the needs of both taxpayers and the taxing units by adhering to the
Texas Property Tax Code, USPAP, and generally accepted
appraisal standards.
Educate- taxpayers of their rights, remedies and responsibilities.
Communicate- collaboratively with and encourage communication
among the taxing units, taxpayer public, and the agency.
Service- provide exceptional customer service that is accessible,
accurate, responsible and transparent.
Performance- demand integrity, accountability and high standards
from all staff and strive continuously for excellence and efficiency.

skilled workforce

5.

Provide customer
service that is
courteous, professional
and accurate

Travis Central Appraisal District FY 2017

The mission of the Travis Central Appraisal District, in


accordance with the Texas Constitution and the laws of the state,
is to provide accurate appraisal of all property in Travis County
at one hundred percent market value, equally and uniformly, in a
professional, ethical, economical and courteous manner, working
to ensure that each taxpayer pays only their fair share of the
property tax burden.

Travis Central Appraisal District


FY 2017 Proposed Budget

Travis Central Appraisal District FY 2017

Board of Directors
Mr. Richard Lavine, Chair
Austin ISD

Mr. Kristoffer S. Lands, Vice Chair


City of Austin/Austin ISD

Mr. Ed Keller, Secretary


Austin ISD

Mr. Tom Buckle


West Travis County

Ms. Shelda D. Grant


Travis County

Mr. Bruce Grube


Travis County

Ms. Eleanor Powell


City of Austin

Mr. Rico Reyes


East Travis County

Ms. Blanca Zamora-Garcia


City of Austin

Mr. Bruce Elfant


Travis County Tax Assessor/Collector

Ms. Marya Crigler


Chief Appraiser

Prepared by the TCAD Finance Department

TABLE OF CONTENTS
INTRODUCTORY SECTION:
Budget Transmittal Letter .
Organizational Chart .
Key District Personnel ..
Distinguished Budget Presentation Award . ..
BUDGET OVERVIEW ............................................................................................................

i
x
xi
xii
1

Budget Comparison ....................


District Budget by Department .
Revenue Budget
2017 Estimated Jurisdiction Liabilities
Capital Improvement Program .
Debt Administration ...

27
30
35
38
43
53

DEPARTMENT BUDGETS:
Administration .
Information Technology
Customer Service ..
Appraisal Support ..
Appeals
Commercial & Personal Property Appraisal ..
Residential Appraisal
Appraisal Review Board (ARB) ...

55
69
81
89
95
103
111
117

STATISTICAL INFORMATION ...

121

APPENDIX .

153

GLOSSARY ...

157

Travis Central Appraisal District FY 2017

DISTRICT BUDGET:

Travis Central Appraisal District FY 2017

Introductory Section

Introductory Section

TRAVIS CENTRAL APPRAISAL DISTRICT


BOARD OFFICERS

BOARD MEMBERS

RICHARD LAVINE
CHAIRPERSON
KRISTOFFER S. LANDS
VICE CHAIRPERSON
ED KELLER
SECRETARY/TREASURER

TOM BUCKLE
SHELLDA D. GRANT
DENNY HAMILL
BRUCE ELFANT
ELEANOR POWELL
RICO REYES
BLANCA ZAMORA-GARCIA
MARYA CRIGLER
CHIEF APPRAISER

July 26, 2016

I am pleased to present the proposed budget of the Travis Central Appraisal District (the District) for fiscal year
2017. The proposed budget for 2017 totals $18,103,517, which represents a modest 3.49% increase over the
2016 budget. The proposed and five previous years budget history compare as follows:

Year
2012
2013
2014
2015
2016
2017

Budget Amount Percentage Increase


$
12,914,797
1.77%
$
13,375,023
3.56%
$
14,246,848
6.52%
$
17,149,799
20.38%
$
17,492,994
2.00%
$
18,103,517
3.49%

Introductory Section

Travis County Taxpayers,


Travis CAD Board of Directors,
Presiding Officers of all Taxing Entities, and
Ms. Marya Crigler, Chief Appraiser,
Travis Central Appraisal District:

FACTORS AFFECTING FINANCIAL CONDITION


The Austin region continues to thrive as it enters its seventh year of positive trends in its real estate and
overall economy. The decade ending in 2010 saw a 37% increase in population and, in the summer of 2015,
the Austin metro population surpassed 2 million. As of October 2015, the population was 2,020,452 and the
Urban Institute predicts it could grow up to 3.2 million by 2030. With a 3% population increase, Austin-Round
Rock was the fastest growing metro area in the state and the seventh fastest in the nation. The area added
57,395 new residents- about 157 people per day. The Austin-San Antonio region, especially along the I-35
corridor, is posed to becoming the next Dallas-Fort Worth metroplex in terms of population growth.

Introductory Section

Population Growth 2004-2014

ii

Source: US Bureau of the Census, Population Estimates


According to revised data released by the Texas Workforce Commission in March 2016, the Austin metro
added 44,500 jobs in 2015, a 4.7% increase. Central Texas payrolls expanded faster in 2015 than in the prior
two years. The Federal Reserve Bank of Dallas put Austins seasonally adjusted jobless rate in December
2015 at 3.3% compared to the statewide December average of 4.6% and national average of 5.0%. With
several large firms hiring, like Apple, or getting ready for large expansions, like Oracle, Austins employment
numbers are expected to remain strong and stay insulated from the states depressed energy sector.

Introductory Section

Austin has consistently ranked among the top 50 best performing metro areas.

iii

iv
Introductory Section

Introductory Section

Across all commercial portfolios, we continue to see declining vacancy rates and increasing rent rates.

vi
Introductory Section

Introductory Section

The supply of housing continues to lag behind strong demand, which is being fueled by the regions job and
population growth. 2015 marks the third consecutive year that housing supply remained in the 2.0 month
range, well below 6 months which is considered a stabilized market. Supply shortage in close-in
neighborhoods is causing a frenzy of bidding wars with five to nine offers common for some listings.

vii

Introductory Section

According to the Austin Board of Realtors, 2015 set all-time highs for Austin-area home sales volume and
prices. The total dollar volume increased 13% to $9.7 billion.

viii

Introductory Section

Should you have any questions about the Districts 2017 proposed budget or the budgeting process, please
contact Leana H. Mann, the Districts Finance & Facilities Director, at (512) 834-9317 Ext. 405 or by e-mail at
Lmann@tcadcentral.org.

Respectfully submitted,

Leana H. Mann
Finance & Facilities Director
Travis Central Appraisal District

ix

TRAVIS CENTRAL APPRAISAL DISTRICT


Organizational Chart
Fiscal Year 2017

Board of Directors

Martin Wilbanks
Taxpayer Liaison

Marya Crigler
Chief Appraiser

Paula Fugate
Human Resource Director

Leana Hengst Mann


Finance and Facilities
Director

Sharon Baxter
Sr. Litigation Attorney

Paul Snyder
Deputy Chief of Appraisal

Introductory Section

Michael Kasper
Director Residential

Lonnie Hendry
Director Commercial

Adrienne Albers
Appraisal Support

Open
Customer Service Director

Carlos Ortiz
Information Systems
Director

TRAVIS CENTRAL APPRAISAL DISTRICT


Key District Personnel
Fiscal Year 2017
Marya Crigler
Paul Snyder
Michael Kasper
Lonnie Hendry, Jr.
Vacant
Adrienne Albers
Carlos Ortiz
Paula Fugate
Leana H. Mann
Sharon Baxter

Introductory Section

Chief Appraiser
Deputy Chief of Appraisal
Director of Residential Appraisal
Director of Commercial & Personal Property Appraisal
Director of Customer Service
Director of Appraisal Support
Director of Information Technology (IT)
Human Resources Director
Finance & Facilities Director
Senior Litigation Attorney

xi

Distinguished Budget Presentation Award


Certificate of Achievement for Excellence in Financial Reporting
The Government Finance Officers Association of the United States and Canada (GFOA) presented a
Distinguished Budget Presentation Award to the Travis Central Appraisal District, Texas for its annual budget
for the fiscal year beginning January 1, 2016. In order to receive this award, a governmental unit must publish
a budget document that meets program criteria as a policy document, as an operations guide, as a financial
plan, and as a communications device.

Introductory Section

This award is valid for a period of one year only. We believe that our fiscal year 2017 budget continues to
conform to program requirements, and we are submitting it to GFOA to determine its eligibility for another
award.

xii

Budget Overview

TRAVIS CENTRAL APPRAISAL DISTRICT


Budget Overview

There are three main parts to the property tax system in Texas:
An appraisal district in each county sets the value of property each year. A chief appraiser is the
chief administrator and operates the appraisal office.
A citizen board, called the Appraisal Review Board (ARB), hears any disagreements between a
property owner and the appraisal district about a propertys value.
Local taxing unitscity, county, school and special districtsdecide how much money they will
spend by adopting a budget. Next, the taxing units set tax rates that will raise the revenue
necessary to fund their budgets. The adopted budgets and the tax rates set to fund the budgets
determine the total amount of taxes that a person will pay.
The property tax year has four stages: appraising taxable property, protesting the appraised values,
adopting the tax rates and collecting the taxes. The following represents a summary of the process.
1. A large part of each appraisal district's job is to estimate what your property is worth on January 1.
What a property is used for on January 1, market conditions at that time and who owns the property
on that date determine whether the property is taxed, its value and who is responsible for paying the
tax. The appraisal district also processes applications for tax exemptions, agricultural appraisals and
other tax relief.
2. Around May 15, the appraisal review board begins hearing protests from property owners who
believe their property values are incorrect or who did not get correct exemptions or agricultural
appraisals. When the ARB finishes its work, the appraisal district gives each taxing unit a list of
taxable property.
3. In August or September, the elected officials of each taxing unit adopt tax rates for their operations
and debt payments. Several taxing units tax each property. Every property is taxed by the county
and the local school district. You also may pay taxes to a city and to special districts such as
hospital, junior college, water, fire and others.
4. Tax collection starts around October 1 as tax bills go out. Taxpayers have until January 31 of the
following year to pay their taxes. On February 1, penalty and interest charges begin accumulating
on most unpaid tax bills. Tax collectors may start legal action to collect unpaid taxes on February 1.

Budget Overview

HOW DOES THE PROPERTY TAX SYSTEM WORK?

Budget Overview

THE PROPERTY TAX CALENDAR

January 1

Appraisal districts are required to appraise property at its value on this date. A lien attaches to
each taxable property to ensure property tax payment.

January 1 April 30

Appraisal districts complete appraisals and process applications for exemptions.

January 31

Taxes due to local taxing units (or county tax assessor, if acting on their behalf)

February 1

Local taxing units begin charging penalty and interest for unpaid tax bills.

April May

Appraisal districts send notices of appraised value.

May 1

Appraisal review boards begin hearing protests from property owners.

July 25

Appraisal districts certify current appraised values to taxing units.

August September

Local taxing units adopt tax rates.

October 1

Local taxing units begin sending tax bills to property owners.

TRAVIS CENTRAL APPRAISAL DISTRICT


The Travis Central Appraisal District was created under the 66th Texas State Legislature in 1979 under the
provisions of Senate Bill 621 known as the Property Tax Code. The District is responsible for the appraisal
of property subject to ad valorem taxation in Travis County, Texas. The District is governed by a board of
nine directors serving two year terms, plus a tenth statutorily designated non-voting member who is the
County Tax Assessor-Collector. Travis County appoints two board members, Austin ISD appoints two board
members, City of Austin appoints two board members, and Austin ISD and City of Austin appoint one board
member together. The remaining two board members are appointed by a vote of the eastern and western
taxing entities within Travis County.
2

The District was formed in 1981 and formally began operations in 1982, pursuing its mission to provide
accurate appraisal of all property in Travis County at one hundred percent of market value, equally and
uniformly, in a professional, ethical, economical and courteous manner, working to ensure that each

taxpayer pays only their fair share of the property tax burden. As stipulated under the Texas Property Tax
Code, the District serves the citizens and taxpayers of Travis County and the taxing entities which lie within
Travis County.
Travis County is located in south central Texas astride the Balcones Fault, the boundary between the
Edwards Plateau to the west and the Blackland Prairies to the east. Its county seat, Austin, is the capital of
Texas. Travis Countys population, as of the 2010 census was 1,033,553 and continues to grow rapidly
every year. Since the previous census in 2000, the population of Travis County has grown 26.1%.

THE ROLE OF THE APPRAISAL DISTRICT

The appraisal district is considered a political subdivision and must follow applicable laws such as Open
Meetings and Public Information Acts. Meetings are generally open to the public and information generated
by the appraisal district is, in most cases, also available to the public.
The appraisal district board of directors hires a chief appraiser, approves contracts and sets policies. The
chief appraiser is the chief administrator of the appraisal district. The chief appraiser may employ and
compensate professional, clerical and other personnel as provided by the appraisal district budget. The chief
appraisers primary duty is to discover, list, review and appraise all taxable property in the appraisal district
using generally accepted appraisal techniques.

Budget Overview

Each Texas county is served by an appraisal district


that determines the value of all of the countys
taxable property. Generally, a local government that
collects property taxes, such as a county, city and
school district, is a member of the appraisal district.
A board of directors appointed by the member
governments presides over the appraisal district.

ACCOUNTING BASIS AND CONTROLS


Accounting Basis
The District reports its financial activities as a special-purpose government. Special-purpose governments
are governmental entities which engage in a single government program. Like most governments, specialpurpose governments present two types of financial statements: (1) government-wide financial statements
and (2) fund financial statements.
The government-wide financial statements report information on all of the activities of the District.
Governmental activities generally are financed through charges for services and intergovernmental
revenues. The statement of activities reflects the revenues and expenses of the District. The governmentwide statements are reported using the economic resources measurement focus and the accrual basis of
accounting. The economic resources measurement focus means all assets and liabilities (whether current
or non-current) are included on the statement of net position and the operating statements present increases

(revenues) and decreases (expenses) in total net position. Under the accrual basis of accounting, revenues
are recognized when earned and expenses are recognized at the time the liability is incurred.
The fund financial statements provide information about the Districts governmental funds. The emphasis of
fund financial statements is directed to specific activities of the District. The District reports the general fund
as its only major governmental fund. It is the Districts primary operating fund. This fund is used to account
for the acquisition and use of the Districts expendable financial resources and the related liabilities. The
measurement focus is based on the determination of changes in financial position rather than upon net
income determination. Governmental fund financial statements are reported using the current financial
resources measurement focus and are accounted for using the modified accrual basis of accounting. Under
the modified accrual basis of accounting, revenues are recognized when susceptible to accrual; i.e., when
they become both measurable and available and expenditures are recorded when the related fund liability is
incurred.

Budget Overview

Internal Controls
To provide a reasonable basis for making its representations, the Districts management team has
established a comprehensive internal control framework. This framework is designed to provide reasonable
assurance that assets are safeguarded against loss from unauthorized use or disposition, and that
accounting transactions are executed in accordance with managements authorization and properly
recorded so that the financial statements can be prepared in conformity with generally accepted accounting
principles (GAAP). The objective of the internal control framework is to provide reasonable, rather than
absolute, assurance that the financial statements are free of any material misstatements. The concept of
reasonable assurance recognizes that: (1) the cost of a control should not exceed the benefits likely to be
derived; and (2) the evaluation of costs and benefits requires estimates and judgments by management.
The design and operation of internal controls also ensures that all funds are expended in compliance with
applicable laws and regulations.
All internal control evaluations occur within the above framework. During the fiscal year ended December
31, 2015, the District reviewed its internal controls. I believe that the Districts internal controls adequately
safeguard assets and provide reasonable assurance of proper recording of financial transactions.

FINANCIAL POLICIES & PROCEDURES


The Travis Central Appraisal District (the District) financial policies compiled below encompass the basic
framework for the overall financial management of the District. These policies assist the Board of Directors
and management with decision-making and provide guidelines for evaluating both the current and longrange financial activities. They are reviewed annually in conjunction with the budgetary process to verify
continued applicability and benefit to the District.
4

The primary objectives of the policies are to provide accountability for cost-effective stewardship of
taxpayers funds through fairly presented financial statements supported by full disclosures.

Revenue Policy
Revenue Recognition- Revenues shall be recorded on the modified accrual basis of accounting.
Under the modified accrual basis of accounting, revenues are recognized when susceptible to accrual;
i.e., when they become both measurable and available.
1. Daily Deposits- In accordance with the Districts finance policy, the District shall require weekly
deposits of receipts only when the cash on hand amounts to at least $1,000. Any funds not
immediately deposited shall be appropriately safeguarded in a locked file cabinet in the Finance
Directors office.
2. Monitoring Revenue- District finance staff shall monitor revenues as billed and collected and
shall report to the Board of Directors no less than quarterly on any past due or uncollectible
amounts.

Cash Disbursement Policy


1.

Centralized Purchasing- The District will operate under a centralized purchasing concept.

2.

Payments- Local governments and state agencies are required to pay all bills owed within 30
calendar days. The District adheres to this requirement. Any deviations from this requirement
are reported to the Chief Appraiser.

3.

Monitoring- District finance staff shall monitor cash disbursements and report to the Board of
Directors at each regularly scheduled meeting all capital asset purchases and any purchases
over $50,000.

4.

Authority- The Finance & Facilities Director shall be responsible for designing, implementing,
monitoring, and amending (as necessary), accounting procedures including internal controls,
for the requisition, purchase and cash disbursement functions of the district in compliance with
Generally Accepted Accounting Principles (GAAP) and applicable state laws. Any change to
cash disbursement procedures shall be reported to the Board of Directors at their next
regularly scheduled meeting.

Budget Overview

3. Authority- The Finance & Facilities Director shall be responsible for designing, implementing,
monitoring, and amending as necessary, accounting procedures, including internal controls, for
the billing, recording, and reporting of all revenues of the District in compliance with Generally
Accepted Accounting Principles (GAAP) and applicable state laws. Any changes to revenue
procedures shall be reported to the Board of Directors at their next regularly scheduled meeting.

Operating Budget Policy


1.
2.

Planning: The District will prepare a five-year operating budget projection annually, which will
include projections of expenditures for the next five years.
Performance Measures: The District will integrate performance measures and productivity
indicators into its budgetary process whenever feasible.

3.
4.

Periodic Reporting: The Finance and Facilities Director shall present budget to actual
financial reports to the Board of directors monthly (or at each board meeting) and bi-weekly to
the Chief Appraiser.
Balanced Budget: The District shall submit a balanced budget wherein budgeted
expenditures shall not exceed budgeted revenues.

Asset Management and Capital Improvement Policy


1.
2.
3.
4.

Budget Overview

5.

Planning for Operational and Maintenance Costs: The District shall utilize an equipment
replacement schedule to plan major operational maintenance and asset acquisitions on a
systematic, comprehensive, and entity-wide basis.
Asset Condition: The District will maintain all assets at a level adequate to comply with all
regulatory requirements and to minimize future replacement and maintenance costs.
Planning: The District will annually update a ten-year capital improvement program, identifying
and describing each capital project along with the estimated cost.
Capitalization: The District will capitalize all asset cost which are $1,000 or more and whose
useful life is more than one year.
Reporting: The District will provide reports of expenditures by project to the Board of Directors
no less than quarterly.

Cash Management and Investment Policy


1.
2.
3.
4.

Written Policy: The Districts investment policy must be written and in compliance with all
applicable state and local laws. The policy must be reviewed on an annual basis by the Board
of Directors and approved through a resolution.
Objectives: The primary objectives of investment activities, in priority order, shall be
preservation of principal, liquidity, and yield.
Periodic Reporting: The District shall provide monthly investment reports to the Board of
Directors.
Treasury Services: The District shall prepare a Request for Proposal (RFP) for banking
services every 2 years, with the option to renew the contract for an additional 2 years.

Accounting Policy
1.
2.

3.
4.

Authority for Accounting Procedures: The District will establish and maintain the accounting
system according to Generally Accepted Accounting Principles (GAAP) and all applicable state
and local laws.
Annual Audit: An annual audit will be performed by an independent public accounting firm,
which will issue an official opinion on the annual financial statements, and a management letter
indicating any suggestions for improvement or areas of concern.
Transparency: Full disclosure will be provided in the financial statements.
Financial Report: The District shall prepare a comprehensive annual financial report (CAFR)
upon completion of the financial audit, which will be submitted to the Government Finance

Officers Association (GFOA) for the Certificate of Achievement for Excellence in Financial
Reporting award.
Debt Policy
1.

2.

Capital Financing: All financing of capital projects must be included in the current years
proposed budget and approved by the Board of Directors. The District statutorily cannot issue
debt to fund capital projects. All financing of capital projects must be done through the budget
process.
Unfunded Liabilities: The Districts policy extends beyond capital financing and includes not
knowingly entering into any contracts creating significant unfunded liabilities

The District is provided very strict guidelines on the budgeting process in the Texas Property Tax Code.
This information can be found in Chapter 6.06 of the Texas Property Tax Code and in the appendix of this
report. A brief overview of the budgeting process is provided below.
The District begins its annual budgeting process in February. Discussions are held with the Chief Appraiser,
the Finance Director and the department directors to discuss what the departments budget needs are for
the upcoming fiscal year. Once this information is gathered, the Finance Director prepares the proposed
budget based on the Chief Appraisers directives. In May, the District holds a budget workshop with the
Board of Directors, the Chief Appraiser and the Finance Director where the budget is looked at in-depth.
The District must send the proposed budget to the presiding officer of each taxing unit no later than 10 days
before the board of directors meeting where the proposed budget will be presented. This allows any taxing
unit to dispute all or part of the budget at that meeting. The proposed budget must be presented no later
than June 15th.
During this meeting, the board of directors makes suggestions along with any taxing units that come to the
meeting to discuss the proposed budget. The District then takes the budget and revises it to include the
changes made at the meeting. The District must again send a copy of the budget to the presiding officer of
each taxing unit no later than 10 days before the board of directors meeting where the budget will be
adopted. The board of directors must hold a public hearing to adopt the annual budget. The secretary of
the board must also post the notice of the public hearing in the county newspaper. The District posts this
information in the Austin American Statesman. The budget must be adopted no later than September 15 th.
Once the budget is adopted, the taxing units have 30 days to file a resolution with the board of directors
secretary to disapprove the budget. If governing bodies of a majority of the taxing units entitled to vote on
the appointment of board members adopt resolutions disapproving the budget and file them with the
secretary of the board within 30 days after its adoption, the budget does not take effect, and the board shall
adopt a new budget within 30 days of the disapproval.

Budget Overview

BUDGET PROCESS & PROCEDURES

All budget amendments must be presented to the taxing units 30 days prior to the meeting where the board
is set to approve the amendment. A budget amendment changes the final amount due from the taxing unit.
The District can make line item transfers without notifying the taxing units. The Chief Appraiser has the
authority to approve or disapprove any line item transfers. All line item transfers are then presented to the
board for approval. Budget line item transfers do not change the final amount of the budget, but simply
move budgeted funds from one function or program to another. Budget line item transfers do not require
any additional funds from the taxing units and they do not change the amount of any surplus credited to the
jurisdictions at year end.

BUDGET CALENDAR
JAN

Budget Overview

2016
M

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

DATE
2/8/2016
2/15/2016

SUBJECT
Budget discussion with Chief Appraiser on 2017 Budget
Meet with division directors

FEB
S

MAR
S

2016
T

S
5

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

DATE
3/7/2016
3/31/2016

2016
M

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

SUBJECT
2017 Budget requests due from department directors
First draft of budget to Chief Appraiser

2016
T

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

DATE
5/9/2016

2016
M

4/27/2016
4/29/2016

Final draft of budget to Chief Appraiser


Mail budget to taxing jurisdictions

4/11/2016

SUBJECT
Present proposed budget to board of directors

JUN
S

4/18/2016

SUBJECT
First quarter line item transfers approved at Board of Director's
meeting
Second draft of budget to Chief Appraiser

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

MAY

2016

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

DATE
6/15/2016

SUBJECT
Last day to present proposed budget

6/30/2016

First draft of adopted budget to Chief Appraiser

DATE
7/11/2016

SUBJECT
2nd quarter line item transfers approved at Board of Director's meeting

7/18/2016
7/25/2016
7/29/2016

Second draft of adopted budget to Chief Appraiser


Final draft of adopted budget to Chief Appraiser
Post public notice of budget in local newspaper

Budget Overview

APR

DATE

JUL

2016

1
8

2
9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

AUG
S

2016

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

DATE
8/1/2016
8/8/2016

SUBJECT
Mail out final budget to taxing entities
Public budget hearing and adoption of 2017 budget

SEPT
S

2016
T

DATE
9/15/2016
9/30/2016

SUBJECT
Final day to adopt 2017 budget
Tax rates are set by all taxing entities

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

DATE
10/10/2016
10/24/2016

SUBJECT
Mail out final calculation of jurisdiction liability
Mail out end of year budget amendment to all taxing entities

10/31/2016

Submit budget to GFOA for Distinguished Budget Award

OCT

2016

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

Budget Overview

NOV
S

2016
T

SUBJECT
Board of Directors meeting to approve final budget amendment
Final line item transfers approved at Board of Director's meeting

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

DATE
12/31/2016
1/1/2017

DATE
11/7/2016
11/7/2016

SUBJECT
Fiscal year-end
2017 Budget takes affect

DEC
S

2016
T

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

STRATEGIC PLANNING

10

The Travis Central Appraisal District (TCAD) established a Strategic Plan, referred to as a Three Year Plan, to
outline the activities and operations of the TCAD from year to year in anticipation of future projects, funds and
resources, technology, legislative changes, and capital improvements.
This Strategic Plan will be reviewed each year to monitor the completion of the tasks outline and to add another
year to the ongoing plan. This will help the TCAD to prepare for the future in an effort to anticipate changes within

the appraisal environment. Management staff personnel will be responsible for the development of this plan and
will ensure its viability in the tasks the TCAD is charged.
The Strategic Plan will address five major issues:
1) Future Projects
2) Funds and Resources
3) Technology
4) Legislative Changes
5) Capital Improvements
The Strategic Plan will become a tool for the final development of the TCAD Annual Management Plan.
This strategic plan addresses the following key strengths, weaknesses, threats and opportunities for the
Travis Central Appraisal District.

Strengths:
Strong management team
Strong support from sixty-one taxing entities served by the TCAD
Strong base for recruitment of qualified staff
Very focused management/staff
Experienced and proven management and supportive Board of Directors

Budget Overview

The SWOT analysis began by conducting an inventory of internal strengths and weaknesses within the
appraisal district. The strategic team noted the external opportunities and threats that may affect the
organization, based on the economic market and the overall environment. The primary purpose of the
SWOT analysis is to identify and assign each significant factor, positive and negative, to one of the four
categories, allowing the strategic team to
take an objective look at the appraisal district
operations. The SWOT analysis is a useful tool in developing and confirming goals, objectives, strategy.

Weaknesses:
Uncertain economic conditions affecting property valuations
Economic climate of the cities, school districts, county, and special districts
Retention of qualified staff personnel
Opportunities:

Technology advancement can streamline business operations


Increased efficiencies will result in stronger credibility and support

Threats:
New technology advancements may become too costly
Economic slowdown could reduce proper funding
Economic situation could upturn and resources could be limited
11

12

Develop appraisals that reflect market value and ensure fairness and
uniformity.

Budget Overview

Strategic Planning Goal


Goal

Objective

Outcome Measure

Strategy

Output Measure

Make better
Analyze ratio study statistics by
utilization of ratio neighborhood and school district weekly
studies when
during valuation and equalization phases
developing market in 2013/2014, and guarantee that sales
appraisals.
ratio median levels and weighted mean
are between 97 and 102 and COD are
between 5 and 15.

Median sales ratio

Improve accuracy
and reduce value
changes to 5% or
less.

Reduction in value
Staff training on defending appraisal Percent value change
changes at informal and values and standards of evidence
formal by 50% from 11%
average to 5% or less.

Create evidence packets to be used at


both information and formal level that
support District values and require a
higher standard of evidence for informal
changes. Train staff to make clear and
concise arguments at the ARB to defend
the District's values.
Improve quality Correctly identify all lake front property to
and consistency of include lake cove and lake views and
land values of
consistently apply appropriate land unit
lakefront property prices and modifiers.

Weighted mean sales


ratio
COD

Reduction in value
formal challenges of
land equity on lake front
property.

Maintain an ongoing program of


Number of sales qualified
audit and verification activities in
support of improved appraisal levels Number of neighborhood
profiles created

Efficiency
Measure
Number of property
protests
Number of value
reductions

Number of school districts


reviewed
Number of property
protests
Number of value
reductions

In conjunction with field inspections, Uniformity in COD


Number of land
utilize aerial photography to identify measures of specific ratio values updated
lake front, lake cove and lake view studies
properties. Utilize GIS mapping and
Number of property
analysis to ensure consistent land
protests based on
values.
equity
Update cost tables Create a program to regularly update cost Timely and accurate
Staff training on use of national
Accuracy of cost approach Number of cost
of main area and tables based on nationally recognized
cost tables
publications used to develop cost appraisals compared to tables updated
details.
publications adjusted for local economic
approach appraisals. Create
researched local
conditions.
benchmark properties and test
development costs.
developed cost schedules against
researched local cost information.
Test land value assignments through Lower market segment Number of
adjustments
benchmark
allocation by abstraction against
properties tested
researched land values. Create
specific procedure manual to
document steps taken to update and
test cost tables.
Software
Work cooperatively with software vendor Increased functionality in Create a coalition of PACS metro Co-development
Number of coenhancements True Automation and other PACS metro the PACS software
appraisal district clients to leverage commitments from metro development projects
appraisal district clients to enhance the modules
the group dynamics to push for
clients and True
approved
software to provide greater appraisal and
focus on Texas clients from True
Automation and group
Number of software
analysis capabilities.
Automation. Schedule and hold
consensus on
requirement
quarterly meetings with the metro enhancement priorities documents written
clients and True Automation
and approved
decision makers to focus on the
Number of
common needs of the metro
enhancements
appraisal districts, and
included in each
enhancements required to complete
software release
appraisal tasks and meet legislative
requirements.

Planning
Goal

Objective

Complete the Ensure that mission critical tasks of


top three
notices, certification and PTAD
mission critical studies are completed at minimum
tasks ahead of one to two weeks prior to statutory
schedule.
deadline.

Outcome Measure

Strategy

Output Measure

Percent of accounts
noticed at each run date

Improve Compliance by establishing


Completion date of
formal plans, timelines, benchmarks, and mission critical tasks
monitoring programs to ensure that
Certification level of 90% deadlines are met. Increase individual
accountability
as of July 18.

Efficiency
Measure
Number of notices
mailed at each run
date
Number of protests
completed

Local Value Findings or


Exceeds Standards finding
Complete
protest as
soon as
possible after
certification.

Ensure that all protests are


completed as soon as possible after
certification to shift the annual
calendar of events and provide more
time to appraisal staff to perform
discovery and valuation tasks.
Increased time to perform discovery
and valuation should result in higher
accuracy in the appraisal roll and
fewer property protests.
Complete
Ensure that all field inspections have
fieldwork and been completed and that the data
eliminate field entry of the field cards has been
work overlap completed by February 1
with valuation
cycle

Earlier start to discovery


and valuation cycles

Timely start to valuation


cycle

Complete
Ensure that properties are valued
Fewer than 5% of
valuation cycle and notices are sent in the first
properties noticed in
and reduce the NOAV run to be completed between subsequent NOAV runs
number of
April 1 and April 15
properties in
NOAV runs
after April 1st

Complete
homestead
exemption
processing
within 30 days
of receipt of
application

Lack of taxpayer compliance with


Fewer than 5% of
new homestead documentation
exemptions processed
requirements has become an
after 30 days of receipt
obstacle to timely processing of the
exemptions. Provide more
information and alerts to taxpayers to
ensure that the appropriate
documents are include with the
application when first submitted so
that staff may process applications
upon receipt

Select a target date of completion and


Date of completion
communicate the date and objective with and percent of open
staff, ARB and agents. Maintain
protest
consistency in scheduling of protests
hearings to ensure that protests are
completed by the target date

Number of informal
hearings held per day
Number formal
hearings per day

Develop a documented work plan to


Timely start to
Number of field
identify the scope of field work to be
valuation cycle
inspections per day
completed, evaluate field inspection
productivity tasks times and develop a
Number of field cards
field work plan that recognizes the man
processed per day
hours available for the project. Work plan
should include refresher training for
appraisers to ensure that work in
completed in an accurate manner as well
as communicating to the appraisers work
productivity expectations. Completion
benchmarks should be established to
evaluate progress. Regular meetings to
ensure progress. Accountability
consequences for failing to meet
expectations and deadlines. Explore
technological solutions such as Austin
Energy data and field devices to increase
efficiency in the field
Develop a documented work plan of
Percent of properties Number of
valuation tasks to be completed. Work
noticed with each
neighborhood profiles
plan should include research and
NOAV run
completed each
confirmation of sales data, review of
week
neighborhood designations, assign senior
staff to lead valuation teams and include
refresher training for appraisers to ensure
that work in completed in an accurate
manner as well as communicating to the
appraisers work productivity expectations.
Completion benchmarks should be
established to evaluate progress. Regular
meetings to ensure progress.
Accountability consequences for failing to
meet expectations and deadlines.
Create additional insert to be included
Percent of exemption Number of additional
with homestead application reminding
applications processed documentation letters
taxpayers of the new documentation
on first receipt
mailed to taxpayers
requirements. Custom print return
envelopes with a reminder on back of
Number of
envelope to include additional
exemption
documentation. Add additional information
applications
on website FAQ reminding taxpayers of
processed
additional requirements and create online
video detailing requirements.

Budget Overview

Be efficient in business processes and ensure that mission critical tasks are completed in a
timely manner with a high level of accuracy.

Strategic
Goal

13

Strategic Planning Goal


Goal

Objective

Field work quality Ensure that consistent


control
procedures are followed by all
staff and that careful review and
consideration is given to each tax
parcel appraised

Outcome Measure
Percent of field card
returned for corrections
Percent of accounts
requesting 25.25(c) or (d)
corrections

Strategy
Improve quality of data collection by
updating procedure manuals and
training staff in procedures, performing
quality assurance checks on returned
field work, using GIS and other tools for
data validation and holding staff
accountable for errors discovered

Output Measure
Number of field cards
processed

Efficiency
Measure
Average time to
process field work

Number of errors
identified

Collect, create and maintain accurate data.

Budget Overview

Accuracy of sales ratio


studies
Neighborhood
cleanup

Ensure that neighborhoods are


appropriately defined and
identified and address population
and sample size issues caused
by over stratification

Reduction in the number of


neighborhoods and
increased performance in
sales ratio studies

Develop procedures for the definition of Number of neighborhoods Number of


neighborhoods and ensure consistent with insufficient population neighborhoods
application of the procedures.
and sample size
reviewed
Procedures should identify
characteristics to be considered in the
creation of neighborhoods and establish
population minimums. Existing
neighborhoods of insufficient population
size should be combined where
practicable. Procedures should also
define a plan for annual review of
neighborhoods

Property
classification

Ensure that property


classifications are uniform and
consistent, and that procedures
are followed by all staff and that
careful review and consideration
is given to each tax parcel
appraised

Percent of field card


returned for corrections

Review existing property classification Percentage of properties


guides to determine applicability in
incorrectly classified
current mass appraisal models and
modify classification guide as necessary
in context with model and cost tables
developed. Create detailed standards
manuals for the classification of property.
Conduct annual training with appraisers
and utilize aerial photography and GIS
for data validation and to ensure
consistent application of standards and
procedures. Develop work plan for
quality assurance of property
classifications which includes manager
review of appraiser classification
determinations

Number of
properties classified

Utilize aerial photography and GIS to


Percentage of properties
overlay existing improvement sketches with size corrections
on top of current orthophotography to
identify improvements where the sketch
dimensions are incorrect or where
property additions have been missed

Number of sketches
pinned to map

Accuracy of sales ratio


studies

Sketch
Verification

14

Percent of accounts
requesting 25.25(c) or (d)
corrections

Ensure that improvement size


Increased accuracy and
based on property sketches
consistency in property
matched actual building footprint sketches and area
calculations

Number of
properties
classifications
corrected by
manager

Number of changes
or inspections
identified

Objective

Outcome
Measure

Strategy

Output
Measure

Efficiency
Measure

Increase
Ensure that district staff receives sufficient
Increased
Increase training budget for external courses and
Percentage of
training
training in their mission critical duty skills to
number of
provide more internal training opportunities
employees
opportunities include customer service, exemption
appraisal staff
attaining
administration, programming and technology,
with RPA,
certifications
record maintenance, mapping, and basic and
IAAO, AI
advance training in appraisal theory and practice. certifications
In addition to attaining Registered Professional
Appraiser certification appraisal staff should be
encouraged to attain IAAO and Appraisal Institute
certifications
Management Provide management training program to
Increased
Provide internal training on the following topics:
training
increase effectiveness and efficiency of
ability of
Systems thinking, project management, delegating,
managers
managers to teamwork, motivating staff, effective feedback,
create
documenting discipline, and dealing with conflict
functional
teams, manage
projects, meet
deadlines, and
handle
employee
relations
Cross
Create a knowledgeable workforce that can
Increased
Provide opportunities for related departments to cross Decreased the
departmental assist each other and taxpayers without
knowledge and train staff to create a greater understanding amongst number of tasks
training
governmental shuffle by providing cross
understanding staff of the full requirements of the appraisal district and and taxpayers
departmental training so that staff may answer by staff of all how each division plays a role. Newly hired staff
transferred
basic questions and, if not able to answer, will be phases of
should spend at minimum one week on Customer
between
able to re-direct questions to the appropriate
appraisal cycle, Service and GIS divisions. Clerical staff should go out departments
resource
responsibilities, in the field with appraisers to understand the field
and district
inspection process and appraisers should train on data
procedures
entry to understand the importance of accurate and
and policies complete field card notes

Number of
classes attended
Number of
internal training
sessions offered
Number of
certifications
awarded

Employee
retention

Tenure of
employees
leaving district
service

Ensure that the district is able to retain long term Increased


Review employee salaries and benefit packages to
employees that have developed a lot of
average length ensure that the district can remain competitive in the
institutional knowledge and skills
of
market. Benefits would include retirement packages,
employments health insurance, and sick and vacation time. Review
and increase employee reward and recognition programs such as
percentage of service awards and district sponsored morale events.
skilled workers Explore non-monetary rewards such as flexible work
retiring from schedule and telecommuting
the district
Succession The population of the senior management is
A well informed Directors and managers should document annual work Documented
planning
aging and several division directors in key
and trained
plans which include tasks and deadlines that may not work plans
positions are currently, or soon will be, eligible for staff ready to be included in departments general procedure
retirement. Efforts first must be made to retain assume
manuals. Directors should identify staff with leadership
these employees as long as possible; however, leadership
potential and offer mentoring and training opportunities
the decision to retire is a personal choice and
responsibilities that will allow theses staff members to become
should be respected and treated with dignity.
prepared to assume leadership responsibilities in the
Regardless of retirement status institutional
future
knowledge from key employees needs to be
documented and transferred to the next
generation of leaders
Create an equipment replacement schedule to ensure
Technology Provide employees an appropriate work
Documented
employees are given current technology and are able to work work plans
and facilities environment with adequate equipment and space
efficiently as possible. This schedule includes servers, SAN,
to work efficiently
network equipment, workstation, and peripheral equipment and
software replacement. Employee workstations and office
productivity software are scheduled to be replaced in 2013 and
servers are scheduled for replacement in 2014. District
facilities were remodeled in 2009-2011 to provide ergonomic
cubicle furniture; however, there is limited space for additional
employee growth. The district should research potential growth
solutions such as additions to the existing building, satellite
offices, or relocation to new facilities and develop
recommendations based on growth projections

Number of
internal training
sessions offered
Number of
projects
completed
Number of
employee
coachings

Budget Overview

Ensure that the District maintains a highly educated, motivated and skilled workforce.

Strategic Planning
Goal
Goal

Number of PCs
replaced

15

Provide customer service that is courteous,


professional and accurate.

Budget Overview

Strategic Planning
Goal
Goal

Objective

Outcome
Measure

Strategy

Output Measure Efficiency


Measure

Emphasize
customer
service

Providing excellent customer service Percentage of


should be a recognized goal of every surveyed
employee in the district
customers
expressing
overall
satisfaction
with services
received

Improve services delivered to our internal and external Number of customer Number of
clients through employee training. Annual and
complaints and
customers
mandatory training for all staff in customer service shall compliments receivedassisted
be conducted. Employees will be informed of
expectations and phone calls, meetings and protest
hearings will be audited by managers to ensure the
highest level of customer service is attained

Measure
customer
service
feedback

Attain highest rating possible from


Percentage of
those we serve as evidence by
surveyed
feedback provided through interviews, customers
surveys, cards, letters or any other expressing
measuring device used in the agency overall
satisfaction
with services
received

Customer service cards will be placed at the reception


desk in each department and customers will be
encouraged to complete the surveys. The cards will be
designed to measure the type of assistance (phone,
online, at office), who the customer interacted with
(customer service representative, appraiser) and the
level of satisfaction with the staff members courtesy,
professionalism, knowledge, communication, resolution
of the issue and overall satisfaction

Provide
Provide information and resources to Percentage of
additional
taxpayers that will be educational and surveyed
online
convenient
customers
resources to
expressing
taxpayers
overall
satisfaction
with services
received

Number of customers
surveyed
Number of customers
served

Improve services delivered to our internal and external Percentage of


clients through the districts website, to include; better customers getting
mapping and property search functionality, ability to file information from
renditions, homesteads and fiduciary online, providing website rather than
notices of appraised value, improved online protests
phone call of office
including rescheduling capabilities, and a series of
visit
informational videos covering topics such as homestead
applications, mass appraisal procedures, field
inspections, and property protests

OVERVIEW OF SIGNIFICANT BUDGET ITEMS


The revenue budget for fiscal year 2017 is $18,213,517. Since the District uses a balance budget policy,
budgeted assessments to the taxing units must equal budgeted expenditures. Budgeted assessments to
the taxing units and budgeted expenditures both total $18,103,517. The additional $110,000 in the revenue
budget is for miscellaneous income. This is income that the District is allowed to keep from year to year for
charges for services, investment income, and other miscellaneous income items.

16

If the District has a surplus of revenues over expenditures from the preceding years budget, the District
must reduce the current budget allocation to each taxing unit proportionately for the year that the surplus is
from. This is shown as a refund of appraisal assessments and is a contra revenue account, which
consequently reduces budgeted revenues required by the taxing units for that fiscal year. For fiscal year
2017, the District does not have any surplus funds being credited back to the taxing units.
The table and graph below show the total budgeted revenues by source for the fiscal year 2017 budget and
the previous five years budget history.

$20,000,000
$18,000,000
$16,000,000
$14,000,000
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
$-

Budget Overview

Budgeted Revenues

On a high level view, expenditures are broken down by function. The District uses four categories or
functions of expenditures for budgeting purposes: (1) payroll related expenditures, (2) operating
expenditures, (3) service expenditures and (4) capital equipment and debt expenditures. The chart and
graph below outline the budgeted expenditures by functions for fiscal year 2017 and the previous five years
budget histories.

17

Expenditures by Function
$14,000,000
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
$-

Budget Overview

2012

2013

2014

2015

2016

2017

Payroll Replated Expenditures

Operating Supplies Expenditures

Service Expenditures

Capital Equip. & Debt

Three general ledger accounts combine to make the capital expenditures function: (1) capital equipment, (2)
debt service- principal, and (3) debt service- interest. Capital equipment is any fixed asset whose cost is
over the capitalization threshold and has a useful life greater than one year. The District has established a
capitalization threshold of $1,000 or more. Under the modified accrual basis of accounting, capital
equipment is expensed in the period in which it is purchased. When preparing government-wide financial
statements, adjusting entries are made to account for the depreciation of capital equipment, since the
government-wide statements use the full accrual basis of accounting.
Debt service principal and interest are treated similar to the capital equipment account. Under the modified
accrual basis of accounting, all debts should be expensed in the period that they are incurred. However,
debt is typically a long-term liability and must be adjusted when converting to the government-wide
statements, which use the full-accrual basis of accounting.
The table and graph below outline the capital expenditures & debt function for the fiscal year 2017 and the
previous five fiscal years budget histories.

18

Capital Expenditures Function


$700,000
$600,000
$500,000
$400,000
$300,000
$200,000

$100,000
$0
2012

2013

2014

Capital Equipment

2015

2016

2017

Debt Service- Principal

Debt Service- Interest

Budget Overview

The following table provides a broad overview of the major revenue sources and major expenditure
functions by fiscal year for fiscal year 2017 and the previous five fiscal years budget histories.

DETAILED BUDGETARY ITEMS


The fiscal year 2017 proposed budget for the Districts one and only fund, the general fund, is $18,103,517,
a 3.49% increase from the fiscal year 2016 budget.

19

General Fund

FY 2016
Adopted
Budget
$17,492,994

FY 2017
Proposed
Budget
$ 18,103,517

$ Change % Change
$610,523

3.49%

Information on significant budgetary increases and decreases are provided below.


(The ARB expenditures have been removed from the totals and shown as a department total to compare
fiscal year 2016 with fiscal year 2017.)
Budget Category

2016
Budget

$ Change
16-17

% Change
16-17

2015
Final Budget

2015 Actual

Overtime
Deferred Compensation

159,342
573,053

81,342
-

78,000
573,053

95.89%
100.00%

56,700

95,257

Postage & Freight- In House

146,343

111,200

35,143

31.60%

103,500

143,050

42,990

22,830

20,160

88.30%

19,630

9,671

183,965

152,665

31,300

20.50%

168,740

83,012

45,000

33,084

11,916

36.02%

28,800

39,755

Travel, Meals & Lodging


Training & Education
Telephone

Budget Overview

2017
Budget

Professional Services

174,893

98,459

76,434

77.63%

345,250

181,753

Software Maintenance

904,306

663,934

240,372

36.20%

665,174

617,689

Security Services

129,500

101,460

28,040

27.64%

22,900

64,272

9,000

1,800

7,200

400.00%

1,800

2,876

Bank Fees

Overtime: The Department of Labor has changed the rules for exempt vs non-exempt employees. For
fiscal year 2017, all residential and personal property appraisers will become non-exempt employees
because they do not meet the weekly threshold to be exempt employees. Because of this change, the
District has increased the overtime budget by $78,000 for FY 2017.
Deferred Compensation: Because the Districts employees do not participate in social security, the District
has set up a 401(a) retirement plan to allow employees to save additional funds for retirement. With the
401(a) plan, the District will contribute 5% of the employees annual salary to the retirement fund. The
employee then has the option to contribute an additional 5% in which the District will match 100% on the first
3% and 50% on the next 2% of contributions made by the employee. The funds are contributed on a 5 year
rolling vest scale.
Postage & Freight- In House: The cost of general postage was increased to the 2015 actual expenditures.
During 2015, the District sent more mail to taxpayers because of the increase in home sales. When the
number of sales increases, the pieces of mail we are required to send increases, which increases our
postage budget.

20

Travel, Meals & Lodging: The District is hoping to receive the IAAO award for excellence at the national
IAAO conference in 2017. We are also planning to present numerous topics at the conference. Therefore,
the travel budget was increased for the 2017 budget to cover travel costs of the employees attending the
conference.

Training & Education: The IT training budget was increased $34,500 for fiscal year 2017. The District has
budgeted for the IT staff to attend trainings on Sequel Server, VMWare, Cisco and CommVault. The District
also budgeted $25,000 for the GIS mapping department to attend training on ArcServer and ESRI in 2017.
Telephone: Due to the increased call volume during 2015, the District added an additional trunk to the
phone system with AT&T. This will prevent calls from being dropped during peak call volume times.
Professional Services: The District plans to participate in an aerial drone photography analysis project
during FY 2017. The estimated cost of this project is $75,000.
Software Maintenance: The District plans to continue to fund efficiency projects with our CAMA software
vendor, Harris Computer Systems. The increased budget for co-development projects will gain the District
much needed efficiencies.
Security Services: The District has increased the number of Travis County Sheriffs Deputies that will be at
the District during the protest seasons from 1 to 2.

Budget Category
Operating Supplies- Equipment
Operating Supplies- Software
Furniture & Equipment under $1000

2017
Budget

2016
Budget

$ Change
16-17

% Change
16-17

2015
Final Budget

2015 Actual

155,150

240,500

(85,350)

-35.49%

40,900

107,238

15,000

75,000

(60,000)

-80.00%

15,000

10,111

5,000

20,000

(15,000)

-75.00%

5,000

62,780

Budget Overview

Bank Fees: During 2015, The District switched banking depositories from J.P. Morgan Chase to Wells
Fargo Bank, N.A. The monthly transaction fees with Wells Fargo are higher; however, the District also
earns a higher interest rate on the accounts. This increased cost is countered by the increase in investment
interest revenue.

Operating Supplies- Equipment: During 2016, the District budgeted for the computer replacement project.
This project totaled $148,500. It was removed from the 2017 budget, causing the decrease in this account.
Operating Supplies- Software: During 2016, the District budgeted for the computer replacement project.
Along with the purchases of the computers, the District budgeted to purchase the Microsoft Office Suite for
each new computer. This purchase was removed from the 2017 budget, causing the decrease in this
account.
Furniture & Equipment under $1000: In the 2016 budget, the District budgeted to replace task chairs for
staff. This was completed in 2016 and removed from the 2017 budget, causing the decrease in this
account.

CAPITAL EXPENDITURES BUDGET


In governmental accounting, an expenditure is considered to be a capital expenditure when the asset is a
newly purchased capital asset or an asset improvement that extends the useful life of an existing capital

21

asset. The Governmental Accounting Standards Board (GASB) provides the following authoritative
definition of a capital asset for state and local governments:
The term capital asset includes land, improvements to land, easements, buildings, building
improvements, vehicles, machinery, equipment, works of art and historical treasures, infrastructure,
and all other tangible or intangible assets that are used in operations and that have initial useful
lives extending beyond a single reporting period.
Per the Districts capitalization policy, if an assets cost is $1,000 or greater and the useful life of the asset is
more than one year, the asset is a capital asset and should be capitalized; this requires the District to spread
the cost of the expenditure over the useful life of the asset. If, however, the expenditure is one that
maintains the asset at its current condition, the cost is expensed fully in the year of the purchase.

Budget Overview

The table on the following page outlines the capital expenditures in the 2017 proposed budget. The total
dollar amount of the budgeted capital expenditures for FY 2017 is $394,900. More in depth information on
major capital projects can be found in the Capital Improvement Program section of this document on pages
43-52.
Department
Administration (10)

Capital Asset to be Purchased


A/C Replacements
Transfer to Reserves- Building Repair or Replacement
IT (20)
Servers
Online Protest Expansion Storage
Virtual Server Replacement- VM4
Cisco 2500 Series Wireless Controller
Phone System Replacement
Virtual Server Host Replacement
Windows Server Datacenter Software Purchase
Microsoft Exchange 2016 Software Purchase
Windows Server STD 2014 Software Purchase
Transfer to Reserves- Computer Equipment Replacement
Transfer to Reserves- Network Equipment Replacement
Total Capital Expenditures

Budgeted Cost
$
15,000
100,000
10,000
6,000
17,000
5,500
75,000
18,500
9,000
8,000
30,900
50,000
50,000
$ 394,900

STAFFING

22

During fiscal year 2016, the District has focused on hiring and maintaining qualified, skilled employees. Due
to the high turnover rate that the District was facing in clerical positions, the District has implemented a
policy of hiring temporary employees for a six month period prior to those individuals being hired as an
employee of the District. The graph below shows the budgeted number of employees versus the actual
number of employees. The variance for fiscal year 2015 and 2016 is due to the temporary employees within
their six month trial period are not included in the head count of actual employees.

Year

2006

2007

2008

2009 2010 2011 2012 2013

2014

2015 2016

# of Budgeted Personnel

107

112

113

119

128

129

130

128

127.5

132

131

Actual Personnel

110

103

111

119

120

123

117

116

114

107

108

Variance

-3

13

12

13.5

25

23

Personnel Comparison
140
120
100
80
60
40
20
0

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Actual Personnel

Budgeted employees by function/program:


Function/Program

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

Appraisal

64

65

69

78

78

79

80

81

89

87

89

Information Systems

37

37

38

37

36

35

33

32

29

29

29

Administration/General Operations

11

11

12

13

15

16

15

14.5

14

15

14

Total

112

113

119

128

129

130

128

127.5

132

131

132

Budget Overview

# of Budgeted Personnel

23

Budgeted Positions by
Function/Program
100
90
80
70
60
50
40
30
20
10
0
2007

2008

Budget Overview

Appraisal

2009

2010

2011

2012

Information Systems

2013

2014

2015

2016

2017

Administration/General Operations

PROJECTED CHANGES IN FUND BALANCE


The Government Finance Officers Association (GFOA) describes fund balance as The net position of a
governmental fund (difference between assets, liabilities, deferred outflows of resources, and deferred
inflows of resources). There are five different components of fund balance (nonspendable, restricted,
committed, assigned, and unassigned) designed to indicate both:

Constraints on how resources of the fund can be spent, and


The sources of those constraints.

For fiscal year ending December 31, 2015, the District had a total fund balance of $6,141,693 with
$1,243,778 being nonspendable fund balance for prepaid items, $3,419,849 being committed fund balance
for reserves for future expenditures, and $1,478,066 being unassigned. The District anticipates having an
excess of revenues over expenditures for fiscal year ending December 31, 2016 of approximately $500,000,
which the District will request from the jurisdictions through a budget amendment to append this amount to
the 2017 budget or place the surplus into reserves.

24

During fiscal year 2016, the District requested from the taxing jurisdictions to purchase the adjacent lot that
became available. The purchase of this lot will directly reduce the reserves for future building repair or
replacement. The estimated cost of the lot including closing costs is $270,000.
The Districts fund balance is also increased by miscellaneous revenue that appraisal districts are allowed to
exempt from the credit of surplus funds back to the jurisdictions. Miscellaneous revenue includes revenue

from the sale of data produced by the District as well as any late payment rendition revenue that is split
between the District and the county tax assessor-collector. The District expects for the FY ending
December 31, 2015 to have approximately $83,000 in miscellaneous revenue that will increase the
unassigned fund balance accordingly.
Fund Balance, December 31, 2015
Estimated Increases in Fund balance:
Excess of Revenues over Expenditures for FY 2016
Miscellaneous revenue from fiscal year 2016
Estimated Decreases in Fund Balance:
Purchase of Adjacent Lot

611,693

$
$

500,000
110,000

(270,000)

Estimated Fund Balance, December 31, 2016

951,693

LONG-TERM FINANCIAL PLANS

Every five to seven years the Districts needs to purchase new computer equipment as well as new
networking equipment that could cost upwards of $800,000. This a large expense to include in the budget
for one year. The cost increases the budget significantly and increases the amount due from the taxing units
significantly. This makes the expenditures of the District unpredictable for the taxing units and difficult for
them to budget for. During 2014, an attorney general opinion was issued that allowed appraisal districts to
set up reserve accounts. The District began implementing this practice in 2014. The District has set up
reserve accounts and budgets for a portion of the total cost to be put in the reserve account each year. For
FY 2017, the District allocated $100,000 in the administration budget for reserves for capital expenditures
and $100,000 in the information technology budget for reserves for computer and network expenditures.

Budget Overview

The District is currently focusing on two major long-term financial plans: IT replacements that need to be
done every 5 to 7 years and the need for a larger building in the near future.

The District continues to grow at a rapidly increasing rate. In the next three to five years, the District expects
that we will outgrow the building that we are currently in. The District began making a plan on how to solve
this problem (i.e. whether to purchase a new building, set up a satellite office, etc.), but no conclusion has
been reached.

CONTACT INFORMATION
Should you have any questions about the Districts FY 2017 budget or the budgeting process, please
contact Leana H. Mann, Finance & Facilities Director for the Travis Central Appraisal District at (512)8349317 Ext. 405 or by e-mail at Lmann@tcadcentral.org.
25

26
Budget Overview

District Budget

TRAVIS CENTRAL APPRAISAL DISTRICT


Budget Comparison
Budget Category
NO. OF EMPLOYEES

2017
Budget

2016
Budget

$ Change
16-17

% Change
16-17

132

131

0.76%

2015
Final Budget

2015 Actual

REVENUES:
Assessments
Refund of appraisal assessments

18,103,517

17,492,994

610,525

3.49%

17,149,799

17,149,799

0.00%

(26,908)

Investment earnings

5,000

3,000

2,000

66.67%

3,000

4,993

Charges for services

30,000

20,000

10,000

50.00%

20,000

31,707

Miscellaneous Revenue

75,000

60,000

15,000

25.00%

60,000

89,267

Total Revenue

18,213,517

17,575,994

637,525

3.63%

17,232,799

17,248,858

7,247,635

7,234,307

13,328

0.18%

7,344,622

6,158,749

Auto Allowance

435,000

426,602

8,398

1.97%

423,750

350,514

Overtime

159,342

81,342

78,000

95.89%

56,700

95,257

Seasonal & Temporary

145,000

145,000

0.00%

32,000

315,526

Medicare Tax

115,883

111,268

4,615

4.15%

110,806

91,650

Retirement Contribution

1,438,555

1,381,260

57,295

4.15%

1,375,522

2,194,581

Deferred Compensation

573,053

573,053

100.00%

Health Insurance

1,622,680

1,868,944

(246,264)

-13.18%

1,896,123

927,958

Dental Insurance

46,014

44,124

1,890

4.28%

33,499

28,336

Life Insurance

26,231

22,071

4,160

18.85%

22,406

17,646

Disability Insurance

39,352

38,676

676

1.75%

38,514

29,212

Long Term Care

49,564

49,565

(1)

0.00%

50,321

25,952

3,390

3,390

0.00%

3,390

3,390

Workers Compensation

35,000

32,500

2,500

7.69%

32,500

28,429

Unemployment Insurance

30,000

29,999

0.00%

30,693

10,312

11,966,700

11,469,048

497,652

4.34%

11,450,846

10,277,514

Printing

117,735

118,485

(750)

-0.63%

111,560

106,962

Paper

14,700

13,300

1,400

10.53%

14,400

13,394

Postage & Freight- In House

146,343

111,200

35,143

31.60%

103,500

143,050

Postage & Freight- Special Services

162,000

167,000

(5,000)

-2.99%

154,500

157,120

EXPENDITURES:
Salaries

Employee Assistance Program

Total Payroll Expenditures

District Budget

Payroll Expenditures

Operating Expenditures

Operating Supplies
Operating Supplies- Equipment
Operating Supplies- Software
Furniture & Equipment under $1000
Books, Publications, Subscriptions
& Databases
Microfilm
Records Management
Total Operating Expenditures

74,980

73,530

1,450

1.97%

70,286

70,732

155,150

240,500

(85,350)

-35.49%

40,900

107,238

15,000

75,000

(60,000)

-80.00%

15,000

10,111

5,000

20,000

(15,000)

-75.00%

5,000

62,780

134,938

129,285

5,653

4.37%

130,673

107,153

1,000

(1,000)

-100.00%

1,000

7,000

4,000

3,000

75.00%

2,440

16,415

832,846

953,300

(120,454)

-12.64%

649,259

794,955

27

Budget Category

2017

2016

$ Change

% Change

2015

Budget

Budget

16-17

16-17

Final Budget

2015 Actual

Service Expenditures
Dues & Memberships

16,365

Travel, Meals & Lodging

10.57%

14,115

13,444

42,990

22,830

20,160

88.30%

19,630

9,671

152,665

31,300

20.50%

168,740

83,012

Advertising & Legal Notices

26,500

23,000

3,500

15.22%

34,000

23,864

Employee Recognition

25,000

22,500

2,500

11.11%

17,300

12,661

Board of Directors

43,500

57,040

(13,540)

-23.74%

26,950

66,223

Utilities

94,060

97,140

(3,080)

-3.17%

102,960

83,787

Telephone

45,000

33,084

11,916

36.02%

28,800

39,755

Internet Services

75,200

68,000

7,200

10.59%

63,200

65,439

Legal & Attorney

1,435,000

1,535,000

(100,000)

-6.51%

1,285,000

272,885

35,000

35,000

0.00%

41,000

14,290

Legal & Attorney- Personnel


SOAH
Arbitration Refunds
Legal Fees- Expert Witness

District Budget

1,565

183,965

Training & Education

1,500

1,500

0.00%

1,500

28,125

28,125

0.00%

28,125

3,600

250,000

250,000

0.00%

250,000

144,338

Accounting & Audit

17,290

16,725

565

3.38%

15,745

16,290

Appraisal Services

462,820

462,820

0.00%

582,820

313,320

Professional Services

174,893

98,459

76,434

77.63%

345,250

181,753

Professional Services- Payroll

32,000

30,000

2,000

6.67%

32,000

29,520

Rental- Office Machines

43,800

39,600

4,200

10.61%

47,200

42,990

Rental- Storage Space


Repair & MaintenanceEquipment

17,510

17,330

180

1.04%

20,450

16,682

111,341

117,901

(6,560)

-5.56%

77,800

69,134

Building Maintenance

62,000

62,120

(120)

-0.19%

62,700

45,306

Building Cleaning Service

43,120

42,120

1,000

2.37%

41,700

37,876

904,306

663,934

240,372

36.20%

665,174

617,689

7,500

7,500

0.00%

7,500

4,513

Software Maintenance
Property Insurance
Liability Insurance

32,000

32,000

0.00%

32,000

23,412

Security Services

129,500

101,460

28,040

27.64%

22,900

64,272

Aerial Photography

215,226

215,226

0.00%

78,240

185,837

Deed Copies

2,500

2,000

500

25.00%

4,000

2,200

Vehicle Fuel

1,800

1,800

0.00%

1,800

932

600

600

0.00%

600

287

9,000

1,800

7,200

400.00%

1,800

2,876

0.00%

(24)

339,660

322,695

16,965

5.26%

322,695

475,896

4,576,774

$ 332,297

7.26%

4,443,694

$ 2,963,728

Vehicle Maintenance
Bank Fees
Prompt Pay Discount
Appraisal Review Board
Total Service
Expenditures

28

14,800

4,909,071

Capital Equipment and Debt:


394,900

Total Capital & Debt

Total Expenditures

$ 18,103,517

493,872

(98,972)

-20.04%

493,872

$ (98,972)

-20.04%

$ 17,492,994

$ 610,523

3.49%

394,900

2016 Total Budget

17,492,994

2017 Total Budget

18,103,517

$ Change in Total Budget

610,523

% Change in Total Budget

3.49%

606,000
$

606,000

$ 17,149,799

569,720
$

569,720

$ 14,605,917

District Budget

Capital Equipment

29

TRAVIS CENTRAL APPRAISAL DISTRICT


District Budget by Department
10
Budget

Admin

Category
# Personnel
Salaries

District Budget

Auto Allowance

824,677

30

35

50

60

90

01

Appeals

Comm & BPP

Residential

ARB

Appraisal

Appraisal

23

47

Information

Customer

Tech

Technology

Service

Support

12

17

19

771,202

608,326

722,984

6,600

Overtime
Seasonal &
Temporary

12,000

Medicare Tax
Retirement
Contribution
Deferred
Compensation

12,228

NA

381,718

1,424,760

2,513,969

9,600

132,000

286,800

435,000

84,000

159,342

7,560,336

90,000

50,000

11,436

10,379

11,597

5,696

22,718

41,829

115,883

151,790

141,966

128,848

143,969

70,707

282,017

519,258

1,438,555

59,754

58,725

45,885

58,851

33,185

109,170

207,483

573,053

Health Insurance

178,385

142,062

201,254

224,931

47,354

272,285

556,409

1,622,680

Dental Insurance

3,486

4,183

5,926

6,623

1,394

8,018

16,384

46,014

Life Insurance
Disability
Insurance

2,973

2,907

2,443

2,701

1,387

5,170

8,650

26,231

4,381

4,284

3,600

3,980

2,044

7,619

13,444

39,352

Long Term Care


Employee
Assistance
Program
Workers
Compensation
Unemployment
Insurance
Total Payroll
Costs

3,755

4,506

6,383

7,134

1,502

8,636

17,648

49,564

Operating Supplies
Operating
SuppliesEquipment
Operating
Supplies- Software
Furniture &
Equipment under
$1000
Books,
Publications,
Subscriptions &
Databases
Records
Management
Total
Operating
Supplies

5,000

1,500

312,700

132

26,842

Paper
Postage & FreightIn House
Postage & FreightSpecial Services

17,500

Total
Budget

17,500

Printing

30

10

20

145,000

3,390

3,390

35,000

35,000

30,000

1,333,419

1,158,771

1,120,544

1,259,612

556,087

2,272,393

4,265,874

1,335

114,300

50

50

50

750

1,200

11,200

3,500

30,000
312,700

117,735
14,700

146,343

146,343
162,000

18,900

42,500

162,000
3,000

2,500

1,080

2,000

5,000

1,020

155,150

15,000

15,000
5,000

790

15,948

4,665

76,755

1,725

134,938

7,000
224,833

76,000

155,150

5,000

35,055

12,279,400

7,000
493,240

18,998

2,550

5,795

79,505

7,925

1,020

833,866

TRAVIS CENTRAL APPRAISAL DISTRICT


District Budget by Department
20

30

35

50

Admin

Information

Customer

Tech

Appeals

Technology

Service

Support

Category
Dues & Memberships
Travel, Meals & Lodging
Training & Education

10,135

90

90

41,990
111,715

2,900

60
Comm &
BPP

90

01

Residential

ARB

Appraisal

Appraisal

1,035

2,115

8,000

10,000

Budget
16,365

1,000
50,000

250

2,500

1,500

Total

42,990
13,190

2,000

197,155

Advertising & Legal Notices

24,500

Employee Recognition

25,000

25,000

Board of Directors

43,500

43,500

Utilities

94,060

94,060

Telephone

45,000

45,000

Internet Services

42,900

32,300

75,200

Legal & Attorney


Legal & Attorney- Personnel

26,500

1,435,000

12,750

35,000

35,000

SOAH
Arbitration Refunds
Legal Fees- Expert Witness
Accounting & Audit

17,290

Appraisal Services

462,820

Professional Services

103,893

1,447,750

1,500

1,500

28,125

28,125

250,000

250,000
17,290
462,820

71,000

174,893

Professional Services- Payroll

32,000

32,000

Rental- Office Machines

43,800

43,800

Rental- Storage Space


Repair & MaintenanceEquipment

7,910

9,600

6,600

103,225

Building Maintenance

62,000

Building Cleaning Service

43,120

Software Maintenance

17,510
1,516

111,341
62,000
43,120

904,306

904,306

Property Insurance

7,500

7,500

Liability Insurance

32,000

32,000

Security Services

129,500

129,500

Aerial Photography

215,226

Deed Copies
Vehicle Fuel
Vehicle Maintenance
Bank Fees
Total Services

215,226
2,500

2,500

1,800

1,800

600

600

9,000
1,433,633

District Budget

Budget

10

9,000
1,385,747

4,266

2,590

1,722,025

9,035

12,115

25,940

4,595,351

31

TRAVIS CENTRAL APPRAISAL DISTRICT


District Budget by Department
Budget

10

20

30

35

50

Admin

Information

Customer

Tech

Appeals

Technology

Service

Support

Category
Capital Equipment

District Budget

90

01

Residential

ARB

Appraisal

Appraisal

Total
Budget

279,900

394,900

Debt Service-Principal

Debt Service-Interest

Total Capital & Debt

115,000

279,900

394,900

Total Expenditure

3,106,885

3,317,658

1,143,808

1,264,752

2,283,907

2,360,933

4,285,914

339,660

18,103,517

Total 2017 Budget

32

115,000

60
Comm &
BPP

$18,103,517

Number of
Employees

2017 Budget

% of TCAD
Budget

Administration

10

$3,106,885

17.16%

Information Technology

12

$3,317,658

18.33%

Customer Service

17

$1,143,808

6.32%

Appraisal Support

19

$1,264,752

6.99%

Appeals

$2,283,907

12.62%

Commercial & Personal Property


Appraisal

23

$2,360,933

13.04%

Residential Appraisal

47

$4,285,914

23.67%

$339,660

1.88%

18,103,517

100.00%

Department

Appraisal Review Board*


Total Appraisal District

132

District Budget

TRAVIS CENTRAL APPRAISAL DISTRICT


Departmental Budget Recap

The ARB, while included in the District budget, is managed separately from the appraisal district.

33

% of Total Budget by Department


Appraisal Review
Board*
1.88%

Administration
17.16%

Residential Appraisal
23.67%

Information
Technology
18.33%
Commercial &
Personal Property
Appraisal
13.04%

District Budget

Appeals
12.62%

Total Expenditures by Department


$5,000,000
$4,000,000
$3,000,000
$2,000,000
$1,000,000
$

34

Customer Service
6.32%
Appraisal Support
6.99%

Revenue Budget

TRAVIS CENTRAL APPRAISAL DISTRICT


Revenue Budget
The revenue budget for fiscal year 2017 is $18,213,517. Since the District uses a balanced budget policy,
budgeted assessments to the taxing units must equal budgeted expenditures. Budgeted assessments to
the taxing units and budgeted expenditures both total $18,103,517. The additional $110,000 in the revenue
budget is for miscellaneous income. This is income that the District is allowed to keep from year to year for
charges for services, investment income and other miscellaneous income items.

Where the Money Comes From...

Other Income
0.60%

Micellaneous
Revenue
0.41%
Investment Income
0.03%

Charges for Services


0.16%

Revenue Budget

Assessments to the taxing


entities
99.40%

Assessments to the taxing entities: Most of the Districts revenue comes from the taxing entities of Travis
County. The District serves the 119 local government agencies including 21 cities, 14 emergency districts,
the county, the hospital district, the junior college, 48 municipal utility districts, 1 road districts, 15 school
districts, and 17 water control improvement districts. Each taxing entity is allocated a portion of the budget
equal to the proportion that the total dollar amount of property taxes imposed in the District by the unit for the
tax year in which the budget proposal is prepared bears the sum of the total dollar amount of property taxes
imposed in the District by each participating unit for that year. The budget liability is then divided into four
equal installments paid at the beginning of each quarter. If a taxing unit decides not to impose taxes for any
tax year, the unit is not liable for any costs of operating the District for that year, and those costs are then
allocated amongst the other taxing entities. The revenue budget for assessments from the taxing entities
totals $18,103,517 for the 2017 fiscal year. A chart showing each taxing unit and their proportionate share
along with the information used to calculate their budget liability to the District is provided on pages 38-41.
If the District has a surplus of revenues over expenditures from the preceding years budget, the District
must reduce the current budget allocation to each taxing unit proportionately for the year that the surplus is
from. This is shown as a refund of appraisal assessments and is a contra revenue account, which
consequently reduces budgeted revenues required by the taxing units for that fiscal year. For fiscal year
2017, the District does not have any surplus funds being credited back to the taxing units.

35

Other Income: Other income, totaling 0.60% of the Districts revenue budget, is comprised of (1) charges
for services, (2) investment income and (3) miscellaneous revenue.
Investment Income
Charges for Services
Miscellaneous Revenue

5,000.00
30,000.00
75,000.00
$ 110,000.00

4.55%
27.27%
68.18%
100.00%

Investment Income: The budgeted investment income for fiscal year 2017 was increased due to the
anticipated increase in the federal funds rate. The total investment income of $5,000 is 0.03% of the total
revenue budget.

Revenue Budget

Charges for Services: The District collects fees from taxpayers and other agencies for data provided.
Examples of data provided by the District for a fee are maps of the county and data exports from the
Districts appraisal software. The total budget for charges for services is $30,000 or 0.16% of the total
revenue budget.
Miscellaneous Revenue: A large portion of miscellaneous revenue is from the rendition penalty collected
for renditions not filed timely. These penalties are collected by the county tax office and split between the
tax office and the appraisal district. The total budget for miscellaneous revenue is $75,000 or 0.41% of the
total revenue budget.

Budgeted Revenues- Last 10 Fiscal Years


20,000,000
18,000,000
16,000,000
14,000,000
12,000,000
10,000,000
8,000,000
6,000,000
4,000,000
2,000,000
-

36

The District makes the assumption each year when estimating revenues for the budget that all taxing entities
will pay their liability in full. The Districts amount of uncollected funds ranges from 99.96% to 100.00% of
total budget liability collected.

2006
2007
2008
2009
2010
2011
2012
2013
2014
2015

Total Assessments to
Taxing Entities
8,325,763
9,829,300
10,674,750
11,856,540
12,595,720
12,689,610
12,914,797
13,375,023
14,246,848
17,149,799

Amount Collected

8,325,763
8,927,273
10,674,750
11,856,540
11,801,483
12,076,873
11,655,130
13,375,023
14,157,414
17,122,872

Surplus
Credit/RefundReduction of
Liability
902,018
789,802
612,738
1,259,667
89,434
26,927

Amount Not
Collected

Percent of
Assessment

9
4,435
(1)
-

100.0000%
99.9999%
100.0000%
100.0000%
99.9648%
100.0000%
100.0000%
100.0000%
100.0000%
100.0000%

Revenue Budget

Fiscal Year
Ended
Dec. 31

37

TRAVIS CENTRAL APPRAISAL DISTRICT


Revenue Budget

Revenue Budget

Entity
Cd

38

Name

Tax Rate

Levy Amount

Pct

Budget
Liability

Quarterly
Payments

01

AUSTIN ISD

$1.202000

$1,034,132,608.67 31.4038%

$5,685,194.09 $1,421,298.52

02

CITY OF AUSTIN

$0.458900

$481,399,288.05 14.6188%

$2,646,515.89

$661,628.97

03

TRAVIS COUNTY

$0.416900

$570,645,769.08 17.3290%

$3,137,152.75

$784,288.19

05

CITY OF MANOR

$0.711800

$2,804,138.73

0.0852%

$15,415.89

$3,853.97

06

DEL VALLE ISD

$1.530000

$60,434,839.57

1.8352%

$332,243.46

$83,060.86

07

LAKE TRAVIS ISD

$1.407500

$122,286,103.60

3.7135%

$672,273.78

$168,068.44

08

EANES ISD

$1.212500

$148,710,313.72

4.5159%

$817,542.15

$204,385.54

09

CITY OF WEST LAKE HILLS

$0.057200

$956,938.77

0.0291%

$5,260.82

$1,315.20

1A

HAYS CONSOLIDATED ISD

$1.537700

$122,146.44

0.0037%

$671.51

$167.88

1C

TRAVIS CO ESD NO 3

$0.090000

$2,365,345.51

0.0718%

$13,003.60

$3,250.90

1D

TRAVIS CO MUD NO 5

$0.742800

$1,053,480.56

0.0320%

$5,791.56

$1,447.89

1F

TANGLEWD FOREST LTD DIST

$0.178800

$546,166.69

0.0166%

$3,002.58

$750.64

1H

COTTONWD CREEK MUD NO 1

$0.917000

$573,416.59

0.0174%

$3,152.39

$788.10

1J

CYPRESS RANCH WCID NO 1

$0.900000

$1,022,551.65

0.0311%

$5,621.53

$1,405.38

10

TRAVIS CO WCID NO 10

$0.029400

$979,385.06

0.0297%

$5,384.22

$1,346.05

11

CITY OF ROLLINGWOOD

$0.202100

$1,360,721.70

0.0413%

$7,480.63

$1,870.16

12

VILLAGE OF SAN LEANNA

$0.249800

$131,345.54

0.0040%

$722.08

$180.52

16

LAGO VISTA ISD

$1.320000

$16,579,893.49

0.5035%

$91,148.77

$22,787.19

17

TRAVIS CO WCID NO 17

$0.058500

$2,972,060.28

0.0903%

$16,339.05

$4,084.76

18

TRAVIS CO WCID NO 18

$0.095200

$533,386.23

0.0162%

$2,932.32

$733.08

19

PFLUGERVILLE ISD

$1.540000

$147,767,194.68

4.4873%

$812,357.31

$203,089.33

2A

ELGIN ISD

$1.540000

$3,031,751.89

0.0921%

$16,667.20

$4,166.80

2D

TRAVIS CO MUD NO 6

$0.460000

$782,458.59

0.0238%

$4,301.60

$1,075.40

2F

CITY OF ROUND ROCK

$0.414650

$1,400,346.58

0.0425%

$7,698.47

$1,924.62

2G

WMSN CO WSID DIST 3

$0.730600

$417,770.32

0.0127%

$2,296.71

$574.18

2H

$0.861000

$1,970,092.60

0.0598%

$10,830.68

$2,707.67

2J

NE TRAVIS CO UTILITY DIST


TRAVIS COUNTY HEALTHCARE
DISTRICT

$0.117781

$161,309,184.18

4.8985%

$886,805.05

$221,701.26

20

CITY OF PFLUGERVILLE

$0.540500

$20,875,417.54

0.6339%

$114,763.62

$28,690.90

21

CITY OF LAKEWAY

$0.170000

$5,933,816.04

0.1802%

$32,621.44

$8,155.36

22

COUPLAND ISD

$1.040050

$38,202.58

0.0012%

$210.02

$52.51

Name

Tax Rate

Levy Amount

Pct

Budget
Liability

Quarterly
Payments

23

TRAVIS CO WCID POINT


VENTURE

$0.625300

$1,055,988.29

0.0321%

$5,805.35

$1,451.34

25

HURST CREEK MUD

$0.363200

$1,609,260.35

0.0489%

$8,846.99

$2,211.75

26

LAKEWAY MUD

$0.153600

$1,699,634.76

0.0516%

$9,343.82

$2,335.96

27

LOST CREEK LIMITED DISTRICT

$0.076000

$654,350.25

0.0199%

$3,597.32

$899.33

3A

$1.280000

$6,152,190.00

0.1868%

$33,821.96

$8,455.49

3C

MARBLE FALLS ISD


TRAVIS CO WCID 17 STEINER
RANCH (DA)

$0.375100

$7,799,916.74

0.2369%

$42,880.42

$10,720.10

3D

TRAVIS CO MUD NO 7

$0.908900

$45,346.98

0.0014%

$249.30

$62.32

3F

CITY OF CEDAR PARK

$0.479500

$4,116,426.89

0.1250%

$22,630.26

$5,657.56

3G

TRAVIS CO MUD NO 14

$0.905000

$755,351.86

0.0229%

$4,152.58

$1,038.15

32

WELLS BRANCH MUD

$0.390000

$3,745,236.84

0.1137%

$20,589.62

$5,147.41

33

SHADY HOLLOW MUD

$0.048900

$144,695.83

0.0044%

$795.47

$198.87

34

MANOR ISD

$1.515000

$58,955,605.10

1.7903%

$324,111.29

$81,027.82

35

TRAVIS CO WCID NO 19

$0.240000

$475,389.00

0.0144%

$2,613.47

$653.37

37

TRAVIS CO WCID NO 20

$0.207200

$784,701.74

0.0238%

$4,313.94

$1,078.48

38

DRIPPING SPRINGS ISD

$1.520000

$157,943.92

0.0048%

$868.30

$217.08

39

TRAVIS CO ESD NO 9

$0.074160

$4,946,907.04

0.1502%

$27,195.86

$6,798.97

4A

JOHNSON CITY ISD

$1.145800

$113,527.41

0.0034%

$624.12

$156.03

4D

TRAVIS CO MUD NO 8

$0.714500

$550,646.31

0.0167%

$3,027.20

$756.80

4F

$0.780000

$795,312.85

0.0242%

$4,372.27

$1,093.07

4H

TRAVIS CO MUD NO 10
TRAVIS CO WCID 17 FLINTROCK
(DA)

$0.450500

$1,267,909.37

0.0385%

$6,970.39

$1,742.60

40

CITY OF CREEDMOOR

$0.380000

$171,357.70

0.0052%

$942.05

$235.51

41

TRAVIS CO ESD NO 1

$0.100000

$2,279,822.55

0.0692%

$12,533.43

$3,133.36

49

CITY OF LAGO VISTA

$0.650000

$4,426,188.44

0.1344%

$24,333.19

$6,083.30

5A

ROUND ROCK ISD

$1.332500

$88,104,955.99

2.6755%

$484,361.26

$121,090.32

5D

TRAVIS CO MUD NO 9

$0.859500

$29,618.53

0.0009%

$162.83

$40.71

5E

SENNA HILLS MUD

$0.541100

$1,499,161.73

0.0455%

$8,241.71

$2,060.43

5F

CITY OF ELGIN

$0.656916

$345,426.04

0.0105%

$1,899.00

$474.75

5G

VILLAGE OF VOLENTE

$0.100000

$178,813.71

0.0054%

$983.04

$245.76

5H

VILLAGE OF WEBBERVILLE

$0.305100

$59,299.94

0.0018%

$326.00

$81.50

50

CITY OF JONESTOWN

$0.565600

$2,228,160.61

0.0677%

$12,249.42

$3,062.36

51

TRAVIS CO ESD NO 11

$0.100000

$848,519.26

0.0258%

$4,664.78

$1,166.19

52

TRAVIS CO ESD NO 6

$0.100000

$12,418,743.08

0.3771%

$68,272.64

$17,068.16

55

VILLAGE OF BRIARCLIFF

$0.160500

$396,351.68

0.0120%

$2,178.96

$544.74

56

TRAVIS CO ESD NO 5

$0.091800

$948,994.82

0.0288%

$5,217.14

$1,304.29

Revenue Budget

Entity
Cd

39

Revenue Budget

Entity
Cd

40

Name

Tax Rate

Levy Amount

Pct

Budget
Liability

Quarterly
Payments

57

TRAVIS CO ESD NO 4

$0.091400

$1,565,470.04

0.0475%

$8,606.25

$2,151.56

58

TRAVIS CO ESD NO 10

$0.100000

$1,639,120.32

0.0498%

$9,011.14

$2,252.79

59

RIVER PLACE MUD

$0.231300

$1,243,871.88

0.0378%

$6,838.25

$1,709.56

6E

WEST TRAVIS CO MUD NO 3

$0.282000

$588,098.12

0.0179%

$3,233.10

$808.27

6F

CITY OF LEANDER

$0.632920

$3,770,825.42

0.1145%

$20,730.30

$5,182.57

6G

TRAVIS CO MUD NO 15

$0.332500

$1,162,980.31

0.0353%

$6,393.54

$1,598.39

6H

WEST TRAVIS CO MUD NO 6

$0.450000

$1,728,117.57

0.0525%

$9,500.41

$2,375.10

6J

WEST TRAVIS CO MUD NO 8

$0.611000

$863,093.75

0.0262%

$4,744.90

$1,186.22

61

CITY OF MUSTANG RIDGE

$0.495000

$262,137.88

0.0080%

$1,441.12

$360.28

68

AUSTIN COMM COLL DIST

$0.100500

$121,593,077.48

3.6925%

$668,463.83

$167,115.96

69

LEANDER ISD

$1.511870

$115,934,230.34

3.5206%

$637,354.04

$159,338.51

7A

MOORES CROSSING MUD

$0.932400

$919,023.22

0.0279%

$5,052.37

$1,263.09

7D

WEST TRAVIS CO MUD NO 5

$0.260000

$604,236.07

0.0183%

$3,321.82

$830.45

7E

VILLAGE OF THE HILLS

$0.060000

$239,688.90

0.0073%

$1,317.70

$329.43

7F

VILLAGE OF POINT VENTURE

$0.109500

$188,254.88

0.0057%

$1,034.94

$258.74

7G

WILBARGER CRK MUD NO 1

$0.908000

$247,364.17

0.0075%

$1,359.90

$339.97

7H

WILBARGER CRK MUD NO 2

$0.950000

$60,189.92

0.0018%

$330.90

$82.72

70

TRAVIS CO MUD NO 2

$0.958500

$1,404,384.94

0.0426%

$7,720.67

$1,930.17

71

TRAVIS CO ESD NO 14

$0.100000

$425,869.66

0.0129%

$2,341.24

$585.31

72

TRAVIS CO ESD NO 12

$0.100000

$1,404,653.62

0.0427%

$7,722.15

$1,930.54

77

TRAVIS CO ESD NO 8

$0.099800

$1,704,717.17

0.0518%

$9,371.77

$2,342.94

8C

TRAVIS CO MUD NO 3

$0.482500

$2,823,652.37

0.0857%

$15,523.17

$3,880.79

8E

RNCH @ CYPRSS CRK MUD 1

$0.365000

$311,598.17

0.0095%

$1,713.03

$428.26

83

CITY OF BEE CAVE

$0.020000

$305,865.88

0.0093%

$1,681.51

$420.38

84

NORTHTOWN MUD

$0.722000

$4,181,038.20

0.1270%

$22,985.46

$5,746.36

9B

TRAVIS CO ESD NO 2

$0.095800

$7,855,985.93

0.2386%

$43,188.66

$10,797.17

9C

TRAVIS CO MUD NO 4

$0.729600

$844,692.73

0.0257%

$4,643.74

$1,160.93

9D

LAKESIDE WCID NO 1

$0.800000

$1,077,784.45

0.0327%

$5,925.17

$1,481.29

9G

LAKESIDE MUD NO 2A

$0.970000

$13,806.01

0.0004%

$75.90

$18.97

9H

LAKESIDE WCID NO 2B

$0.970000

$977,508.30

0.0297%

$5,373.90

$1,343.47

9I

LAKESIDE WCID NO 2C

$0.970000

$1,038,881.34

0.0315%

$5,711.30

$1,427.83

9J

LAKESIDE WCID NO 2D

$0.970000

$1,232,737.28

0.0374%

$6,777.03

$1,694.26

4J

TRAVIS CO MUD NO 11

$0.737500

$1,826,897.74

0.0555%

$10,043.46

$2,510.86

4K

TRAVIS CO MUD NO 12

$0.772500

$621,981.62

0.0189%

$3,419.37

$854.84

4L

TRAVIS CO MUD NO 13

$0.772500

$499,015.04

0.0152%

$2,743.36

$685.84

Name

Tax Rate

Levy Amount

Pct

Budget Liability

Quarterly
Payments

5J

KELLY LANE WCID NO 1

$0.950000

$1,002,272.75

0.0304%

$5,510.04

$1,377.51

5K

KELLY LANE WCID NO 2

$0.950000

$231,813.35

0.0070%

$1,274.41

$318.60

1K

BELVEDERE MUD

$0.425000

$664,767.41

0.0202%

$3,654.59

$913.65

2K

PRESIDENTIAL GLEN MUD

$0.501900

$196,238.65

0.0060%

$1,078.83

$269.71

7J

LAKESIDE MUD NO 3

$0.847000

$1,006,879.30

0.0306%

$5,535.37

$1,383.84

8K

TRAVIS CO ESD NO 13
BASTROP-TRAVIS
COUNTIES ESD NO 1

$0.100000

$56,580.59

0.0017%

$311.05

$77.76

$0.093300

$126,550.12

0.0038%

$695.72

$173.93

$0.900000

$2,111.44

0.0001%

$11.61

$2.90

8L

SUNFIELD MUD NO 1
TRAVIS CO BEE CAVE
ROAD DIST NO 1

$0.321500

$1,113,076.76

0.0338%

$6,119.19

$1,529.80

2N

NORTH AUSTIN MUD NO 1

$0.317000

$286,493.99

0.0087%

$1,575.01

$393.75

2L

TRAVIS CO MUD NO 16

$0.950000

$1,298,887.82

0.0394%

$7,140.70

$1,785.17

5M

$1.010000

$1,423,077.17

0.0432%

$7,823.44

$1,955.86

$0.510000

$532,447.19

0.0162%

$2,927.15

$731.79

$0.126000

$11,346.72

0.0003%

$62.38

$15.59

$0.650000

$370,902.95

0.0113%

$2,039.06

$509.76

9M

LAZY NINE MUD NO 1B


WILLIAMSON/TRAVIS MUD
NO 1
ANDERSON MILL LIMITED
DISTRICT
TRAVIS CO WCID 17
SERENE HILLS (DA)
SOUTHEAST TRAVIS
COUNTY MUD NO 1

$0.980000

$237.12

0.0000%

$1.30

$0.33

6M

TRAVIS CO MUD NO 21

$0.312500

$105,818.04

0.0032%

$581.74

$145.43

6L

TRAVIS CO MUD NO 17

$0.950000

$192,935.60

0.0059%

$1,060.67

$265.17

3N

TRAVIS CO MUD NO 18

$0.750000

$270,091.00

0.0082%

$1,484.84

$371.21

4M

PILOT KNOB MUD NO 3

$0.950000

$65,111.94

0.0020%

$357.96

$89.49

$3,293,016,381.17

100%

$18,103,517.00

$4,525,879.25

1L
7K

3M
8N
9L

Amount due from Jurisdictions


Refund 2015 Surplus Funds
Total Revenue to TCAD
Cost of Service to
Jurisdictions

Revenue Budget

Entity
Cd

$18,103,517
$

$18,103,517
0.55%

Note: The liabilities shown above have been calculated based on the 2015 tax rate and the 2015 levy.
When the 2016 tax rates and levies are set, the numbers will be recalculated. This will change individual
liabilities depending upon the tax rates set, levy of each jurisdiction, and the taxable values established
for each jurisdiction for 2016

41

42
Revenue Budget

Capital Improvement
Plan

TRAVIS CENTRAL APPRAISAL DISTRICT


Capital Improvement Plan
Capital Improvement Plan Overview
The Capital Improvement Plan (CIP) is a multi-year plan to address capital projects necessary to maintain
infrastructure and replace aging equipment. The plan is updated annually to reflect the latest priorities,
updated cost estimates, and available funding information.

Asset Class
Land
Building

Useful Life
Inexhaustible
50 years

Building Improvements

5-10 years

Computer Equipment

3-5 years

Furniture & Equipment

5-10 years

Vehicles

5-10 years

Capital Improvement Plan

A capital asset, by definition, includes land, improvements to land, easements, buildings, building
improvements, vehicles, machinery, equipment, works of art and historical treasures, infrastructure, and all
other tangible or intangible assets that are used in operations and that have initial useful lives extending
beyond a single reporting period. The Districts capitalization threshold is $1,000 and a useful life of more
than one year. The Districts finance department is responsible for the establishment, maintenance and
safeguarding of all fixed assets. The Districts capital assets are depreciated using the straight-line method
over their estimated useful lives outlined below based on the following asset classes:

43

2017 Capital Improvement Plan


For fiscal year 2017, the District has budgeted for a total of $394,900 for capital asset expenditures. The
chart below shows the breakdown by department.

Capital Improvement Plan

Department
Administration (10)

Capital Asset to be Purchased


A/C Replacements
Transfer to Reserves- Building Repair or Replacement
IT (20)
Servers
Online Protest Expansion Storage
Virtual Server Replacement- VM4
Cisco 2500 Series Wireless Controller
Phone System Replacement
Virtual Server Host Replacement
Windows Server Datacenter Software Purchase
Microsoft Exchange 2016 Software Purchase
Windows Server STD 2014 Software Purchase
Transfer to Reserves- Computer Equipment Replacement
Transfer to Reserves- Network Equipment Replacement
Total Capital Expenditures

Capital Asset Purchases by Department

Administration
29.1%

Information
Technology
70.9%

44

Budgeted Cost
$
15,000
100,000
10,000
6,000
17,000
5,500
75,000
18,500
9,000
8,000
30,900
50,000
50,000
$ 394,900

Total Cost

Routine

Non-Routine

A/C Replacements

$15,000

Transfer to Reserves- Building Repair or Replacement

100,000

$15,000
100,000

10,000

10,000

Online Protest Expansion Storage

6,000

6,000

Virtual Server Replacement- VM4

17,000

17,000

5,500

5,500

Phone System Replacement

75,000

75,000

Virtual Server Host Replacement

18,500

18,500

Windows Server Datacenter Software Purchase

9,000

9,000

Microsoft Exchange 2016 Software Purchase

8,000

8,000

Servers

Cisco 2500 Series Wireless Controller

Windows Server STD 2014 Software Purchase

30,900

30,900

Transfer to Reserves- Computer Equipment Replacement

50,000

50,000

Transfer to Reserves- Network Equipment Replacement

50,000

50,000

2017 Routine Capital Projects

AC Replacements
The District budgets $15,000 per year for A/C unit replacements. The District has approximately 30 rooftop units at
various stages in their useful life. Approximately two units are replaced each year, as needed.
Emergency Server Replacement
The District budgets $10,000 for emergency server replacements. The Districts CAMA software is critical to the
property tax system for Travis County. The Districts IT department tries to replace all equipment before the estimated
useful life is up; however, occasionally, there may be a server that needs to be replaced that is critical to the
operations of the District.

Capital Improvement Plan

Capital Asset to be Purchased

Online Protest Expansion Storage


The District has been advertising the online appeals process for the past 2015 and 2016 tax years. As more
taxpayers take advantage of the online options, more storage may be necessary to complete the appeals process.
Transfer to Reserves- Building Repair or Replacement
The District budgets $100,000 to be put into the reserve fund for the building repair or replacement each year. The
District estimates that by 2019, we will outgrow the current building. As the population of Travis County continues to
grow exponentially, more staff will be necessary to complete the mission critical tasks outlined in the Texas Property
Tax Code.
Transfer to Reserves- Computer Equipment Replacement
The District budgets $50,000 to be transferred to the reserve fund for computer equipment replacement each year.
The District estimates that computer equipment will need to be replaced every 5 years.
Transfer to Reserves- Network Equipment Replacement
The District budgets $50,000 to be transferred to the reserve fund for network equipment replacement each year. The
District estimates that critical network equipment will need to be replaced every 7 years.

45

Capital Improvement Plan

2017 Significant and Nonroutine Capital Projects

46

47

Capital Improvement Plan

48
Capital Improvement Plan

49

Capital Improvement Plan

50
Capital Improvement Plan

51

Capital Improvement Plan

52
Capital Improvement Plan

Debt Administration

TRAVIS CENTRAL APPRAISAL DISTRICT


Capital Improvement Program
All financing of capital projects must be included in the current years proposed budget and approved by the
board of directors. Appraisal Districts are not authorized to levy ad valorem taxes or issue bonded
indebtedness or other debt instruments. Therefore, any capital asset acquisition requiring the use of
financing must be done through the budget process.

Debt Administration

For fiscal year 2017, the District does not anticipate the need to enter into any financing agreements for the
purchase of capital equipment.

53

54
Debt Administration

Department Budgets

Chief Appraiser
(1)

Deputy Chief of Appraisal


(1)

Human Resource Director


(1)

Admin Clerk.
(1)

Communication Specialist
(1)

Finance & Facilities


Director
(1)

Mail Clerk Messenger


(1)
Maint./Janitor
(1)

Department Budgets

Records Coordinator
(1)

Executive Asst.
(1)

Employee Position
Chief Appraiser
Deputy Chief of Appraisal
Human Resource Director
Finance & Facilities Director
Communications Specialist
Executive Assistant
Mail Clerk/Messenger
Records Coordinator
Admin Clerk
Maintenance/Janitor

Number
of
Positions
1
1
1
1
1
1
1
1
1
1

Position
Grade
Exempt
20
15
15
12
5
3
5
5
2

Hourly Range
$88.27 - $88.27
$49.91 - $69.87
$37.39 - $52.35
$37.39 - $52.35
$33.04 - $46.25
$20.20 - $28.33
$17.71 - $24.81
$20.20 - $28.33
$20.20 - $28.33
$14.75 - $20.65

Auto
Allowance
$
$ 6,600
$
$
$
$
$
$
$
$
-

Total Employee
Benefit
$63,868 - $63,868
$41,884 - $53,323
$34,708 - $43,282
$34,708 - $43,282
$32,215 - $39,786
$24,856 - $29,516
$23,429 - $27,498
$24,856 - $29,516
$24,856 - $29,516
$21,733 - $25,114

Total employee benefit is comprised of health, dental, life, disability and long-term care insurance,
retirement, and the employee assistance program that are all provided by the District as terms of
employment.

55

Administration Department
Mission Statement
The mission of the Administration department, which includes human resources, finance, facilities
maintenance, records management and the offices of the Chief Appraiser and the Deputy Chief of Appraisal
is to provide timely, useful, and accurate information to all internal and external customers including but not
limited to staff, division directors, the Board of Directors, the taxing jurisdictions of Travis County, and all
taxpayers of Travis County, and to assure prudent control of the Districts cash and investments. It is also
the mission of the Administration department to oversee all mission critical tasks of the appraisal district to
ensure completion and to meet all legislative requirements.
Key Responsibilities
The Administration Departments function is to plan, organize, direct and control the business support
functions related to human resources, budget, finance, purchasing, payroll, facilities maintenance, records
management and mail services.

Department Budgets

Key Tasks & Deadlines

56

Tasks
Performance Reviews/ Merit Increases

Deadline
January 15

Year End Processing & W2s


Budget Planning Meetings

January 1
March 1

Certified Estimates
Financial Audit
Presentation Preliminary Budget
Appraisal Roll Certification
Directors Retreat

April 30
June 15
June 15
July 25
August 10

Reappraisal Plan
Budget Adoption
Strategic Plan

September 15
September 15
October 15

Annual Report
Open Enrollment

November 1
November 1

Key Players
HR, Divisions Directors &
Managers
HR, Finance
Finance, Chief Appraiser,
Division Directors
Chief Appraiser
Finance
Chief Appraiser, Finance
Chief Appraiser
Chief Appraiser, Division
Directors & Managers
Chief Appraiser
Chief Appraiser, Finance
Chief Appraiser, Division
Directors & Managers
Chief Appraiser
HR

Department Goals
2017 Goals

Output Measure

Efficiency Measure

Improve standing as an industry


leader and enhance Travis CAD's
reputation and networking capabilities
(Deputy Chief)

Achieve IAAO Designation of


CAE (Certified Assessment
Evaluator)

Inspire other CAD employees to seek


additional training and education
Improve planning, procedures,
appraisal accuracy and defense of
values
Ability to profile greater percentage of
neighborhoods

Produce measurable results with


respect to current over stratification of
real property accounts (Deputy Chief)

Reduce total number of


residential neighborhoods from
2,282 to 2,000

Prepare and administer the District's


annual operating budget by
maximizing the accuracy of budgeted
revenue and expenditure estimates,
and effectively meeting the short and
long-term needs of the District
(Finance)

Adoption of the 2018 budget by


the statutory deadline of
September 15, 2017.
Number of budget variance
reports with a variance of less
than 10%

Manage the annual financial audit and


prepare the Comprehensive annual
financial report in which the report is
user friendly and understandable to
the taxpayers and jurisdictions of
Travis County (Finance)

Create a PAFR (Popular Annual


Financial Report) that meets the
GFOA requirements

Award by GFOA for Excellence in


Financial Reporting

Number and type of financial


information available on the
TCAD website

Award for Popular Annual Financial


Report (PAFR) by GFOA

Larger neighborhoods have more sales


to analyze and calibrate appraisal
models
Award by GFOA for Distinguished
Budget Presentation

Department budget variance


percentage of less than 5%

CAFR & Budget documents available


on TCAD website
Improved quality and efficiency

Training - New Appraisal Staff training


with emphasis on completing the 5
year RPA Level IV in 3 years

Number of appraisers completing


RPA Level IV early

Complete and Implement Email Policy


for Retention

Completion of Policy

Reduced storage space. Improved


capacity for Ability to recoup costs for
high volume requestors.

Continue to work with clerical


supervisors to establish
productivity/accuracy goals

Quality of product, meeting time


constrained goals.

Increased accuracy and productivity


and ultimately customer satisfaction.

Training - Work with managers and


directors to produce training videos

Consistent employee directed


training.

Reduced duplicative effort, improved


consistency in training, reduced
learning curve.

Department Budgets

Administration

Department

57

Department Accomplishments

Department Budgets

1 Deputy Chief assisted with personnel changes to key positions to enhance accuracy and fairness of
commercial and residential values. The selection and mentoring of these two appraisal division
Directors, both new employees at Travis CAD, has enhanced and accelerated their positive impact on
the performance of the district. Commercial values increased 30% in 2015 and 30% again for 2016
alleviating concerns of level of appraisal of Commercial properties relative to Residential properties.
The Residential Division has processed a record number of protests before May 31st, giving the
department a great head start on protest season.
2 Receipt of Government Finance Officers Association Distinguished Budget Presentation Award
3 Receipt of Government Finance Officers Association Award for Excellence in Financial Report
4 Finance Director became a Certified Government Finance Office (CGFO) through the Government
Finance Officers Association of Texas
5 Changed health care providers reducing cost
6 Added an auxiliary long-term disability plan
7 Implemented an off-site call center to address spikes in call volume; improved response time and
number of dropped calls

58

Administration
2017
Budget

Auto Allowance
Overtime
Seasonal & Temporary
Medicare Tax
Retirement

Deferred Compensation

824,677

Personnel Salaries

6,600
12,000
5,000
12,228
151,790

59,754

District pays a matching 1.45% of gross wages


18% Contribution rate
The District contributes 5% of the annual salary on a 5 year sliding vest; the
District also matches at 100% on the first 3% contributed, and 50% on the next
2% contributed.

Health Insurance

178,385

Dental Insurance

3,486

Employer paid dental insurance at $29.05 per employee per month

Life Insurance

2,973

Employer paid life insurance at 31.35% of base salary

Disability Insurance

4,381

Employer paid long-term disability insurance at 0.554% of base salary

Long Term Care (LTC)

3,755

Employer paid long-term care coverage at an average of $375.49 per employee

Employee Assistance Program

3,390

District pays $282.50 per employee per month for Employee Assistance Program

Workers Compensation

35,000

Unemployment Insurance

30,000

Total Payroll Costs

118,385
60,000

Employer paid health insurance at $941.69 per employee per month


Direct pay funding

Department Budgets

Salaries

Detail Description

1,333,419

59

Administration
2017
Budget
Printing

1,335

Paper

11,200

Copy paper

146,343

140,000
1,343
5,000

18,900

7,500
3,250

Office supplies
First aid supplies

500
150
7,500

Postage meter supplies


End of year tax forms
TCAD shirt order

5,000

5,000

Misc. furniture under $1000

35,055

18,000

Postage & Freight- In House

Operating Supplies

Department Budgets

Detail Description

Furniture and Equipment under $1,000


Books/Publ/Subs/Data Bases

500
275
210
100
250

450
105
250
250
500
1,200
3,500
500
300
10,000
Records Management

7,000

60
Total Supplies

224,833

3,500
3,500

A/P checks
ARB payroll checks
ARB direct deposit vouchers
Business Cards, ID Badges & Name Plates
Miscellaneous print jobs

General mail postage


PO box rental
Shipping charges

Metro Study
Austin American Statesman
Austin Business Journal
GASB Subscription
Survey monkey
Miscellaneous publications
Online test for applicants
Legislative Tracking Subscription
USPAP Books
Angelou Economics Monthly Updates
Additional Market Research Publications
Biweekly shredding
Microfilm- appraisal roll & permanent records

Administration
Dues & Memberships

Travel/Meals/Lodging

10,135

41,990

Detail Description
2,800
200

Walnut Creek Improvement Association


Metro CAD

175
90
35
360
75
4,000
100

ARMA
TDLR
TX Soc. Sec. Program (ERS)
GFOA
GTOT
TAAD
Comptroller's Coop Membership

350
350
100
1,500

IAAO
SHRM
TAAO
Other

3,000
25,000
5,040
1,100
750
2,000
1,500
1,600
2,000

Training & Education

111,715

500
500
250
750
250
250
1,500
2,500
2,550
14,300
30,000
30,000
750

TAAD Conference
IAAO Conference
GIS/CAMA ConferenceAd Valorem Taxation Seminar
TAAO Conference
ESRI User Conference
ESRI User Conference
TA Conference
Other

Department Budgets

2017
Budget

Chief Appraiser
Deputy Chief of Appraisal
HR Director
Finance & Facilities Officer
Records Coordinator
TAAD Courses
Angelou Economic Forecast Forum
Annual Legal Seminar
GIS/CAMA Conference
IAAO Conference
IAAO In-house Training Classes
Appraisal Institute Courses
IREM Economic Forecast Forum

61

Administration
2017
Budget
Training & Education (Cont.)

Department Budgets

Advertising/Legal Notices

Detail Description
600
10,000
645

24,500

Legislative Update
Management Training
Open Government Conference

975
675
1,875
1,140
705
3,000
3,000

Property Tax Institute


TA Conference
TAAD Conference
TAAO Conference
TCDRS Conference
ESRI User Conference
Tuition Reimbursement for TCAD Employees

5,000

Miscellaneous Training

14,750
3,500

Property Tax Benefits


ARB Notice Accepting Application

2,500

Notice of Budget

1,000
2,750

RFP/RFQ Postings
Employment Ads

Employee Recognition

25,000

10,000
10,000
5,000

Employee recognition
IAAO Designation Reward
Fee Appraiser License Reward

Board of Directors

43,500

18,000
20,000

Taxpayer Liaison Officer


BOD General Counsel

Utilities

94,060

1,500
1,500

Annual TAAD Conference


Travel Expenses for BOD Members

2,500

Other costs associated with the BOD

85,000
4,200
1,020
3,840

Telephone & Communication

45,000

Internet Services

42,900

Legal & Attorney- Personnel

35,000

62

Electricity & Water


Trash Pickup
Recycling
Cable

Local/Long Distance Telephone


36,000
6,900

iPad Data Plan


AT&T Mobility wireless data cards

Human resources legal costs

Administration
Accounting & Audit

17,290

Detail Description
16,500
715
75

Annual Audit Cost


CAFR & Budget Submission to GFOA
Investment Policy Certification

Appraisal Services

462,820

101,820
11,000
350,000

Professional Services

103,893

7,213

Direct Pay Administrative Fee

4,080

Flex System Administrative Fee

Professional Services- Payroll

32,000

BPP Appraisal Services


Circuit of the America Appraisal
Fee Appraisals for Commercial & High End Residential Properties

1,250
1,350
75,000
15,000

Interpreter
Laminating Services
Aerial drone project
Miscellaneous

25,000

Payroll Processing Fees

7,000

Time Clocks

Rental Office Machines

43,800

800
43,000

Rental Storage Space

7,910

3,660
4,250

Off-site warehouse & storage


Parking Lot Lease

Repair & Maintenance- Equipment

6,600

4,000
400

Pitney Bowes Mail Equipment


Fire Alarm Test & Inspect

500
200
500
1,000

Elevator Maintenance
Security System
AED Machines
Other Equipment

Building Repair/Maintenance

62,000

11,400
48,000
800
1,200
600

Postage Security Devise Rental


Copier Leases

Department Budgets

2017
Budget

Grounds Maintenance
Building Maintenance
Liebert Maintenance
Quarterly Filter Changes
Quarterly Pest Control

63

Administration
2017
Budget
Building Cleaning Service

43,120

Detail Description
24,000
12,000
5,120
500
1,500

Property Insurance

7,500

Liability Insurance

32,000

Security Services

129,500

Department Budgets

Vehicle Fuel
Vehicle Maintenance
Bank Fees

Total Services

600
9,000

Carpet Cleaning twice a year


Tile scrubbing once a year
Special Cleaning

Building Patrol
Fire Alarm Test & Inspect
Armed security officer

Vehicle Fuel
Vehicle Maintenance
Bank Charges

1,433,633

Capital Expenditures

115,000

Total Capital & Debt

115,000

Total Operating Expenditures

64

1,800

4,200
500
124,800

Janitorial Services
Janitorial Supplies

3,106,885

15,000
100,000

A/C Replacement
Transfer to reserves- Capital Expenditures

Administration
2016
Budget

2015
Budget

2015
Actual

$
Inc (Dec)

%
Inc (Dec)

Salaries
Auto Allowance
Overtime
Seasonal & Temporary
Medicare Tax
Retirement
Health Insurance

824,677
6,600
12,000
5,000
12,228
151,790
178,385

921,851
6,600
11,500
5,000
10,843
134,598
211,462

796,449
13,050
4,000
5,000
9,328
115,799
211,463

642,193
6,304
10,776
13,350
9,485
1,134,438
98,932

(97,174)
500
1,385
17,192
(33,077)

-10.54%
0.00%
4.35%
0.00%
12.77%
12.77%
-15.64%

Deferred Compensation
Dental Insurance

59,754
3,486

3,031

2,267

2,001

59,754
455

100.00%
15.01%

Life Insurance
Disability Insurance
Long Term Care (LTC)
Employee Assistance Program
Workers Compensation

2,973
4,381
3,755
3,390
35,000

1,516
3,769
3,405
3,390
32,500

1,516
3,242
3,405
3,390
32,500

1,582
2,599
2,077
3,390
28,429

1,457
612
350
2,500

96.09%
16.23%
10.28%
0.00%
7.69%

Unemployment Insurance

30,000

2,061

2,077

27,939

1355.60%

1,333,419

1,351,526

1,203,486

1,955,556

(18,108)

-1.34%

1,335
11,200
146,343

1,485
9,800
111,200

1,600
8,400
103,500

1,280
10,327
143,050

(150)
1,400
35,143

-10.10%
14.29%
31.60%

18,900

18,630

18,260

19,790

270

1.45%

5,000
35,055
-

20,000
41,485
1,000

5,000
46,806
1,000

62,780
26,280
-

(15,000)
(6,430)
(1,000)

-75.00%
-15.50%
-100.00%

7,000

4,000

2,440

16,415

3,000

75.00%

Total Supplies

224,833

207,600

187,006

279,922

17,233

8.30%

Dues & Memberships

10,135

8,830

8,000

7,449

1,305

14.78%

111,715
41,990
24,500
25,000

121,665
21,830
21,500
22,500

124,930
18,130
31,500
17,300

55,555
8,675
22,156
12,661

(9,950)
20,160
3,000
2,500

-8.18%
92.35%
13.95%
11.11%

43,500
94,060
45,000

57,040
97,140
33,084

26,950
102,960
28,800

66,223
83,787
39,755

(13,540)
(3,080)
11,916

-23.74%
-3.17%
36.02%

Total Payroll Costs


Printing
Paper
Postage & Freight- In House
Operating Supplies
Furniture and Equipment under
$1,000
Books/Publ/Subs/Data Bases
Microfilm
Records Management

Training & Education


Travel/Meals/Lodging
Advertising/Legal Notices
Employee Recognition
Board of Directors
Utilities
Telephone & Communication

Department Budgets

2017
Budget

65

Administration
2017
Budget

Department Budgets

Internet Services
Legal & Attorney- Personnel
Accounting & Audit

2016
Budget

2015
Budget

2015
Actual

%
Inc (Dec)

42,900
35,000
17,290

38,100
35,000
16,725

33,300
41,000
15,745

35,885
14,290
16,290

4,800
565

12.60%
0.00%
3.38%

Appraisal Services
Rental Office Machines
Professional Services
Professional Services- Payroll
Rental Storage Space
Repair & MaintenanceEquipment

462,820
43,800
103,893
32,000
7,910

462,820
39,600
23,459
30,000
7,730

582,820
47,200
268,250
32,000
8,450

313,320
42,990
126,749
29,520
7,245

4,200
80,434
2,000
180

0.00%
10.61%
342.87%
6.67%
2.33%

6,600

8,800

8,700

4,544

(2,200)

-25.00%

Building Repair/Maintenance

62,000

62,120

62,700

45,306

(120)

-0.19%

Building Cleaning Service


Property Insurance
Liability Insurance
Security Services
Vehicle Fuel
Vehicle Maintenance

43,120
7,500
32,000
129,500
1,800
600

42,120
7,500
32,000
101,460
1,800
600

41,700
7,500
32,000
22,900
1,800
600

37,876
4,513
23,412
64,272
932
287

1,000
28,040
-

2.37%
0.00%
0.00%
27.64%
0.00%
0.00%

Bank Fees
Prompt Payment Discount

9,000
-

1,800
-

1,800
-

2,876
(24)

7,200
-

400.00%
0.00%

1,433,633

1,295,223

1,567,035

1,066,543

138,410

10.69%

Capital Expenditures

115,000

140,000

215,000

120,009

(25,000)

-17.86%

Total Capital & Debt

115,000

140,000

215,000

120,009

(25,000)

-17.86%

3,106,885

2,994,349

3,172,527

3,422,030

112,535

3.76%

112,535

3.76%

Total Services

Total Operating Expenditures

Admin Department Net Change 16-17


Increase (Decrease)

66

$
Inc (Dec)

# of Personnel
Payroll Expenditures
Supplies Expenditures
Service Expenditures
Capital & Debt Expenditures
Total Expenditures

2017 Budget

2016 Budget

$ Inc (Dec)

% Inc (Dec)

2015 Budget

2015 Actual

10
1,333,419
224,833
1,433,633
115,000
$ 3,106,885

9
1,351,526
207,600
1,295,223
140,000
$ 2,994,349

1
(18,107)
17,233
138,410
(25,000)
$ 112,536

11.11%
-1.34%
8.30%
10.69%
-17.86%
3.76%

1,955,556
279,922
1,066,543
120,009
$ 3,422,030

1,955,556
279,922
1,066,543
120,009
$ 3,422,030

2017Administration Expenditures
3.70%

Payroll Expenditures
42.92%

Supplies Expenditures
Service Expenditures

46.14%

Department Budgets

Capital & Debt Expenditures

7.24%

Administration Expenditures
1,600,000
1,400,000
1,200,000
1,000,000
2017 Budget

800,000

2016 Budget

600,000

2015 Budget

400,000
200,000

67

Payroll
Expenditures

Supplies
Expenditures

Service
Expenditures

Capital & Debt


Expenditures

68
Department Budgets

Director Information Technology


(1)

Network Support Manager


(1)

Database Analyst
(1)

Software Analyst
(1)

Help Desk - Appl. Sup


(1)

Network Technician
(1)

GIS Manager
(1)

GIS/PACS Tech
(3)

Number
of
Position
Positions Grade
Director Information Technology
1
19
GIS Manager
1
12
Network Support Manager
1
13
Data Base Analyst
1
19
Software Analyst
1
10
Help Desk- Application Support
1
6
Network Technician
1
6
Help Desk Technician
2
4
GIS/PACS Technician
3
4

Department Budgets

Help Desk Technician


(2)

$
$
$
$
$
$
$
$
$

Hourly Range
47.37 - $ 66.32
33.04 - $ 46.25
34.76 - $ 48.69
47.37 - $ 66.32
29.55 - $ 41.37
22.84 - $ 32.00
22.84 - $ 32.00
18.43 - $ 25.81
18.43 - $ 25.81

Auto
Allowance
$
$
$
$
$
$
$
$
$
-

Total Employee Benefit


$ 40,428 - $ 51,288
$ 32,215 - $ 39,786
$ 33,201 - $ 41,184
$ 40,428 - $ 51,288
$ 30,215 - $ 36,989
$ 26,369 - $ 31,619
$ 26,369 - $ 31,619
$ 23,842 - $ 28,071
$ 23,842 - $ 28,071

69
Total employee benefit is comprised of health, dental, life, disability and long-term care insurance, retirement, and the
employee assistance program that are all provided by the District as terms of employment.

Information Technology Department


Mission Statement
The mission of the Information Technology department is to provide, develop, and maintain a highly
effective, reliable, secure and innovative technology infrastructure which supports all facets of the district
staff, division directors, Board of Directors, taxing jurisdictions of Travis County, and all taxpayers of Travis
County in the most cost effective manner.

Key Responsibilities

Department Budgets

The Information Technology departments function is to manage the activities of the information technology
environment including the network, security, database, and CAMA software administration. This department
is highly technical in all areas for troubleshooting, evaluating, and recommending changes to current and
future network requirements to meet the Districts needs. The IT department works closely with
management and the Districts software vendor to help design and implement new software features and
programming changes, including changes required by legislative mandate. This department coordinates
supplement processing with entities and district staff, works with various departments of the taxing units to
electronically exchange information and provide data/information for all taxing units as requested. The IT
department also processes record requests requiring computer generated information.

70

Key Tasks/Deadlines
Tasks
Annual Development Schedule
PTAD Sales Submission
Application Mailing
Equipment replacement & upgrades
Notice of Appraised Value Mailing
Certification Processing
PTAD EARS Submission
Division Priority Planning
NCOA/CASS Updates
Supplement Processing
Subdivisions Plats
Condominiums Declarations
Annexations, De-annexations
Entity Records
Division Priority Planning
Splits/Merges
Future Year Layer Updates

Deadline
January 6
January 31
February 1
March 31
April 16
July 19
September 1
September 15
Quarterly
Monthly
March 31
March 31
March 31
July 10
September 15
Year Round
Year Round

Key Players
IT Director
IT Director, Operations Manager
Operations Manager
IT Director, Network Manager
Operations Manager
IT Director, Operation Manager
IT Director, Operations Manger
IT Director
Operations Manager
Operations Manager
GIS Technicians
GIS Technicians
GIS Technicians
GIS Director
GIS Director
GIS Technicians
GIS Technicians

Department Goals
Department

2017 Goals
PBX Replacement

Output Measure
Successful deployment of
equipment

Efficiency Measure
Better connectivity

More features
VM4 Host Replacement

Successful deployment of
equipment and configuration of
system

Field Device (iPad) Replacement

Successful deployment of
equipment and configuration

Wireless Controller

Successful deployment of
equipment and configuration

Additional processing power


Increase flexibility minimizing
downtime
Less time by support staff for
problems related to older hardware
New functionality to increase field
productivity
Less downtime
Better coverage

Replace end of list software SQL


Server

Successful deployment and


migration of data

Increased performance of databases

Develop and deploy GIS/ Appraisal


tools

Successful deployment of GIS


and Appraisal tools for staff

Increased accuracy in records and


the appraisal roll in general
Better tools for use in the appeals
and evidence packets

Better tools for use in the appraisal


process

Department Budgets

Information Technology

Less noise

Department Accomplishments
1.
2.
3.
4.
5.
6.
7.

Replaced end of life VM hosts, upgraded management tools


Replaced and upgraded aging equipment at the co-location
Deployed new Taxpayer Portal (Upgraded e-file and new Homestead Portal)
Deployed new HTML5 webmap on TCAD website
Further automated and streamlined evidence packet creating process
Modified agent check-in app with QR-code reading from the already deployed iPad
Deployed commercial income tools for use in analysis

71

Information Technology
2017
Budget
Salaries

771,202

Overtime

17,500

Medicare Tax

11,436

Retirement

Department Budgets

Deferred Compensation

58,725

District pays a matching 1.45% of gross wages


18% Contribution rate
The District contributes 5% of the annual salary on a 5 year sliding vest;
the District also matches at 100% on the first 3% contributed, and 50% on
the next 2% contributed.

Health Insurance

142,062

Dental Insurance

4,183

Employer paid dental insurance at $29.05 per employee per month

Life Insurance

2,907

Employer paid life insurance at 31.35% of base salary

Disability Insurance

4,284

Employer paid long-term disability insurance at 0.554% of base salary

Long Term Care (LTC)

4,506

Employer paid long-term care coverage at an average of $375.49 per


employee

Total Payroll Costs

1,158,771

Printing

Paper

72

141,966

Detail Description

Postage & Freight- Special Services

114,300

Employer paid health insurance at $941.69 per employee per month

8,250
13,000
65,000

Protest season printing


Renditions
Notice of Appraised Value Printing

18,000
50
10,000

TCAD Envelopes
Business Cards/ID Badges
Homestead Applications for Audit

3,500

3,500.00

IT Paper

162,000

135,000

Notice of Appraised Values Postage

15,000
12,000

Renditions Postage
Homestead Applications Postage

Information Technology
2017
Budget

Operating Supplies- Equipment

42,500

155,150

Operating Supplies- Software

15,000

Books/Publ/Subs/Data Bases

790

Total Supplies

30,000
12,500

See Operating Supplies- Equipment Details


See Operating Supplies-Software Details
500
290

NCOA/CASS
Training Manuals

493,240

Dues & Memberships

90

TDLR Registration

Training & Education

50,000

500
4,500
20,000
25,000

Internet Services

32,300

Professional Services

71,000

Rental Storage Space

Printing Supplies
Office & PC Supplies

9,600

TAAD Courses
Stormwind Training Portal
IT Training
GIS Training

See telephone & communications details


65,000

Services provided by Subvenion

3,500
2,500

Miscellaneous Contract Services


Voice Work for Phone System

Off-site storage for backups & perm records

Hardware/Equipment Maintenance

103,225

See hardware maintenance details

Software Maintenance

904,306

See software maintenance details

Aerial Photography

215,226

Total Services

1,385,747

Department Budgets

Operating Supplies

Detail Description

125,079
90,147

County-wide aerial photography


Pictometry Change Finder

73

Information Technology
2017
Budget
Capital Expenditures
($1,000 or more)

Total Capital Equipment

Department Budgets

Total Operating Expenditures

74

279,900

279,900
3,317,658

Detail Description
See Hardware/Software Capital Expenditure details

(Less than $1,000)


Hardware:
Emergency Hard Drives
Miscellaneous Parts & Supplies
Backup Tapes/other equipment
UPS Battery Replacements
Microphone Repairs in Panel Rooms
Monitors
Scanners
iPads
Printers
Projectors
Laptops
Wireless Access Points

Total Operating Supplies- Equipment

Operating Supplies- Software


(Less than $1,000)
Software:
iPad Software/Applications
Miscellaneous Software Purchases

Total Operating Supplies- Software

Hardware Maintenance

2017
Budget
3,000
18,000
5,000
26,400
2,500
30,000
18,000
42,500
2,500
1,500
4,500
1,250

155,150

2017
Budget
10,000
5,000

15,000

CISCO Maintenance Contract


APC Maintenance
Printer Maintenance
Other Equipment & PC Maintenance
Pitney Bowes Inserter
Dell Gold Support for Servers
VMware Support/Maintenance

2017
Budget
37,000
4,300
6,000
7,500
2,000
25,000
21,425

Total Hardware Maintenance

103,225

Department Budgets

Operating Supplies- Equipment

75

Department Budgets

Software Maintenance

76

2017
Budget

PACS Co-Development Programming:


PACS Appraisal Maintenance
Pacs Field Device- Device Maint.
Pacs Field Device- Server Maint.
Cloud Hosting Fee
PACS Co-Development Programming
Commvault
ESRI
Barracuda
Antivirus Software
Sage Fund Accounting Annual Maintenance
Phone System Software/Support Maintenance
CD/DVD Publisher
AirWatch LLC

257,048
26,460
5,512
15,112
510,000
30,000
31,395
5,000
5,000
8,235
5,124
2,920
2,500

Total Software Maintenance

904,306

Telephone & Communication


(Internet, Telephone & Data)
Prismnet Co-Location Services
Prismnet Fiber Optic ISP Services
Domain Registration/Certificates

Total Internet & Data Services

2017
Budget
7,200
24,000
1,100

32,300

($1,000 or more)
Hardware:
Servers
Online Protest Expansion Storage
VM4 Replacement
Cisco Wireless Controller
Phone System Replacement
VM Host- w/ ESXi license

2017
Budget
10,000
6,000
17,000
5,500
75,000
18,500

Software:
Windows Server Datacenter
Microsoft Exchange 2016 VLA
Windows Server STD 2014 VLA

9,000
8,000
30,900

Transfer to reserves- Computer Equipment Replacement


Transfer to reserves- Network Equipment Replacement

50,000
50,000

Total Hardware/Software Capital Expenditures

279,900

Department Budgets

Hardware/Software Capital Expenditures

77

Information Technology
2017
Budget

2015
Actual

$
Inc (Dec)

%
Inc (Dec)

771,202
17,500

774,279
17,500

784,183
8,200

695,586
4,254

(3,077)
-

-0.40%
0.00%

Medicare Tax
Retirement
Health Insurance
Deferred Compensation
Dental Insurance
Life Insurance
Disability Insurance

11,436
141,966
142,062
58,725
4,183
2,907
4,284

11,481
142,520
163,031
4,042
2,022
3,991

11,580
143,749
163,032
3,022
2,022
4,025

9,953
124,619
90,637
2,909
1,945
3,201

(45)
(554)
(20,969)
58,725
141
885
293

-0.39%
-0.39%
-12.86%
100.00%
3.49%
43.77%
7.34%

4,506
-

4,540
2,748

4,540
2,769

1,671
2,926

(34)
(2,748)

-0.75%
-100.00%

1,158,771

1,126,154

1,127,122

937,700

32,617

2.90%

Printing
Paper

114,300
3,500

114,800
3,500

108,610
6,000

103,782
3,067

(500)
-

-0.44%
0.00%

Postage & Freight- Special Services


Operating Supplies
Operating Supplies- Equipment
Operating Supplies- Software
Books/Publ/Subs/Data Bases

162,000
42,500
155,150
15,000
790

167,000
37,500
240,500
75,000
2,240

154,500
35,336
40,900
15,000
3,920

157,120
41,671
107,238
10,111
386

(5,000)
5,000
(85,350)
(60,000)
(1,450)

-2.99%
13.33%
-35.49%
-80.00%
-64.73%

493,240

640,540

364,266

423,374

(147,300)

-23.00%

Dues & Memberships


Training & Education
Internet Services
Professional Services
Rental Storage Space
Hardware/Equipment Maintenance

90
50,000
32,300
71,000
9,600
103,225

135
15,500
29,900
75,000
9,600
107,585

90
8,310
29,900
77,000
12,000
67,300

90
6,704
29,554
55,004
9,437
63,414

(45)
34,500
2,400
(4,000)
(4,360)

-33.33%
222.58%
8.03%
-5.33%
0.00%
-4.05%

Software Maintenance
Aerial Photography

904,306
215,226

663,934
215,226

665,174
78,240

617,689
185,837

240,372
(0)

36.20%
0.00%

1,385,747

1,116,880

938,014

967,729

268,867

24.07%

Total Payroll Costs

Department Budgets

2015
Budget

Salaries
Overtime

Long Term Care (LTC)


Unemployment Insurance

Total Supplies

Total Services

78

2016
Budget

Information Technology

Capital Expenditures

2017

2016

2015

2015

Budget

Budget

Budget

Actual

Inc (Dec)

%
Inc
(Dec)

279,900

353,872

391,000

449,711

(73,972)

-20.90%

279,900

353,872

391,000

449,711

(73,972)

-20.90%

3,317,658

3,237,446

2,820,402

2,778,514

80,212

2.48%

($1,000 or more)

Total Operating
Expenditures

IT Department Net Change 16-17

80,212

2.48%

Increase (Decrease)

Department Budgets

Total Capital Equipment

79

# of Personnel
Payroll Expenditures
Supplies Expenditures
Service Expenditures
Capital & Debt Expenditures

2017 Budget

2016 Budget

$ Inc (Dec)

% Inc (Dec)

12

12

0.00%

1,158,771
493,240
1,385,747
279,900

Total Expenditures

$ 3,317,658

1,126,154
640,540
1,116,880
353,872
$

3,237,446

2015 Budget

2015 Actual

32,617
-147,300
268,867
-73,972

2.90%
-23.00%
24.07%
-20.90%

1,127,122
364,266
938,014
391,000

937,701
423,375
967,729
449,711

80,212

2.48%

$ 2,820,402

$ 2,778,516

2017 IT Expenditures
8.44%
Payroll Expenditures

34.93%

Supplies Expenditures
Service Expenditures

41.77%

Department Budgets

Capital & Debt Expenditures

14.87%

IT Expenditures
1,400,000
1,200,000
1,000,000
800,000

2017 Budget
2016 Budget

600,000

2015 Budget

400,000

200,000

80

Payroll
Expenditures

Supplies
Expenditures

Service
Expenditures

Capital & Debt


Expenditures

Director Customer Service


(1)

Manager
Customer Service
(1)

Customer Service
Representatives
(14)
Department Budgets

Receptionist
(1)

Employee Position
Customer Service Director
Customer Service Mgr.
Customer Service Rep.
Receptionist

Number of
Positions
1
1
14
1

Position
Grade
15
8
2
2

$
$
$
$

Hourly Range
37.39 - $ 52.35
26.34 - $ 36.87
14.75 - $ 20.65
14.75 - $ 20.65

Auto
Allowance
$
$
$
$
-

Total Employee Benefit


$ 34,708 - $ 43,282
$ 28,375 - $ 34,410
$ 21,733 - $ 25,114
$ 21,733 - $ 25,114

Total employee benefit is comprised of health, dental, life, disability and long-term care insurance, retirement, and the
employee assistance program that are all provided by the District as terms of employment.

81

Customer Service Department


Mission Statement
The mission of the customer service department is to provide assistance to the public in a professional and
courteous manner in addition to ensuring that exemptions are fairly and consistently granted.

Key Responsibilities
The customer service department is responsible for representing the District in frequent contact with the
public. This department assists property owners, property tax professionals, attorneys and the general
public with any request. The customer service department administers homestead, disable veteran and
over-65 exemptions, as well as answering general questions received primarily from walk-in and telephone
inquiries. This department is responsible for ensuring that exemptions are fairly and consistently granted
per the Texas Property Tax Code.

Department Budgets

Key Tasks & Deadlines

82

Tasks
Homestead Reset

Deadline
January 31

Homestead Processing

February - April

Exemption Audits

December February

Division Priority Planning


Deed Processing
Mailing Address Corrections
Customer Contact (phone calls, walk-ins)

September 15
Year Round
Year Round
Year Round

Key Players
Customer Service Director, IT
Director
Customer Service
Representatives
Customer Service
Representatives
Customer Service Director
Deed Clerks
Deed Clerks
Customer Service
Representatives

Department Goals

Customer
Service

Department

2017 Goals
Improve online portal for
processing

Train staff on all facets of


homestead exemptions
Train staff on scanning homestead
applications

Output Measure

Efficiency Measure

Find ways to ensure taxpayers


are aware of the Texas drivers
license or ID address
requirement
Reduce processing time for
homestead applications

Stay up to date on portal


submissions

Scan in homestead
applications for walk-in
customers

Reduce taxpayer wait time

Retain proficient staff

Department Accomplishments

Department Budgets

1 Cross trained deed processing staff to handle walk-in customers at the front counter
2 Cross trained on phone procedures and processing homestead exemptions
3 All prior year absolute exemptions were processed

83

Customer Service
2017
Detail Description

Budget
Salaries

608,326

Overtime

17,500

Seasonal & Temporary

90,000

Medicare Tax

10,379

Retirement

Department Budgets

Deferred Compensation

45,885

18% Contribution rate


The District contributes 5% of the annual salary on a 5 year sliding vest; the
District also matches at 100% on the first 3% contributed, and 50% on the next
2% contributed.

Health Insurance

201,254

Dental Insurance

5,926

Employer paid dental insurance at $29.05 per employee per month

Life Insurance

2,443

Employer paid life insurance at 31.35% of base salary

Disability Insurance

3,600

Employer paid long-term disability insurance at 0.554% of base salary

Long Term Care (LTC)

6,383

Employer paid long-term care coverage at an average of $375.49 per employee

Total Payroll Costs

1,120,544

Printing
Operating Supplies
Books/Publ/Subs/Data Bases

84

128,848

District pays a matching 1.45% of gross wages

Total Supplies
Training & Education

50

Employer paid health insurance at $941.69 per employee per month

Business cards & ID badges

3,000

Office Supplies

15,948

15,648
300

CLEAR Investigator Subscription


Death Data File

18,998
250

Miscellaneous Training

Customer Service
2017
Budget

Detail Description

Repair & Maint. Contracts

1,516

KIPP 7100 Printer Maintenance

Deed Copies

2,500

Deed Copies

Total Operating Expenditures

4,266
1,143,808

Department Budgets

Total Services

85

Customer Service
2016

2015

2015

Budget

Budget

Budget

Actual

Inc (Dec)

Inc (Dec)

Salaries
Overtime

608,326
17,500

578,028
17,500

704,164
10,000

508,556
45,698

30,298
-

5.24%
0.00%

Temporary/Contract
Medicare Tax
Retirement
Health Insurance
Deferred Compensation
Dental Insurance
Life Insurance

90,000
10,379
128,848
201,254
45,885
5,926
2,443

90,000
9,905
122,960
230,961
5,726
2,864

10,171
126,267
230,961
4,282
2,864

147,770
6,796
99,392
115,179
3,270
1,389

474
5,888
(29,707)
45,885
200
(421)

0.00%
4.79%
4.79%
-12.86%
100.00%
3.49%
-14.69%

3,600
6,383

3,443
6,432

3,535
6,432

2,378
3,744

157
(49)

3,893

3,923

2,902

(3,893)

4.57%
-0.76%
100.00%

1,120,544

1,071,712

1,102,599

937,074

48,832

4.56%

50
3,000
15,948

200
6,500
14,833

100
5,734
12,115

39
2,622
16,072

(150)
(3,500)
1,115

-75.00%
-53.85%
7.52%

18,998

21,533

17,949

18,733

(2,535)

-11.77%

45

0.00%

250
1,516
2,500

250
1,516
2,000

250
1,800
4,000

1,176
2,200

500

0.00%
0.00%
0.00%
25.00%

Total Services

4,266

3,766

6,095

3,376

500

13.28%

Capital Equipment

3,162

0.00%

3,162

0.00%

1,143,808

1,097,011

1,126,643

962,345

46,797

4.27%

Disability Insurance
Long Term Care (LTC)
Unemployment Insurance
Total Payroll Costs

Department Budgets

2017

Printing
Operating Supplies
Books/Publ/Subs/Data Bases
Total Supplies
Dues & Memberships
Training & Education
Travel, Meals & Lodging
Repair & Maint. Contracts
Deed Copies

Total Capital Equipment


Total Operating
Expenditures

86
Customer Service Department Net Change 16-17
Increase (Decrease)

46,797

4.27%

2017 budget

2016 Budget

17

17

# of Personnel
Payroll Expenditures
Supplies Expenditures
Service Expenditures
Capital & Debt Expenditures

1,120,544
18,998
4,266
-

Total Expenditures

1,143,808

$ Inc (Dec)

1,097,011

2015 Budget

2015 Actual

0.00%

1,071,712
21,533
3,766
$

% Inc (Dec)

48,832
(2,535)
500
-

4.56%
-11.77%
13.28%
0.00%

46,797

4.27%

1,102,599
17,949
6,095
$

1,126,643

937,074
18,733
3,376
3,162
$

962,345

2017 Customer Service Expenditures


1.66%

0.37%

0.00%
Payroll Expenditures
Supplies Expenditures
Service Expenditures

Department Budgets

Capital & Debt Expenditures


97.97%

Customer Service Expenditures


1,200,000
1,000,000
800,000
2017 Budget

600,000

2016 Budget
2015 Budget

400,000
200,000

87

Payroll
Expenditures

Supplies
Expenditures

Service
Expenditures

Capital & Debt


Expenditures

88
Department Budgets

Appraisal Support Director


(1)

Appraisal Support
Manager
(1)

Department Budgets

Appraisal Support
QC Specialist
(1)

Appraisal Support
Specialist (15)

ARB
Admin. Asst. (1)

Employee Position
Appraisal Support Director
Appraisal Support Manager
Appraisal Support QC Specialist
ARB Administrative Assistant
Appraisal Support Specialist

Number
of
Position
Positions Grade
1
15
1
8
1
3
1
3
15
2

Auto
Hourly Range
Allowance
$37.39 - $52.35 $
$26.34 - $36.87 $
$17.71 - $24.81 $
$17.71 - $24.81 $
$14.75 - $20.65 $
-

Total Employee
Benefit
$34,708 - $43,282
$28,375 - $34,410
$23,426 - $27,498
$23,426 - $27,498
$21,733 - $25,114

Total employee benefit is comprised of health, dental, life, disability and long-term care insurance, retirement, and the
employee assistance program that are all provided by the District as terms of employment.

89

Technical Support Department


Mission Statement
The Appraisal Support Division endeavors to ensure data gathered supporting appraised values are entered
accurately into district records and facilitate communication with customers during the protest season.

Key Responsibilities
The Appraisal Support Division is responsible for entering data accurately, ensuring protests are entered
timely, and verifying all required forms are executed appropriately, scheduling protest hearings and ensuring
that customers receive prompt attention and accurate information.

Department Budgets

Key Tasks & Deadlines

90

Tasks
Drawing and entering plans
Appointment of Agent
Fieldwork Inspection Data Entry for all
Appraisal Divisions
Rendition Data Entry
Protest Entry
Penalty Waivers
Protest Hearings
Protest - ARB Records
Sketch Verification
Entering Mechanic Liens and Permits

Deadline
All year long
All year long
March 2

Key Players
Appraisal Support
Appraisal Support
Appraisal Support

June 15
July 17
July 17
October 2
October 3
October 5
November 15

Appraisal Support
Appraisal Support
Appraisal Support
Appraisal Support
Appraisal Support
Appraisal Support
Appraisal Support

Department Goals
2017 Goals

Output Measure

Efficiency Measure

Draw all plans on system before


Appraisers go to the field

1/hr. New

Error rate below 1.5% to meet

3/hr. Remodel
6/hr. Copy

standards

Research and enter building


permits and mechanic liens

28/hr. Building Permits

Error rate below 1.5% to meet

10/hr. Mechanic Liens

standards

Complete BPP field work

8/hr. New

Error rate below 1.5% to meet

30/hr. Changes

standards

10/hr. Entry

Error rate below 1.5% to meet

33/hr. Scan
50/hr. Extension Request
20/hr. Waiver Request

standards

Enter Appointment of Agent


forms

40/hr. Individual
40/hr. Revocations

Error rate below 1.5% to meet


standards

Complete Appeals Season

22/hr. Manual protest entry


400/hr. Mass protest entry
12/hr. Affidavit processing
8/hr. ARB hearing data entry
95/hr. Certified ORD letters

Error rate below 1.5% to meet


standards

Complete BPP Renditions

Department Budgets

Appraisal Support

Department

Department Accomplishments
1.
2.
3.
4.
5.
6.

Completed 3900 plans, 2650 copy plans, 215 master plans and reviewed 17,000 using sketch verification.
Researched and entered 6000 building permits and mechanic liens.
Entered 3600 BPP new setups and 39,000 BPP changes.
Completed entry on all BPP Renditions, scanned 24,000 renditions and entered 3900 extension requests.
Entered 46,000 Appointment of Agent forms.
Entered, scheduled and processed hearing data for 104,000 protests. Rescheduled 1300 hearings.

91

Appraisal Support
2017

Detail Description

Budget
Salaries

722,984

Overtime

26,842

Temporary/Contract

50,000

Medicare Tax

11,597

Retirement

Department Budgets

Deferred Compensation

58,851

18% Contribution rate


The District contributes 5% of the annual salary on a 5 year sliding vest;
the District also matches at 100% on the first 3% contributed, and 50% on
the next 2% contributed.

Health Insurance

224,931

Dental Insurance

6,623

Employer paid dental insurance at $29.05 per employee per month

Life Insurance

2,701

Employer paid life insurance at 31.35% of base salary

Disability Insurance

3,980

Employer paid long-term disability insurance at 0.554% of base salary

Long Term Care (LTC)

7,134

Employer paid long-term care coverage at an average of $375.49 per


employee

Total Payroll Costs

1,259,612

Printing

50

Operating Supplies

2,500

Total Supplies

2,550

Dues & Memberships

92

143,969

District pays a matching 1.45% of gross wages

Training

Total Services
Total Operating Expenditures

90
2,500

2,590
1,264,752

Employer paid health insurance at $941.69 per employee per month

Business cards, name plates & ID badges


Office Supplies

TDLR (2 @ $45 each)


Miscellaneous Training

Salaries
Overtime
Temporary/Contract
Medicare Tax
Retirement
Deferred Compensation
Health Insurance

2017

2016

2015

2015

Budget

Budget

Budget

Actual

Inc (Dec)

Inc (Dec)

722,984
26,842
50,000
11,597
143,969
58,851
224,931

677,794
26,842
50,000
10,919
135,544
258,132

834,112
25,000
27,000
12,554
155,840
285,305

542,816
26,446
142,919
7,866
101,365
103,862

45,190
0
678
8,425
58,851
(33,201)

6.67%
0.00%
0.00%
6.21%
6.22%
100.00%
-12.86%

Dental Insurance

6,623

6,400

5,289

3,250

223

3.49%

Life Insurance
Disability Insurance
Long Term Care (LTC)
Unemployment Insurance

2,701
3,980
7,134
-

3,201
3,795
7,189
4,351

3,538
4,364
7,946
4,846

1,555
2,686
2,923
-

(500)
185
(55)
(4,351)

-15.63%
4.87%
-0.76%
-100.00%

1,259,612

1,184,167

1,365,794

935,688

75,445

6.37%

50
2,500
-

100
2,850
420

100
3,024
-

38
1,108
80

(50)
(350)
(420)

-50.00%
-12.28%
-100.00%

2,550

3,370

3,124

1,226

(820)

-24.33%

90
2,500
-

90
2,750
-

90
2,750
-

90
1,610
333

(250)
-

0.00%
-9.09%
0.00%

2,590

2,840

2,840

2,033

(250)

-8.80%

1,264,752

1,190,377

1,371,758

938,947

74,375

6.25%

74,375

6.25%

Total Payroll Costs


Printing
Operating Supplies
Books/Publ/Subs/Databases
Total Supplies
Dues & Memberships
Training
Travel, Meals & Lodging
Total Services
Total Operating
Expenditures

Department Budgets

Technical Support

Appraisal Support Department Net Change 16-17


Increase (Decrease)

93

2017 Budget
# of Personnel

2016 Budget

19

Payroll Expenditures
Supplies Expenditures
Service Expenditures
Capital & Debt Expenditures
Total Expenditures

$ Inc (Dec)

19

1,259,612
2,550
2,590
-

1,184,167
3,370
2,840
-

1,264,752

$ 1,190,377

% Inc (Dec)

2015 Budget

2015 Actual

0.00%
75,445
(820)
(250)
-

6.37%
-24.33%
-8.80%
0.00%

1,365,794
3,124
2,840
-

935,688
1,226
2,033
-

6.25%

$ 1,371,758

$ 938,947

$ 74,375

2017 Appraisal Support Expenditures


0.20%

0.20%

0.00%
Payroll Expenditures
Supplies Expenditures

Department Budgets

Service Expenditures
Capital & Debt Expenditures

99.59%

Appraisal Support Expenditures


1,400,000
1,200,000
1,000,000
800,000

2017 Budget
2016 Budget

600,000

2015 Budget

400,000

94

200,000
Payroll
Expenditures

Supplies
Expenditures

Service
Expenditures

Capital & Debt


Expenditures

Chief Appraiser

Litigation Attorney
(1)

Paralegal
(1)

Employee Position
Sr. Litigation Attorney
Sr. Litigation Appraiser
Litigation Attorney
Paralegal

Number
of
Positions
1
1
1
1

Position
Grade
19
14
13
5

$
$
$
$

Hourly Range
47.37 - $ 66.32
36.51 - $ 51.12
34.76 - $ 48.69
20.20 - $ 28.33

Sr. Litigation Appraiser


(1)

Auto
Allowance
$ 2,400
$ 4,800
$ 2,400
$
-

$
$
$
$

Department Budgets

Sr. Litigation Attorney


(1)

Total Employee Benefit


40,428
- $ 51,288
34,204
- $ 42,577
33,201
- $ 41,184
24,856
- $ 25,960

Total employee benefit is comprised of health, dental, life, disability and long-term care insurance, retirement, and the
employee assistance program that are all provided by the District as terms of employment.

95

Appeals Department
Mission Statement
In furtherance of the mission of the Travis Central Appraisal District, the Appeals division through its
attorneys, paralegals and litigation appraisers, seek to provide legal analysis and property valuations for the
District during informal and formal hearings, settlement conferences, mediations, arbitrations, SOAH
hearings, and lawsuits filed in Travis County in accordance with the Texas Property Tax Code and appraisal
practices and standards, and to carry out the duties in a professional, friendly, courteous and ethical
manner.

Department Budgets

Key Responsibilities

96

Key responsibilities of the legal staff include, but are not limited to: managing lawsuits, arbitrations, SOAH
hearings, mediations and settlement conferences (internally and those of outside counsel); preparation and
review of expert reports; filing and answering lawsuits; preparing and answering discovery, motions, and
judgments; and providing legal advice on day-to-day issues arising out of issues involving the Texas
Property Tax Code, exemption application, contracts, open meetings, and public information requests.
Additional responsibilities include conducting staff training/CLE, legislative bill tracking and analysis, as well
as notarizing and translating forms and documents. The litigation appraisers handle all the arbitrations and
coordinate valuation efforts for use in SOAH hearings, mediations and settlement conferences involving real
property.

Key Tasks & Deadlines


Tasks
Case Transfers
Arbitrations
Mediations
Settlement Conference
Lawsuit Preparation

Deadline
Year Round
Year Round
Year Round
Year Round
Year Round

Key Players
Paralegal
Arbitration Appraiser
Attorney, Division Appraiser
Attorney, Division Appraiser
Attorney, Division Appraiser

Department Goals
2017 Goals

Output Measure

Lawsuit management and resolution of


commercial and residential lawsuits
through the use of set policy and
procedures, to include, pretrial motions,
monthly settlement conferences, mediation
and trial.

Standard and Metrics measured by


reduction and closure of residential
and commercial lawsuits (by property
type), of all prior year lawsuit,
reduction in litigation cost, cost of
expert witnesses, and percent loss.

Resolution of lawsuits, through pretrial


motions, mediation and trial.

Standard and Metrics measured by the


elimination of lawsuits involving three
tax years or greater in suit.
(Exception: complex litigation with
scheduling orders in place, consistent
with the court calendar)
Standard and Metrics measured by
set policy and procedures for lawsuit
management and review of and
management of status and event
codes, cost to defend, expert cost,
outside counsel firm cost and fees,
progression of the lawsuit, and length
of time on the docket not to exceed 24
months. (Exception: complex litigation
with scheduling orders in place,
consistent with the court calendar)

Manage Appeals budget involving lawsuit


expenses, outside counsel and expert
witnesses and reports, through set policy
and processes, to include: jurisdictional
motions to be filed within ten days of filed
lawsuit, lawsuit review by commercial and
residential within 10 days of lawsuit being
imputed in PACS; settlement conferences
being scheduled within 30 days of lawsuit
being imputed in PACS; monthly
settlement conferences,; monthly lawsuit
meetings across divisions; selection of
expert witness; mediation; and trial..
Develop effective management of market
and equity arbitration, utilizing skills and
expertise of TCAD mass appraisers and
MAI appraisers.

Implement 85th Legislative Changes to the


Property Tax Code, anticipating and
preparing for future changes impacting
CADS

Standard and Metrics measured by


implementation of train and quality
control of report writing, assignments
through residential and commercial
staff, as directed by department
directors.
Standard and Metrics measured by
review and analysis of all relevant
legislative bills impacting TCAD, and
the implementation of legislative
changes impacting the District.

Efficiency Measure
Quality control check, measured by the
accuracy, efficiency and consistency
across residential and commercial
portfolios, reduction in the number of
pending lawsuits and years in suit, to not
exceed lawsuit pendency of over 24
months (Exception: complex litigation
with scheduling orders in place,
consistent with the court calendar)
Quality control check: decreased
backlog of prior year suits, all pending
litigation either scheduled for pretrial
motions, settlement conference,
mediation, or trial.
Quality control check measured by initial
jurisdictional motions, settlement
conference results, adherence to lawsuit
policy and procedures, duration of
lawsuit, not to exceed 24 months
(Exception: complex litigation with
scheduling orders in place, consistent
with the court calendar)

Quality control check measured by Initial


assessment of arbitration, potential for
negotiations, determination of arbitrator
(within 10 days of receipt), and arbitration
results.

Department Budgets

Appeals

Dept.

Quality control measured by the training


and Implementation of legislative
changes impacting ad valorem tax law
through review of policy and staff
training.

Department Accomplishments
1
2
3
4
5
6
7

Resolution of over 70 commercial lawsuits utilizing mass appraisal settlement conference model
Four Season Hotel - Plaintiff Non-suit based on Senior Litigation Appraiser's Review Report
Resolution of Mueller lawsuit(s) and protest
Resolution of AMD lawsuit and 2016 protest through the use of data retrieval and negotiation
Resolution of Dunn v. TCAD Motion Granted case dismissed
Reviewed and updated PACS status and event codes for utilization in 2016 lawsuits
Utilization of PACS to create documents

8
9

Updated Lawsuit policy and procedures for commercial litigation


Utilization of settlement conferences in conjunction with motions to the court to reduce prior year lawsuits

97

Appeals
2017
Budget
Salaries

Department Budgets

381,718

Auto Allowances

9,600

Overtime

1,500

Medicare Tax

5,696

Retirement

District pays a matching 1.45% of gross wages

70,707

18% Contribution rate

Deferred Compensation

33,185

The District contributes 5% of the annual salary on a 5 year sliding vest; the
District also matches at 100% on the first 3% contributed, and 50% on the next
2% contributed.

Health Insurance

47,354

Employer paid health insurance at $941.69 per employee per month

Dental Insurance

1,394

Employer paid dental insurance at $29.05 per employee per month

Life Insurance

1,387

Employer paid life insurance at 31.35% of base salary

Disability Insurance

2,044

Employer paid long-term disability insurance at 0.554% of base salary

Long Term Care (LTC)

1,502

Employer paid long-term care coverage at an average of $375.49 per employee

Total Payroll Costs

556,087

Printing

98

Detail Description

50

Business cards, Name Plates and ID Badges

Operating Supplies

1,080

$15 per employee per month - office supplies

Books/Publ/Subs/Data Bases

4,665

Total Supplies

5,795

Dues & Memberships

2,900

3,300
405
110
125
225
500

West Payment Center Information Charges


Texas Rules of Civil Trials
Texas Pretrial Deadline Calculator
Texas Civil Forms
Texas Rules of Court
Other Miscellaneous Publications

1,330
90
405
475
600

Appraisal Institute
TDLR License Renewal
Paralegal Division Annual Membership
State Bar Dues
TX Brokers License Renewal

Appeals
Travel/Meals/Lodging

1,000

Training & Education

1,500

Advertising & Legal Notices

2,000

Attorney & Court Costs

SOAH
Arbitration Refunds
Expert Witness Costs

Total Services
Total Operating Expenditures

1,435,000

Detail Description
For use in conjunction with appraisal courses & meetings

Online E-filing Charges


1,120,000
250,000
5,000
10,000
50,000

Outside Legal Council


Transfer to Reserve for Litigation
Mediation Fees
Other Legal Costs
Legal Settlements

1,500

Estimated 1 per year at $1500 each

28,125

Estimated 125 per year at $225 each

250,000

1,722,025
2,283,907

Expert Witness Costs

Department Budgets

2017
Budget

99

Appeals

Department Budgets

2017
Budget

2015
Budget

2015
Actual

$
Inc (Dec)

%
Inc (Dec)

Salaries
Auto Allowances
Overtime
Medicare Tax
Retirement
Health Insurance
Deferred Compensation
Dental Insurance
Life Insurance
Disability Insurance
Long Term Care (LTC)
Unemployment Insurance

381,718
9,600
1,500
5,696
70,707
47,354
33,185
1,394
1,387
2,044
1,502
-

514,321
14,400
2,000
7,631
94,735
81,516
2,021
1,011
2,653
2,270
1,374

507,057
13,500
2,000
7,530
93,470
81,516
1,511
1,011
2,617
2,270
1,385

407,139
9,240
3,024
5,997
74,866
38,419
1,319
1,161
2,090
1,440
4,185

(132,603)
(4,800)
(500)
(1,935)
(24,028)
(34,162)
33,185
(627)
376
(609)
(768)
(1,374)

-25.78%
-33.33%
-25.00%
-25.36%
-25.36%
-41.91%
100.00%
-31.01%
37.20%
-22.95%
-33.83%
-100.00%

Total Payroll Costs

556,087

723,932

713,867

548,880

(167,845)

-23.19%

50
1,080
4,665

50
1,080
5,355

50
1,440
5,735

426
3,587

(690)

0.00%
0.00%
-12.89%

5,795

6,485

7,225

4,013

(690)

-10.64%

2,900
1,000
1,500
2,000
1,435,000
1,500
28,125
250,000

2,640
1,000
1,500
1,500
1,535,000
1,500
28,125
250,000

3,030
1,500
2,000
2,500
1,285,000
1,500
28,125
250,000

2,790
664
1,744
1,707
272,885
3,600
144,338

260
500
(100,000)
-

9.85%
0.00%
0.00%
33.33%
-6.51%
0.00%
0.00%
0.00%

1,722,025

1,821,265

1,573,655

427,728

(99,240)

-5.45%

2,283,907

2,551,682

2,294,747

980,621

(267,775)

-10.49%

Appeals Department Net Change 16-17


Increase (Decrease)

(267,775)

-10.49%

Printing
Operating Supplies
Books/Publ/Subs/Data Bases
Total Supplies
Dues & Memberships
Travel/Meals/Lodging
Training & Education
Advertising & Legal Notices
Attorney & Court Costs
SOAH
Arbitration Refunds
Expert Witness Costs
Total Services
Total Operating Expenditures

100

2016
Budget

# of Personnel
Payroll Expenditures
Supplies Expenditures
Service Expenditures
Capital & Debt Expenditures
Total Expenditures

2017 Budget
4
556,087
5,795
1,822,025
$ 2,283,907

2016 Budget
6
723,932
6,485
1,821,265
$ 2,551,682

$ Inc (Dec)
-2
(167,845)
(1,190)
760
$ (267,775)

% Inc (Dec)
-33.33%
-23.19%
-18.35%
0.04%
0.00%
-10.49%

2015 Budget

2015 Actual

713,867
7,225
1,573,655
$ 2,294,747

548,880
4,013
427,728
$ 980,621

2017 Appeals Expenditures

24.35%

Payroll Expenditures
0.25%

Supplies Expenditures
Service Expenditures

Department Budgets

Capital & Debt Expenditures

75.40%

Appeals Expenditures
2,000,000
1,800,000
1,600,000
1,400,000
1,200,000
2017 Budget

1,000,000

2016 Budget

800,000

2015 Budget

600,000
400,000
200,000

101

Payroll
Expenditures

Supplies
Expenditures

Service
Expenditures

Capital & Debt


Expenditures

102
Department Budgets

Department Budgets
Employee Position
Director Commercial & Business
Personal Property
Commercial Manager
Personal Property Manager
Commercial Research Specialist
Sr. Personal Property Appraiser
Commercial Appraiser
Commercial Appraisal Support
Specialist
Personal Property Appraiser
Administrative Assistant

Number of
Positions

Position
Grade

1
1
1
2
2
7

18
10
10
9
6
6

$
$
$
$
$
$

44.83
29.55
29.55
28.17
22.84
22.84

$
$
$
$
$
$

62.81
41.37
41.37
39.45
32.00
32.00

$
$
$
$
$
$

6,600
6,600
6,600
6,600
6,600
6,600

$
$
$
$
$
$

34,708
30,215
30,215
29,424
26,369
26,369

$
$
$
$
$
$

1
7
1

6
5
3

$ 22.84
$ 20.20
$ 17.71

$ 32.00
$ 28.33
$ 24.81

$
$
$

6,600
-

$ 26,369
$ 24,856
$ 23,429

$ 31,619
$ 29,516
$ 27,498

Hourly Range

Auto
Allowance

Total Employee Benefit


43,282
36,989
36,989
35,889
31,619
31,619

Total employee benefit is comprised of health, dental, life, disability and long-term care insurance, retirement, and the employee assistance
program that are all provided by the District as terms of employment.

103

Commercial and Personal Property Appraisal Department


Mission Statement
The mission of the Commercial Appraisal department of the Travis Central Appraisal District is to provide
accurate appraisals of all commercial properties in Travis County at one hundred percent of market value,
equally and uniformly, in a professional and ethical manner, according to the Texas Property Tax Code,
USPAP, and generally adhered to IAAO standards but for jurisdictional exceptions. The mission of the
Business Personal Property Appraisal department is to discover, value and resolve disputes of all business
personal property within Travis County following Uniform Standards of Professional Appraisal Practice
(USPAP) Standard 6 for mass appraisal; To treat all businesses fairly and uniformly as they relate to others
in their industry; To comply with the Texas Comptrollers guidelines and work in unison with all other
departments to convey an accurate and fair representation of market value for the local taxing jurisdictions.

Department Budgets

Key Responsibilities
The Commercial Appraisal department is responsible for appraising all commercial properties within Travis
County, including all multi-family properties of five units and larger, retail, office, industrial and lodging
properties. This department must gather data pertaining to quality, classification and value of complex
commercial properties. They are responsible for scheduling that allows for the systematic processing of
commercial protests in a timely manner that will allow the District to certify timely as well as perform
appraisals, data collection, sales analysis and estimates for construction costs for various types of
commercial properties. The Business and Personal Property (BPP) Appraisal department is responsible for
the fair and equitable appraisal of all business and personal property in Travis County. This
department is responsible for valuing all personal property accounts, including equipment, inventory,
furniture, fixtures and vehicles; they are also responsible for administering abatements, special inventory
and Freeport exemptions. Additionally, they oversee contract appraisals for utilities, transportation and
minerals.

Key Tasks & Deadlines

104

Tasks
Fieldwork Inspections
Sales Verification
Valuation Schedule building

Deadline
February 1
March 1
April 11

Valuation Calibration
Property Value Study Prep
Protest Evidence Preparation
Protest Hearings
Division Priority Planning
Dealer Inventory & Aircraft
Field Inspections
Depreciation & Schedule Building
Rendition Processing
Property Value Study Prep
Protest Evidence Preparation
Protest Hearings
Division Priority Planning

April 11
April 31
May 15
July 19
September 15
February 1
March 15
March 15
June 1
April 31
May 15
July 19
September 15, 2016

Key Players
Commercial Appraisers
Commercial Appraisers
Commercial Director &
Managers
Commercial Appraisers
Commercial Director
Commercial Appraisers
Commercial Appraisers
Commercial Director
VIT Appraiser
BPP Appraisers
BPP Director
BPP Appraisers
BPP Director
BPP Appraisers
BPP Appraisers
BPP Director

Department Goals
2017 Goals

Output Measure

Efficiency Measure

Review the current Industrial Property


Classification. Refine and possible
redefine classifications based on market
data and trends.

Comparison of 2016 Industrial


Classifications compared to new 2017
Industrial Classifications.

Produce Industrial valuations that more


accurately reflect the current market trends.

Review all land submarkets based on


2016 certified values to determine areas
that need additional delineation and
refinement for 2017.

New submarkets or redrawn submarket


boundaries.

Data mining TCADs own data to more


accurately reflect the current land
submarkets and values within them.

Continue to integrate the iPad field


devices into our daily workflows during
the 2017 field cycle.

Having the ability to track and query


commercial field work data.

More expedient field cycle allowing more


time for the valuation phase of the appraisal
calendar.

Review the rapidly changing East Austin


area to fully understand the current
revitalization impacts on commercial
values.

More detailed breakdown of interim use


properties identified and calibrated into the
valuation models.

More efficient valuation and cooperation


between the commercial and residential
appraisal divisions in this area of rapid
revitalization.

Foster continued cross training of


Commercial and BPP staffs.

Number of appraisers qualified to perform


cross-departmental functions.

Reduces the organizational exposure if


some personnel leave the district by having
qualified employees to step in and
immediately produce.

Complete the commercial protest season


on June 23rd, 2017.

All improved property commercial protests


completed.

This will allow for an earlier start to the 2017


litigation season and allow for more time
during the field season and valuation
seasons for the commercial staff.

Get an early start on 2017 field work.

Field work start date

Earlier field work start date will allow for


more time dedicated to valuation and
review.

Learn and support the commercial


department with informal and other
appraisal tasks

Number of appraisers qualified to perform


cross-departmental functions.

Reduces the organizational exposure if


some personnel leave the district by having
qualified employees to step in and
immediately produce.

Continue development of an online


rendition portal for use in 2017.

Online rendition access portal

Online renditions will streamline the


rendition process

Improve TCAD rendition form for easier


use, entry, and processing.

New rendition form

Revamped rendition forms will expedite the


rendition entry process.

Conduct personal interior site visits on


each account that hasn't been rendered
in the last three years.

Performing site visits

Will give a more accurate valuation of


properties that have failed to render their
Business Personal Property.

Department Budgets

Commercial & Personal Property Appraisal

Dept.

105

Department Accomplishments

Department Budgets

1. Mailed all Commercial Notices of Appraised Value the first week of April. This was also the earliest
completion date in the history of TCAD.
2. Completed all Commercial Improved Property protests by July 1st, 2016. This was the earliest
completion date in the history of TCAD.
3. Continued to implement data mining techniques to acquire more market data and create a more
accurate appraisal roll.
4. Built on the positive departmental culture that was established in 2015. Pushed to promotes
collaboration between appraisal departments/divisions while concurrently achieving organizational
results.
5. Continued to cross train the BPP staff to assist with Commercial protests. This year TCAD had
three BPP appraisers assist with Commercial protests.
6. Hosted multiple data mining training classes to train other appraisal districts on how and why we
collect the type of data we collect and how it relates to more accurate appraisals.
7. Current personal property appraisers completed all field work and associated responsibilities with
one less appraiser position than in the past and without a BPP Manager for several months of the
year.

106

Commercial & Personal Property Appraisal


2017
Budget

Auto Allowances
Medicare Tax
Retirement

1,424,760
132,000
22,718

District pays a matching 1.45% of gross wages

282,017

18% Contribution rate

Deferred Compensation

109,170

The District contributes 5% of the annual salary on a 5 year sliding vest; the
District also matches at 100% on the first 3% contributed, and 50% on the next
2% contributed.

Health Insurance

272,285

Employer paid health insurance at $941.69 per employee per month

Dental Insurance

8,018

Employer paid dental insurance at $29.05 per employee per month

Life Insurance

5,170

Employer paid life insurance at 31.35% of base salary

Disability Insurance

7,619

Employer paid long-term disability insurance at 0.554% of base salary

Long Term Care (LTC)

8,636

Employer paid long-term care coverage at an average of $375.49 per employee

Total Payroll Costs

2,272,393

Printing
Operating Supplies
Books/Publ/Subs/Data Bases

750
2,000
76,755

Business cards, name plates & ID badges

Department Budgets

Salaries

Detail Description

Office Supplies
500
500
500
500
32,000
2,500
130
700
1,200
650
325
400
1,200
500
8,350
12,420

Austin Area Apartment Survey


Austin Office Market Survey
Austin Area Multi-tenant Retail Survey
Austin Area Retail Survey
CoStar Sales Subscription
Austin Investors Interest
Austin Business Journal
Annual Trends PKF Consulting
M&S Commercial Cost Estimator 7 (1 seat)
Valuation Services Book
Robert G. Watts- Realtyrates.com
Real Estate Research Corp.
Smith Travel Research Publication
Apartment Association Income/Expense Survey
Axiometrics Apartment & Student Housing Subscription
Real Capital Analytics Subscription

107

Commercial & Personal Property Appraisal


2017
Budget

Department Budgets

Books/Publ/Subs/Data Bases
(cont.)

108

Detail Description
150
2,000
105
75
8,550
500
500
2,500

Aircraft Bluebook
Guide for Construction Equipment
Used Car Guide
Older Used Car Guide
Tax Guide- Infonation, Inc.
Vehicle Inquiries
VREF Online Subscription
Other miscellaneous subscriptions

Total Supplies

79,505

Dues & Memberships

1,035

TDLR Registration Appraisal Licenses @ $45 each

Training & Education

8,000

Miscellaneous Training

Total Services

9,035

Total Operating Expenditures

2,360,933

Commercial & Personal Property Appraisal

Salaries
Overtime
Auto Allowances
Medicare Tax

2016
Budget

2015
Budget

2015
Actual

$
Inc (Dec)

%
Inc (Dec)

1,424,760
132,000
22,718

1,328,900
125,402
21,049

1,303,248
2,500
123,600
20,671

1,199,009
319
100,444
18,136

95,860
6,598
1,669

7.21%
0.00%
5.26%
7.93%

282,017
109,170
272,285
8,018
5,170
7,619
8,636

261,302
298,890
7,410
3,707
7,316
8,324

256,604
298,891
5,541
3,706
7,185
8,324

231,416
166,140
5,057
3,330
5,498
5,101

20,715
109,170
(26,605)
608
1,463
303
312

5,038

5,077

(5,038)

7.93%
100.00%
-8.90%
8.20%
39.46%
4.14%
3.75%
100.00%

2,272,393

2,067,338

2,035,347

1,734,450

205,055

9.92%

750
2,000
76,755

450
1,970
62,252

350
1,392
57,532

701
1,487
58,600

300
30
14,503

66.67%
1.52%
23.30%

Total Supplies

79,505

64,672

59,274

60,788

14,833

22.94%

Dues & Memberships


Training & Education

1,035
8,000

1,035
6,000

1,195
11,000

975
7,654

2,000

0.00%
33.33%

Total Services

9,035

7,035

12,195

8,629

2,000

28.43%

2,360,933

2,139,045

2,106,816

1,803,867

221,888

10.37%

Retirement
Deferred Compensation
Health Insurance
Dental Insurance
Life Insurance
Disability Insurance
Long Term Care (LTC)
Unemployment Insurance
Total Payroll Costs
Printing
Operating Supplies
Books/Publ/Subs/Data Bases

Total Operating Expenditures

Commercial Appraisal Department Net Change 16-17


Increase (Decrease)

221,888

Department Budgets

2017
Budget

10.37%

109

2017 Budget
23
2,272,393
79,505
9,035
$ 2,360,933

# of Personnel
Payroll Expenditures
Supplies Expenditures
Service Expenditures
Capital & Debt Expenditures
Total Expenditures

2016 Budget
22
2,067,338
64,672
7,035
$ 2,139,045

$ Inc (Dec)
1
205,055
14,833
2,000
$ 221,888

% Inc (Dec)
4.55%
9.92%
22.94%
28.43%
0.00%
10.37%

2015 Budget

2015 Actual

2,035,347
59,274
12,195
$ 2,106,816

1,734,450
60,788
8,629
$ 1,803,867

2017 Commercial Appraisal Expenditures


3.37%

0.38%

0.00%
Payroll Expenditures
Supplies Expenditures
Service Expenditures

Department Budgets

Capital & Debt Expenditures


96.25%

Commercial Appraisal Expenditures


2,500,000

2,000,000

1,500,000

2017 Budget
2016 Budget

1,000,000

2015 Budget

500,000

110
Payroll
Expenditures

Supplies
Expenditures

Service
Expenditures

Capital & Debt


Expenditures

Director Residential
Appraisal
(1)
Admin Asst.
(1)

Residential Specialist
(1)

Support Specialist
(1)

Team Lead
(2)

Ag Administrator
(1)

Residential Appraisal
Manager
(1)

Agriculture & Residential


Appraisal Manager
(1)

Team Lead
(1)

Team Lead
(1)

Team Lead
(1)

Residential Apprsiser
(11)

Sr. Residential Apprsiser


(1)

Residential Apprsiser
(11)

Department Budgets

Residential Appraisal
Manager
(1)

Residential Apprsiser
(11)

Employee Position

Number of
Positions

Position
Grade

Director Residential Appraisal


Residential Appraisal Manager
Agriculture & Residential Manager
Residential Specialist
Residential Appraisal Team Lead
Sr. Residential Appraiser
Residential Appraiser
Administrative Assistant
Ag Administrator
Support Specialist

1
2
1
1
5
1
33
1
1
1

18
10
10
10
6
5
5
4
3
2

Hourly Range
$44.83
$29.55
$29.55
$29.55
$22.84
$20.20
$20.20
$18.43
$17.71
$14.75

$62.81
$41.37
$41.37
$41.37
$32.00
$28.33
$28.33
$25.81
$24.81
$20.65

Auto
Allowance
$
$
$
$
$
$
$
$
$
$

6,600
6,600
6,600
6,600
6,600
6,600
6,600
-

Total Employee
Benefit
$34,708
$30,215
$30,215
$30,215
$26,369
$24,856
$24,856
$23,842
$23,429
$21,733

Total employee benefit is comprised of health, dental, life, disability and long-term care insurance,
retirement, and the employee assistance program that are all provided by the District as terms of
employment.

$43,282
$36,989
$36,989
$36,989
$31,619
$29,516
$29,516
$28,071
$27,498
$25,114

111

Residential Appraisal Department


Mission Statement
The mission of the Residential Appraisal department of the Travis Central Appraisal District is to incorporate
best practices to provide accurate appraisals of all residential properties in Travis County at market value,
equally and uniformly in a professional and ethical manner within the framework of the Texas Property Tax
Code and USPAP, subject to jurisdictional exceptions, and within the guidelines and standards of IAAO. The
residential department is also responsible for the appraisals of all taxable land parcels and determining if the
property is qualified for open space valuation in Travis County.

Key Responsibilities

Department Budgets

The Residential Appraisal department is responsible for the fair and equitable appraisal of all residential
property in Travis County, including houses, mobile homes, duplexes, triplexes, fourplexes and residential
condominiums. This department is responsible for applying the generally accepted appraisal methods to
estimate the value of all residential property in Travis County and producing an accurate residential
appraisal roll. This department is also responsible for the scheduling that allows for the systematic
processing of residential protests in a timely manner that will allow the District to certify timely. This
department values all land, builders inventory and places productivity (usually call Ag) values on properties.

112

Key Tasks and Deadlines


Tasks
Fieldwork Inspections
Agricultural Applications

Deadline
February 1
February 1

Sales Verification
Fieldwork Inspections- Agricultural
Valuation Schedule building
Valuation Calibration
Valuation- Schedule Building
Property Value Study Prep
Protest Evidence Preparation
Protest Hearings
Division Priority Planning

March 1
March 31
April 11
April 11
April 11
April 31
May 15
July 19
September 15

Key Players
Residential Appraisers
Land-Residential Manager, Ag
Administrator
Residential Appraisers
Residential Appraisers
Residential Director & Managers
Residential Appraisers
Residential Appraisers
Residential Director
Residential Appraisers
Residential Appraisers
Residential Director

Department Goals
2017 Goals

Output Measure

Use Marshall & Swift, and other


cost resources, to analyze and
adjust cost tables for "8-,8,8+" sub
classed homes

More even distribution of


adjustments between "7" and
"8" subclasses homes in Sales
and Equity grids

High-end "replacement cost new"


and ratio studies will more closely
match permit cost and sales data.

Analyze, quantify, and accurately


adjust for the contributory value of
secondary improvements (e.g.
garage apartments, "granny" flats,
detached living quarters, etc.)

Paired sales analysis, and


ratio studies, will indicate
uniform accuracy of valuation
with sale comparables
containing, and not containing,
secondary improvements
Every home in Alpha sections
K, L, Y will have "main" images
in PACs

Valuation of ever-increasing
population of Austin homes with
secondary improvements will be
more accurate

Partner with Harris govern and


internal I.T. for uniform Residential
evidence packets to publish to
online portal for home owner
viewing
Calibrate and value Alpha section
"Y" according to the "Class
Calculator" through stored
"Feature" level characteristics in
PACs

1 version of Residential
evidence packet, containing
the same format of files, autogenerates and publishes to
online portal
Homes with identical relevant
characteristics (# of corners,
uniqueness, roof pitch, etc.)
will be classed identically,
regardless of appraiser

Manual Residential evidence packet


generation, and delivery, will be
essentially obsolete, resulting in
improved efficiency and owner
experience
Uniform and equitable classing of
homes will result in more accurate
contributory values and mass market
adjustments

Identify and reasonably adjust


properties within new FEMA 100year flood map

All Residential parcels located


within the new 100-year flood
plain will be labeled with a
"Flood" land adjustment equal
to the local market effect

Values will reflect changes to, and


local market impact of, new FEMA
100-year floodplain

Consolidate urban condo


neighborhoods according to local
market factors; reduce quantity of
condo neighborhoods in K,L,X,Y
by 50%

Increased sample size in


condo sales profiles

More uniform urban condo value


increases once consolidated into
larger contributing market segments

To enable wide scale


implementation for 2018; all
images needed for the "Class
Calculator" will be obtained in the
urban core

Efficiency Measure

"Class Calculator" output will be


easily indicated by images already
on PACs by the 2017 appeals
season

Department Budgets

Residential Appraisal

Department

Department Accomplishments
1 Implemented standardized classroom training modules, and codified process workflows, for all 3 phases of property
tax calendar: field, valuation, appeals.
2 Completed valuation and "dropped" Notices of Appraised Values by April 4th, 2016
3 Implemented more accurate "dual-axis depreciation" matrix that linked maximum home depreciation to subclass of
home
4 Utilized new Condition categories: Average + and Good + to more accurately capture the contributory cost value of
updates and remodels
5 Completed informal appeal hearings (agents and owners) by August 12, 2016

113

Residential Appraisal
2017
Budget
Salaries
Auto Allowances

Department Budgets

2,513,969
286,800

Overtime

84,000

Medicare Tax

41,829

Retirement

Detail Description

District pays a matching 1.45% of gross wages

519,258

18% Contribution rate

Deferred Compensation

207,483

The District contributes 5% of the annual salary on a 5 year sliding vest; the
District also matches at 100% on the first 3% contributed, and 50% on the next
2% contributed.

Health Insurance

556,409

Employer paid health insurance at $941.69 per employee per month

Dental Insurance

16,384

Employer paid dental insurance at $29.05 per employee per month

Life Insurance

8,650

Employer paid life insurance at 31.35% of base salary

Disability Insurance

13,444

Employer paid long-term disability insurance at 0.554% of base salary

Long Term Care (LTC)

17,648

Employer paid long-term care coverage at an average of $375.49 per employee

Total Payroll Costs

4,265,874

Printing

1,200

Business cards, name plates & ID badges

Operating Supplies

5,000

Operating Supplies

Books/Publ/Subs/Data Bases

1,725

125
750
350
500

Total Supplies

7,925

Dues & Memberships

2,115

Training & Education

10,000

Total Services

12,115

114

Total Operating Expenditures

4,285,914

Austin Business Journal Subscription


Manufactured Housing Guide
Residential Cost Handbook
Miscellaneous Publications

TDLR Registration Appraisal Licenses @ $45 each


Miscellaneous Training including TAAD Courses

Residential Appraisal

Salaries
Auto Allowances

2016
Budget

2015
Budget

2015
Actual

$
Inc (Dec)

%
Inc (Dec)

2,513,969
286,800

2,439,134
280,200

2,415,409
273,600

2,163,451
234,527

74,835
6,600

84,000
41,829
519,258
207,483
556,409
16,384
8,650
13,444
17,648
-

6,000
39,440
489,601
624,952
15,494
7,750
13,709
17,405
10,534

5,000
38,972
483,793
624,955
11,586
7,749
13,546
17,405
10,616

4,740
11,487
33,417
428,485
314,790
10,529
6,684
10,760
8,996
299

78,000
2,389
29,657
207,483
(68,543)
890
900
(265)
243
(10,534)

3.07%
2.36%
1300.00
%
0.00%
6.06%
6.06%
100.00%
-10.97%
5.74%
11.62%
-1.93%
1.40%
-100.00%

4,265,874

3,944,219

3,902,631

3,228,165

321,655

8.16%

1,200
5,000
1,725

1,400
5,000
3,120

750
5,100
4,565

1,123
3,628
2,148

(200)
(1,395)

-14.29%
0.00%
-44.71%

Total Supplies

7,925

9,520

10,415

6,899

(1,595)

-16.75%

Dues & Memberships


Training & Education

2,115
10,000

2,070
5,000

1,665
19,500

2,380
9,415

45
5,000

2.17%
100.00%

Total Services

12,115

7,070

21,165

11,795

5,045

71.36%

Capital Equipment

0.00%

Total Capital & Debt

0.00%

4,285,914

3,960,809

3,934,211

3,246,859

325,105

8.21%

Overtime
Temporary/Seasonal Work
Medicare Tax
Retirement
Deferred Compensation
Health Insurance
Dental Insurance
Life Insurance
Disability Insurance
Long Term Care (LTC)
Unemployment Insurance
Total Payroll Costs
Printing
Operating Supplies
Books/Publ/Subs/Data Bases

Total Operating
Expenditures

Residential Appraisal Department Net Change 16-17


Increase (Decrease)

325,105

Department Budgets

2017
Budget

8.21%

115

# of Personnel
Payroll Expenditures
Supplies Expenditures
Service Expenditures
Capital & Debt Expenditures
Total Expenditures

2017 Budget
47
4,265,874
7,925
12,115
$ 4,285,914

2016 Budget
46
3,944,219
9,520
7,070
$ 3,960,809

$ Inc (Dec)
1
321,655
(1,595)
5,045
$ 325,105

% Inc (Dec)
2.17%
8.16%
-16.75%
71.36%
0.00%
8.21%

2015 Budget

2015 Budget

3,902,631
10,415
21,165
$ 3,934,211

3,228,165
6,899
11,795
$ 3,246,859

2017 Residential Appraisal Expenditures


0.18%

0.28%

0.00%
Payroll Expenditures
Supplies Expenditures

Department Budgets

Service Expenditures
Capital & Debt Expenditures
99.53%

Residential Appraisal Expenditures


4,500,000
4,000,000
3,500,000
3,000,000
2,500,000

2017 Budget
2016 Budget

2,000,000

2015 Budget
1,500,000
1,000,000

116

500,000

Payroll
Expenditures

Supplies
Expenditures

Service
Expenditures

Capital & Debt


Expenditures

117

Department Budgets

Appraisal Review Board


2017
Budget

Department Budgets

Personnel

118

312,700

Operating Supplies

1,020

Training/Education

13,190

Attorney/Legal Costs

12,750

Total ARB Budget

339,660

Detail Description
300,000
1,200
11,500

Hearing Cost
Committee Work
Pay during training

Office Supplies
1,190
12,000

Comptroller Training
In-house Training

Outside attorneys' fees

Appraisal Review Board

Personnel

2016
Budget

2015
Budget

2015
Actual

$
Inc (Dec)

%
Inc (Dec)

312,700

309,920

309,920

458,101

2,780

0.90%

Operating Supplies

1,020

1,020

1,020

1,375

0.00%

Training/Education

13,190

1,755

1,755

2,295

11,435

651.57%

Travel/Meal/Lodging

1,360

0.00%

Attorney/Legal Costs

12,750

10,000

10,000

12,765

2,750

27.50%

339,660

322,695

322,695

475,896

16,965

5.26%

Total ARB Budget

Department Budgets

2017
Budget

119

2017 Budget
# of Personnel
Payroll Expenditures
Supplies Expenditures
Service Expenditures
Capital & Debt Expenditures
Total Expenditures

36
312,700
1,020
25,940
339,660

2016 Budget

36
309,920
1,020
11,755
322,695

$ Inc (Dec)

2,780
14,185
16,965

% Inc (Dec)

2015 Budget

2015 Actual

0.00%
0.90%
0.00%
120.67%
0.00%
5.26%

309,920
1,020
11,755
322,695

458,101
1,375
16,420
475,896

2017 Appraisal Review Board Expenditures


0.30%
7.64%

0.00%

Payroll Expenditures
Supplies Expenditures
Service Expenditures

Department Budgets

Capital & Debt Expenditures

92.06%

Appraisal Review Board Expenditures


350,000
300,000
250,000

200,000

2017 Budget
2016 Budget

150,000

2015 Budget

100,000
50,000

120

Payroll
Expenditures

Supplies
Expenditures

Service
Expenditures

Capital & Debt


Expenditures

Statistical Information

FY 2006-2015
Single
Family
Home
Sales in the
Austin Area

Average
Home
Price in
the
Austin
Area (3)

Travis
County
Population

Travis County
Personal
Income (In
Thousands) (2)

Travis
County Per
Capita
Personal
Income

2006

920,544

38,816,257

42,167

29,806

226,614

3.9%

2007

948,160

40,467,372

42,680

29,263

243,112

3.7%

2008

978,976

44,894,416

45,859

23,973

245,068

4.5%

2009

1,008,345

43,115,804

42,759

19,511

237,314

7.2%

2010

1,024,266

45,752,271

44,668

20,837

244,131

6.6%

2011

1,049,873

50,576,367

48,174

20,644

252,575

6.6%

2012

1,076,119

57,362,564

53,305

24,295

262,436

5.2%

2013

1,108,403

58,670,035

52,932

29,841

283,523

5.0%

2014

1,141,655

62,329,270

54,596

30,429

300,934

4.0%

2015

1,173,051

32,055

321,616

3.2%

Fiscal
Year

(1)

INA

INA

(3)

SOURCES:

(1) City Of Austin demographer


(2) Bureau of Economic Analysis, Department of Commerce
(3) Texas A&M University, Real Estate Research Center
(4) Texas Workforce Commission

NOTES:

INA= Information Not Available


Prior years may have been updated by the source

Travis
County Unemployment
Rate (4)

Statistical Information

Demographic & Economic Statistics

121

Top Ten Travis County Ad Valorem Taxpayers


Top Ten 2015 Ad Valorem Taxpayers in Travis County

Statistical Information

1
2
3
4
5
6
7
8
9
10

122

Taxpayer Name*
Samsung Austin Semiconductor
Columbia/St Davids Healthcare
PKY-San Jacinto Center LLC
Circuit of the Americas
Apple Inc
HEB Grocery Company
IMT Capital II Riata LP
I B M Corporation
CSHV-401 Congress LLC
Finley Company
Total
* Sum of all properties/accounts for the principal
taxpayer

Taxable Value
$ 2,477,907,165
$ 517,113,089
$ 307,829,941
$ 293,155,450
$ 264,264,140
$ 257,045,142
$ 256,260,021
$ 253,816,041
$ 251,256,450
$ 242,301,917
$ 5,120,949,356

% of Total County Taxable


Value
1.37%
0.29%
0.17%
0.16%
0.15%
0.14%
0.14%
0.14%
0.14%
0.13%
2.83%

Employer
State of Texas
The University of Texas/Austin
HEB Grocery Co.
Dell, Inc.
Austin Independent School District
Federal Government
Seton Family of Hospitals
City of Austin
St. Davids Healthcare
IBM Corporation

Employees

Percentage of Total
County Employment

58,263
25,893
18,729
13,000
12,395
11,218
10,945
8,858
8,369
6,000

8.49%
3.78%
2.73%
1.90%
1.81%
1.63%
1.60%
1.29%
1.22%
0.87%

Travis County Principal Employers

Seton Family of
Hospitals
6%

St. Davids Healthcare


IBM Corporation
5%
City of Austin
3%
5%

Statistical Information

Top Ten Travis County Employers

State of Texas
34%

Federal Government
6%

Dell, Inc.
8%
HEB Grocery Co.
11%

The University of
Texas/Austin
15%

Austin Independent
School District
7%

123

Travis County Demographics


Travis County is located in south central Texas astride the Balcones Fault, the boundary between the Edwards
Plateau to the west and the Blackland Prairies to the east. Its County seat, Austin, is also the capital of Texas.
Entity
Cd
03

Entity Name
TRAVIS COUNTY

M&O Tax
Rate
0.34860

I&S Tax
Rate
0.06830

Total Tax
Rate
0.41690

Statistical Information

Entity ID
1003

124

Travis County Demographics


Established:
January 25, 1840
County Seat:
Austin
2011 Population: 1,063,130
Square Miles:
1,023
Jurisdictions:
15 Schools
22 Cities
80 Special Districts

Travis County School Districts

Entity
ID
1001
1005
1006
1007
1009
1023
1026
1027
1037
1042
1053
1057
1059
1072
1098

Entity
Cd
01
06
07
08
1A
16
19
2A
22
3A
34
38
4A
5A
69

*Split boundary districts

Entity Name
AUSTIN ISD
DEL VALLE ISD
LAKE TRAVIS ISD
EANES ISD
HAYS CONSOLIDATED ISD*
LAGO VISTA ISD
PFLUGERVILLE ISD*
ELGIN ISD*
COUPLAND ISD*
MARBLE FALLS ISD*
MANOR ISD
DRIPPING SPRINGS ISD*
JOHNSON CITY ISD*
ROUND ROCK ISD*
LEANDER ISD*

M&O Tax
Rate
1.07900
1.04000
1.04000
1.04000
1.04000
1.06000
1.04000
1.17000
1.04005
1.05330
1.04000
1.04000
1.04000
1.04000
1.04000

I&S Tax
Rate
0.12300
0.49000
0.36750
0.17250
0.49770
0.26000
0.50000
0.37000
0.00000
0.22670
0.47500
0.48000
0.10580
0.29250
0.47187

Total Tax
Rate
1.20200
1.53000
1.40750
1.21250
1.53770
1.32000
1.54000
1.54000
1.04005
1.28000
1.51500
1.52000
1.14580
1.33250
1.51187

Statistical Information

Travis County has 6 school districts wholly contained within its boundaries and 9 school districts which are
shared across county lines. Austin ISD is the largest school district in Travis County and the third largest
school district in the State.

125

126
Statistical Information

Travis County Cities

Entity
ID
1002
1004
1008
1018
1019
1020
1031
1035
1036
1046
1065
1069
1071
1075
1076
1077
1078
1083
1090
1096
1102
1103
1122

Entity
Cd
02
05
09
11
12
13
2F
20
21
3F
40
44
49
5F
5G
5H
50
55
6F
61
7E
7F
83

Entity Name
CITY OF AUSTIN
CITY OF MANOR
CITY OF WEST LAKE HILLS
CITY OF ROLLINGWOOD
VILLAGE OF SAN LEANNA
CITY OF SUNSET VALLEY
CITY OF ROUND ROCK
CITY OF PFLUGERVILLE
CITY OF LAKEWAY
CITY OF CEDAR PARK
CITY OF CREEDMOOR
CITY OF AUSTIN/WMSN CO
CITY OF LAGO VISTA
CITY OF ELGIN
VILLAGE OF VOLENTE
VILLAGE OF WEBBERVILLE
CITY OF JONESTOWN
VILLAGE OF BRIARCLIFF
CITY OF LEANDER
CITY OF MUSTANG RIDGE
VILLAGE OF THE HILLS
VILLAGE OF POINT VENTURE
CITY OF BEE CAVE

M&O Tax
Rate
0.35270
0.43810
0.05720
0.11380
0.24980
0.00000
0.25446
0.36650
0.14110
0.23675
0.38000
0.00000
0.39230
0.34935
0.10000
0.24730
0.52230
0.05050
0.40364
0.43910
0.06000
0.10950
0.00000

I&S Tax
Rate
0.10620
0.27370
0.00000
0.08830
0.00000
0.00000
0.16019
0.17400
0.02890
0.24275
0.00000
0.00000
0.25770
0.30757
0.00000
0.05780
0.04330
0.11000
0.22928
0.05590
0.00000
0.00000
0.02000

Total Tax
Rate
0.45890
0.71180
0.05720
0.20210
0.24980
0.00000
0.41465
0.54050
0.17000
0.47950
0.38000
0.00000
0.65000
0.65692
0.10000
0.30510
0.56560
0.16050
0.63292
0.49500
0.06000
0.10950
0.02000

Statistical Information

Travis County has 22 cities within its boundaries including the State capital Austin. Austin is the fourth largest
city in the state and the 34th largest metropolitan statistical area in the United States. Residents of the area
represent a diverse mixture of government employees, college students and staff, musicians, high-tech workers
and business people.

127

128
Statistical Information

Property Taxes at Work

In Travis County property taxes support 119 local government agencies including 21 cities, 14 emergency districts, the
county, the hospital district, the junior college, 48 municipal utility districts, 1 road districts, 15 school districts, and 17 water
control improvement districts. For 2015 the projected tax levy for all taxing units in Travis County is $3,015,093,033.

DISTRIBUTION OF PROPERTY TAXES

Budget by Taxing Unit Type

School District
54.74%

Water Control
Improvement
0.70%

City
16.14%

Statistical Information

Property taxes are local taxes that are assessed locally, collected locally, and used locally. You pay your property taxes to
the local tax collector. The tax collector distributes the funds to schools, cities and other local governments. Local
governments spend the funds on schools, roads, hospitals, police departments, fire departments and other programs.

Emergency District
1.17%
County
17.33%

Road District
Municipal Utility
0.03%
1.29%

Hospital District
4.90%
Junior College
3.69%

129

20 Year History of Appraisal Roll Values


2015 was the fifth consecutive year of appraisal roll growth. All sectors experienced growth.

130

Total Appraisal Roll

Change from Prior Year

Percent Change

1995

31,846,455,059

32

3,361,500,060

11.80%

1996

40,692,869,477

41

8,846,414,418

27.78%

1997

43,211,067,501

43

2,518,198,024

6.19%

1998

48,341,540,251

48

5,130,472,750

11.87%

1999

53,722,795,667

54

5,381,255,416

11.13%

65

11,250,147,942

20.94%

2000

64,972,943,609

2001

76,239,445,881

76

11,266,502,272

17.34%

2002

79,728,445,991

80

3,489,000,110

4.58%

2003

76,469,139,131

76

(3,259,306,860)

-4.09%

2004

77,781,583,339

78

1,312,444,208

1.72%

2005

82,375,357,378

82

4,593,774,039

5.91%

2006

95,936,148,525

96

13,560,791,147

16.46%

2007

108,842,809,351

109

12,906,660,826

13.45%

122

13,024,253,132

11.97%

2008

121,867,062,483

2009

125,928,596,303

126

4,061,533,820

3.33%

2010

120,257,672,985

120

(5,670,923,318)

-4.50%

2011

123,199,899,915

123

2,942,226,930

2.45%

2012

128,204,974,265

128

5,005,074,350

4.06%

2013

136,845,095,996

137

8,640,121,731

6.74%

2014

154,932,296,956

155

18,087,200,960

13.22%

2015

180,899,915,175

181

25,967,618,219

16.76%

Value in Billions

Statistical Information

Year

Appraisal Roll in
Billions

$200
$180
$160
$140
$120
$100
$80
$60
$40
$20
$199519961997199819992000200120022003200420052006200720082009201020112012201320142015

Value Distributions

General Property Type

Count

Market

Residential
Commercial
Land
Business Personal Property

300,679
15,598
57,186
43,072

$ 102,780,034,362
$ 50,458,213,803
$ 14,793,521,369
$ 12,868,145,641

Total Appraisal Roll

416,535

$ 180,899,915,175

Distribution by General Property Type


Outer Ring =
Distribution by Market Value

7%
8% 10%

4%
28%

57%

Inner Ring =
Distribution by Number of Parcels

72%

Residential

Commercial

Land

Business Personal Property

Statistical Information

14%

Commercial Distribution by Property Type


Outer Ring =
Distribution by Market Value

5%
16%

5%
25%

24%

41%

Inner Ring =
Distribution by Number of Parcels

24%

27% 22%
11%

131
Apartments

Industrial

Office

Retail

Other Commercial

Statistical Information

2015 State Property Categories

132

State
Code

Description

SINGLE FAMILY RESIDENCE

282,950

91,638,915,001

MULTIFAMILY RESIDENCE

13,389

18,924,936,270

VACANT LOT

29,732

2,442,014,906

D1

QUALIFIED AG LAND

5,183

2,907,861,394

D2

NON-QUALIFIED LAND

FARM OR RANCH IMPROVEMENT

F1

COMMERCIAL REAL PROPERTY

F2

INDUSTRIAL REAL PROPERTY

G1

OIL AND GAS

J1

Count

Market

445

38,192,455

5,834

1,080,700,959

13,825

32,744,021,187

45

634,373,924

222,622

WATER SYSTEMS

32

23,083,666

J2

GAS DISTRIBUTION SYSTEM

10

109,879,069

J3

ELECTRIC COMPANY (INCLUDING CO-OP)

38

159,665,720

J4

TELEPHONE COMPANY (INCLUDING CO-OP)

1,265

423,198,453

J5

RAILROAD

10

23,779,834

J6

PIPELINE COMPANY

116

28,604,569

J7

CABLE TELEVISION COMPANY

45

174,628,572

J8

OTHER TYPE OF UTILITY

55,000,000

L1

COMMERCIAL PERSONAL PROPERTY

37,291

6,634,438,686

L2

INDUSTRIAL PERSONAL PROPERTY

971

4,935,661,066

M1

TANGIBLE OTHER PERSONAL, MOBILE HOMES

8,774

179,472,922

INTANGIBLE PROPERTY AND/OR UNCERTIFIED

3,136,075

RESIDENTIAL INVENTORY

7,632

531,669,576

SPECIAL INVENTORY TAX

474

281,250,104

TOTALLY EXEMPT PROPERTY

11,713

16,925,183,695

419,783

180,899,890,725

Value Distribution by Property Category


SPECIAL INVENTORY TAX

$281,250,104

RESIDENTIAL INVENTORY

$531,669,576

INTANGIBLE PROPERTY AND/OR UNCERTIFIED

$3,136,075

TANGIBLE OTHER PERSONAL, MOBILE HOMES

$179,472,922
$4,935,661,066

INDUSTRIAL PERSONAL PROPERTY

$6,634,438,686

COMMERCIAL PERSONAL PROPERTY

$55,000,000

OTHER TYPE OF UTILITY

$174,628,572

CABLE TELEVISION COMPANY


PIPELINE COMPANY

$28,604,569

RAILROAD

$23,779,834
$423,198,453

TELEPHONE COMPANY (INCLUDING CO-OP)


ELECTRIC COMPANY (INCLUDING CO-OP)

$159,665,720

GAS DISTRIBUTION SYSTEM

$109,879,069

Statistical Information

$23,083,666

WATER SYSTEMS

$222,622

OIL AND GAS

$634,373,924

INDUSTRIAL REAL PROPERTY

$32,744,021,187

COMMERCIAL REAL PROPERTY


$1,080,700,959

FARM OR RANCH IMPROVEMENT

$38,192,455

NON-QUALIFIED LAND
QUALIFIED AG LAND

$2,907,861,394

VACANT LOT

$2,442,014,906
$18,924,936,270

MULTIFAMILY RESIDENCE

$91,638,915,001

SINGLE FAMILY RESIDENCE


$-

$40,000,000,000

$80,000,000,000

133

2014 Appraisal Workload

Statistical Information

2013

134

2014

2015

Permits

21,135

23,985

24,274

New Subdivision

225

273

306

New Lots

2,536

4,297

6,470

New Condos

424

444

603

New Units

1,198

980

2,664

New Construction

5,197

6,110

7,503

Field Inspections

75,753

89,905

100,980

Deed Transactions

31,833

30,885

32,125

Sales Transactions

15,281

16,082

16,575

Exemptions Processed

14,154

19,611

19,548

Phone Calls

60,036

95,499

58,619

Walk In Visitors

9,995

14,999

9,427

Renditions Processed

26,615

25,651

26,889

Notices of Appraised Value Mailed

391,497

395,956

404,922

Exemptions
The general homestead exemption is for owner occupied residential properties. The exemption removes a portion of your
value from taxation providing a lower tax amount for the homestead property.
If you qualify for the Over 65 exemption there is a property tax Ceiling that automatically limits School taxes to the amount
you paid in the year that you first qualified for the Over 65 exemption.

Entity Name
ACC DIST - WMSN CO
ANDERSON MILL LIMITED DISTRICT
AUSTIN COMM COLL DIST
AUSTIN ISD
CITY OF AUSTIN
CITY OF AUSTIN/HAYS CO
CITY OF AUSTIN/WMSN CO
CITY OF BEE CAVE
CITY OF CEDAR PARK
CITY OF ELGIN
CITY OF JONESTOWN
CITY OF LAGO VISTA
CITY OF LAKEWAY
CITY OF LEANDER
CITY OF MANOR
CITY OF MUSTANG RIDGE
CITY OF PFLUGERVILLE
CITY OF ROLLINGWOOD
CITY OF ROUND ROCK
CITY OF SUNSET VALLEY
CITY OF WEST LAKE HILLS
COTTONWD CREEK MUD NO 1
COUPLAND ISD
DEL VALLE ISD
DOWNTOWN PUB IMP DIST
DRIPPING SPRINGS ISD
E SIXTH ST PUB IMP DIST
EANES ISD
ELGIN ISD
HAYS CONSOLIDATED ISD
HURST CREEK MUD
HUTTO ISD
JOHNSON CITY ISD

State
Mandated
Homestead

Local
Option
Homestead
1.00
20.00
1.00

25,000

State
Mandated
Over 65

10,000

6.00

20.00

10.00
20.00

$
$
$
$
$
$
$
$
$
$

10.00

$
$
$

25,000
25,000

$
$

25,000

$
$
$

25,000
25,000
25,000

$
$

25,000
25,000

Local
Option
Over 65
$ 75,000
$ 10,000
$ 135,000
$ 25,000
$ 80,000
$ 51,000
$ 51,000
$ 65,000
$ 30,000
$ 15,000
$
8,000

$
$
$

70,000

$
$

70,000
20,000

10,000

10,000
10,000
10,000
10,000

$
$

10,000
10,000

20.00

10,000

5,000
10,000
10,000
5,000
35,000
3,000
22,000
3,000
4,000
5,000

10,000
10,000

$
$
$

State
Mandated
Disability

Local
Option
Disability
$ 75,000
$ 10,000
$ 135,000
$ 15,000
$ 80,000
$ 51,000
$ 51,000
$ 65,000
$ 20,000
$ 15,000
$
8,000

10,000

35,000

$
$

3,000
3,000

5,000

70,000

$
$

70,000
20,000

10,000

Statistical Information

100% Disabled veterans are eligible for 100% exemptions for their residence homestead. Documentation from the
Department of Veterans Affairs must be submitted indicating 1) 100 percent disability compensation due to a service
connected disability; and 2) a rating of 100 percent disabled or a determination of individual unemployability from the VA.

10,000
10,000

10,000

$
$
$

10,000
10,000
10,000

$
$

10,000
10,000

135

Statistical Information

LAGO VISTA ISD


LAKE TRAVIS ISD
LAKEWAY MUD
LEANDER ISD
LOST CREEK LIMITED DISTRICT
MANOR ISD
MARBLE FALLS ISD
NORTH AUSTIN MUD NO 1
PFLUGERVILLE ISD
RIVER PLACE MUD
RNCH @ CYPRSS CRK MUD 1
ROUND ROCK ISD
SOUTHEAST TRAVIS COUNTY MUD NO 1
SOUTHEAST TRAVIS COUNTY MUD NO 2
TANGLEWD FOREST LTD DIST
TRAVIS CO BCCP
TRAVIS CO ESD NO 9
TRAVIS CO MUD NO 10
TRAVIS CO MUD NO 15
TRAVIS CO MUD NO 2
TRAVIS CO RFP DIST NO 6
TRAVIS CO WCID NO 10
TRAVIS CO WCID NO 15
TRAVIS CO WCID NO 17
TRAVIS CO WCID NO 18
TRAVIS COUNTY
TRAVIS COUNTY HEALTHCARE DISTRICT
VILLAGE OF SAN LEANNA
VILLAGE OF THE HILLS
VILLAGE OF VOLENTE
VILLAGE OF WEBBERVILLE
WELLS BRANCH MUD
WMSN-TR CO WCID NO 1F
WMSN-TR CO WCID NO 1G

$
$

25,000
25,000

25,000

$
$
$

20.00
20.00

25,000
25,000

$
$

10,000
10,000

10,000

$
$

25,000

10,000
10,000
10,000

10.00
$

25,000

10.00
20.00
10.00

30.00
10.00
20.00
20.00
20.00

5,000

$
$
$
$
$
$
$

4,000
25,000
3,000
10,000
9,100
25,000
15,000

10,000

$
$

10,000
10,000

10,000

$
$

10,000
10,000

15,000

10,000

$
$

15,000
3,000

10,000

10,000

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

50,000
65,000
4,000
10,000
10,000
5,000
3,000
4,000
15,000
15,000
30,000
75,000
75,000
25,000
10,000
45,000

$
$

15,000
65,000

$
$
$
$

10,000
10,000
5,000
3,000

15,000

$
$

75,000
75,000

$
$

10,000
45,000

$
$

15,000
15,000

$
$

15,000
15,000

5.00
20.00

Non-profit organizations that are eligible for property tax exemptions include but are not limited to: certain charitable
organizations, youth development organizations, religious organizations, non-profit private schools, charitable hospitals,
cemeteries and veterans organizations.
Property owners with mineral property or business personal property worth less than $500 are exempt from property taxes.
No exemption application is required.

136

Appraisal District Appeals

120,000
100,000

80,000
60,000
40,000
20,000
-

Distribution of 2015
Appeals
by Market Value
Business Personal
Property

5%

Distribution of 2015
Appeals
By Number of Appeals
Filed
8%

Commercial

39%
52%

Land

70%

Statistical Information

Taxpayers have the right to


appeal their propertys
valuation. The Appraisal
Review Board considers
all evidence presented by
the property owner and the
Appraisal District Office at
formal hearings. They then
rule on the value of the
property in question.

10 Year History of
Property Appeals

Business Personal
Property

16%
6%

Commercial
Land

Residential

4%

Residential

137

Taxpayers that file an appeal are first given an opportunity to meet Informally with an appraiser. The majority
of protests filed are resolved at an informal level. If the property owner is unable to reach a value agreement
with the appraiser they are then able to carry their protest to the Appraisal Review Board for a Formal
hearing.

2%
10%

9%

Informal
Withdrawn

12%
67%

No Show/Dismissed
Formal
Other

Statistical Information

Taxpayers dissatisfied with the Appraisal Review Board Formal hearing determination may appeal the
decision to: Arbitration, SOAH, or District Court.

10 Year History of
Property Lawsuits
1200
1000
800
600
400

200
0

138

Comptroller PTAD Studies


Annually the Comptrollers Property Tax Assistance Division performs either a Property Value Study (PVS) or
Methods and Assistance Program (MAP) review of each appraisal district.
Travis CAD received its most recent PVS review in 2014. The purpose of the PVS is to determine the median
level of appraisal for the appraisal district; and, determine the taxable value for each ISD for school funding
purposes.
2014 Property Value Study
2014 CAD Rept
Appraised Value

Median
Level of
Appr

Coefficient
of
Dispersion

% Ratios
w/in (+/-)
10% of
Median

% Ratios
Pricew/in (+/-)
Related
25% of
Differential
Median

A. Single-Family
Residences

4,278

81,613,899,419

.97

7.33

78.40

96.30

1.01

B. Multi-Family
Residences

178

15,782,902,804

.96

10.93

67.97

87.07

1.00

C1. Vacant Lots

245

2,461,892,228

C2. Colonia lots

D2. Farm/Ranch
Imp

44,979,235

E. Rural nonqualified

29

958,615,801

F1. Commercial
Real

243

26,916,178,183

.97

13.24

54.32

87.24

.99

F2. Industrial Real

604,359,046

G. Oil, Gas,
Minerals

54,502

J. Utilities

982,159,907

L1. Commercial
Personal

179

6,306,349,071

1.02

9.27

68.71

90.50

1.02

L2. Industrial
Personal

4,974,326,062

M. Other Personal

164,243,898

O. Residential
Inventory

341,521,702

S. Special
Inventory

256,885,841

Overall

5,159

141,408,367,699

.97

8.46

74.78

93.93

.99

Travis CAD received its most recent MAP review in 2015. The review is designed to determine whether
appraisal districts are meeting minimum requirements for appraisal duties and reviews specifically for
governance, taxpayer assistance, operating procedures, and appraisal standards and methodology. Travis CAD
passed all mandatory requirements and received exceeds rating in all areas of review.

Statistical Information

Category

Number
of Ratios
**

139

Statistical Information

2015 Methods and Assistance Program Review

140

Appraisal District Finances


Local taxing units pay CAD expenses according to their share of the total property tax levy of all the taxing
units in the CAD. Each taxing unit participating in the CAD is allocated a portion of the amount of the budget
equal to the proportion that the total dollar amount of property taxes imposed in the CAD by the unit for the tax
year in which the budget proposal is prepared bears to the sum of the total dollar amount of property taxes
imposed in the CAD by each participating unit for that year.

Budget by Taxing Unit

Water Control
Improvement
0.70%

City
16.14%

School District
54.74%

Emergency
District
1.17%

Hospital
JuniorDistrict
4.90%
Road District Municipal Utility College
0.03%
3.69%
1.29%

Top 10 Contributing Taxing Units


5%

4%

4% 4%

AUSTIN ISD
TRAVIS COUNTY

3%

Statistical Information

County
17.33%

CITY OF AUSTIN

35%

5%

TRAVIS COUNTY HEALTHCARE DISTRICT


EANES ISD
PFLUGERVILLE ISD

5%

16%

19%

LAKE TRAVIS ISD


AUSTIN COMM COLL DIST
LEANDER ISD
ROUND ROCK ISD

The Districts financial statements are audited annually by a CPA in accordance with generally accepted
auditing standards. The results of the audit are presented to the Board.
The appraisal district budget is prepared and presented to the Board of Directors and all taxing units in
preliminary form no later than June 15th of the preceding budget year. After a public hearing is held, the Board
formally adopts the district budget no later than September 15 th. The budget outlines goals, objectives and
programs to be accomplished; operating and maintenance expenditures, personnel breakdown with staffing
levels and salary ranges; and capitalized equipment to purchased.

141

Statistical Information

Below is summary of the major revenue sources and major expenditure categories by fiscal years for FY 2015
and the previous five years budget histories.

A useful statistic is comparing the CAD budget to the total taxes levied by the taxing entities. It reflects how
much it costs to generate a dollar of property tax revenue which, in turn, indicates appraisal and operating
efficiencies.

CAD

142

Dallas CAD
Travis CAD
Bexar CAD
Tarrant CAD
Harris CAD
El Paso CAD

2014 Tax Levy


$4,940,649,726
$3,300,883,208
$2,876,754,296
$3,609,900,717
$8,524,596,828
$991,364,185

2015 Budget
$
$
$
$
$
$

23,677,340
17,149,799
15,870,698
21,507,531
76,577,504
12,662,248

% of Levy
0.48%
0.52%
0.55%
0.60%
0.90%
1.28%

143

Statistical Information

TRAVIS CENTRAL APPRAISAL DISTRICT


Net Position by Component
Last Ten Fiscal Years
(Accrual Basis of Accounting- Unaudited)
2006
Governmental Activities
Net investment in capital
assets
Unrestricted
Total Governmental Activities
Net Position

Statistical Information

Total Primary Government


Net Position

144

SOURCE:

2007

2008

2009

$3,190,120
357,061

$2,646,972
755,021

$3,164,662
889,886

$3,688,647
1,611,684

3,547,181

3,401,993

4,054,548

5,300,331

$3,547,181

$3,401,993

$4,054,548

$5,300,331

Audited Financial Statements 2006-2010


Comprehensive Annual Financial Report (CAFR) 2011-2015

TRAVIS CENTRAL APPRAISAL DISTRICT

TABLE 1

Net Position by Component


Last Ten Fiscal Years
(Accrual Basis of Accounting- Unaudited)
2011

2012

2013

2014

2015

$3,749,926
1,895,825

$4,423,085
1,640,950

$4,094,873
1,431,888

$5,290,153
2,005,592

$3,863,065
5,685,923

$ 3,890,995
6,940,385

5,645,751

6,064,035

5,526,761

7,295,745

9,548,988

10,831,380

$5,645,751

$6,064,035

$5,526,761

$7,295,745

$9,548,988

$ 10,831,380

Statistical Information

2010

145

TRAVIS CENTRAL APPRAISAL DISTRICT


Change in Net Position
Last Ten Fiscal Years
(Accrual Basis of Accounting- Unaudited)
2006

Statistical Information

Expenses
Governmental Activities
Appraisal services
Interest on long-term debt

2007

2009

$ 8,625,489
20,883

$ 9,237,366
12,687

$ 10,136,925
4,064

$ 10,688,920
-

Total Governmental
Activities Expenses

8,646,372

9,250,053

10,140,989

10,688,920

Total Primary
Government Expenses

8,646,372

9,250,053

10,140,989

10,688,920

Program Revenues
Governmental Activities
Fees, fines, and charges for services

8,412,252

9,008,393

10,744,086

11,932,726

Total Governmental Activities


Program Revenues

8,412,252

9,008,393

10,744,086

11,932,726

Total Primary Government


Program Revenues

8,412,252

9,008,393

10,744,086

11,932,726

Net Revenue (Expense)


Interest income

(234,120)
95,488

(241,660)
96,472

603,097
49,458

1,243,806
1,977

(138,632)

(145,188)

652,555

1,245,783

3,685,813

3,547,181

3,401,993

4,054,548

3,685,813

3,547,181

3,401,993

$ 3,401,993

$ 4,054,548

$ 5,300,331

Change in net position


Net position- beginning of year
Net position restatement
Adjusted net position, beginning of year
Net position- end of year

SOURCE:

146

2008

$ 3,547,181

Audited Financial Statements 2006-2010


Comprehensive Annual Financial Report (CAFR) 2011-2015

TRAVIS CENTRAL APPRAISAL DISTRICT

TABLE 2

Change in Net Position


Last Ten Fiscal Years
(Accrual Basis of Accounting- Unaudited)
2011

2012

2013

2014

2015

$ 11,527,480
-

$ 11,702,337
35,233

$ 12,278,520
-

$ 11,693,736
11,116

$ 12,032,932
-

$ 13,048,016
-

11,527,480

11,737,570

12,278,520

11,704,852

12,032,932

13,048,016

11,527,480

11,737,570

12,278,520

11,704,852

12,032,932

13,048,016

11,872,153

12,151,322

11,735,080

13,468,605

14,283,508

17,243,865

11,872,153

12,151,322

11,735,080

13,468,605

14,283,508

17,243,865

11,872,153

12,151,322

11,735,080

13,468,605

14,283,508

17,243,865

344,673
747

413,752
4,532

(543,440)
6,166

1,763,753
5,231

2,250,577
2,667

4,195,849
4,993

345,420

418,284

(537,274)

1,768,984

2,253,243

4,200,842

5,300,331

5,645,751

6,064,035

5,526,761

7,295,745

9,548,988

(2,920,450)

5,300,331

5,645,751

6,064,035

5,526,761

7,295,745

6,628,538

$ 5,645,751

$ 6,064,035

$ 5,526,761

$ 7,295,745

$ 9,548,988

$ 10,831,380

Statistical Information

2010

147

TRAVIS CENTRAL APPRAISAL DISTRICT


Fund Balance- Governmental Fund
Last Ten Fiscal Years
(Modified Accrual Basis of Accounting- Unaudited)
2006
General Fund
Reserved
Unreserved
Nonspendable
Restricted
Committed
Assigned
Unassigned

Statistical Information

Total General Fund

148

2007

2008

68,657
800,120
-

$ 186,390
601,017
-

120,040
1,197,759
-

$ 868,777

$ 787,407

$ 1,317,799

2009
$

145,062
1,971,252
-

$ 2,116,314

SOURCE:

Audited Financial Statements 2006-2010


Comprehensive Annual Financial Report (CAFR) 2011-2015

NOTE:

The District implemented GASB Statement No. 54 during the fiscal year ended December 31, 2011.
This statement eliminated the previous fund balance categories (reserved and unreserved), and replaced
them with the five new categories (nonspendable, restricted, committed, assigned and unassigned).
Fund balance amounts for fiscal year ended December 31, 2011 and thereafter reflect the new
categories; however, all previous fiscal years are presented using the old categories.

TRAVIS CENTRAL APPRAISAL DISTRICT

TABLE 3

Change in Net Position


Last Ten Fiscal Years
(Accrual Basis of Accounting- Unaudited)

82,376
2,340,265
-

$ 2,422,641

2011
$

101,849
2,135,141

$ 2,236,990

2012
$

174,147
1,933,761

$ 2,107,908

2013
$

377,866
2,302,068

$ 2,679,934

2014
$

311,360
1,250,000
1,935,393

$ 3,496,753

2015
$

1,243,778
3,419,849
1,478,066

$ 6,141,693

Statistical Information

2010

149

TRAVIS CENTRAL APPRAISAL DISTRICT


Change in Fund Balance- Governmental Fund
Last Ten Fiscal Years
(Modified Accrual Basis of Accounting- Unaudited)
2006
Revenues
Assessments
Less: Refunds

$ 10,674,750
10,674,750

$ 11,856,540
11,856,540

95,488
29,740
56,749

96,472
23,436
57,684

49,458
21,325
48,011

1,977
17,998
58,188

8,507,740

9,104,865

10,793,544

11,934,703

6,220,542
160,035
207,456
55,987
525,704
137,470

7,390,215
126,682
8,640
43,804
377,307
121,473

7,918,880
137,141
10,641
47,536
558,867
133,819

8,182,739
165,309
13,872
46,032
568,315
143,229

869,148

119,560
646,216

197,766
668,060

286,939
771,590

270,540
20,883
223,296

278,409
12,687
61,242

263,134
4,064
323,244

958,163

8,691,061

9,186,235

10,263,152

11,136,188

(183,321)
(183,321)

(81,370)
(81,370)

530,392
530,392

798,515
798,515

Statistical Information

Expenditures
Appraisal Services
Payroll and related expenses
Data processing
Transportation
Operating supplies
Rentals
Legal & professional
Utilities and telephone
Building and equipment
maintenance
Other services
Debt Service
Principal
Interest
Capital outlay
Total Expenditures

SOURCE:

150

2009

$ 9,829,291
(902,018)
8,927,273

Total Revenue

Ratio of Debt Service Expenditures


to total noncapital expenditures

2008

$ 8,325,763
8,325,763

Investment earnings
Charges for services
Miscellaneous income

Excess (Deficiency) of Revenues


Over (Under) Expenditures
Other Financing Sources (Uses)
Net Change in Fund Balance

2007

3.44%

3.19%

Audited Financial Statements 2005-2010


Comprehensive Annual Financial Report (CAFR) 2011-2014

2.69%

0.00%

TABLE 4
Change in Net Position
cal Years
(Accruaed)
2011

2012

2013

2014

2015

$ 12,591,285
(789,802)
11,801,483

$ 12,689,611
(612,738)
12,076,873

$ 12,914,797
(1,259,667)
11,655,130

$ 13,375,023
13,375,023

$ 14,246,848
(89,434)
14,157,414

$ 17,149,799
(26,908)
17,122,891

747
19,171
51,499

4,532
19,474
54,975

6,166
20,424
59,526

5,231
23,673
69,909

2,667
24,444
101,650

4,993
31,707
89,267

11,872,900

12,155,854

11,741,246

13,473,836

14,286,175

17,248,858

9,148,307
187,233
12,663
40,234
406,230
150,150

9,120,313
106,912
7,296
34,433
684,615
138,279

9,053,018
440,591
20,074
371,123
39,291
759,231
143,741

10,553,042
354,679
11,843
180,563
44,724
363,566
174,140

10,283,671
552,623
17,566
90,473
57,161
895,228
178,163

10,735,612
617,689
11,031
189,457
59,672
988,761
188,981

211,398
916,974

117,758
916,028

127,552
658,387

98,024
716,010

159,497
857,625

152,316
1,092,679

1,236,996

743,612
35,233
437,026

257,319

23,588
11,116
370,516

377,349

569,720

12,310,185

12,341,505

11,870,327

12,901,811

13,469,356

14,605,918

(437,285)
(437,285)

(185,651)
(185,651)

(129,081)
(129,081)

572,025
572,025

816,819
816,819

2,642,940
2,000
$ 2,644,940

0.00%

0.00%

0.00%

6.54%

0.00%

0.28%

Statistical Information

2010

151

Visit or Contact Us
Office Location:
Travis Central Appraisal District
8314 Cross Park Drive
Austin, TX 78754
Mailing Address:
P.0. Box 149012
Austin, TX 78714-9012
Customer Inquiries and Assistance:
Phone: (512) 834-9138
Fax: (512) 835-5371
Email: tcad_info@tcadcentral.org
Website: www.traviscad.org

Statistical Information

Business Hours:
Monday - Friday
7:45am-4:45pm
Directions:
From North Austin:

From north Austin go south on IH 35 and take the 183 Lockhart/Lampasas exit which will be exit number 240A - 239. Turn
left at the light onto highway 183 South staying on frontage road approximately 3/4 miles. Turn left onto Cameron Rd.
Continue for approximately one mile and turn right at the second stop light onto Cross Park Drive. Proceed 3/4 mile and our
office at 8314 Cross Park will be on the right. If you have reached the post office on the left you have gone too far.

From South Austin:

From south Austin go north on IH 35 take the 183 Lockhart/Lampasas exit which will be exit number 240A - 239. At the
second stop light turn right on Hwy 183 staying on frontage road approximately 3/4 miles. Turn left onto Cameron Rd.
Continue for approximately one mile and turn right at the second stop light onto Cross Park Drive. Proceed 3/4 mile and our
office at 8314 Cross Park will be on the right. If you have reached the post office on the left you have gone too far.

From East Austin:

From east Austin, heading west on Hwy 183 take the Cameron Road Exit, turn right onto Cameron Rd. Continue for
approximately one mile and turn right at the second stop light onto Cross Park Drive. Proceed 3/4 mile and our office at
8314 Cross Park will be on the right. If you have reached the post office on the left you have gone too far.

From West Austin:

From west Austin, heading east on Hwy 183 take the Cameron Road exit. Turn left onto Cameron Rd. Continue for
approximately one mile and turn right at the second stop light onto Cross Park Drive. Proceed 3/4 mile and our office at
8314 Cross Park will be on the right. If you have reached the post office on the left you have gone too far.

152

Appendix: Texas Property Tax


Code Section 6.06 Appraisal
District Budget & Financing

SECTION 6.06 PROPERTY TAX CODE, APPRAISAL DISTRICT BUDGET AND FINANCING

(b) The board of directors shall hold a public hearing to consider the budget. The secretary of the board shall deliver
to the presiding officer of the governing body of each taxing unit participating in the district not later than the 10 th day
before the hearing. The board shall complete its hearings, make any amendments to the proposed budget it desires,
and finally approve a budget before September 15. If governing bodies of a majority of the taxing units entitled to vote
on the appointment of board members adopt resolutions disapproving a budget and file them with the secretary of the
board within 30 days after its adoption, the budget does not take effect, and the board shall adopt a new budget within
30 days of the disapproval.
(c) The board may amend the approved budget at any time, but the secretary of the board must deliver a written copy
of the proposed amendment to the presiding officer of the governing body of each taxing unit participating in the
district not later than the 30th day before the date the board acts on it.
(d) Each taxing unit participating in the district is allocated a portion of the amount of the budget equal to the
proportion that the total dollar amount of property taxes imposed in the district by the unit for the tax year in which the
budget proposal is prepared bears to the sum of the total dollar amount of property taxes imposed in the district by
each participating unit for that year. If a taxing unit participates in two or more districts, only the taxes imposed in a
district are used to calculate the units cost allocations in the district. If the number of real property parcels in the
district and the taxing unit imposes in excess of 25 percent of the total amount of the property taxes imposed in the
district by all of the participating taxing units for a year, the units allocation may not exceed a percentage of the
appraisal districts budget equal to three times the units percentage of the total number of real property parcels
appraised by the district.
(e) Unless the governing body of a unit and the chief appraiser agree to a different method of payment, each taxing
unit shall pay its allocation in four equal payments to be made at the end of each calendar quarter, and the first
payment shall be made before January 1 of the year in which the budget takes effect. A payment is delinquent if not
paid on the date it is due. A delinquent payment incurs a penalty of 5 percent of the amount of the payment and
accrues interest at an annual rate of 10 percent. If the budget is amended, any change in the amount of a units
allocation is apportioned among the payments remaining.

Appendix: Texas Property Tax Code Section 6.06 Appraisal District Budget & Financing

(a) Each year the Chief Appraiser shall prepare a proposed budget for the operations of the district for the following
tax year and shall submit copies to each of the taxing units participating in the district and to the district board of
directors before June 15th. He shall include in the budget a list showing each proposed position, the proposed salary
for the position, all benefits proposed for the position, each proposed capital expenditure, and an estimate of the
amount of the budget that will be allocated to each taxing unit. Each taxing unit entitled to vote on the appointment of
board members shall maintain a copy of the proposed budget for public inspection at its principal administrative office.

(f) Payments shall be made to a depository designed by the district board of directors. The districts funds may be
disbursed only by a written check, draft, or order signed by the chairman and secretary of the board or, if authorized
by resolution of the board, by the chief appraiser.
(g) If a taxing unit decides not to impose taxes for any tax year, the unit is not liable for any of the costs of operating
the district in that year, and those costs are allocated among the other taxing units as if that unit had not imposed
taxes in the year used to calculate allocation. However, if that unit has made any payments, it is not entitled to a
refund.

153

Appendix: Texas Property Tax Code Section 6.06 Appraisal District Budget &
Financing

(h) If a newly formed taxing unit or a taxing unit that did not impose taxes in the preceding year imposes taxes in any
tax year, that unit is allocated a portion of the amount budgeted to operate the district as if it had imposed taxes in the
preceding year, except that the amount of taxes the unit imposes in the current year is used to calculate its allocation.
Before the amount of taxes to be imposed for the current year is known, the allocation may be based on an estimate
to which the district board of directors and the governing body of the unit agree, and the payments made after that
amount is know shall be adjusted to reflect the amount imposed. The payments of a newly formed taxing unit that has
no source of funds are postponed until the unit has received adequate tax or other revenues.
(i) The fiscal year of an appraisal district is the calendar year unless the governing bodies of three-fourths of the taxing
units entitled to vote on the appointment of board members adopt resolutions proposing a different fiscal year and file
them with the secretary of the board not more than 12 and not less than eight months before the first day of the fiscal
year proposed by the resolutions. If the fiscal year of an appraisal district is changed under this subsection, the chief
appraiser shall prepare a proposed budget for the fiscal year as provided by Subsection (a) of this section before the
15th day of the seventh month preceding the first day of the fiscal year established by the change, and the board of
directors shall adopt a budget for the fiscal year as provided by Subsection (b) of this section before the 15th day of the
fourth month preceding the first day of the fiscal year established by the change. Unless the appraisal district adopts a
different method of allocation under Section 6.061 of this code, the allocation of the budget to each taxing unit shall be
calculated as provided by Subsection (d) of this section using the amount of property taxes imposed by each
participating taxing unit in the most recent tax year preceding the fiscal year established by the change for which the
necessary information is available. Each taxing unit shall pay its allocation as provided by Subsection (e) of the
section, except that the first payment shall be made before the first day of the fiscal year established by the change
and subsequent payments shall be made quarterly. In the year in which a change in the fiscal year occurs, the budget
that takes effect on January 1 of that year may be amended as necessary as provided by Subsection (c) of this
section in order to accomplish the change in fiscal years.
(j) If the total amount of the payments made or due to be made by the taxing units participating in an appraisal district
exceeds the amount actually spent or obligated to be spent during the fiscal year for which the payments were made,
the chief appraiser shall credit the excess amount against each taxing units allocation payments for the following year
in proportion to the amount of each units budget allocation for the fiscal year for which the payments were made. If a
taxing unit that paid its allocated amount is not allocated a portion of the districts budget for the following fiscal year,
the chief appraiser shall refund to the taxing unit its proportionate share of the excess funds not later than the 150 th
day after the end of the fiscal year for which the payments were made.
SECTION 6.062 PROPERTY TAX CODE, PUBLICATION OF BUDGET
(a) Not later than the 10th day before the date of the public hearing at which the board of directors considers the
appraisal district budget, the chief appraiser shall give notice of the public hearing by publishing the notice in a
newspaper having general circulation in the county for which the appraisal district is established. The notice may not
be smaller than one-quarter page of a standard-size or tabloid-size newspaper and may not be published in the part of
the paper in which legal notices and classified advertisements appear.

154

(b) The notice must set out the time, date, and place of the public hearing and must set out a summary of the
proposed budget. The summary must set out as separate items:
(1) The total amount of the proposed budget;

(2) The amount of increases proposed from the budget adopted for the current year; and
(3) The number of employees to be compensated under the current budget and the number of employees to
be compensated under the proposed budget.

Appendix: Texas Property Tax Code Section 6.06 Appraisal District Budget & Financing

(c) The notice must state that the appraisal district is supported solely by payments form the local taxing units served
by the appraisal district. The notice must also contain the following statement: If approved by the appraisal district
board of directors at the public hearing, this proposed budget will take effect automatically unless disapproved by the
governing bodies of the county, school districts, cities, and towns served by the appraisal district. A copy of the
proposed budget is available for public inspection in the office of each of those governing bodies.

155

156
Appendix: Texas Property Tax Code Section 6.06 Appraisal District Budget &
Financing

Glossary

GLOSSARY
Accrual Basis of Accounting- Method of accounting that recognizes the financial effect or transactions, events, and
interfund activity when they occur, regardless of the timing of related cash flows.
Ad Valorem- According to value
Ad Valorem Taxation- A tax levied in proportion to the value of the ting(s) being taxed. Exclusive of exemptions, usevalue assessment provisions, and the like, the property tax is an ad valorem tax.
Ad-hoc Reports- A report generated dynamically at the information consumers request. These reports are created
due to unplanned information requests in which information is gathered to support a non-routine decision.
Appropriation- a sum of money or total of assets devoted to a special purpose.
Arbitration- the use of an unbiased third-party arbitrator to settle a dispute.

Assigned Fund Balance- The portion of the net position of a government fund that represents resources set aside
(earmarked) by the government for a particular purpose.

Glossary

ArcGIS- A geographic information system (GIS) by ESRI for working with maps and geographic information. It is used
for: creating and using maps; compiling geographic data; analyzing mapped information; sharing and discovering
geographic information; using maps and geographic information in a range of applications; and managing geographic
information in a database.

Balanced Budget Policy- The Districts policy that requires the total sum of money a government will collect in a
fiscal year equal the amount it spends on goods, services, and capital expenditures.
Basic Financial Statements- Minimum combination of financial statements and not disclosure required for fair
presentation in conformity with Generally Accepted Accounting Principles (GAAP).
Basis of Accounting- Timing of recognition for financial reporting purposes (when the effects of transaction or events
should be recognized in financial statements)
Basis of Budgeting- Method used to determine when revenues and expenditures are recognized for budgetary
purposes.
Budget Amendment- A proposal to change the dollar amount of an activity or project or to add an activity of project
after the budget has already been adopted. A budget amendment changes the final dollar amount of the budget,
requiring the jurisdictions to contribute more money to the District.
Capital Asset- Land, improvement to land, easements, buildings, building improvements, vehicles, machinery,
equipment, works of art and historical treasures, infrastructure, and all other tangible or intangible assets that are used
in operations and that have initial useful lives extending beyond a single reporting period.

157

Capital Equipment- Equipment that you use to manufacture a product, provide a service or use to sell, store and
deliver merchandise. Such equipment will not be sold in the normal course of business, but will be used and worn out
or consumed in the normal course of business.
Capital Equipment Policy (Capitalization Threshold)- Dollar value at which a government elects to capitalize
tangible or intangible assets that are used in operations and that have initial useful lives extending beyond a single
reporting period. Generally, capitalization thresholds are applied to individual items rather than groups of items unless
the result would be to exclude items that in the aggregate would clearly be material to the financial statements.
Capital Expenditure- Funds used by a company to acquire or upgrade physical assets such as property, building, or
equipment. This type of outlay is made by companies to maintain or increase the scope of their operations and falls
within their capitalization threshold. These expenditures can include everything from repairing a roof to building a
brand new building.
Cash Management Controls- Controls which promote positive cash management. Cash management is the
financial management technique used by treasurers to accelerate the collection of receivables, control payments to
vendors/creditors, and efficiently manage cash.

Glossary

Certification of Achievement for Excellence in Financial Reporting- Program sponsored by the GFOA to
encourage and assist state and local governments to prepare high-quality CAFRs. The program has been in
continuous operation since 1946. The program originally was known as the certificate of Conformance Program.
Committed Fund Balance- The portion of the net position of a governmental fund that represents resources whose
use is subject to a legally binding constraint that is imposed by the government itself at its highest level of decisionmaking authority and that remains legally binding unless removed in the same manner.
Comprehensive Annual Financial Report (CAFR) - Financial report that contains, at a minimum, three sections: 1)
introductory, 2) financial, and 3) statistical, and whose financial sections provide information on each individual fund
and component unit.
Contra Revenue Account- A revenue account that is expected to carry a debit balance instead of the usual credit
balance. A contra revenue account reduces the amounts reported in a companys revenue accounts.
Current Financial Resources Measurement Focus- Measurement focus where the aim of a set of financial
statements is to report the near-term (current) inflows, outflows, and balances of expendable financial resources. The
current financial resources measurement focus is unique to accounting and financial reporting for state and local
governments and is used solely for reporting the financial position and results of operations of governmental funds.
Debt Service- The cash that is required for a particular time period to cover the repayment of interest and principal on
a debt.

158

Deposition- A verbal or written testimony of a party or witness in a civil or criminal proceeding taken before trial,
usually in an attorneys office.
Depreciate- A reduction in the value of an asset with the passage of time, due in particular to wear and tear.

Discovery- A category of procedural devices employed by a party to a civil or criminal action, prior to trial, to require
the adverse party to disclose information that is essential for the preparation of the requesting partys case and that
the other party alone knows or possesses.
Economic Development Abatement- A tax abatement is a local agreement between a taxpayer and a taxing unit
that exempts all or part of the increase in value of the real property and/or tangible personal property from taxation for
a period not to exceed 10 years. These tax abatements are an economic development tool available to cities,
counties and special districts to attract new industries and to encourage the retention and development of existing
businesses through property tax exemptions or reductions.
Economic Resources Measurement Focus- Measurement focus where the aim of a set of financial statements is to
report all inflows, outflows, and balances affecting or reflecting an entitys net position. The economic resources
measurement focus is used for proprietary and trust funds, as well as for government-wide financial reporting. It also
is used by business enterprise and nonprofit organizations in the private sector.
Elected Contribution Rate- The board of directors may take a vote to increase the percentage of gross payroll paid
to the Texas Counties and District Retirement System (TCDRS) above that of the required rate.

Exemption- The District grants exemptions to certain organizations, persons, or property that may provide complete
relief from tax, tax at a reduced rate or tax on only a portion of the items subject to tax. Examples include the
homestead exemption and the over 65 exemption.

Glossary

Employer Contributions- A term used in the context of pension benefits and OPEB to describe actual payments
made by the employer as compared to the employers annual required contribution. Only amounts paid to trustees
and outside parties qualify as contributions.

Expenditure- Under the current financial resources measurement focus, decreases in net financial resources not
properly classified as other financing uses.
Formal Hearing- When a taxpayer protests their property value, a formal hearing before the Appraisal Review Board
(ARB) is the final step before the appeals process. The formal hearing is conducted with a panel of three ARB
members (unless special circumstances exist).
Fund- Fiscal and accounting entity with a self-balancing set of accounts recording cash and other financial resources,
together with all related liabilities and residual equities or balances, and changes therein, that are segregated for the
purpose of carrying on specific activities or attaining certain objectives in accordance with special regulations,
restrictions, or limitations.
Fund Balance- Net position of a governmental fund (difference between assets, liabilities, deferred outflows of
resources, and deferred inflows of resources).
Fund Financial Statements- Basic financial statements presented for funds, in contrast to government-wide financial
statements.
General Fund- Main operating account for a nonprofit entity, such as a government or government agency.

159

Governmental Fund- a broad category of funds used by state and local governments. Governmental funds include
the general fund, special revenue funds, capital projects funds, debt service funds and permanent funds.
Governmental Financial Reporting Model- Minimum combination of financial statements, notes, and required
supplementary information prescribed for state and local governments by the GASB.
Government-wide Financial Statements- Financial statements that incorporate all of a governments governmental
and business-type activities, as well as its nonfiduciary component units. There are two basic government-wide
financial statements: the statement of net position and the statement of activities.
Homestead- A building occupied by the owner of the freehold and his or her family, with the primary intention of
making it their home, together with the parcel of land on which it stands and the other improvements attached to it.
Improvement- Building, other structures, and attachments or annexations to land that are intended to remain so
attached or annexed, such as sidewalks, trees, drives, tunnels, drains, and sewers.

Glossary

Internal Control Framework- Integrated set of policies and procedures designed to assist management to achieve its
goals and objectives. To be truly comprehensive, a governments internal control framework must 1) provide a
favorable control environment, 2) provide for the continuing assessment of risk, 3) provide for the design,
implementation, and maintenance of effective control-related policies and procedures, 4) provide for the effective
communication of information, and 5) provide for the ongoing monitoring of the effectiveness of control-related
policies.
Jurisdiction (Taxing Entity) - The right and power to interpret and apply the law; also, the power to tax and the
power to govern. The territorial range of authority of control.
Line Item Transfer- A proposal to change the dollar amount of an activity or project or to add an activity of project
after the budget has already been adopted. A budget line item transfer does not change the final dollar amount of the
budget, and does not require the jurisdictions to contribute more money to the District.
Major Fund- funds whose revenues, expenditures/expenses, assets or liabilities are at least 10 percent of the total of
their fund category (governmental or enterprise) and 5 percent of the aggregate of all governmental and enterprise
funds in total.
Mediation- A negotiation to resolve differences that is conducted by some impartial third party.
Modified Accrual Basis of Accounting- Basis of accounting used in conjunction with the current financial resources
measurement focus that modifies the accrual basis of accounting in two important ways: 1) revenues are not
recognized until they are measurable and available and 2) expenditures are recognized in the period in which
governments in general normally liquidate the related liability rather than when that liability is first incurred (if earlier)..
Net Position- The residual of all other financial statement elements presented in a statement of financial position.

160

Nonspendable Fund Balance- The portion of the net position of a governmental fund that cannot be spent either
because the underlying resources are not in spendable form or because the government is legally or contractually
required to maintain the resources intact.

Oblique Photography- A photograph acquired with the camera axis intentionally directed between the horizontal and
vertical orientations.
Open Meetings Act- Rules that guarantee access to data held by the state or local government. This act establishes
a right-to-know legal process by which requests may be made for government-held information, to be received freely
or at minimal cost, barring standard exceptions.
Orthophotography- An aerial photograph in which the displacement of images have been removed and may also
form the base map for many GIS programs.
Parcel- A contiguous area of land described in a single legal description or as one of a number of lots on a plat;
separately owned, either publicly or privately; and capable of being separately conveyed.
Personal Property- Moveable property; belongings exclusive of land and buildings.
Real Property- Consists of the interests, benefits, and rights inherent in the ownership of land plus anything
permanently attached to the land or legally defined as immovable; also called realty.

Request for Proposal- Referred to as an RFP, is an early state in a procurement process, issuing an invitation for
suppliers, often through the bidding process, to submit a proposal on a specific commodity or service. The RFP
process brings structure to the procurement decision and is meant to allow the risks and benefits to be identified
clearly upfront.

Glossary

Rendition- A form that provides information about property that one owns. The appraisal district uses the information
the taxpayer provides to appraise that property for taxation.

Request for Qualification- A document distributed by a customer seeking delineation of credentials for suppliers of
specific types of services. Also known as an RFQ.
Required Contribution Rate- The amount (typically express as a percentage of the contribution base) that is required
to be paid into the pension fund.
Restricted Fund Balance- The portion of the net position of a governmental fund that represents resources subject to
externally enforceable constraints.
Retention Policy- A set of guidelines that a company follows to determine how long it should keep certain records.
The policy is important for many reasons, including legal requirements that apply to some documents.
Shapefile- A popular geospatial vector data format for geographic information systems software. It is developed and
regulated by ESRI as a (mostly) open specification for data interoperability among ESRI and other software products.
SOAH- State Office of Administrative Hearings
Special Purpose Government- Governments that are not general-purpose governments and have a more limited
range of purposes. This often includes townships, park districts, sanitation district, and appraisal districts.

161

Statement of Activities- A government-wide financial statement that reports the financial activity of the organization
by function over a period of time. Also known as the income statement or profit and loss statement in the for-profit
world.
Statement of Net Assets- A government-wide financial statement that reports the difference between assets and
liabilities as net assets, not fund balances or equity. Assets are reported in order of liquidity, or how readily they are
expected to be converted to cash and whether restrictions limit the governments ability to use the resources.
Liabilities are reported based on their maturity, or when cash is expected to be used to liquidate them. Net assets are
displayed in three components- invested in capital assets, net of related debt; restricted; and unrestricted.
TCDRS- Texas Counties and Districts Retirement System; TCADs retirement plan.

Glossary

Unassigned Fund Balance- The difference between the total fund balance in a governmental fund and its
nonspendable, restricted, committed, and assigned components.

162

ABBREVIATIONS:
PTAD- Property Tax Assistance Division- a department of the Texas Comptroller's office who oversees appraisal
Districts in Texas.
EARS- Electronic Appraisal Roll Submission- a submission of an appraisal roll to PTAD for review
CASS- Coding Accuracy Support System- A process used to eliminate incorrect addresses

You might also like