Tute 6 PDF
Tute 6 PDF
Tute 6 PDF
Q8-4. For a firm that uses the NPV rule to make investment decisions, what consequences result
if the firm misestimates shareholders required returns and consistently applies a discount
rate that is too high?
A8-4. If the firm consistently uses a too high discount rate, then it will reject good project that
would add to shareholder value.
P8-2.
The cash flows associated with three different projects are as follows:
Cash Flows
Initial Outflow
Year 1
Year 2
Year 3
Year 4
Year 5
Alpha
($ in millions)
- 1.5
0.3
0.5
0.5
0.4
0.3
Beta
($ in millions)
- 0.4
0.1
0.2
0.2
0.1
- 0.2
Gamma
($ in millions)
- 7.5
2.0
3.0
2.0
1.5
5.5
P8-3.
Project Gamma is rejected under payback, but even without discounting, seems to have
a high dollar return for the investment. You pay $7.5 million and receive a total of $14
million in cash inflows. Unless the firm has a very high discount rate, greatly lowering
the value of the last $5.5 million cash flow, this is likely to be an attractive investment.
Kenneth Gould is the general manager at a small-town newspaper that is part of a national
media chain. He is seeking approval from corporate headquarters (HQ) to spend $20,000 to
buy some Macintosh computers and a laser printer to use in designing the layout of his
daily paper. This equipment will be depreciated using the straight line method over four
years. These computers will replace outmoded equipment that will be kept on hand for
emergency use.
HQ requires Kenneth to estimate the cash flows associated with the purchase of new
equipment over a 4-year horizon. The impact of the project on net income is derived by
subtracting depreciation from cash flow each year. The projects average accounting rate of
return equals the average contribution to net income divided by the average book value of
the investment. HQ accepts any project that (1) returns the initial investment within four
years (on a cash flow basis), and (2) has an average accounting rate of return that exceeds
the cost of capital of 15 percent. The following are Kenneths estimates of cash flows:
Cost savings
a.
b.
c.
d.
e.
Year 1
$7,500
Year 2
$9,100
Year 3
$9,100
Year 4
$9,100
What is the average contribution to net income across all four years?
What is the average book value of the investment?
What is the average accounting rate of return?
What is the payback period of this investment?
Critique the companys method for evaluating investment proposals.
A8-3. a. If the computers are depreciated on a straight-line basis, depreciation will be $5,000
per year for 4 years. Contribution to net income will be:
Year 1
7,500
-5,000
2,500
Year 2
9,100
-5,000
4,100
Year 3
9,100
-5,000
4,100
Year 4
9,100
-5,000
4,100
c. The average accounting rate of return = Average net income/Average book investment
= 3,700/10,000 = .37 or 37%.
d. The payback period is 2 + 3,400/9,100 = 2.4 years.
e. This is not an appropriate method for evaluating capital budgeting projects. It does not
take time value of money into account, nor does it look at cash flows. It also does not
consider the risk of the project and what would be an appropriate discount rate for the
project's cash flows.
P8-4.
Calculate the net present value (NPV) for the following 20-year projects. Comment on the
acceptability of each. Assume that the firm has an opportunity cost of 14%.
a. Initial cash outlay is $15,000; cash inflows are $13,000 per year.
b. Initial cash outlay is $32,000; cash inflows are $4,000 per year.
c. Initial cash outlay is $50,000; cash inflows are $8,500 per year.
A8-4. a. Project A has CF0 = $15,000, and 20 inflows of $13,000. At a 14% discount rate, its
NPV is $71,100.70. This is positive NPV and an acceptable project.
b. Project B has CF0 = $32,000 and 20 inflows of $4,000. At 14%, its NPV is
$5507.48. This is negative NPV and is not acceptable.
c. Project C has CF0 = $50,000, and 20 inflows of $8,500. At a 14% discount rate, its
NPV is $6,296.61. This is positive NPV and an acceptable project
P8-11. William Industries is attempting to choose the better of two mutually exclusive projects for
expanding the firms production capacity. The relevant cash flows for the projects are
shown in the following table. The firms cost of capital is 15%.
Project A
Year
0
1
2
3
4
5
Project B
Cash Flows
-$550,000
$110,000
132,000
165,000
209,000
275,000
-$358,000
$154,000
132,000
105,000
77,000
55,000
P8-19. Reynolds Enterprises is attempting to evaluate the feasibility of investing $85,000, CF0, in
a machine having a 5-year life. The firm has estimated the cash inflows associated with the
proposal as shown below. The firm has a 12% cost of capital.
Year
1
2
3
4
5
a.
b.
c.
d.
A8-19. a.
b.
c.
d.
Cash Flows
$18,000
$22,500
$27,000
$31,500
$36,000