SANITAS 2012 Annual Report
SANITAS 2012 Annual Report
SANITAS 2012 Annual Report
Contents
Confirmation of Responsible Persons ............................................................................................................................ 4
Independent auditors report ........................................................................................................................................... 5
CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS ..................................................................................... 8
General Information .......................................................................................................................................................... 9
Statements of Comprehensive Income ......................................................................................................................... 10
Balance Sheets ............................................................................................................................................................... 11
Statements of Changes in Equity .................................................................................................................................. 13
Cash Flow Statements .................................................................................................................................................... 14
Notes to the Financial Statements ................................................................................................................................ 16
1.
General information ............................................................................................................................................ 16
2.
Application of new and revised International Financial Reporting Standards ...................................................... 18
3.
Accounting principles .......................................................................................................................................... 20
4.
Segment information ........................................................................................................................................... 32
5.
Cost of sales ....................................................................................................................................................... 37
6.
Other income ...................................................................................................................................................... 37
7.
Selling and distribution expenses........................................................................................................................ 37
8.
Regulatory affairs expenses ............................................................................................................................... 38
9.
Research and development expenses ................................................................................................................ 38
10.
Administrative expenses ..................................................................................................................................... 39
11.
Financial activity, net........................................................................................................................................... 40
12.
Income tax .......................................................................................................................................................... 40
13.
Earnings per share.............................................................................................................................................. 44
14.
Dividends ............................................................................................................................................................ 44
15.
Property, plant and equipment ............................................................................................................................ 45
16.
Intangible assets ................................................................................................................................................. 47
17.
Investment in subsidiary ..................................................................................................................................... 49
18.
Inventories .......................................................................................................................................................... 50
19.
Trade receivables ............................................................................................................................................... 51
20.
Other receivables ................................................................................................................................................ 52
21.
Cash and cash equivalents ................................................................................................................................. 52
22.
Share capital ....................................................................................................................................................... 53
23.
Reserves............................................................................................................................................................. 53
24.
Loans .................................................................................................................................................................. 54
25.
Finance lease obligations ................................................................................................................................... 55
26.
Other financial assets and financial liabilities ...................................................................................................... 56
27.
Deferred income from subsidies ......................................................................................................................... 56
28.
Trade payables ................................................................................................................................................... 56
29.
Other current liabilities ........................................................................................................................................ 57
30.
Employee benefits .............................................................................................................................................. 57
31.
Provisions ........................................................................................................................................................... 58
32.
Operating lease commitments ............................................................................................................................ 58
33.
Financial risk management objectives and policies ............................................................................................ 59
34.
Related party transactions .................................................................................................................................. 63
35.
Main events after the end of the financial year ................................................................................................... 65
CONSOLIDATED ANNUAL REPORT ............................................................................................................................. 66
Period for which Consolidated Annual Report is prepared ........................................................................................ 67
1.
Reporting period ................................................................................................................................................. 67
Short presentation of Public limited liability company SANITAS Group................................................................ 67
2.
Main data about Public limited liability company SANITAS .............................................................................. 67
3.
Contacts of other enterprises of SANITAS Group ............................................................................................... 67
4.
Structure of SANITAS Group. Portfolios held ..................................................................................................... 68
5.
Affiliaties and representative offices of enterprises comprising SANITAS Group ............................................... 68
6.
The main activity of SANITAS Group .................................................................................................................. 68
7.
Participation in activity of organizations .............................................................................................................. 69
8.
Short history of SANITAS Group......................................................................................................................... 69
9.
Aims. Values ....................................................................................................................................................... 71
Information on SANITAS Authorised Capital and Securities ...................................................................................... 71
10.
Composition of SANITAS authorised capital, rights granted by shares .............................................................. 71
11.
SANITAS own shares ......................................................................................................................................... 72
12.
Dividends paid to SANITAS shareholders .......................................................................................................... 72
13.
Data about securities trading .............................................................................................................................. 72
14.
SANITAS shareholders ....................................................................................................................................... 72
15.
Limitations of SANITAS securities transferring ................................................................................................... 73
16.
Special rights of control possessed by SANITAS shareholders and description of these rights ......................... 73
17.
Limitations of Companys shareholders voting rights .......................................................................................... 73
18.
SANITAS shareholders agreements known to the Company according to which transferring of the securities
and/or voting rights can be limited ...................................................................................................................... 73
19.
SANITAS agreements with intermediaries of public trading in securities ............................................................ 73
General Manager
Public limited liability company SANITAS, Veiveriu str. 134B, LT-46352 Kaunas, Lithuania, tel. +370 37 22 67 25, fax +370 37 22 36 96,
sanitas@sanitasgroup.com, www.sanitasgroup.lt, company code 134136296, VAT code LT341362917,
registered in State Enterprise Centre of Registers, Register of Legal Persons of the Republic of Lithuania, Kaunas Branch (Gedimino str. 39A, Kaunas)
General Information
Board of Directors
Mr. Robert Roswell Chai-Onn (Chairman of the Board)
Ms. Seana-Lyn Carson
Mr. Marcin Jedrzejuk
Mr. Tadeusz Pietrasz
Mr. Leszek Wojtowicz
Management
Mr. Saulius Mecislovas Zemaitis (General Manager)
Auditor
Pricewaterhousecoopers, UAB
J. Jasinskio str. 16B,
LT-01112 Vilnius, Lithuania
The financial statements were approved and signed by the management on 8 April 2013.
Management:
Group
2012
2011
Company
2012
2011
Revenue
336,471
333,433
20,337
20,464
Cost of sales
(122,540)
(121,302)
(11,745)
(11,661)
Gross profit
213,931
212,131
8,592
8,803
Other income
5,014
2,141
804
3,069
(108,927)
(89,646)
(4,321)
(3,958)
(7,612)
(12,741)
(758)
(1,146)
(745)
(1,996)
(18)
(116)
10
(41,434)
(84,985)
(4,919)
(34,051)
(4,640)
(1,517)
(221)
(11)
16
(32,453)
332,882
Administrative expenses
Other expenses
Impairment loss on subsidiaries goodwill
Gain on disposal of assets by contribution in
investment in associate
Operating profit (loss)
23,134
356,269
(841)
(27,410)
Finance income
11
1,493
124
526
39,480
Finance costs
11
(27,291)
(33,622)
(10,670)
(6,951)
(1,257)
(3,921)
322,771
(10,985)
5,119
(12,807)
(8,351)
(4,236)
1,558
(16,728)
314,420
(15,221)
6,677
56,672
(22,606)
26
4,391
26
(834)
56,672
(19,049)
39,944
295,371
(15,221)
6,677
(0.54)
10.11
12
13
10
Balance Sheets
Notes
As at 31
December 2012
As at 31
December 2011
(restated)
Group
As at 31
December 2010
(restated)
The Company
As at 31
December 2012
As at 31
December 2011
54,665
58,127
ASSETS
Non-current assets
Property, plant and equipment
15
208,004
184,912
215,249
Intangible assets
16
108,112
130,693
304,199
987
1,493
Investment in subsidiary
17
308,068
308,068
Investment in associate
524,489
487,105
11
17
12
10,012
9,380
15,579
21
4,271
850,621
812,101
535,044
363,744
371,963
58,140
42,096
35,609
4,331
5,170
4,364
170
Current assets
Inventories
18
19
58,347
67,627
55,372
4,462
6,762
Other receivables
20
6,266
2,657
2,492
20,002
2,245
1,638
2,230
147
161
21
47,341
24,310
2,475
3,031
1,964
172,339
142,692
98,348
11,972
34,059
594
1,023,554
954,793
633,392
375,716
406,022
Total assets
Contd on the next page
11
As at 31
December 2011
(restated)
Group
As at 31
December 2010
(restated)
The Company
1,22
31,106
31,106
Share premium
22
248,086
Legal reserve
23
3,111
23
30,696
Retained earnings
413,052
417,496
103,076
9,340
24,561
Total equity
726,051
673,823
378,452
291,643
306,864
35,831
106,252
35,831
As at 31
December 2012
As at 31
December 2011
31,106
31,106
31,106
248,086
248,086
248,086
248,086
3,111
3,111
3,111
3,111
(3,557)
(25,976)
(3,370)
Non-current liabilities
Non-current loans
24
25
407
1,256
2,119
45
12
3,181
3,683
7,370
231
245
27
12,612
13,450
14,274
12,612
13,450
30
4,198
3,707
4,139
20,398
57,927
134,154
12,843
49,571
Current liabilities
Current portion of non-current loans
24
65,049
25
900
1,085
1,254
30
Current loans
24
204,612
184,380
17,171
67,764
44,295
Trade payables
28
26,328
17,060
18,441
1,679
1,668
Advances received
167
185
255
1,000
742
4,391
29
40,807
19,270
12,830
1,787
3,074
30
372
400
467
Provisions
31
2,919
663
186
518
277,105
223,043
120,786
71,230
49,587
1,023,554
954,793
633,392
375,716
406,022
12
Share
premium
Legal
reserve
Fair
value
reserve
31,106
248,086
3,111
(3,557)
(3,370)
103,076
378,452
3,557
(22,606)
(19,049)
314,420
314,420
3,557
(22,606)
314,420
295,371
31,106
248,086
3,111
(25,976)
417,496
673,823
Other comprehensive
income
56,672
56,672
(16,728)
(16,728)
56,672
(16,728)
39,944
12,284
12,284
12,284
12,284
31,106
248,086
3,111
30,696
413,052
726,051
Balance as at
31 December 2010
Other comprehensive
income (expense)
Net profit for the period
Total comprehensive
income (expense) for
the period
Balance as at 31
December 2011
Total comprehensive
income (expense) for
the period
Emo - farm sp. z o.o.
acquisition under
common control (Note
17)
Total transactions
with owners
Balance as at
31 December 2012
Translation
reserve
Retained
earnings
Total
The Company
Share
capital
Share
premium
Legal
reserve
Retained
earnings
Total
31,106
248,086
3,111
17,884
300,187
6,677
6,677
6,677
6,677
31,106
248,086
3,111
24,561
306,864
(15,221)
(15,221)
(15,221)
(15,221)
31,106
248,086
3,111
9,340
291,643
13
Group
Company
2012
2011
2012
2011
(3,921)
322,771
(10,985)
5,119
19,948
25,430
3,086
3,461
449
(60)
379
(41)
(332,882)
16
32,453
1,290
(584)
(19)
15,16,27
10
6,667
5,634
212
416
11
10,579
19,120
5,395
4,389
Interest expenses
11
16,659
10,376
5,272
2,526
11
(1,366)
(124)
(526)
11
4,066
Dividends income
11
(39,480)
1,985
6,868
(515)
1,314
84,159
61,180
2,318
(22,292)
(15,095)
(15,999)
627
(437)
7,460
(22,108)
6,611
1,275
(1,899)
3,716
(1,274)
(14,254)
(406)
(535)
(4,161)
(10,390)
70,058
15,864
8,282
(35,708)
30
14
Group
Company
2012
2011
2012
2011
(13,995)
(3,618)
(387)
(135)
(342)
(6,252)
(20)
(246)
(210)
16,438
17
10,283
2217
(15,364)
552
707
73
409
1,366
124
526
(2,136)
(9,249)
16,630
(15,336)
34,183
236,220
34,183
86,656
(69,861)
(205,839)
(56,940)
(31,456)
(1,185)
(1,383)
(75)
(296)
(12,392)
(9,218)
(2)
(1,979)
(4,066)
11
Dividends (paid)
14
21
(13)
(36)
(13)
(36)
(49,268)
15,678
(22,847)
52,889
18,654
22,293
2,065
1,845
4,377
(458)
(998)
24,310
2,475
1,964
119
47,341
24,310
3,031
1,964
692
160
15
Number of
shares held
(thousand)
30,921
31 December 2011
Percentage
Number of
shares held
(thousand)
Percentage
99.4%
30,921
99.4%
Other
185
0.6%
185
0.6%
Total
31,106
100.00%
31,106
100.00%
On 19 August 2011 the Company shareholders (Invalda, AB, Baltic Pharma Limited, Citigroup Venture Capital
International Jersey Limited, Amber Trust II and certain other persons) sold 87.2% Company shares to Valeant
Pharmaceuticals International, Inc., (NYSE/TSX: VRX, the ultimate controlling party) for EUR 10.06 for each share held.
At the same date Valeant Pharmaceuticals International, Inc. announced, that it already owns 92.02% shares of the
Company and that it will launch a mandatory tender offer to buy up the remaining Company shares from the minority
shareholders.
Following the transaction with Valeant Pharmaceuticals International, Inc. the Company members of the Management
Board Ashwin Roy, Darius Sulnis, Martynas Cesnavicius, Martin Oxley and Tomas Nauseda, and the members of the
Audit Committee Edgaras Kateiva, Kustaa Aima and Raimondas Rajeckas resigned on 19 August 2011. On 7
September Extraordinary General Shareholders Meeting elected new Board members (Marcin Jedrzejuk, Seana-Lyn
Carson, Tadeusz Pietrasz, Robert Roswell Chai-Onn and Leszek Wojtowicz) and new Audit Committee (Marcin
Jedrzejuk, Seana-Lyn Carson and Aidas Galubickas (independent member)) for the term of office of 2011 2015.
On 22 September 2011 the Company received a notification regarding the mandatory sale of shares (squeeze-out) from
its shareholder Valeant Pharmaceuticals International, Inc.
On 28 December 2011 the Management Board of the Company recalled Saulius Jurgelenas from the position of CEO
and elected Saulius Mecislovas Zemaitis as a new CEO of the Company, who started his duties from 31 December
2011.
Contd on the next page
16
The consolidated financial statements include the financial statements of public limited liability company SANITAS and
the subsidiaries and associated company listed in the following table (hereinafter the Group):
Main activities
Country of
incorporation
Jelfa S.A.
Laboratorium
Farmaceutyczne
HOMEOFARM sp. z o.o.
Name
% of equity interest
2012
2011
Poland
100
100
Poland
100
100
Slovakia
100
100
Poland
100
Poland
36.56
36.56
Subsidiary companies
Associate company
Valeant IPM sp. z o.o.
On 30 October 2012 Groups subsidiary Jelfa S.A. acquired 100% of Emo-Farm sp. z o.o. shares from related party ICN
Polfa Rzeszow S.A. This was transaction between entities under common control, as Emo-Farm sp.z.o.o before and
after acquisition is controlled by Valeant Pharmaceuticals International, Inc. The transaction price was PLN 31,000
thousand (LTL 25,830 thousand), which is deferred till 31 December 2013 and shall bear interest calculated using 6
month LIBOR + 1% interest rate. The Group also incurred transaction fee of PLN 310 thousand (LTL 258 thousand).
The difference between transaction price and subsidiarys net assets acquired in the amount of LTL 12,284 thousand
(see Note 17 for detailed information) was recognized in Retained Earnings of the Groups.
Starting from the end of 2011 year Sanitas Pharma a.s. was dormant. From year 2012 Laboratorium Farmaceutyczne
HOMEOFARM sp. z o.o. is an IP owner and receives royalties income on them.
As at 30 December 2011 Jelfa S.A. transferred all its intangible assets, related to the medicines licenses, which
constituted intellectual property business, as contribution in kind to 36.56% of the associate company Valeant IPM
sp. z o.o. The Group value of the transferred intangible assets is equal to LTL 142,708 thousand, including goodwill of
LTL 113,046 thousand (Note 16), related deferred tax liability of LTL 1,916 thousand and translation reserve loss of LTL
13,286 thousand. In addition to this, Jelfa S.A. transferred cash in amount of LTL 210 thousand, LTL 59 thousand of
trade receivables and LTL 124 thousand of trade payables. Total Group cost to this associate company amounts to LTL
154,223 thousand.
As at 31 December 2011, 100% of Valeant IPM sp. z o.o. total assets fair value amounted to LTL 1,337,107 thousand,
total liabilities fair value amounted to LTL 4,763 thousand, while 2011 revenues were LTL 65,115 thousand and 2011
profit was equal to LTL 948 thousand.
The fair value of Valeant IPM sp. z o.o. net assets, attributable for the Group, amounted to LTL 487,105 thousand and
exceeded the cost of the Group to this associated entity by LTL 332,882 thousand, which was recognized in the Group
profit or loss as gain on disposal of assets by contribution in investment in associate, respectively, at the time of
acquisition.
As at 31 December 2012, 100% of Valeant IPM sp. z o.o. total assets value amounted to LTL 1,477,198 thousand, total
liabilities value amounted to LTL 42,600 thousand, while 2012 revenues were LTL 126,841 thousand, and 2012 profit
was equal to LTL 69 thousand.
As at 31 December 2012 the number of employees of the Group was 988 (as at 31 December 2011 1,077). As at 31
December 2012 the number of employees of the Company was 109 (as at 31 December 2011 108).
17
DisclosuresTransfers of Financial Assets Amendments to IFRS 7 (issued in October 2010 and effective for
annual periods beginning on or after 1 July 2011). The amendment requires additional disclosures in respect of risk
exposures arising from transferred financial assets. The amendment includes a requirement to disclose by class of
asset the nature, carrying amount and a description of the risks and rewards of financial assets that have been
transferred to another party, yet remain on the entity's balance sheet. Disclosures are also required to enable a
user to understand the amount of any associated liabilities, and the relationship between the financial assets and
associated liabilities. Where financial assets have been derecognised, but the entity is still exposed to certain risks
and rewards associated with the transferred asset, additional disclosure is required to enable the effects of those
risks to be understood.
2.2. Standards and amendments to existing standards that are not yet effective and have not been early adopted
by the Group and the Company, but could have impact for the Group and the Company
The following standards and amendments to existing standards have been published:
IFRS 10, Consolidated Financial Statements (issued in May 2011 and effective for annual periods beginning on or
after 1 January 2014), replaces all of the guidance on control and consolidation in IAS 27 Consolidated and
separate financial statements and SIC-12 Consolidation - special purpose entities. IFRS 10 changes the
definition of control so that the same criteria are applied to all entities to determine control. This definition is
supported by extensive application guidance. The Group and the Company is currently assessing the impact of the
new standard on its financial statements.
IFRS 12, Disclosure of Interest in Other Entities, (issued in May 2011 and effective for annual periods beginning on
or after 1 January 2014), applies to entities that have an interest in a subsidiary, a joint arrangement, an associate
or an unconsolidated structured entity. IFRS 12 sets out the required disclosures for entities reporting under the two
new standards: IFRS 10, Consolidated financial statements, and IFRS 11, Joint arrangements, and replaces the
disclosure requirements currently found in IAS 28, Investments in associates. IFRS 12 requires entities to disclose
information that helps financial statement readers to evaluate the nature, risks and financial effects associated with
the entitys interests in subsidiaries, associates, joint arrangements and unconsolidated structured entities. To meet
these objectives, the new standard requires disclosures in a number of areas, including significant judgments and
assumptions made in determining whether an entity controls, jointly controls, or significantly influences its interests
in other entities, extended disclosures on share of non-controlling interests in group activities and cash flows,
summarised financial information of subsidiaries with material non-controlling interests, and detailed disclosures of
interests in unconsolidated structured entities. The Group and the Company is currently assessing the impact of the
new standard on its financial statements.
IFRS 13, Fair value measurement, (issued in May 2011 and effective for annual periods beginning on or after 1
January 2013), aims to improve consistency and reduce complexity by providing a revised definition of fair value,
and a single source of fair value measurement and disclosure requirements for use across IFRSs. The Group and
the Company is currently assessing the impact of the standard on its financial statements.
IAS 27, Separate Financial Statements, (revised in May 2011 and effective for annual periods beginning on or after
1 January 2014), was changed and its objective is now to prescribe the accounting and disclosure
requirements for investments in subsidiaries, joint ventures and associates when an entity prepares separate
financial statements. The guidance on control and consolidated financial statements was replaced by IFRS10,
Consolidated Financial Statements. The Group and the Company is currently assessing the impact of the amended
standard on its financial statements.
IAS 28, Investments in Associates and Joint Ventures, (revised in May 2011 and effective for annual periods
beginning on or after 1 January 2014). The amendment of IAS 28 resulted from the Boards project on joint
ventures. When discussing that project, the Board decided to incorporate the accounting for joint ventures using
the equity method into IAS 28 because this method is applicable to both joint ventures and associates. With this
exception, other guidance remained unchanged. The Group and the Company is currently assessing the impact of
the amended standard on its financial statements.
18
Amendments to IAS 1, Presentation of Financial Statements (issued June 2011, effective for annual periods
beginning on or after 1 July 2012), changes the disclosure of items presented in other comprehensive income. The
amendments require entities to separate items presented in other comprehensive income into two groups, based
on whether or not they may be reclassified to profit or loss in the future. The suggested title used by IAS 1 has
changed to statement of profit or loss and other comprehensive income. The Group and the Company expects the
amended standard to change presentation of its financial statements, but have no impact on measurement of
transactions and balances.
Amended IAS 19, Employee Benefits (issued in June 2011, effective for periods beginning on or after 1 January
2013), makes significant changes to the recognition and measurement of defined benefit pension expense and
termination benefits, and to the disclosures for all employee benefits. The standard requires recognition of all
changes in the net defined benefit liability (asset) when they occur, as follows: (i) service cost and net interest in
profit or loss; and (ii) remeasurements in other comprehensive income. The Group and the Company is currently
assessing the impact of the amended standard on its financial statements.
Offsetting Financial Assets and Financial Liabilities - Amendments to IAS 32 (issued in December 2011 and
effective for annual periods beginning on or after 1 January 2014). The amendment added application guidance to
IAS 32 to address inconsistencies identified in applying some of the offsetting criteria. This includes clarifying
the meaning of currently has a legally enforceable right of set-off and that some gross settlement systems may be
considered equivalent to net settlement. The Group and the Company are considering the implications of the
amendment, the impact on the Group and the Company and the timing of its adoption by the Group and the
Company.
DisclosuresOffsetting Financial Assets and Financial Liabilities - Amendments to IFRS 7 (issued in December
2011 and effective for annual periods beginning on or after 1 January 2013). The amendment requires disclosures
that will enable users of an entitys financial statements to evaluate the effect or potential effect of netting
arrangements, including rights of set-off. The amendment will have an impact on disclosures but will have no effect
on measurement and recognition of financial instruments.
19
3. Accounting principles
3.1. Statement of compliance
The financial statements of the Group and the Company have been prepared in accordance with IFRS as adopted by
the EU.
3.2. Basis of preparation
These financial statements have been prepared on a historical cost basis except for derivative financial instruments that
have been measured at fair value. Historical cost is generally based on the fair value of the consideration given in
exchange for assets.
The financial statements for the year ended 31 December 2012 are prepared under the assumption that the Group and
the Company will continue as a going concern.
As at 31 December 2012 the Group liquidity (total current assets/total current liabilities) and quick ratios ((total current
assets-inventories)/total current liabilities) were equal to 0.62 and 0.41, respectively (0.64 and 0.45 as at 31 December
2011). The Company liquidity and quick ratios as at 31 December 2012 were equal to 0.17 and 0.11, respectively (0.69
and 0.58 as at 31 December 2011). The Groups and the Companys low liquidity ratios are affected by short term
intercompany loans amounting to LTL 204,612 thousand and LTL 67,764 thousand, respectively (LTL 184,380 thousand
and LTL 44,295 thousand as at 31 December 2011), which are repayable in 60 days after the lender notice (Note 24),
and which, if requested to be repaid, may cast material uncertainty on the Groups and the Companys ability to continue
as a going concern.
The management of the Group and the Company has prepared a forecast of the Group and the Company operation for
2013, showing, that the forecasted 2013 cash flow from ordinary operations is sufficient to cover scheduled third parties
and intragroup liabilities repayments, as cash flow is managed at Valeant group level and is closely monitored by Valeant
group management. Moreover, as mentioned in Note 33, the Group and the Company management does not anticipate
that the mentioned loans will be requested to be repaid in 2013, as Company has received such confirmation from
Valeant Group.
Taking into account the above facts, the Group and the Company management concludes, that the Group and the
Company will continue as a going concern through 2013 for the following years.
The principal accounting policies adopted in preparing the consolidated and the separate financial statements for the
year ended 31 December 2012 are set out below.
3.3. Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the
Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating
policies of an entity so as to obtain benefits from its activities. All intra-group transactions, balances, income and
expenses are eliminated in full on consolidation.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of
comprehensive income from the effective date of acquisition and up to the effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into
line with those used by other members of the Group.
When the Group loses control of a subsidiary, the profit or loss on disposal is calculated as the difference between (i) the
aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous
carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests.
Amounts previously recognised in other comprehensive income in relation to the subsidiary are accounted for (i.e.
reclassified to profit or loss or transferred directly to retained earnings) in the same manner as would be required if the
relevant assets or liabilities were disposed of. The fair value of any investment retained in the former subsidiary at the
date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under IAS 39
Financial Instruments: Recognition and Measurement or, when applicable, the cost on initial recognition of an investment
in an associate or jointly controlled entity.
Contd on the next page
20
IFRS 3, Business combinations' is not applied to acquisitions of subsidiaries between entities under common controls,
therefore such acquisitions are recognised using predecessor accounting. Under predecessor method, the assets and
liabilities are not restated to their fair value as at the acquisition date; instead the Group combines assets and liabilities at
their pre-combination carrying amounts. No new goodwill arises in predecessor accounting. Any difference between the
cost of the transaction and the carrying value of the net assets is recorded in equity. The acquired companies results are
included in the consolidated financial statements from the date of acquisition.
Foreign currency translation
The Groups and Separate financial statements are presented in local currency of the Republic of Lithuania, Litas (LTL),
which is the Companys functional and the Groups and the Companys presentation currency. Each entity in the Group
determines its own functional currency and items included in the financial statements of each entity are measured using
that functional currency. Transactions in foreign currencies are initially recorded at the functional currency ruling at the
date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the
functional currency rate of exchange ruling at the balance sheet date. All differences are taken to profit or loss. Non
monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange
rates as at the dates of the initial transactions. Non monetary items measured at fair value in a foreign currency are
translated using the exchange rates at the date when the fair value was determined. Any goodwill arising on the
acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising
on the acquisition are treated as assets and liabilities of the foreign operation and translated at the balance sheet date
rate.
The functional currency of the foreign operations in Polish subsidiaries Jelfa S.A., Pharmaceutical Laboratory
HOMEOFARM sp. z o.o. and Emo - Farm sp.z o.o. as well as Slovak subsidiary Sanitas Pharma a.s.. are Polish Zloty
(PLN) and euro (EUR), respectively. As at the reporting date, the assets and liabilities of these subsidiaries are
translated into the presentation currency of the Company (LTL) at the rate of exchange ruling at the balance sheet date
and their statements of comprehensive income are translated at the weighted average exchange rates for the year. The
exchange differences arising on the translation are recognised in other comprehensive income and accumulated in
equity. On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that particular
foreign operation is recognised in the profit or loss.
Lithuanian Litas is pegged to EUR at the rate of 3.4528 Litas for 1 EUR, and the exchange rates in relation to other
currencies are set daily by the Bank of Lithuania.
3.4. Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method, except the acquisitions
between entities under common control. The consideration for each acquisition is measured at the aggregate of the fair
values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the
Group in exchange for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred.
Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent
consideration arrangement, measured at its acquisition-date fair value. Subsequent changes in such fair values are
adjusted against the cost of acquisition where they qualify as measurement period adjustments (see below). All other
subsequent changes in the fair value of contingent consideration classified as an asset or liability are accounted for in
accordance with relevant IFRS. Changes in the fair value of contingent consideration classified as equity are not
recognised.
Where a business combination is achieved in stages, the Groups previously held interests in the acquired entity are
remeasured to fair value at the acquisition date (i.e. the date the Group attains control) and the resulting gain or loss, if
any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have
previously been recognised in other comprehensive income are reclassified to profit or loss, where such treatment would
be appropriate if that interest were disposed of.
The acquirees identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS
3 are recognised at their fair value at the acquisition date, except that:
deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognised
and measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits respectively;
liabilities or equity instruments related to the replacement by the Group of an acquirees share-based payment
awards are measured in accordance with IFRS 2 Share-based Payment; and
assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held
for Sale and Discontinued Operations are measured in accordance with that Standard.
21
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the
combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those
provisional amounts are adjusted during the measurement period (see below), or additional assets or liabilities are
recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that,
if known, would have affected the amounts recognised as of that date.
The measurement period is the period from the date of acquisition to the date the Group obtains complete information
about facts and circumstances that existed as of the acquisition date and is subject to a maximum of one year.
Business combinations that took place prior 1 January 2009 were accounted for in accordance with the previous version
of IFRS 3.
3.5. Goodwill
Goodwill arising in a business combination is recognised as an asset at the date that control is acquired (the acquisition
date). Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling
interests in the acquiree, and the fair value of the acquirers previously held equity interest in the acquiree (if any) over
the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed.
If, after reassessment, the Groups interest in the fair value of the acquirees identifiable net assets exceeds the sum of
the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the
acquirers previously held equity interest in the acquiree (if any), the excess is recognised immediately in profit or loss as
a bargain purchase gain.
Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment testing,
goodwill is allocated to each of the Groups cash-generating units expected to benefit from the synergies of the
combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more
frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating
unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill
allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in
the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period.
On disposal of a subsidiary, the attributable amount of goodwill is included in the determination of the profit or loss on
disposal.
3.6. Investments in subsidiaries
Investments in subsidiaries in the Company's separate financial statements are shown at cost less impairment. An
assessment of whether any indication of impairment exists is performed at least annually.
3.7. Investments in associates
Associates are all entities over which the Group has significant influence but not control, generally accompanying a
shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity
method of accounting and are initially recognised at cost. The Groups investment in associates includes goodwill
identified on acquisition, net of any accumulated impairment loss.
The Groups share of its associates post-acquisition profits or losses is recognised in the income statement, and its
share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. The
cumulative post-acquisition movements are adjusted against the carrying amount of the investment. When the Groups
share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured
receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf
of the associate.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Groups
interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an
impairment of the asset transferred.
3.8. Property, plant and equipment
Property, plant and equipment is stated at cost, excluding the costs of day-to-day servicing, less accumulated
depreciation and accumulated impairment losses, if any. Such cost includes the cost of replacing part of such property,
plant and equipment and borrowing costs for long-term construction projects if the recognition criteria are met. Replaced
parts are written-off. All other repair and maintenance costs are recognised in profit or loss as incurred.
Contd on the next page
Public limited liability company SANITAS
CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2012
all amounts are in thousand LTL unless otherwise stated
22
The carrying values of property, plant and equipment are reviewed for impairment when events or changes in
circumstances indicate that the carrying value may not be recoverable.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are
expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference
between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the asset
is derecognised.
Depreciation is calculated on a straight-line basis over the useful life of the assets as follows:
Buildings
Machinery and equipment
Vehicles and other non-current assets
10 40 years
3 25 years
2 10 years
The assets residual values, useful lives and methods of depreciation are reviewed at each financial year end, and
adjusted prospectively if appropriate.
Construction in progress is stated at cost. This includes the cost of construction and equipment and other directly
attributable costs. Construction in progress is not depreciated until the relevant assets are completed and are available
for their intended use.
3.9. Intangible assets other than goodwill
Intangible assets are measured initially at cost. Intangible assets are recognised if it is probable that future economic
benefits that are attributable to the asset will flow to the enterprise and the cost of asset can be measured reliably. After
initial recognition, intangible assets are measured at cost less accumulated amortisation and any accumulated
impairment losses. The useful lives of intangible assets other than goodwill are assessed to be finite. Intangible assets
are amortised on a straight-line basis over the best estimate of their useful lives.
Gain or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal
proceeds and the carrying amount of the asset and are recognised in profit or loss when the asset is derecognised.
Research and development costs
Research costs are expensed as incurred. Development expenditure on an individual projects is recognised as an
intangible asset when the Group and the Company can demonstrate the technical feasibility of completing the intangible
asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the
asset will generate future economic benefits, the availability of resources to complete the asset and the ability to
measure reliably the expenditure during development.
Following initial recognition of the development expenditure as an asset, the cost model is applied requiring the asset to
be carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset
begins when development is complete and the asset is available for use. It is amortised in 5 years. During the period of
development, the asset is tested for impairment annually.
Software
The costs of acquisition of new software are capitalised and treated as an intangible asset if these costs are not an
integral part of the related hardware. Software is amortised during 2 15 years.
Costs incurred in order to restore or maintain the future economic benefits that the Group and the Company expect from
the originally assessed standard of performance of existing software systems are recognised as an expense when the
restoration or maintenance work is carried out.
Contd on the next page
23
Licences
The licences have been granted for a period from 2 to 10 years by the relevant government agency with the option of
renewal at the end of this period. The licences are amortised on a straight line basis over the period of license. The
licences provide the option for renewal based on whether the Group and the Company meets the conditions of the
licence and may be renewed at little or no cost to the Group and the Company. If the license term is prolonged, the
amortisation period is revised.
3.10. Impairment of non-financial assets, excluding goodwill
At the end of each reporting period, the Group and the Company reviews the carrying amounts of its tangible and
intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any
such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the
impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group
and the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a
reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cashgenerating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable
and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at
least annually by the Group and the Company, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the
estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash
flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the
carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is
recognised immediately in profit or loss.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is
increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed
the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cashgenerating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
3.11. Investments and other financial assets
Financial assets within the scope of IAS 39 are classified as either financial assets at fair value through profit or loss,
loans and receivables, held to maturity investments, available for sale financial assets, or as derivatives designated as
hedging instruments in an effective hedge, as appropriate. The Group and the Company determines the classification of
its financial assets at initial recognition.
Financial assets are recognised initially at fair value plus, in the case of investments not at fair value through profit or
loss, directly attributable transaction costs.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or
convention in the marketplace (regular way purchase) are recognised on the trade date, i.e., the date that the Group and
the Company commits to purchase or sell the asset.
The Groups and the Companys financial assets include cash, trade and other receivables, loans and other receivables
and derivative financial instruments.
The subsequent measurement of financial assets depends on their classification as follows:
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets held for trading and financial assets
designated upon initial recognition at fair value through profit or loss. Financial assets are classified as held for trading if
they are acquired for the purpose of selling in the near term. This category includes derivative financial instruments
entered into by the Group that do not meet the hedge accounting criteria as defined by IAS 39. Financial assets at fair
value through profit or loss are carried in the balance sheet at fair value with the gains or losses recognised in profit or
loss.
Contd on the next page
24
Held-to-maturity investments
Held-to-maturity investments are non-derivative financial assets which carry fixed or determinable payments and fixed
maturities and which the Group and the Company has the positive intention and ability to hold to maturity. After initial
measurement held to maturity investments are measured at amortised cost. This cost is computed as the amount initially
recognised minus principal repayments, plus or minus the cumulative amortisation using the effective interest method of
any difference between the initially recognised amount and the maturity amount, less allowance for impairment. This
calculation includes all fees and points paid or received between parties to the contract that are an integral part of the
effective interest rate, transaction costs and all other premiums and discounts. Gains and losses are recognised in profit
or loss when the investments are derecognised or impaired, as well as through the amortisation process. The Group and
the Company did not have any held-to-maturity investments during the years ended 31 December 2012 and 2011.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an
active market. After initial recognition, such financial assets are carried at amortised cost using the effective interest rate
method less any allowance for impairment. Amortised cost is calculated taking into account any discount or premium on
acquisition and includes fees that are an integral part of the effective interest rate and transaction costs. Gains and
losses are recognised in profit or loss when the loans and receivables are derecognised or impaired, as well as through
the amortisation process.
Available-for-sale financial instruments
Available-for-sale financial assets are those non-derivative financial assets that are designated as available-for-sale or
are not classified in any of the three preceding categories. After initial measurement, available for sale financial assets
are measured at fair value with unrealised gains or losses being recognised in other comprehensive income and
accumulated in the investments revaluation reserve. When the investment is disposed of, the cumulative gain or loss
previously accumulated in the investments revaluation reserve is reclassified to profit or loss. Interest earned or paid on
the investments is reported as interest income or expense using the effective interest rate. Dividends earned on
investments are recognised in profit or loss as Dividends received when the right of payment has been established.
The Group and the Company did not have any available-for-sale investments during the years ended 31 December 2012
and 2011.
3.12. Impairment of financial assets
The Group and the Company assesses at each balance sheet date whether there is any objective evidence that a
financial asset or group of financial assets is impaired. A financial asset or a group of financial assets is deemed to be
impaired if, and only if, there is objective evidence of impairment as a result of one or more events that has occurred
after the initial recognition of the asset (an incurred loss event) and that loss event has an impact on the estimated
future cash flows of the financial asset or the group of financial assets that can be reliably estimated. Evidence of
impairment may include indications that the debtors or a group of debtors is experiencing significant financial difficulty,
default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial
reorganisation and where observable data indicate that there is a measurable decrease in the estimated future cash
flows, such as changes in arrears or economic conditions that correlate with defaults.
Assets carried at amortised cost
For amounts due from loans and amounts due from other parties carried at amortised cost, the Group and the Company
first assesses individually whether objective evidence of impairment exists for financial assets that are individually
significant, or collectively for financial assets that are not individually significant. If the Group and the Company
determines that no objective evidence of impairment exists for an individually assessed financial asset, whether
significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively
assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is,
or continues to be, recognised are not included in a collective assessment of impairment.
If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured as the
difference between the assets carrying amount and the present value of estimated future cash flows (excluding future
expected credit losses that have not been incurred). The carrying amount of the asset is reduced through the use of an
allowance account and the amount of the loss is recognised in profit or loss. If, in a subsequent year, the amount of the
estimated impairment loss increases or decreases because of an event occurring after the impairment was recognised,
the previously recognised impairment loss is increased or reduced by adjusting the allowance account. If a future writeoff is later recovered, the recovery is recognised in profit or loss.
The present value of the estimated future cash flows is discounted at the financial assets original effective interest rate.
If a loan has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest
rate.
Contd on the next page
Public limited liability company SANITAS
CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2012
all amounts are in thousand LTL unless otherwise stated
25
26
Capitalised leased assets are depreciated over the shorter of the estimated useful life of the asset and the lease term, if
there is no reasonable certainty that the Group and the Company will obtain ownership by the end of the lease term.
Operating lease payments are recognised as an expense in profit or loss on a straight-line basis over the lease term.
3.17. Derecognition of financial assets and liabilities
Financial assets
A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is
derecognised when:
the rights to receive cash flows from the asset have expired;
the Group and the Company have transferred their rights to receive cash flows from the asset or has assumed an
obligation to pay the received cash flows in full without material delay to a third party under a pass-through
arrangement; and either (a) have transferred substantially all the risks and rewards of the asset, or (b) has neither
transferred nor retained substantially all the risks and rewards of the asset, but have transferred control of the
asset.
When the Group and the Company have transferred their rights to receive cash flows from an asset and has neither
transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset
is recognised to the extent of the Group's and the Companys continuing involvement in the asset.
Financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the
terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of
the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is
recognised in profit or loss.
3.18. Derivative financial instruments and hedge accounting
The Group used derivative financial instruments such as currency exchange option contracts and interest rate swaps to
hedge its foreign exchange risks and interest rate risks respectively. Such derivative financial instruments are initially
recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at
fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the
fair value is negative.
Any gains or losses arising from changes in fair value on derivatives during the year that do not qualify for hedge
accounting and the ineffective portion of an effective hedge, are taken directly to profit or loss.
The fair value of currency exchange option contracts is the sum of the difference between the option exchange rate and
the contract rate and the time value. The option exchange rate is referenced to current option exchange rates for
contracts with similar maturity profiles. The fair value of interest rate swap contracts is determined by reference to market
values for similar instruments.
For the purpose of hedge accounting, hedges are classified as:
fair value hedges when hedging the exposure to changes in the fair value of a recognised asset or liability or an
unrecognised firm commitment (except for foreign currency risk); or
cash flow hedges when hedging exposure to variability in cash flows that is either attributable to a particular risk
associated with a recognised asset or liability or a highly probable forecast transaction or the foreign currency risk
in an unrecognised firm commitment; or
hedges of a net investment in a foreign operation.
At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to which
the Group wishes to apply hedge accounting and the risk management objective and strategy for undertaking the hedge.
The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the
risk being hedged and how the entity will assess the hedging instruments effectiveness in offsetting the exposure to
changes in the hedged items fair value or cash flows attributable to the hedged risk. Such hedges are expected to be
highly effective in achieving offsetting changes in fair value or cash flows and are assessed on an ongoing basis to
determine that they actually have been highly effective throughout the financial reporting periods for which they were
designated.
Contd on the next page
Public limited liability company SANITAS
CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2012
all amounts are in thousand LTL unless otherwise stated
27
Hedges which meet the strict criteria for hedge accounting are accounted for as follows:
Cash flow hedges
The effective portion of the gain or loss on the hedging instrument is recognised in other comprehensive income, while
any ineffective portion is recognised immediately in profit or loss.
Amounts previously recognised in other comprehensive income and accumulated in equity are transferred to profit or
loss when the hedged transaction affects profit or loss, such as when the hedged financial income or financial expense is
recognised or when a forecast sale occurs. Where the hedged item is the cost of a non-financial asset or non-financial
liability, the amounts taken to equity are transferred to the initial carrying amount of the non-financial asset or liability.
If the forecast transaction is no longer expected to occur, amounts previously accumulated in equity are transferred to
profit or loss. If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its
designation as a hedge is revoked, amounts previously accumulated in equity remain in equity until the forecast
transaction occurs.
The Group had an interest rate swap that has been used as a hedge for the exposure to the changes in the variable
interest rate of Jelfa S.A. loans. See Note 26 for more details.
Current versus non-current classification
Derivative instruments that are not a designated and effective hedging instrument are classified as current or non-current
or separated into a current and non-current portion based on an assessment of the facts and circumstances (i.e., the
underlying contracted cash flows):
where the Group will hold a derivative as an economic hedge (and does not apply hedge accounting), for a period
beyond 12 months after the balance sheet date, the derivative is classified as non-current or separated into current
and non-current portions) consistent with the classification of the underlying item;
embedded derivatives that are not closely related to the host contract are classified consistent with the cash flows
of the host contract;
derivative instruments that are designated as, and are effective hedging instruments, are classified consistent with
the classification of the underlying hedged item. The derivative instrument is separated into a current portion and
non-current portion only if a reliable allocation can be made.
3.19. Grants
Grants are recognised where there is reasonable assurance that the grant will be received and all attaching conditions
will be complied with. When the grant relates to an expense item, it is recognised as income over the period necessary to
match the grant on a systematic basis to the costs that it is intended to compensate. Where the grant relates to an asset,
it is recognised as deferred income and released to profit or loss in equal amounts over the expected useful life of the
related asset. In profit or loss, depreciation expense account is decreased by the amount of grant amortisation.
3.20. Employee benefits
Other post-employment benefits
The Group pays retirement benefits and jubilee bonuses for its employees. The amount of the liability due to these
benefits is equal to the present value of the defined benefit obligation at the balance sheet date, and reflect actuarial
gains and losses and the costs of past employment. The value of defined benefit obligations is estimated at the balance
sheet date by independent actuaries using the Projected Unit Credit Method. The present value of the defined benefit
obligation is determined by discounting estimated future cash outflow using the interest rates on treasury bonds
expressed in the currency of future benefit payment, with maturities similar to those of the liabilities due to be paid.
Actuarial gains and losses increase or decrease costs recognised in profit or loss in the period in which they arose.
Costs of past employment related to defined benefit plans are accounted for in profit or loss systematically, using the
straight-line method, over the period until the benefits become vested.
Social security contributions
The Group and the Company pays social security contributions to the state Social Security Fund (hereinafter the Fund)
on behalf of its employees based on the defined contribution plan in accordance with the local legal requirements. A
defined contribution plan is a plan under which the Group and Company pays fixed contributions into the Fund and will
have no legal or constructive obligations to pay further contributions if the Fund does not hold sufficient assets to pay all
employees benefits relating to employee service in the current and prior period. The social security contributions are
recognised as an expense on an accrual basis and are included within staff costs. Social security contributions each year
are allocated by the Fund for pension, health, sickness, maternity and unemployment payments.
Contd on the next page
Public limited liability company SANITAS
CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2012
all amounts are in thousand LTL unless otherwise stated
28
Termination benefits
Termination benefits are payable when employment is terminated by the Group and Company before the normal
retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group and
Company recognises termination benefits when it is demonstrably committed to either: terminating the employment of
current employees according to a detailed formal plan without possibility of withdrawal; or providing termination benefits
as a result of an offer made to encourage voluntary redundancy. Benefits falling due more than 12 months after balance
sheet date are discounted to present value
3.21.Share-based payments
The Group and the Company operated share-based compensation plans, under which the entity receives services from
employees as consideration for cash payments of the Group, which are linked to the share price. The fair value of the
employee services received in exchange for the grant of the options is recognised as an expense. The total amount to be
expensed is determined by reference to the fair value of the options granted:
including any market performance conditions (for example, an entitys share price);
excluding the impact of any service and non-market performance vesting conditions (for example, profitability, sales
growth targets and remaining an employee of the entity over a specified time period);
including the impact of any non-vesting conditions (for example, the requirement for employees to save).
Non-market vesting conditions are included in assumptions about the number of options that are expected to vest. The
total expense is recognised over the vesting period, which is the period over which all of the specified vesting conditions
are to be satisfied. At the end of each reporting period, the entity revises its estimates of the number of options that are
expected to vest based on the non-market vesting conditions. It recognises the impact of the revision to original
estimates, if any, in the income statement, with a corresponding adjustment to liability.
The grant by the Company of options over its equity instruments to the employees of subsidiary undertakings in the
Group is treated as a capital contribution. The fair value of employee services received, measured by reference to the
grant date fair value, is recognised over the vesting period as an increase to investment in subsidiary undertakings, with
a corresponding credit to liability.
3.22. Offsetting
Financial assets and liabilities are offset and the net amount is reported in the balance sheet when there is a
currently enforceable legal right to set off the recognised amounts and there is an intention to settle on a net
basis, or to realise the asset and settle the liability simultaneously.
3.23. Provisions
Provisions are recognised when the Group and the Company has a present obligation (legal or constructive) as a result
of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the
obligation and a reliable estimate can be made of the amount of the obligation. Where the Group and the Company
expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is
recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any
provision is presented in profit or loss net of any reimbursement. If the effect of the time value of money is material,
provisions are discounted using a current pre tax rate that reflects, where appropriate, the risks specific to the liability.
Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.
3.24. Contingencies
Contingent liabilities are not recognised in the financial statements. They are disclosed unless the possibility of an
outflow of resources embodying economic benefits is remote.
A contingent asset is not recognised in the financial statements.
3.25. Current and deferred income tax
Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be
recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that
are enacted or substantively enacted by the balance sheet date. Current income tax relating to items that are recognised
outside profit or loss (whether in other comprehensive income or directly in equity) is also recognised outside profit or
loss. Income tax charge is based on profit for the year and considers deferred taxation. Income tax is calculated based
on the respective countrys tax legislation.
Contd on the next page
29
The income tax rate in Lithuania was 15%. Tax losses can be carried forward for indefinite period, except for the losses
incurred as a result of disposal of securities and/or derivative financial instruments in Lithuania. Such carrying forward is
disrupted if the Company changes its activities due to which these losses incurred except when the Company does not
continue its activities due to reasons which do not depend on Company itself. The losses from disposal of securities
and/or derivative financial instruments can be carried forward for 5 consecutive years and only be used to reduce the
taxable income earned from the transactions of the same nature.
The standard income tax rate in Poland and in Slovakia is 19%. According to Polish legislation tax losses may be carried
forward for 5 consecutive years. Up to half of the original loss may be deducted in any year of the 5 year period. In
Slovakia each years tax loss should be considered separately and can be carried forward over five consecutive tax
periods.
Deferred income tax is provided using the liability method on temporary differences at the balance sheet date between
the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences, except:
where the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a
transaction that is not a business combination and, at the time of the transaction, affects neither the accounting
profit nor taxable profit or loss; and
in respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the
reversal of the temporary differences can be controlled and it is probable that the temporary differences will not
reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry forward of unused tax credits
and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible
temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised except:
where the deferred income tax asset relating to the deductible temporary difference arises from the initial
recognition of an asset or liability in a transaction that is not a business combination and, at the time of the
transaction, affects neither the accounting profit nor taxable profit or loss; and
in respect of deductible temporary differences associated with investments in subsidiaries, deferred income tax
assets are recognised only to the extent that it is probable that the temporary differences will reverse in the
foreseeable future and taxable profit will be available against which the temporary differences can be utilised.
The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent
that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax
asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the extent
that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the
asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively
enacted at the balance sheet date.
Deferred income tax relating to items that are recognised outside profit or loss (whether in other comprehensive income
or directly in equity), is also recognised outside profit or loss.
Deferred income tax assets and deferred income tax liabilities are offset, if a legally enforceable right exists to set off
current tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity
and the same taxation authority.
3.26. Earnings per share
Basic earnings per share amounts are calculated by dividing net profit for the year attributable to ordinary equity holders
of the parent by the weighted average number of ordinary shares outstanding during the year.
3.27. Dividends distribution
Dividends distribution to the Companys shareholders is recognised as a liability in the Groups and the separate financial
statements at the moment they are declared by the Annual General Shareholders Meeting.
Contd on the next page
30
31
16,534
Offsetting of deferred
tax asset and liability
(7,154)
10,837
(7,154)
31 December 2011
Group
31 December 2011
(restated)
9,380
3,683
Group
Balance sheet account
31 December 2010
Offsetting of deferred
tax asset and liability
31 December 2010
(restated)
23,548
(7,969)
15,579
15,339
(7,969)
7,370
Above adjustment had no impact on the equity on these dates, nor to the net profit of year ended 31 December 2011.
4. Segment information
For management purposes, the Group is organised into business units on their products, and has four reportable
operating segments: injectables, tablets, ointments and eye drops and pre-filled syringes. Management monitors the
operating results of its business units separately for the purpose of making decisions about resource allocation and
performance assessment. The Board of Directors is the Groups chief operating decision-maker.
Contd on the next page
Public limited liability company SANITAS
CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2012
all amounts are in thousand LTL unless otherwise stated
32
The accounting policies of the reportable segments are the same as the Groups accounting policies described in Note 3.
Operating expenses, which are directly related to the operating segments, are allocated to the particular segments.
Other operating expenses, related to the ordinary activities are indirectly allocated to the operating segments pro rata
production volumes in the period. One-off operating expenses are not allocated to the segments. Financial activities and
income taxes are managed on a Group level and are not allocated to the operating segments as well. This is the
measure reported to the chief operating decision maker for the purposes of resource allocation and assessment of
segment performance.
For the purposes of monitoring segment performance and allocating resources between segments:
all assets are allocated to reportable segments other than investments in subsidiaries, other financial assets and
tax assets. Assets used jointly by reportable segments are allocated on the basis of the revenues earned by
individual reportable segments;
all liabilities are allocated to reportable segments other than other financial liabilities, loans, current and deferred tax
liabilities, and other liabilities. Liabilities for which reportable segments are jointly liable are allocated in proportion to
segment assets.
33
Group information by operating segments for the year ended 31 December 2012 and 2011 is as follows:
Group
Injectables
2012
Toll manufacturing sales
2011
Tablets
2012
2011
Ointments
2012
2011
2011
Unallocated
2012
2011
Total
2012
2011
3,523
9,843
7,470
7,896
557
608
475
57
12,026
18,404
45,106
47,412
111,833
107,501
162,013
149,356
1,450
7,571
4,043
3,189
324,445
315,029
Total revenue
48,629
57,255
119,303
115,397
162,570
149,964
1,925
7,628
4,044
3,189
336,471
333,433
20,283
24,975
69,938
65,277
121,721
116,875
812
4,403
1,177
601
213,931
212,131
374
624
374
624
(21,781)
(21,006)
(40,093)
(51,869)
(92,555)
(61,626)
(218)
(3,802)
(4,071)
(51,065)
(158,718)
(189,368)
332,882
332,882
(29,373)
(3,080)
(32,453)
(30,871)
3,969
29,845
13,408
26,086
55,249
594
601
(2,520)
283,042
23,134
356,269
Operating expenses
Gain on disposal of assets by
contribution in investment in
associate (Note 1)
(27,055)
(33,498)
(27,055)
(33,498)
(30,871)
3,969
29,845
13,408
26,086
55,249
594
601
(29,575)
249,544
(3,921)
322,771
(12,807)
(8,351)
(12,807)
(8,351)
Income tax
Segment profit (loss)
(30,871)
3,969
29,845
13,408
26,086
55,249
594
601
(42,382)
241,193
(16,728)
314,420
45,352
77,284
146,402
144,322
153,953
124,915
7,937
13,510
669,910
594,762
1,023,554
954,793
26,283
47,789
44,273
56,617
55,356
104,406
125,912
Segment liability
6,079
8,106
10,648
11,482
12,019
7,511
4,258
268,754
249,613
297,503
280,970
Acquisition of non-current
assets
3,228
1,308
804
1,456
1,796
4,598
52
9,008
2,929
14,836
10,343
3,382
3,838
6,265
8,748
2,495
3,584
165
464
8,479
9,620
20,786
26,254
Grant amortisation
(167)
(167)
(152)
(152)
(143)
(129)
(376)
(376)
(838)
(824)
Segment assets
Goodwill (Note 16)
Unallocated sales mainly include sales of syrups, cosmetics and suspensions, which cannot be attributed to the other segments. Revenue reported above represents revenue
generated from external customers. There were no intersegment sales in the year 2012 and 2011.
Contd on the next page
Public limited liability company SANITAS
CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2012
all amounts are in thousand LTL unless otherwise stated
34
The operating expenses in Ointments segment in 2012 is significantly higher vs 2011 due to paid royalties and further integration costs to Valeant group (Note 7). Unallocated
operating expenses are lower in 2012 vs 2011 mainly due to large one-off expenses incurred in 2011 during sale of Company shares process, which amounts to LTL17,550 thousand
Phantom Share Option Plan payments (Note 10) and other not allocated consulting and integration to Valeant group costs.
Company information by operating segments for the years ended 31 December 2012 and 2011 is as follows:
Company
Injectables
Tablets
2012
2011
2012
2011
Total
1,445
2,590
1,307
358
475
57
3,227
3,005
7,099
7,707
6,281
5,896
1,741
1,828
2,017
1,837
(28)
191
17,110
17,459
Total revenue
8,544
10,297
7,588
6,254
1,741
1,828
2,492
1,894
(28)
191
20,337
20,464
4,062
5,085
3,387
2,678
793
903
394
282
(44)
(145)
8,592
8,803
583
3,058
583
3,058
Operating expenses
(7,217)
(9,259)
(2,581)
(3,888)
(752)
(218)
(1,051)
(24,321)
(10,016)
(39,271)
(3,155)
(4,174)
806
(1,210)
793
151
176
(769)
539
(21,408)
(841)
(27,410)
(10,144)
32,529
(10,144)
32,529
(3,155)
(4,174)
806
(1,210)
793
151
176
(769)
(9,605)
11,121
(10,985)
5,119
Income tax
2011
Unallocated
2012
2012
2011
2011
Ointments
2012
2012
2011
(4,236)
1,558
(4,236)
1,558
(3,155)
(4,174)
806
(1,210)
793
151
176
(769)
(13,841)
12,679
(15,221)
6,677
Segment assets
13,031
16,254
17,993
19,426
6,467
883
8,191
14,478
330,034
354,981
375,716
406,022
Segment liability
2,576
2,888
2,873
2,941
4,186
4,258
74,435
89,071
84,073
99,158
16
72
33
53
284
16
77
342
410
483
735
991
1,028
1,019
362
165
464
1,636
1,811
3,926
4,285
(167)
(167)
(152)
(152)
(143)
(129)
(376)
(376)
(838)
(824)
Acquisition of non-current
assets
Depreciation and amortisation
Grant amortisation
Contd on the next page
35
The Groups revenue from external customers and information about its non-current tangible and intangible assets by
geographical location as at 31 December 2012 and 2011 is detailed below:
Group
Toll manufacturing
sales
Total revenue
Total non-current
tangible and
intangible assets
2012
2011
2012
2011
2012
2011
2012
2011
Poland
624
511
154,745
191,050
155,369
191,561
260,518
255,896
Russia
102,298
62,891
102,298
62,891
Ukraine
15,836
11,782
15,836
11,782
Lithuania
15,731
15,948
15,731
15,948
55,598
59,557
Czech Republic
6,954
5,921
6,954
5,921
Slovakia
5,624
6,557
5,624
6,557
152
Bulgaria
4,997
4,554
4,997
4,554
4,672
5,914
4,672
5,914
Germany
Kazakhstan
3,639
2,835
3,639
2,835
2,714
9,459
798
865
3,512
10,324
Vietnam
2,540
2,373
2,540
2,373
Hungary
2,264
2,520
2,264
2,520
Georgia
1,999
5,144
1,999
5,144
Uzbekistan
1,762
719
1,762
719
Switzerland
1,505
1,270
1,505
1,270
807
226
807
226
685
1,300
685
1,300
556
571
556
571
Kyrgyzstan
528
70
528
70
Moldova
179
265
179
265
Latvia
USA
Belarus
Great Britain
Unallocated
1,148
453
3,866
235
5,014
688
12,026
18,404
324,445
315,029
336,471
333,433
316,116
315,605
In 2012 the top 2 customers, which contributed more than 10% to the Group sales, amounted to 59% of total Group
sales. The top 3 customers, which contributed more than 10% to the Group sales, amounted to 43% of total Group sales
in 2011.
More details about own products sales are presented in the Consolidated Annual Report, paragraph 22.6 Sales and
products distribution.
Company
Toll manufacturing
sales
Total revenue
Total non-current
tangible and
intangible assets
2012
2011
2012
2011
2012
2011
2012
2011
15,622
15,948
15,622
15,948
55,652
59,620
Latvia
1,444
2,590
798
865
2,242
3,455
Germany
1,651
415
1,651
415
690
646
690
646
Lithuania
Poland
Holland
132
132
3,227
3,005
17,110
17,459
20,337
20,464
55,652
59,620
36
In 2012, the top 3 customers, which contributed more than 10% to the Company sales, amounted to 48% of total
Company sales. The top 4 customers, which contributed more than 10% to the Company sales, amounted to 58% of
total Company sales in 2011.
5. Cost of sales
Expenses for wages, salaries and social security amounting to LTL 33,089 thousand and LTL 1,829 thousand for the
year 2012 (LTL 31,878 thousand and LTL 1,726 thousand for the year 2011) have been included into the cost of sales in
the Groups and the Companys statements of comprehensive income, respectively. The remaining part of wages,
salaries and social security expenses are disclosed in Notes 7, 8, 9 and 10.
6. Other income
Group
Rent and services
Company
2012
2011
2012
2011
4,213
1,836
699
3,001
453
101
33
15
252
106
72
53
96
98
5,014
2,141
804
3,069
Company
2012
2011
2012
2011
(62,796)
Marketing services
(21,097)
(36,202)
(3,911)
(2,322)
(13,904)
(30,662)
(70)
(869)
(2,305)
(3,515)
Cars maintenance
(1,954)
(6,077)
(156)
Depreciation
(1,548)
(1,665)
(326)
(416)
Transportation expenses
(1,504)
(1,749)
(12)
(5)
(1,050)
(1,340)
(36)
Business trips
(792)
(1,919)
(20)
(530)
(1,369)
(1)
(16)
Rent
(530)
(840)
Amortisation
(334)
(2,865)
(2)
Office supplies
(317)
(593)
(1)
(31)
(312)
(871)
46
21
(85)
(108,927)
(89,646)
(4,321)
(3,958)
Other
Starting with January 2012 Jelfa S.A. pays to Valent IPM sp. z o.o. royalties on usage of trademarks The ownership of
trademarks was transferred to Valent IPM sp. z o.o. as contribution in-kind during the acquisition of subsidiary in 2011.
37
Company
2012
2011
2012
2011
(3,668)
(2,205)
(65)
(147)
(1,240)
(6,109)
(2)
(305)
Amortisation
(748)
(734)
(55)
(37)
Services
(523)
(796)
(51)
(599)
(321)
(321)
Office supplies
(378)
(213)
(263)
(6)
(235)
(358)
(142)
(372)
(10)
(100)
(199)
(1)
(4)
(77)
(598)
Cars maintenance
(72)
(564)
(9)
Depreciation
(44)
(91)
(9)
Business trips
(35)
(306)
(20)
Rent
(29)
(196)
(7,612)
(12,741)
(758)
(1,146)
Company
2012
2011
2012
2011
(400)
(357)
(1)
(269)
(958)
(15)
(72)
(57)
(155)
(8)
Depreciation
(14)
(45)
(2)
(10)
Office supplies
(3)
(108)
Cars maintenance
(2)
(118)
(1)
(12)
Business trips
(55)
(9)
(187)
(2)
(12)
(2)
Amortisation
(1)
(745)
(1,996)
(18)
(116)
38
2012
2011
(19,463)
(10,123)
Company
2012
374
2011
(2,239)
(6,667)
(5,634)
(212)
(416)
(6,324)
(11,914)
(2,792)
(5,419)
(2,588)
(495)
104
(518)
Depreciation
(1,247)
(1,293)
(857)
(1,116)
(2,044)
(740)
(64)
IT services
(828)
(867)
Utilities
(474)
(508)
(308)
(304)
(402)
(277)
(101)
(110)
Amortisation
(261)
(831)
(65)
(16)
(243)
(251)
(129)
(116)
(232)
(236)
(73)
(83)
Office supplies
(162)
(260)
(67)
(102)
Telecommunication
(147)
(273)
(61)
(123)
(100)
(46)
(3)
(12)
(84)
(198)
(32)
(50)
Cars maintenance
(76)
(362)
(67)
(114)
Business trips
(32)
(656)
(13)
(380)
Rent
(411)
(21)
(212)
(2)
(95)
(4)
(4)
(28,658)
(19,477)
(17,550)
(2,186)
584
23
(1,551)
(2,316)
(668)
(1,019)
(41,434)
(84,985)
(4,919)
(34,051)
In 2012 the Group and the Company administrative expenses, i.e. wages, salaries and social securities, business trip,
consultations and other similar expenses, decreased as a result of changes in the Groups and the Companys
management (Note 1).
In 2011 the Group and the Company administrative expenses include LTL 56,331 thousand and LTL 23,902 thousand,
respectively, due to one-off expenses related to company shares sale (Note 1), mainly transaction consulting services,
compensation to the Group and the Company management for Phantom Share Option Plan (Note 22) and Valeant
Group integration related costs. In 2012 Group had LTL 19,463 thousand expenses related to Valeant Group
integration, from which LTL 15,857 thousand are related to payroll expenses (severance payments and salaries).
The Company in 2011 had accrued too much expenses related to Valeant Group integration, therefore in 2012 the
reversal of LTL 374 thousand was made.
In addition to this, in 2011 the Company accrued LTL 518 thousand provision for Citramon trademark usage litigation
(Note 31). In 2012 the Company has reversed LTL 104 thousand expenses related to the provision.
Eliminating these mentioned decrease of expenses related to the Group management change and one-off expenses in
2012 and 2011, the Group and the Company administrative expenses in 2012 remained in similar level as in 2011.
Contd on the next page
39
In 2012 LTL 584 thousand Group income in 2012 (LTL 449 thousand in 2011) of change in allowance for trade and other
receivables in the Group administrative expenses represents the reversal of the allowance of the other receivable of
Jelfa S.A. which was recorded before the Company acquired this subsidiary, as Jelfa S.A. recovered the amount.
Administrative expenses include the fee paid to the auditors for the financial statements audit. Fee for the Groups and
the Companys annual financial statements audit in 2012 amounted to LTL 370 thousand and LTL 108 thousand,
respectively (in 2011 LTL 368 thousand and LTL 103 thousand, respectively).
The Company
2012
2011
2012
2011
1,366
124
399
39,480
127
127
1,493
124
526
39,480
(16,659)
(10,376)
(5,272)
(2,526)
(4,066)
(10,579)
(19,120)
(5,395)
(4,389)
(53)
(60)
(3)
(36)
(27,291)
(33,622)
(10,670)
(6,951)
In 2012 interest expenses increased due to loans received in 2011 from Valeant group companies, which annual interest
rate is 3 months WIBOR+3% (Note 24).
As at 15 June 2011 the General shareholders meeting of the Company subsidiary Jelfa S.A. declared PLN 45,003
thousand (LTL 39,480 thousand) dividends. LTL 21,698 thousand were settled with the Company payables to the
subsidiary. The remaining LTL 17,782 thousand amount payment term was postponed till 1 January 2012, but based on
the agreement with Jelfa S.A., dated on 28 December 2011, since 1 January 2012 the amount receivable was
transferred to the short term loan granted with the maturity term 31 December 2012 and annual interest rate of 3-month
WIBOR+3%. During year 2012 till the loan return LTL 399 thousand interest were charged.
In the second half of the year 2011, the Company experienced quite significant foreign currency exchange loss on this
receivable amount revaluation due to decreasing PLN/LTL exchange rate. Moreover, increasing LTL/USD rate negatively
affected the Company profit or loss due to the loan received from the parent company revaluation, which is denominated
in USD (Note 24). In 2012 increasing PLN/LTL and USD/LTL rates negatively influenced Companys result, and it
resulted in LTL 5,124 thousand expenses in revaluation of loans and accrued interest.
Company
2012
2011
2012
2011
(9,628)
(5,630)
(102)
701
(3,077)
(3,422)
(4,236)
1,558
(12,807)
(8,351)
(4,236)
1,558
40
Group
Company
2012
2011
2012
2011
3.880
4,191
21
4,271
6,132
5,189
10,012
9,380
21
4,271
(1.923)
(2,162)
(231)
(245)
(1,258)
(1,521)
(3,181)
(3,683)
(231)
(245)
Group
Company
2012
2011
2012
2011
4,235
4,235
7,176
6,955
4,025
Accruals
3,466
2,743
21
36
Receivables
1,027
897
Employee benefits
859
780
Inventories
826
681
47
27
340
216
17,766
16,534
21
4,271
(10,352)
(10,298)
(231)
(245)
Intangible assets
(219)
(230)
Other
(364)
(309)
(10,935)
(10,837)
(231)
(245)
Other
Total deferred income tax assets, net
Deferred tax liabilities, before offsetting
Property, plant and equipment
The Group deferred income tax asset and liability were estimated at 19% and 15% in 2012 and 2011, the Company
15%.
Contd on the next page
41
Movements in pre-tax components of temporary differences for the Group and the Company in 2012 are as follows:
Group
Acquisition of
Emo-Farm
sp. z o.o.
Exchange
difference
Balance
as at 31
December
2012
Balance
as at 31
December
2011
Recognised in
income
statement
28,233
(28,233)
36,590
(1,684)
2,862
37,768
20,832
352
21,184
14,487
2,068
521
1,196
18,272
Receivables
4,721
284
11
389
5,405
Employee benefits
4,105
89
327
4,521
Inventories
3,584
200
268
296
4,348
Provisions
145
332
23
500
Other assets
Property, plant and equipment liability
1,142
253
47
94
1,536
(54,528)
4,551
(737)
(4,094)
(54,808)
(1,227)
164
(90)
(1,153)
Other liabilities
Total temporary differences
Deferred income tax, net
(1,626)
35,626
5,697
(163)
(22,139)
(3,077)
20,942
3,979
(127)
1,228
232
(1,916)
35,657
6,831
Company
Balance as at 31
December 2011
Recognised in
income statement
Balance as at 31
December 2012
28,233
(28,233)
240
(100)
140
(1,633)
93
(1,540)
26,840
(28,240)
(1,400)
4,026
(4,236)
(210)
In 2012 the Management of the Group and Company has decided that there are no sufficient evidences that the
Company in its activities will earn sufficient taxable profit to utilize the accumulated taxable loss. Therefore the deferred
tax asset, calculated from temporary differences in realization of accumulated taxable loss, was fully derecognized in
2012. As at 31 December 2012 the LTL 50,920 thousand (as at 31 December 2011 LTL 28,233 thousand) balance of
tax loss carried forward of the Group and the Company can be carried forward for an indefinite period.
Contd on the next page
42
Movements in pre-tax components of temporary differences for the Group and the Company in 2011 are as follows:
Group
Balance
as at 31
December 2010
Recognised in
income
statement
37,064
(8,094)
Recognised
in other
comprehensive
income
-
22,905
(22,032)
41,752
Transfer
to
Valeant
IPM sp. z
o. o.
Exchange differrence
Balance
as at 31
December 2011
(737)
28,233
(873)
(1,079)
(4,083)
36,590
4,391
(4,221)
(170)
Accruals
9,898
5,926
(1,337)
14,487
Receivables
4,368
842
(489)
4,721
Employee benefits
4,605
(42)
(458)
4,105
Inventories
1,226
2,648
(290)
3,584
Provisions
186
(26)
(15)
145
1,368
(100)
(126)
1,142
(65,514)
4,966
6,020
(54,528)
(15,310)
2,668
10,085
1,330
(1,227)
(268)
(1,479)
121
(1,626)
46,671
(15,802)
(4,221)
10,085
(1,107)
35,626
8,209
(3,422)
(834)
1,916
(172)
5,697
Other assets
Other liabilities
Total temporary differences
Deferred income tax, net
Company
Balance as at 31
December 2010
Recognised in
income statement
Balance as at 31
December 2011
10,553
28,233
Accruals
17,680
493
(253)
240
(1,720)
87
(1,633)
16,453
10,387
26,840
2,468
1,558
4,026
43
The reconciliation of the total income tax to the theoretical amount that would arise using the tax rate of the Group and
the Company is as follows:
Group
Company
2012
2011
2012
2011
(3,921)
322,771
(10,985)
5,119
(588)
48,416
(1,648)
768
(49,932)
6,819
3,376
4,868
189
(5,922)
1,216
178
235
7,638
1,218
27
7,638
(15)
(3,543)
(1,781)
(1,781)
102
701
1,163
4,494
12,807
8,351
4,236
(1,558)
Net profit
Weighted average number of ordinary shares (thousand)
Earnings (loss) per share (in LTL)
2012
2011
(16,728)
314,420
31,106
31,106
(0.54)
10.11
14. Dividends
The General Shareholders Meeting of the Company, which took place on April 17, 2008 declared a dividend of LTL
18,664 thousand for the financial year 2007 (LTL 0.6 per share). As at 31 December 2012 unpaid dividends payable
amounted to LTL 108 thousand (LTL 121 as at 31 December 2011) (Note 29).
No dividends were approved or declared for the financial years 2009 2012.
44
Buildings
Machinery
and
equipment
Vehicles
and other
assets
Construction in
progress
Total
4,401
148,414
149,446
25,220
8,030
335,511
Additions
323
2,089
1,448
799
4,659
(18)
(1,246)
(2,152)
(3,416)
(437)
(10,956)
(11,024)
(2,268)
(142)
(24,827)
1,348
915
26
(2,289)
3,964
139,111
140,180
22,274
6,398
311,927
456
1,942
2,630
6,276
3,013
14,317
(600)
(1,585)
(2,185)
782
14,441
6,456
2,860
309
24,848
340
8,234
8,141
1,832
126
18,673
(828)
(828)
1,249
202
(1,458)
5,542
162,907
158,056
31,859
8,388
366,752
Balance as at
1 January 2011
23,790
80,272
16,200
120,262
5,581
10,919
3,343
19,843
(6)
(1,220)
(1,488)
(2,714)
(2,267)
(6,509)
(1,600)
(10,376)
Balance as at
31 December 2011
27,098
83,462
16,455
127,015
5,690
11,059
2,568
19,317
(378)
(1,174)
(1,552)
1,413
2,558
1,885
5,856
(234)
(234)
1,878
5,174
1,294
8,346
35,845
101,875
21,028
158,748
5,542
127,062
56,181
10,831
8,388
208,004
3,964
112,013
56,718
5,819
6,398
184,912
Cost:
Balance as at
1 January 2011
Balance as at
31 December 2012
45
Company
Buildings
Machinery
and
equipment
Vehicles
and other
assets
Construction in
progress
Total
39,131
39,853
2,265
5,633
86,882
Cost:
Balance as at 1 January 2011
Additions
54
205
32
291
(117)
(1,448)
(1,565)
Reclassifications
(7)
39,131
39,790
1,029
5,658
85,608
12
375
(94)
387
(173)
(267)
816
(816)
39,143
40,887
856
4,842
85,728
3,506
19,551
1,391
24,448
1,593
2,304
274
4,171
(113)
(1,025)
(1,138)
5,099
21,742
640
27,481
1,594
2,066
88
(88)
(78)
(166)
3,748
6,693
23,720
650
31,063
32,450
17,167
206
4,842
54,665
34,032
18,048
389
5,658
58,127
The depreciation charge of the Groups and the Companys property, plant and equipment for the year 2012 amounts to
LTL 19,317 thousand and LTL 3,748 thousand, respectively (in the year 2011, respectively, LTL 19,843 thousand and
LTL 4,171 thousand). Amounts of LTL 3,229 thousand and LTL 1,444 thousand for the year 2012 (LTL 3,470 thousand
and LTL 1,668 thousand for the year 2011) have been included into operating expenses in the Groups and the
Companys statement of comprehensive income, respectively. The remaining amounts have been included into
production cost for the year.
As at 31 December 2012 the Group and the Company did not have pledged property, plant and equipment.
Property, plant and equipment of the Group and the Company with an acquisition cost of LTL 27,807 thousand and
LTL 6,959 thousand, respectively, were fully depreciated as at 31 December 2012 (as at 31 December 2011,
respectively, LTL 22,930 thousand and LTL 7,594 thousand) but were still in active use.
As at 31 December 2012 and 2011, the Group and the Company had no commitment to purchase property, plant and
equipment.
During the year 2012 and 2011, the Group and the Company did not capitalise any borrowing cost, as there were no
qualifying assets acquisition.
As at 31 December 2012 and 2011 the Company did not test its property, plant and equipment for impairment, as the
Company does not have 5-years financial budgets, approved by the Group management.
46
Total
Goodwill
Licenses
Software
Internally
generated
intangible
assets
265,300
44,551
11,799
3,758
7,715
333,123
Additions
1,401
506
3,777
5,684
(194)
(59)
(253)
(113,046)
(40,141)
(456)
(8,430)
(162,073)
(26,342)
(4,467)
(1,033)
(363)
(942)
(33,147)
1,287
187
(1,474)
125,912
2,437
11,400
2,939
646
143,334
Additions
71
207
241
519
(214)
(182)
(350)
(746)
203
203
(31,504)
(31,504)
9,998
179
796
225
20
11,218
195
(195)
104,406
2,668
12,424
3,164
362
123,024
Balance as at
1 January 2011
17,870
9,380
1,674
28,924
4,774
946
691
6,411
(184)
(54)
(238)
Transfer to
Valeant IPM sp. z o.o. (Note 1)
(18,945)
(420)
(19,365)
(1,991)
(897)
(203)
(3,091)
Balance as at
31 December 2011
1,524
9,375
1,742
12,641
461
390
618
1,469
(214)
(164)
(378)
Acquisition of Emo-Farm
sp. z o.o. (Note 17)
202
202
118
713
147
978
Balance as at
31 December 2012
1,889
10,516
2,507
14,912
104,406
779
1,908
657
362
108,112
125,912
913
2,025
1,197
646
130,693
Cost:
Balance as at
1 January 2011
Transfer to
Valeant IPM sp. z o.o. (Note 1)
Foreign exchange difference
Reclassifications
Balance as at
31 December 2011
47
Tablets
Ointments
10%
10%
10%
14%
11%
11%
10%
10%
9% 17%
15%
12%
11%
2012
2011
Performed goodwill test as at 31 December 2012 has indicated that recoverable amount of cash-generating units in
injectables segment is lower than aggregate carrying amounts. Therefore, the impairment on the part of goodwill,
acquired through business combination with Jelfa S.A., which is allocated to injectables segment and amounting of LTL
28,370 thousand, was recognized. Also, the impairment was recognized on the goodwill, acquired through business
combination with Pharmaceutical Laboratory HOMEOFARM sp. z o.o, attributable to ointments segment and amounting
to LTL 3,134 thousands as at 31 December 2012.
As at 31 December 2011 there were no indications of goodwill impairment.
Contd on the next page
48
Company
Intangible assets
under
development and
prepayments
Total
Licenses
Software
Internally
generated
intangible assets
295
1,167
100
614
2,176
28
105
59
192
(188)
(42)
(230)
67
187
(254)
202
1,417
100
419
2,138
Additions
16
20
(350)
(350)
34
(34)
236
1,421
100
51
1,808
256
440
55
751
Cost:
Balance as at 1 January 2011
Additions
Disposals and write-offs
Reclassifications
Balance as at 31 December 2011
Reclassifications
Balance as at 31 December 2012
Accumulated depreciation:
Balance as at 1 January 2011
Charge for the year
Disposals and write-offs
Balance as at 31 December 2011
Charge for the year
22
72
20
114
(178)
(42)
(220)
100
470
75
645
37
119
20
137
589
95
821
99
832
51
987
102
947
25
419
1,493
176
The Group and the Company have LTL 657 thousand and LTL 5 thousand internally generated intangible assets as at
31 December 2012 (LTL 1,197 thousand and LTL 45 thousand as at 25 December 2011).
Part of the non-current intangible assets of the Group and the Company with the acquisition value of LTL 9,608 thousand
and LTL 371 thousand, respectively, as at 31 December 2012, was fully amortised (LTL 8,832 thousand and
LTL 491 thousand respectively as at 31 December 2011), but was still in use.
The amortisation charge of the Groups and the Companys intangible assets for the year 2012 amounts to
LTL 1,469 thousand and LTL 176 thousand, respectively (in the year 2011 respectively LTL 6,411 thousand and
LTL 114 thousand). Amounts of LTL 1,343 thousand and LTL 120 thousand for the year 2012 (LTL 4,431 thousand and
LTL 55 thousand for the year 2011) have been included into operating expenses in the Groups and the Companys
statement of comprehensive income, respectively. The remaining amounts have been included into production cost for
the year.
2012
2011
308,068
308,068
308,068
308,068
49
As disclosed in Note 1, in October 2012 the Group acquired 100% of Emo-Farm sp.z o.o. shares. The carrying of the
assets and liabilities acquired during the transaction were as follows:
Group
Property, plant and equipment (Note 15)
18,992
3,979
Inventories
4,267
Trade receivables
3,006
Other receivables
17
43
10,283
40,588
36
Trade payables
1,140
1,033
2,216
38,372
Difference between net assets acquired and transaction price was recognised in Retained Earnings of the Group.
Transaction price
26,088
(38,372)
Difference
12,284
The following table summarises the Group and the Company cash flows from Emofarm sp. z o.o. acquisition:
Group
Transaction price
26,088
(258)
Deferred payment
(25,830)
10,283
10,283
18. Inventories
Group
Raw materials
Work in progress
Finished goods
Equipment available for sale
Less: net realisable value allowance
Company
2012
2011
2012
2011
20,039
14,535
1,687
1,339
7,894
8,226
301
513
34,732
23,028
2,524
3,652
108
108
108
108
62,773
45,897
4,620
5,612
(4,633)
(3,801)
(289)
(442)
58,140
42,096
4,331
5,170
50
The acquisition cost of the Groups and the Companys inventories accounted for at net realisable value as at
31 December 2012 amounted to LTL 4,633 thousand and LTL 289 thousand, respectively (LTL 3,801 thousand and
LTL 442 thousand as at 31 December 2011).
The inventories of the Group and the Company recognised as expenses during 2012 amounted to LTL 61,319 thousand
and LTL 3,539 thousand, respectively (LTL 58,488 thousand and LTL 3,333 thousand, respectively, during 2011).
The inventories write-down of the Group and Company recognised as expenses during 2012 and 2011 are disclosed in
Note 10.
In its accounting records the Group does not reflect the cost of inventories of third parties held in its storage facilities for
processing.
Company
2012
2011
2012
2011
60,350
69,774
4,619
6,243
676
(2,003)
(2,147)
(157)
(157)
58,347
67,627
4,462
6,762
Trade receivables are non-interest bearing and are generally on 30 150 days terms.
As at 31 December 2012 trade receivables of the Group and the Company with the nominal value of LTL 2,003 thousand
and LTL 157 thousand (as at 31 December 2011 LTL 2,147 thousand and LTL 157 thousand) were impaired and fully
provided for.
Movements in the provision for impairment of individually impaired receivables of the Group were as follows:
Group
2012
2011
2,147
1,724
430
Utilised
22
10
(194)
(4)
18
(3)
2,003
2,147
Opening balance
Charge for the year
There were no movements in the Companys provision for impairment of receivables in 2012 and 2011. Changes in
allowance for doubtful trade receivables for the year 2012 and 2011 have been included into administrative expenses.
The ageing analysis of trade receivables of the Group as at 31 December 2012 and 2011 was as follows:
Trade
receivables
neither past due
nor impaired
Total
Less than 30
days
30 90
days
90 180
days
2012
57,487
401
459
58,347
2011
63,473
2,728
1,426
67,627
51
The ageing analysis of trade receivables of the Company from third parties as at 31 December 2012 and 2011 was as
follows:
Trade
receivables
neither past due
nor impaired
Less than 30
days
Total
30 90
days
90 180
days
2012
4,257
119
86
4,462
2011
3,955
929
1,202
6,086
The ageing analysis of trade receivables of the Company from related parties as at 31 December 2012 and 2011 was as
follows:
Trade
receivables
neither past due
nor impaired
Less than 30
days
30 90
days
90 180
days
Total
2012
2011
22
77
92
81
404
676
Company
2012
2011
2012
2011
6,141
2,324
19,935
125
333
67
6,266
2,657
20,002
Other receivables are non-interest bearing and are generally on 14 30 days terms. Significant increase during 2011 in
the other Company receivables relates to the Company receivable from Jelfa S.A. for not paid dividends, which were
declared on 15 June 2011 (Note 11). Receivables from subsidiaries are described in Note 34 in more details. In
December 2011 the loan agreement was signed by Company and Jelfa S.A. regarding outstanding dividends not paid.
As at 31 December 2012 and 2011 there are no overdue or impaired other receivables.
Company
2012
2011
2012
2011
47,301
24,283
3,031
1,964
40
27
47,341
24,310
3,031
1,964
52
Cash at bank earns interest at floating rates based on daily bank deposit rates. The Group and the Company accept only
these banks, which has not lower, than BBB rating. The fair value of cash as at 31 December 2012 of the Group and
the Company is LTL 47,341 thousand and LTL 3,031 thousand, respectively (LTL 24,310 thousand and LTL
1,964 thousand as at 31 December 2011).
23. Reserves
Legal reserve
A legal reserve is a compulsory reserve under Lithuanian legislation. Annual transfers of not less than 5% of net profit,
calculated in accordance with IFRS, are compulsory until the reserve reaches 10% of the share capital. The reserve can
be used only to cover the accumulated losses of the Company. As at 31 December 2012 and 2011 the legal reserve of
the Company was fully formed.
Fair value reserve
This reserve is accounted for according to IAS 39 requirements. Changes in cash flow hedges are presented in this
reserve (Note 26).
Foreign currency translation reserve
The foreign currency translation reserve is used for translation differences arising on consolidation of financial
statements of foreign subsidiaries.
Exchange differences are recognised in statement of other comprehensive income and accumulated in equity in the
consolidated financial statements until disposal of the investment. Upon disposal of the corresponding investment, all the
accumulated exchange differences are reclassified to the profit and loss.
53
24. Loans
Group
Company
2012
2011
2012
2011
35,831
35,831
35,831
35,831
204,612
184,380
67,764
44,295
204,612
184,380
67,764
44,295
204.612
220.211
67.764
80.126
Non-current
Non-current loans
Current
Current loans
Total borrowings
Non-current and current loans of the Group and the Company include:
Interest rate
Original
currency
Principal
amount in
original
currency
Maturity date
As at 31
December
2012
As at 31
December
2011
3-month
WIBOR+3%
PLN
150,953
Sixtieth day
after the notice
128,021
120,696
3-month
WIBOR+3%
PLN
10,408
Sixtieth day
after the notice
8,827
19,389
136,848
140,085
Lender
The Group loans
Total
The Company and the Group loans
Valeant
Pharmaceuticals
International, Inc.
5.3%
USD
17,311
August 2014
35,831
3-month
WIBOR+3%
PLN
7,637
Sixtieth day
after the notice
6,782
24,135
3-month
WIBOR+3%
PLN
67,000
Sixtieth day
after the notice
60,982
20,160
67,764
80,126
(67,764)
(44,295)
35,831
204,612
220,211
(204,612)
(184,380)
35,831
As at 31 December 2012 loans of the Group and the Company are repayable in sixtieth day after the lender notice.
As at 31 December 2011, LTL 35,831 thousand Company loan to Valeant Pharmaceuticals International, Inc. was
repayable within 3 years. All remaining Group and Company loans as at 31 December 2011 are repayable in sixtieth day
after the lender notice.
Contd on the next page
54
In May 2012 the Company has received additional PLN 42,000 loan from related party Valeant IPM sp. z o.o., which was
used to repay the loan, received from Valeant Pharmaceuticals International, Inc. It was repaid on 17 May 2012. The
loans received in 2011 from parent company Valeant Pharmaceuticals International, Inc and related parties ICN Polfa
Rzeszow S.A. ir Valeant IPM sp. z o.o. were used to finance transaction fees, as mentioned in Note 10, and repay loan
to Swedbank, AB, which was fully paid on 23 September 2011.
As at 31 December 2012 and 2011, the Group and the Company did not have unused funds in credit lines
Company
2012
2011
2012
2011
1,032
1,861
353
691
110
1,385
2,552
110
Principal amounts of finance lease payables at the year-end denominated in national and foreign currencies are as
follows:
Group
Company
2012
2011
2012
2011
EUR
75
75
PLN
1,307
2,266
1,307
2,341
75
As at 31 December 2012 the interest rate on the finance lease obligations in PLN varies depending on the 1-month
WIBOR+3.5% to 5.43% (as at 31 December 2012 was 1-month WIBOR+2% to 5.43%). As at 31 December 2011 the
interest rate on the finance lease obligations in EUR varies depending on 6-month EURIBOR+0.95% or 3.5%.
Future minimal lease payments under the above mentioned finance lease contracts as at 31 December 2012 and 2011
are as follows:
Group
Company
2012
2011
2012
2011
981
1,287
32
435
1,360
48
1,416
2,647
80
(109)
(306)
(5)
1,307
2,341
75
- current
900
1,085
30
- non-current
407
1,256
45
55
Company
2012
2011
2012
2011
12,285
9,159
678
547
998
800
18
13,045
7,101
594
659
407
444
26,328
17,060
1,679
1,668
Trade payables are non-interest bearing and are normally settled on 30 90 days terms. Group trade payables have
increased significantly due to payables for royalties to related party Valeant IPM sp. z o.o. For terms and conditions
relating to trade payables to related parties refer to Note 34.
56
Company
2012
2011
2012
2011
3,486
6,726
672
1,015
2,285
1,950
512
540
553
1,422
164
114
108
121
108
121
6,316
760
26,339
2,258
435
5,778
2,300
331
524
40,807
19,270
1,787
3,074
Other payables are non-interest bearing and have an average term of 30 days.
As at 31 December 2012 other Group current liabilities increased due to deferred payment of PLN 31,082 thousand
(LTL 26,339 thousand) for newly acquired shares of subsidiary Emo-Farm sp. z o.o (Note 17). Deferred payment
includes accrued interest of LTL 70 thousand (PLN 82 thousand) till the maturity date.
2011
4,107
4,606
257
504
232
Net benefit expenses (recognized in employee benefits and related social insurance
contributions expenses)
504
489
(406)
(535)
36
329
(453)
Closing balance
4,570
4,107
Discount rate
5.9%
5.8%
4.0%
4.7%
3.2%
3.5%
Opening balance
Interest cost on benefit obligation
Benefits paid
Emo-Farm acquisition (Note 17)
Exchange differences
57
31. Provisions
Group
Company
2012
2011
2012
2011
663
186
518
2,692
518
518
Paid
(414)
(414)
(104)
(23)
(104)
82
(18)
2,919
663
518
Opening balance
In 2011 the Company had made LTL 518 thousand provision for possible costs on compensation related with litigation
process on confusing similar usage of Citramon trademark. The Company and entities Liuks, UAB, Stirolbiofarm
Baltikum, SIA and Pharmstandart-Leksredstva, PSCK are seeking to stop litigation process between the parties and to
reach a comprehensive settlement. In 2012 the parties have reached common agreement and the compensation of
LTL 414 thousand was paid. Remaining part of provision was reversed in the administrative expenses of the Company
and the Group.
Part of the Group provision in amount of LTL 258 thousand as at 31 December 2012 ( LTL 145 thousand as at 31
December 2011) relates to the Corhydron issue, originating in 2006 year, when defective packages of Corhydron 250,
which were produced before the acquisition of the subsidiary Jelfa S.A., had been sold in the Polish market. The
provision is hold in order to cover the cost of expected this medicine return.
In 2012 Jelfa S.A. established new provision regarding the possible claims payable, which equals to LTL 2,661
thousand. This provision was set-up for existing court cases regarding the dismissal of employees.
2011
78
384
19
147
97
531
In 2012 the subsidiary of the group Jelfa S.A. has concluded the agreement regarding the boiler room rent with Fortum
Power and Heat sp. z o.o. Future minimal rent income on this agreement as at 31 December 2012 is as follows:
Group
Within one year
After one year but not more than five years
After five years
2012
2011
629
2,517
263
3,409
58
2011
Group
Company
Increase/
decrease in
basis points
Group
Company
PLN
+50
(1,023)
(339)
+50
(922)
(222)
PLN
-50
(1,023)
(339)
-50
922
222
Liquidity risk
The Management Board reviews the Groups liquidity risks annually as part of the planning process and on ad hoc basis.
The Board considers short-term requirements against available sources of funding taking into account cash flow.
The Group and the Company monitors its risk to a shortage of funds using a standard weekly report on the cash flows
with a liquidity projection for the future periods. The report considers projected cash flows from operations and allows for
the Group management to effectively plan cash injection if needed.
The Groups and the Companys objective is to maintain a balance between continuity of funding and flexibility through
the use of Valeant group financing sources and bank overdrafts, bank loans, finance leases and factoring contracts, if
needed.
Contd on the next page
59
The table below summarises the maturity profile of the Groups financial liabilities as at 31 December 2012 and as at
31 December 2011 based on contractual undiscounted payments.
Group
On
demand
Less than
3 months
3 to 12
months
1 to 5
years
More than
5 years
Total
207,080
207,080
224
757
435
1,416
62
26,266
26,328
198
5,571
29,267
35,036
Balance as at
31 December 2012
207,340
32,061
30,024
435
269,860
186,783
41,264
228,047
220
1,067
1,360
2,647
Trade payables
974
16,086
17,060
211
10,383
10,594
187,968
26,689
1,067
42,624
258,348
Balance as at
31 December 2011
As at 31 December 2012 the Group liability for interest bearing loans, which is repayable on demand and amounts to
LTL 207,080 thousand (in 2011 LTL 186,783 thousand) relates to the Group loans from related parties, which are
repayable within 60 days after the lender notice (Note 24). The Group management does not anticipate that the
mentioned loans will be requested to be repaid in 2013. If the mentioned loans are eliminated from short term liabilities,
the Group liquidity ratio as at 31 December 2012 is equal to 2.38 (3.69 as at 31 December 2011).
The table below summarises the maturity profile of the Companys financial liabilities as at 31 December 2012 and 2011
based on contractual undiscounted payments.
Company
On
demand
Less than
3 months
3 to 12
months
1 to 5
years
More than
5 years
Total
68,581
68,581
1,272
1,272
265
142
407
198
405
603
Balance as at
31 December 2012
68,779
1,942
142
70,863
44,873
41,264
86,137
26
48
80
304
531
263
126
1,224
376
68
444
211
1,308
1,519
45,764
1,913
289
41,438
89,404
Balance as at
31 December 2011
60
As at 31 December 2012 the Company liability for interest bearing loans, which is repayable on demand and amounts to
LTL 68,581 thousand (as at 31 December 2011 - LTL 44,873 thousand) relates to the Company loans from related
parties, which are repayable within 60 days after the lender notice (Note 24). The Company management does not
anticipate that the mentioned loans will be requested to be repaid in 2013. If the mentioned loans are eliminated from
short term liabilities, the Group liquidity ration as at 31 December 2012 is equal to 3.45 (as at 31 December 2011 - 6.44.
Foreign exchange risk
Foreign currency risk is the risk that the fair value of the future cash flows of a financial instrument will fluctuate because
of changes in foreign exchange rates. The Groups and the Companys exposure to the risk of changes in foreign
exchange rates relates primarily to the Group and Company operating activities (when revenue or expense are
denominated in a different currency from the Groups and the Companys functional currencies).
As a result of Group operations in Poland, the Groups balance sheet can be affected by movements in PLN/LTL
exchange rate. However currency translation risk from the translation of Poland subsidiaries financial statements to the
Group reporting currency were not taken into account in further disclosures.
The Group and the Company seeks to mitigate the effect of its structural currency exposure by keeping the assets and
the liabilities denominated in the same currency, which is the functional currency for each individual entity.
Financial assets and liabilities denominated in foreign currencies as at 31 December 2012 were as follows:
Group
Company
Assets
Liabilities
Assets
Liabilities
44,821
258,775
68,171
USD
2,007
1,197
14
EUR
22,703
7,479
2,427
436
LTL
5,227
1,260
5,227
1,260
RUB
32,790
272
676
107,820
269,391
7,654
69,882
PLN
Other currencies
Financial assets and liabilities denominated in foreign currencies as at 31 December 2011 were as follows:
Group
Company
Assets
Liabilities
Assets
Liabilities
PLN
55,724
202,206
15,704
44,295
USD
1,492
37,702
36,591
EUR
29,666
4,655
5,573
175
LTL
4,232
1,565
4,958
1,565
Other currencies
3,310
2,656
2,650
648
94,424
248,784
28,885
83,274
61
The following table demonstrates the sensitivity to a reasonably possible change in the foreign exchange rates, with all
other variables held constant, of the Groups and Companys profit before tax (due to changes in the fair value of
financial assets and liabilities), which also effects the Groups and the Companys equities and the Groups equity.. There
is no impact on the Companys equity, other than current year profit impact.
2012
Increase/
decrease
in forex rate
2011
Group
Company
Increase/
decrease
in forex rate
(6,817)
(6,817)
Company
10%
(2,859)
(2,859)
LTL/PLN
10%
LTL/USD
10%
(1)
(1)
10%
(3,666)
(3,666)
PLN/EUR
10%
1,548
10%
1,492
PLN/RUB
10%
3,869
10%
204
LTL/PLN
-10%
6,817
6,817
-10%
2,859
2,859
LTL/USD
-10%
-10%
3,666
3,666
PLN/EUR
-10%
(1,548)
-10%
(1,492)
PLN/RUB
-10%
(3,869)
-10%
(204)
Credit risk
Credit risk is the risk that the counterparty will not meet its obligations under a financial instrument or customer contract,
leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily for trade receivables)
and from its financing activities, which include foreign exchange transactions and other financial instruments.
The credit risk related to receivables is managed by each Group company separately trading only with recognised,
creditworthy third parties. According to the Groups and the Companys policy all customers wishing to trade on credit
terms are subject to credit verification procedures. In addition, outstanding receivable balances are monitored on a
weekly basis by the Group management. For the justified cases, the sales are stopped or prepayment for deliveries is
required. When possible, factoring without a right to recourse is used as additional security mean for trade accounts
receivable in country of operation. The Group also uses credit insurance for domestic and export trade protecting its
trade accounts receivable. The Group does not hold collateral as security.
5 customers with the greatest outstanding receivable balances represented 72% of total Group receivables as at
31 December 2012 (54% as at 31 December 2011). The maximum exposure to credit risk at the reporting date is the
carrying value of the trade receivables, which is disclosed in Note 19.
Fair value of financial instruments
The Groups and the Companys principal financial instruments not carried at fair value are trade and other receivables,
trade and other payables, long-term and short-term borrowings.
Fair value is defined as the amount at which the instrument could be exchanged between knowledgeable willing parties
in an arm's length transaction, other than in forced or liquidation sale. Fair values are obtained from quoted market
prices, discounted cash flow models and option pricing models as appropriate.
The book value of the financial assets and financial liabilities of the Company and the Group as at 31 December 2012
and 2011 approximated their fair value.
The fair value of borrowings has been calculated by discounting the expected future cash flows at prevailing interest
rates. The fair value of loans and other financial assets have been calculated using market interest rates.
The following methods and assumptions are used to estimate the fair value of each class of financial instruments:
(a) The carrying amount of current trade accounts receivable, current trade accounts payable and short-term
borrowings approximates fair value.
(b) The fair value of non-current debt is based on the quoted market price for the same or similar issues or on the
current rates available for debt with the same maturity profile. The fair value of non-current borrowings with variable
and fixed interest rates approximates their carrying amounts.
Contd on the next page
62
Capital management
Capital includes total equity attributable to the shareholders of the Group and the Company, which amounted to
LTL 726,051 thousand and LTL 291,643 thousand, respectively, as at 31 December 2012 (LTL 673,823 thousand and
LTL 306,864 thousand, respectively, as at 31 December 2011). The primary objective of the capital management is to
ensure that the Group and the Company maintains a strong credit health and healthy capital ratios in order to support its
business and maximise shareholder value.
The Company and the Group manages its capital structure and makes adjustments to it, in light of changes in economic
conditions. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders,
return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes
during the year 2012 and the year 2011.
The Group monitors capital using net financial debt to EBITDA ratio, which should not exceed 4. As at 31 December
2012 the ratio was equal to 4 (1 as at 31 December 2011).
The Company is obligated to upkeep its equity ratio not less than 50% of its share capital, as imposed by the Law on
Companies of Republic of Lithuania. The Company was compliant with this requirement as at 31 December 2012 and
2011. There were no other externally imposed capital requirements on the Group and the Company.
63
The Groups and the Companys transactions with related parties in 2012 and related year-end balances were as follows:
Sales to related
parties
Purchases from
related parties
Amounts owed by
related parties
Amounts owed
to related parties
1,882
1,919
407
41
Valeant Pharmaceuticals
International, Inc.
720
1,029
6,782
PharmaSwiss, UAB
4,104
469
3,549
60,982
167,767
10,157
19,690
154,360
288
406
5,259
134
1,339
5,302
1,488
63,242
371
19,639
721
633
The Groups and the Companys transactions with related parties in 2011 and related year-end balances were as follows:
Sales to related
parties
Purchases from
related parties
Amounts owed by
related parties
Amounts owed
to related parties
3,202
2,144
20,611
566
472
714
35,831
580
166
432
530
Acena, UAB
28
Invalda, AB
13
1,035
PharmaSwiss, UAB
24,138
-
261
20,160
120,719
PharmaSwiss EOOD
15
144
186
19,389
In 2012 the sales of goods to Jelfa S.A. amounted to LTL 690 thousand (LTL 645 thousand in 2011). As well, in 2012 the
interest amounting to LTL 399 thousand was calculated. Other sales to the subsidiary companies represent the income
from services, provided to the subsidiaries (mainly management consulting services).
Contd on the next page
Public limited liability company SANITAS
CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2012
all amounts are in thousand LTL unless otherwise stated
64
Purchase of goods from Jelfa S.A. amounted to LTL 1,805 thousand in 2012 (in 2011 LTL 2,131 thousand). Other
purchases from the subsidiaries relates to the services (mainly regulatory affairs from Sanitas Pharma a.s.).
In 2011 the Company sold some property, plant and equipment, in total amount of LTL 166 thousand to PharmaSwiss,
UAB. There were no other non-current assets sales or acquisition to/from related parties in the Group and Company in
2012 or 2011.
Since November 2011 PharmaSwiss, UAB provides marketing services to the Company.
Details about loans received from the related parties are disclosed in Note 24.
Terms and conditions of transactions with related parties
Outstanding balances at the year-end are unsecured, interest free (except for loans) and settlement occurs in cash in 30
150 days term. There have been no guarantees provided or received for any related party receivable or payable. For
the year ended 31 December 2012 and 2011, the Company has not made any allowance for doubtful debts relating to
amounts owed by related parties. This doubtful debts assessment is undertaken each financial year through examining
the financial position of the related party and the market in which the related party operates.
Remuneration of the management and other payments
The short-term benefit remuneration to the Groups and the Companys management amounted to LTL 10 thousand in
2012 (LTL 1,093 thousand 2011). In 2011 the Groups and the Companys management also received LTL 4,216
thousand compensation for Phantom Share Option plan and LTL 255 thousand compensation for termination. In 2011
other short term benefit payments amounting to LTL 4,470 thousand were made for the Groups management. In 2012
and 2011, the management of the Group and the Company did not receive any loans or guarantees; no other payments
or property transfers were made or accrued.
65
100%
Valeant IPM
36.56%
100%
Emo-Farm
100%
Sanitas Pharma
Jelfa
Homeofarm
100%
SANITAS is the sole shareholder of Jelfa. Jelfa is the sole shareholder of Homeofarm, Sanitas Pharma and Emo-Farm
holding full portfolios in these companies. Jelfa also owns 36.56% shares of Valeant IPM.
68
In May 2004, SANITAS acquired shares of another Lithuanian manufacturer of pharmaceutical preparations
Endokrininiai preparatai, AB. In spring 2005 in the territory of this company, at Veiveriu str. 134, Kaunas, according to
project Modernization of manufacture of public limited liability company SANITAS, which was partially financed by
Structural Funds of the European Union, building of new modern factory of medicine manufacture was started. Project
was finished in September 2008. The newly installed equipment increased capacities of manufacture and expanded
assortment completely new lines of eye drops and disposable syringes were installed.
In July 2005, SANITAS acquired manufacturer of generic medicines, limited liability company HBM Pharma s.r.o
(previously known as Hoechst-Biotika s.r.o) (hereinafter HBM), established in Martin city, Slovakia. Acquisition of HBM
was the first step to creation of SANITAS Group and at the same time strong step into markets of the Central Europe.
Contd on the next page
69
In 2006, SANITAS went through a life-transforming transaction when it acquired Jelfa in Poland, a company several
times larger than SANITAS was at the time. Jelfa was well established in Poland, had world class production facilities,
including one of the largest ointment plants in Europe but was in need of modernisation, particularly in terms of its
product portfolio and culture. Over the subsequent few years, Jelfa has been integrated into SANITAS Group and been
transformed from a production-oriented company to a modern market-oriented pharmaceutical company focused on
improving the health and well being of patients. The acquisition of Jelfa added over 100 formulations to SANITAS
products offering as well as giving the Group a significant presence in Poland, Russia, Ukraine and the wider region.
The acquisition of Jelfa was partly financed by an issuance of new shares by SANITAS, which led to international private
equity funds Citigroup Venture Capital International Jersey Limited (Citigroups private equity unit focusing on developing
markets) and Amber Trust II SCA (Baltic-focused private equity fund managed by Danske Capital and Firebird LLC)
becoming shareholders of the company.
Over the last few years, SANITAS Group has been expanding its footprint in Central and Eastern Europe. The Group
established its own presence in Hungary and Bulgaria in 2005, and Czech and Slovakia in 2007.
On 23 December 2008 Jelfa acquired 100% stock of shares of Homeofarm, a niche dermatology / dermacosmetics
company based in Gdansk, northern Poland. This acquisition has complemented the Group assortment and pipeline in
this segment, consolidating the Group position as one of the leading dermatology players in Poland and the region.
On 27 April 2010 the agreement on sale of HBM was signed between SANITAS and Latvian company SIA Liplats 2000.
The parties agreed only on sale of manufacturing site located in Martin. Marketing, sales and regulatory divisions located
in Bratislava and Prague were separated from HBM and transferred to newly established HBM subsidiary Sanitas
Pharma. On 16 June 2010 SANITAS subsidiary Jelfa acquired 100% of Sanitas Pharma shares. The transaction on sale
of HBM between the Company and Latvian company SIA Liplats 2000 was closed on 8 July 2010.
Contd on the next page
70
On 23 May, 2011 funds advised by Citi Venture Capital International (acting through the legal entities Citigroup Venture
Capital International Jersey Limited and Baltic Pharma Limited), Invalda AB, Amber Trust II S.C.A. and certain other
persons signed a definitive share sale and purchase agreement for the sale of their entire shareholding in the company
to Valeant Pharmaceuticals International, Inc. (Valeant ). On 19 August 2011, the parties completed the transaction of
acquisition of shares of the company according to Share Sale and Purchase Agreement, whereby Valeant acquired
87.2% shares of Sanitas. After executing of the squeeze-out of Companys shares, on 30 December, 2011 Valeant
applied to the Court regarding transfer of title to the Companys shares.
On 30 October 2012 SANITAS subsidiary Jelfa acquired 100% of shares of Emo-Farm, a company specialized in
manufacturing of semi solid formulations with its headquarters in Ksawerow, Poland. The share purchase agreement
was executed between Jelfa and ICN Polfa Rzeszow SA. Both parties of the agreement are members of Valeant group.
Today SANITAS Group, acquired by Valeant, is a fully modernised, patient and doctor-oriented organisation based in the
European Union, which develops registers, manufactures and sells a comprehensive portfolio of branded generic and
specialty pharmaceuticals.
9. Aims. Values
SANITAS Group aims to be a leading player in its strategic therapeutic areas by offering a comprehensive portfolio of
treatments and formulations.
Key values are:
Quality;
Integrity;
Innovation;
Local knowledge;
Customer focus;
Value.
Number of
shares
Nominal
value, LTL
Total nominal
value, LTL
Portion of the
authorised
capital, %
Voting rights
granted
Ordinary
registered
Shares
31,105,920
31,105,920
100
1 share grants
1 vote
SANITAS shares grants the following property and non-property rights to the shareholders:
1. To receive a part of the Companys profit (dividends);
2. To receive a part of assets of the Company in liquidation;
3. To receive shares without payment if the authorised capital is increased out of the Company funds except in cases
provided in the Law on companies of the Republic of Lithuania;
4. To have pre-emption right in acquiring shares or convertible debentures issued by the Company, except in cases
when the General Shareholders Meeting decides to withdraw the pre-emption right for all the shareholders, according
to the Law of companies of the Republic of Lithuania;
5. To lend to the Company in the manner and procedure prescribed by law;
6. To leave all or part of the shares for the other persons by will;
7. To sell or otherwise transfer the shares to the proprietorship of other persons;
8. To attend the General Shareholders Meetings;
9. To vote at the General Shareholders Meetings (1 fully paid share of one Litas nominal value grants 1 vote);
10. To receive the information concerning economic activity of the Company, following the order set by the Articles of
Association;
Contd on the next page
71
11. To file a claim with the court for reparation of damage resulting from nonfeasance or malfeasance by the General
Manager and Management Board members of their obligations prescribed by the laws and the Articles of Association
as well as in other cases laid down by laws;
12. To receive funds of the Company in cases when the authorised capital of the Company is reduced for the purpose of
disbursement of funds of the Company to the shareholders;
13. To submit the questions related to the agenda of the General Shareholders Meeting to the Company in advance;
14. To authorize natural or legal person to represent his interests in relations with the Company and other persons;
15. Shareholders may exercise other property and non-property rights prescribed by law.
The obligations of SANITAS shareholders do not differ from the one set in the Law on companies of the Republic of
Lithuania, except cases specified in the Articles of Association of the Company.
ISIN code
Ticker
Number of
shares
Nominal
value, LTL
Total
nominal
value, LTL
Voting rights
granted
LT0000106171
SAN1L
31,105,920
31,105,920
1 share
grants 1 vote
Type of
shares
Ordinary
registered
shares
Main information about Companys security trading during last five years is as follows:
2012
2011
2010
2009
2008
9.000
5.500
2.760
2.517
8.399
10.060
11.05
6.024
3.331
10.122
8.590
4.810
2.731
1.767
2.027
9.640
9.000
5.496
2.760
2.517
Traded volume
10,673
3,590,512
861,185
1,477,584
1,267,264
0.10
33.35
3.75
3.57
8.02
299.86
279.95
170.96
85.85
78.29
72
Shareholders, who held more than 5% of the Companys authorised capital or votes by the right of ownership or acting jointly
with other shareholders as at 31 December 2012:
Share of votes, %
Name of the shareholder
(legal form, address of
registered office and code of
the enterprise)
Valeant Pharmaceuticals
International, Inc., companys
code 430861-1, 7150
Mississauga Road, Mississauga,
Ontario, Canada L5N 8M5.
Number of
ordinary
registered
shares owned
by the right of
ownership
Share of
the
authorised
capital, %
Share of
votes given
by the shares
owned by the
right of
ownership, %
Indirectly
owned
votes, %
Share of votes
directly and
indirectly held by
shareholders
that are acting
jointly, %
30,920,705
99.40
99.40
99.40
73
11.
12.
13.
14.
15.
16.
17.
18.
The Management Board elects and removes the Manager of the Company, fixes his remuneration, other terms of
employment contract, approves his office regulations, assigns to him incentives and penalties. An employment contract
with the Manager of the Company on behalf of the Company is signed by the chairman of the Management Board or
other member authorized by the Management Board.
Decisions made by the Management Board is considered as lawful if more than a half of the all elected Management
Board members vote in favour of it, except for the matters referred to in clauses 3 5, 7 9, 10 11, 13 15, 17 above
requiring qualified majority of 3/5 (three fifths) of the Management Board members attending the Management Board
meeting and for matters referred to in clauses 1 2, 6, 12 and 16 above, requiring more than 4/5 (four fifths) majority
vote of the Management Board members attending the Management Board meeting.
Election and revocation order of the Management Board does not differ from the order set in the Law on companies of
the Republic of Lithuania. Rules of election and replacement of the members of the Companys Management Board and
other issues related to the work of the Management Board are specified in SANITAS Management Board Work
Regulations. The latest version of SANITAS Management Board Work Regulations was approved by the Management
Board on 28 April, 2009.
Contd on the next page
74
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
A decision is deemed to be adopted by the General Shareholders Meeting when more shareholders vote in favour of it
than against it except for the following cases: adoption of decisions under clauses 3 7 and 9 12 above require a 2/3
(two thirds) majority vote, whilst adoption of decisions under clauses 1 2, 8 and 13 require a 5/6 (five sixths) majority
vote of the shareholders present in the General Shareholders Meeting.
20.4. SANITAS Audit Committee
The Audit Committee consists of 3 members, 1 of them is independent. The term of office of the Audit Committee
coincides with the term of office of the Management Board. Members of the Audit Committee are elected by the General
Shareholders Meeting at the proposal of the Management Board. The main functions of the Audit Committee are:
1. To provide the Management Board of the Company with recommendations related to selection, repeated
appointment and cancellation of an external audit company as well as the terms and conditions of the agreement with
the audit company;
2. To observe the process of carrying out an external audit;
3. To observe how the external auditor and audit company follow the principles of independence and objectivity;
4. To observe the process of preparation of financial reports of the Company;
5. To observe the efficiency of systems of internal control, risk management and internal audit, if such functions exist in
the Company. Should there be no internal audit authority in the Company, the need for one should be reviewed at
least annually;
6. To review efficiency of external audit process and responsiveness of management of the Company to
recommendations and remarks made in the external auditors management letter;
7. To fulfil other functions specified in the legal acts of the Republic of Lithuania and the recommendations of the Code
of management of companies listed with NASDAQ.
The Audit Committee is a collegial body, taking decisions during meetings. The Audit Committee may take decisions and
its meeting is considered as valid, when at least 2 (two) members of the Audit Committee participate in it. The decision is
passed when at least 2 (two) of the participating members of the Audit Committee vote for it.
75
21. Data about members of the Management Board, members of the Audit
Committee and CEO
76
77
Tadeusz Pietrasz
Member of the Management Board
Education: Master Degree in Engineer of Chemistry, Rzeszw Technical University (Poland); Post graduate studies
of Management, Maria Curie-Skodowska University (Poland).
Work experience: ICN Polfa Rzeszw SA Production Director (1995 1996); ICN Polfa Rzeszw SA General
Manager (1996 2000); ICN Polfa Rzeszw SA Plant Director (2000 31/12/2011).
Participation in the activity of other companies:
Name of organization, position taken
Leszek Wojtowicz
Member of the Management Board
Education: Master Degree, Medical University of Silesia (Poland) and Master of Business Administration, University
of Minnesota (USA); Master of Business Administration, Warsaw School of Economics (Poland).
Work experience: Silesian Medical Academy Physician (1992-1993); N.V. Upjohn, Pharmacia &Upjohn, Pharmacia
and Pfizer - Sales and Marketing positions (1993-2003); ICN Polfa Rzeszow SA - Sales and Marketing Director
(6/2003-8/2011); Valeant Polska Sp. z o.o General Manager (9/2011 - present).
Contd on the next page
Public limited liability company SANITAS
CONSOLIDATED ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2012
all amounts are in thousand LTL unless otherwise stated
78
Seana-Lyn Carson
Member of the Management Board; Member of the Audit Committee
Education: Honour Bachelor of Arts, the University of Western Ontario (Canada); Bachelor Degree in Law, the
Queens University (Canada).
Work experience: Norton Rose LLP Associate Lawyer (2000-2006); Biovail Corporation Director (Litigation)
(2006 2009); Valeant Pharmaceuticals International, Inc. Vice President, Chief Compliance Officer (2009
present).
Participation in the activity of other companies:
Name of organization, position taken
Marcin Jedrzejuk
Member of the Management Board; Member of the Audit Committee
Education: Master Degree in Business Administration, Warsaw University (Poland).
Work experience: PricewaterhouseCoopers Senior As. (1996 1998); Danfoss Finance Controller (1998
1999); Danfoss Finance Manager (1999 2000); ICN Polfa Rzeszow SA Finance Director (2000 2011); ICN
Polfa Rzeszow SA CFO Europe (2011 present).
Participation in the activity of other companies:
Name of organization, position taken
79
Aidas Galubickas
Independent member of the Audit Committee
Education: Bachelor degree in Economics and Business Administration, Vilnius university; Additional programme in
Finance, Norwegian School of Management.
Work experience: Suprema / EVLI Securities Founding Partner, Managing Director of Suprema Lithuania, (1993
2007); EVLI Securities AS Managing Director, Partner (EVLI Bank Plc) (2007 02/2012); UAB Porta Finance
Partner (02/2012 present).
Participation in the activity of other companies:
Name of organization, position taken
80
Chairman
Tadeusz Pietrasz
Member
Leszek Wojtowicz
Member
Seana-Lyn Carson
Member
Marcin Jedrzejuk
Member
Marcin Jedrzejuk
Member
Aidas Galubickas
Independent member
Member
General Manager
Management Board
Robert Roswell Chai-Onn
Audit Committee
Seana-Lyn Carson
Administration
Saulius Mecislovas Zemaitis
Beginning and end of the term of office of members of the Management Board and members of the Audit Committee:
Name, surname
Beginning of the term in office
07.09.2011
2015
Tadeusz Pietrasz
07.09.2011
2015
Leszek Wojtowicz
07.09.2011
2015
Seana-Lyn Carson
07.09.2011
2015
Marcin Jedrzejuk
07.09.2011
2015
Marcin Jedrzejuk
07.09.2011
2015
Seana-Lyn Carson
07.09.2011
2015
Aidas Galubickas
07.09.2011
2015
Management Board
Audit Committee
81
Data about cash payments, other transferred property and given warranties jointly to all members of the Management
Board, members of the Audit Committee, members of administration and average extent belonging to each member of
the collegial bodies and administration during the reporting period:
Remuneration
Tantiemes, other
payments made
from profit
Other transferred
property
9,600
800
Sterile medicine products which are packed in ampoules (solutions in ampoules, suspensions and lyophilised
products);
Tablets and capsules (non-coated tablets, film coated tablets, sugar coated tablets and capsules;
Semisolids drug forms which are packed in tubes (ointments, creams, gels, lotions, emulsions);
Eye drops.
82
2011
2012
13.3 million
14.8 million
10.4 million
61.0 million
61.7 million
62.9 million
0.5 million
0.8 million
0.9 million
2010
2011
2012
Eye drops
Production of Jelfa:
Product
Sterile medicine products in ampoules
Tablets and capsules
51.2 million
41.5 million
19.2 million
588.2 million
545.3 million
477.2 million
23.8 million
24.2 million
23.8 million
2010
2011
2012
6.1 million*
* the production of Emo-Farm in reported for full year 2012. Later in text data of Emo-Farm is provided for full 2012.
83
2011
2012
SANITAS
130
108
109
Jelfa
929
923
734
Emo Farm
144
Homeofarm
Sanitas Pharma
41
38
1,108
1,077
988
2010
2011
2012
SANITAS
129
128
108
Jelfa
931
939
770
141
Total
Emo-Farm
Homeofarm
13
Sanitas Pharma
41
42
1,114
1,117
1,021
Total
Summary of employees by levels of positions as at 31 December 2010, 2011 and 2012 is as follows:
SANITAS
2010
Top managers
2011
2012
SANITAS Group
2010
2011
2012
29
27
10
Specialists
69
50
53
566
545
557
Workers
53
53
55
513
505
421
Total
130
108
109
1,108
Summary of employees by education as at 31 December 2010, 2011 and 2012 is as follows:
1,077
988
SANITAS
SANITAS Group
2010
2011
2012
2010
2011
2012
University education
72
54
53
565
554
505
College education
23
22
26
304
292
275
Secondary education
35
32
30
239
193
185
38
23
130
108
109
1,108
1,077
988
Summary of average monthly salary in LTL before taxes in 2010, 2011 and 2012 is as follows:
SANITAS
Top managers
2010
2011
SANITAS Group
2012
2010
2011
2012
22,112
22,947
800
19,113
19,544
20,719
Specialists
3,522
4,211
4,126
4,565
4,873
8,494
Workers
1,996
2,113
2,254
2,467
2,645
4,885
84
22.3. Environment
Environmental issues were considered in all areas of the activity of SANITAS Group and the Company during the
reporting period: in the processes of medicines production, packaging, quality control, technical service and general
activity processes. Water and energy were economised, atmosphere and soil were preserved from the possible pollution.
9.77 tons of pollution got into environment from SANITAS stationary and mobile sources of pollution in 2012 (16.5 tons in
3
3
2011, 21 tons in 2010). SANITAS stokehold burnt 308,836 nm of natural gas in 2012 (296,950 nm in 2011, 318,883
3
3
nm in 2010). 247.17 m of mixture of thin propane-butane gases were used during the technological process in 2012
3
3
(282.48 m during 2011, 229.5 m during 2010). SANITAS used 8 cars in 2012 (30 cars in 2011, 32 cars in 2010), 1
mobile loader and 1 lawn mower. The biggest part of cars used diesel.
3
During the reporting year, 16,000 m of water consumption: 3,000 m and 13,000 m of domestic industrial needs. 18
tons of waste were assorted and given for secondary use during the reporting year. Hazardous waste were given to
managers of hazardous waste.
192,43 tons of waste were accumulated in Jelfa in 2012 (219,48 tons in 2011, 209,51 tons in 2010), 143,57 tons of them
were recyclable (167,26 tons in 2011, 158,76 tons in 2010). On the packages of products launched into foreign markets
Jelfa puts eco labels in order to identify packaging material and to inform how to deal with packaging waste.
48.51 tons of pollution got into atmosphere from Jelfas sources of pollution in 2012 (65.32 tons in 2011, 60.44 tons in
2010), 0.05 tons of them were hard particles (0.007 tons in 2011, 0.05 tons in 2010).
3
During the reporting year 18,550 m of underground and 116,180 m of supplied water were used: 18,550 m for
3
3
3
domestic and 116,180 m for industrial needs. 143.060 m of underground water were used in 2011 and 136.000 m in
2010.
Jelfa is continuing to exchange chillers on the ampoules department in connection with the liquidation of harmful
refrigerant (chlorofluorocarbon), which is dangerous for the ozone layer of atmosphere. The entire task (for all chillers of
Jelfa) is supposed to be implemented and completed in 2014.
In June 2011 Homeofarm ended production activities, they were transferred to Jelfa, therefore there was no pollution in
2012.
The special attention was paid for waste management and energy consumption in Emo-Farm in 2012. Emo-Farm
implemented new edition of internal procedure Waste Management. According to the existing system, the waste are
constantly segregated, sorted and transferred to the utilization company.
In 2012 Emo-Farm accumulated 14.2 tons of waste, of which 3.7 tons were hazardous. In comparison to 2011 EmoFarm decreased the amount of the waste by almost 4 tons (17.9 tons in 2011 including 6.6 tons of hazardous waste).
22.4. Research and development activity
Jelfas research and development laboratory was mainly focused on therapeutic areas of dermatology, ophthalmology
and hospital injectables as well as on dietary supplements in 2012.
2 own developments in the field of dermatology, 2 in the field of ophthalmology and 1 in the field of dietary
supplement were finished and 1 own development of new dietary supplement was started in the first half of 2012. During
the second half of 2012 own developments of 3 new dietary supplements were started.
It is planned to continue the concentration on the therapeutic areas of dermatology, ophthalmology and hospital
injectables as well as on dietary supplements in 2013.
22.5. Purchases
Suppliers of SANITAS Group are divided into 2 groups, different purchasing strategies are applied to each of the group.
The first group consists of API, excipients and bulk suppliers. The most common features of this group large quantity of
suppliers and not big amount of items purchased from each of the supplier. By the end of 2012 SANITAS Group
purchased API, excipients and bulk from 182 suppliers (163 suppliers in 2011,157 suppliers in 2010), the total amount of
purchased items reaches 519 (almost 350 items in 2011 and more than 400 items in 2010). Possibility to decrease
number of suppliers is limited, as each production site produces different products, due to this reason different API and
excipients are used in production. The small amount of items purchased from each supplier does not give a lot of
possibilities to use SANITAS Group purchasing power and to agree on better purchasing and payment terms.
Contd on the next page
Public limited liability company SANITAS
CONSOLIDATED ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2012
all amounts are in thousand LTL unless otherwise stated
85
The second group includes packaging suppliers. For this group twice smaller amount of suppliers (98 by the end of 2012,
90 by the end of 2011 and about 82 in 2010) and big amount of items purchased from each of the supplier are typical.
Especially big amount of items is purchased from printing houses, as for each finished product different boxes and
leaflets are used. It was purchased about 1,564 of different packaging items in 2012 (1,500 in 2011 and 2010). Several
packaging suppliers are common for all SANITAS Group it brings possibility to negotiate better purchasing prices on
Group level. Boxes, leaflets and labels are purchased from local printing houses in Lithuania and Poland. As competition
level in printing industry is very high it allows getting good purchasing conditions and flexible delivery terms.
SANITAS Groups purchases of raw and packaging materials during 2010, 2011 and 2012:
SANITAS
Jelfa
Emo-Farm
Total
2010
2011
2012
3,337
3,975
3,966
52,804
60,598
53,570
8,143
56,141
64,573
65,657
2011
2012
Poland
173,200
191,050
154,745
Russia
54,061
62,891
102,298
Ukraine
9,973
11,782
15,836
14,612
15,948
15,731
Czech Republic
7,532
5,921
6,954
Slovakia
6,125
6,557
5,624
Bulgaria
3,589
4,554
4,997
Hungary
3,157
2,520
2,264
Lithuania
Latvia
702
865
798
Other
15,367
12,941
15,197
Total
288,318
315,029
324,444
86
2009
2010
2011
2012
Revenues
382,512
322,749
339,372
333,433
336,471
% Growth
14.0%
-15.6%
5.2%
-1.7%
0.9%
Cost of sales
(171,404)
(153,962)
(149,425)
(121,302)
(122,540)
Gross profit
211,108
168,787
189,947
212,131
213,931
% Growth
23.0%
-20.0%
12.5%
11.7%
0.8%
% Margin
55.2%
52.3%
56.0%
63.6%
63.6%
(96,619)
(80,455)
(82,310)
(89,646)
25.3%
24.9%
24.3%
26.9%
32.4%
(14,607)
(11,106)
(11,227)
(12,741)
(7,612)
(108,927)
3.8%
3.4%
3.3%
3.8%
(2,726)
(1,901)
(1,958)
(1,996)
(745)
0.7%
0.6%
0.6%
0.6%
0.2%
(49,703)
(35,954)
(84,985)
(41,434)
13.0%
11.1%
8.6%
25.5%
12.3%
2,521
1,252
15,631
624
374
332,882
(32,453)
(1,257)
EBIT
49,974
40,623
80,791
356,269
21,877
% Growth
-21.9%
-18.7%
98.9%
341.0%
-93.9%
% Margin
13.1%
12.6%
23.8%
106.8%
6.5%
(60,037)
(22,870)
(17,792)
(33,498)
% of Revenues
Result of other operating activity
(25,798)
EBT
(10,063)
62,999
322,771
(3,921)
% Growth
-126.0%
276.4%
254.9%
412.3%
-101.2%
% Margin
-2.6%
5.5%
18.6%
96.8%
-1.2%
91
(9,685)
(8,351)
(12,807)
53,314
314,420
(16,728)
Income tax
Net profit (loss)
8,179
(1,884)
17,753
(29,292)
2.3%
17,844
% Growth
-105.1%
1,047.1%
198.8%
489.8%
-105.3%
% Margin
-0.5%
5.5%
15.7%
94.3%
-5%
87
2008
2009
2010
2011
2012
EBIT normalisation
-
14,487
276,551
(55,766)
49,974
40,623
66,304
79,718
77,643
% Growth
-21.9%
-18.7%
63.2%
20.2%
-2.6%
% Margin
13.1%
12.6%
19.5%
23.9%
23.1%
Return on Equity
-0.6%
5.6%
14.1%
46.7%
-1.8%
Return on Assets
-0.3%
2.6%
8.3%
32.7%
-1.3%
Liquidity ratio
38.8%
74.1%
81.4%
64.0%
62.2%
Quick ratio
Basic and diluted earnings (loss) per
share (in LTL)
26.9%
47.5%
51.9%
45.1%
41.2%
(0.06)
0.57
1.71
10.11
(0.54)
One-off items
26. Main features of internal controls and risk management system for
consolidated financial reports preparation
SANITAS Group management assures that Group accounting and finance departments employees have relevant
competence, experience and up-to-date knowledge needed for consolidated financial reports preparation. The control of
prepared reports quality is performed by segregation of duties. All consolidated financial reports are prepared by
SANITAS accounting or finance departments employees and are approved by Valeant Group. SANITAS has the Audit
Committee, which supervises the reporting process and prepares the reports to the General Shareholders Meeting twice
a year.
88
Other information
28. Order of amendment of SANITAS Articles of Association
The Articles of Association of the Company may be amended on the basis of the decision adopted by the General
Shareholders Meeting with the 5/6 (five sixths) majority votes of the shareholders present in the General Shareholders
Meeting. After the General Shareholders Meeting has adopted the decision to change the Articles of Association, the
whole text of the changed Articles of Association is laid out with the signature of the person authorised by the General
Shareholders Meeting. Amended Articles of Association must be registered in the Register of Legal Entities according to
the terms specified in the law.
29. Significant agreements the party of which is SANITAS and which would
come into force, be amended or terminated in the case of change of
control of the Company
The Company is not a party of significant agreements that would come into force, be amended or terminated in case of
change of control of the Company.
30. Information about the prejudicial transaction, which had or will likely have
negative impact on the Company's operating results
The Company is not a party of the prejudicial transaction that had or will likely have negative impact on the Company's
operating results.
On 30 April 2012 Companys General Shareholders Meeting was held was held , it resolved questions assigned to
the competence of the General Shareholders Meeting, became familiar with the Companys auditors report for 2011
and consolidated annual report for 2011, approved SANITAS Consolidated and Separate financial statements for
2011 and profit distribution for 2011;
On 30 October 2012 Jelfa acquired 100% of shares of Emo-Farm, a company specialized in manufacturing of semi
solid formulations with its headquarters in Ksawerow, Poland.
89
On 14 February 2013 Companys General Shareholders Meeting was held, it became familiar with Audit Committee
activity report, elected UAB PricewaterhouseCoopers as an audit company for the audit of financial statements of
the Company and consolidated financial statements for 2012 as well as for assessment of consolidated annual
report for 2012.
In March 2013 AB Sanitas controlled company Jelfa sold 100% of shares of Slovak subsidiary Sanitas Pharma a.s.
The share purchase agreement was executed between Jelfa SA and Polish company Domanski Zakrzewski
Palinka Spolka Komandytowa.
90
Yes / No /
Not
Applicable
Commentary
Yes
Yes
No
Yes
91
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
No
Yes
No
Yes
No
Provisions of Principles III and IV are more applicable to those instances when the general shareholders meeting elects the supervisory board, i.e. a body
that is essentially formed to ensure oversight of the companys board and the chief executive officer and to represent the companys shareholders.
However, in case the company does not form the supervisory board but rather the board, most of the recommendations set out in Principles III and IV
become important and applicable to the board as well. Furthermore, it should be noted that certain recommendations, which are in their essence and
nature applicable exclusively to the supervisory board (e.g. formation of the committees), should not be applied to the board, as the competence and
functions of these bodies according to the Law on Companies of the Republic of Lithuania (Official Gazette, 2003, No 123-5574) are different. For instance,
item 3.1 of the Code concerning oversight of the management bodies applies to the extent it concerns the oversight of the chief executive officer of the
company, but not of the board itself; item 4.1 of the Code concerning recommendations to the management bodies applies to the extent it relates to the
provision of recommendations to the companys chief executive officer; item 4.4 of the Code concerning independence of the collegial body elected by the
general meeting from the companys management bodies is applied to the extent it concerns independence from the chief executive officer.
2
Definitions executive director and non-executive director are used in cases when a company has only one collegial body.
92
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Not applicable
Yes
Principle III: The order of the formation of a collegial body to be elected by a general shareholders meeting
The order of the formation a collegial body to be elected by a general shareholders meeting should ensure
representation of minority shareholders, accountability of this body to the shareholders and objective monitoring of the
3
companys operation and its management bodies.
3.1. The mechanism of the formation of a
collegial body to be elected by a general
shareholders meeting (hereinafter in this
Principle referred to as the collegial body)
should ensure objective and fair monitoring of
the companys management bodies as well as
representation of minority shareholders.
Yes
Attention should be drawn to the fact that in the situation where the collegial body elected by the general shareholders meeting is the board, it is natural
that being a management body it should ensure oversight not of all management bodies of the company, but only of the single-person body of
management, i.e. the companys chief executive officer. This note shall apply in respect of item 3.1 as well.
93
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Yes
Yes
No
No
94
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
No
No
The Code does not provide for a concrete number of independent members to comprise a collegial body. Many codes in foreign countries fix a concrete
number of independent members (e.g. at least 1/3 or 1/2 of the members of the collegial body) to comprise the collegial body. However, having regard to
the novelty of the institution of independent members in Lithuania and potential problems in finding and electing a concrete number of independent
members, the Code provides for a more flexible wording and allows the companies themselves to decide what number of independent members is
sufficient. Of course, a larger number of independent members in a collegial body is encouraged and will constitute an example of more suitable corporate
governance.
5
It is notable that in some companies all members of the collegial body may, due to a very small number of minority shareholders, be elected by the votes
of the majority shareholder or a few major shareholders. But even a member of the collegial body elected by the majority shareholders may be considered
independent if he/she meets the independence criteria set out in the Code.
95
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
96
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Not applicable
No
No
No
It is notable that currently it is not yet completely clear, in what form members of the supervisory board or the board may be remunerated for their work in
these bodies. The Law on Companies of the Republic of Lithuania (Official Gazette, 2003, No 123-5574) provides that members of the supervisory board or
the board may be remunerated for their work in the supervisory board or the board by payment of annual bonuses (tantiems) in the manner prescribed by
Article 59 of this Law, i.e. from the companys profit. The current wording, contrary to the wording effective before 1 January 2004, eliminates the exclusive
requirement that annual bonuses (tantiems) should be the only form of the companys compensation to members of the supervisory board or the board. So
it seems that the Law contains no prohibition to remunerate members of the supervisory board or the board for their work in other forms, besides bonuses,
although this possibility is not expressly stated either.
97
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Principle IV: The duties and liabilities of a collegial body elected by the general shareholders meeting
The corporate governance framework should ensure proper and effective functioning of the collegial body elected by
7
the general shareholders meeting, and the powers granted to the collegial body should ensure effective monitoring
of the companys management bodies and protection of interests of all the companys shareholders.
4.1. The collegial body elected by the general
shareholders meeting (hereinafter in this
Principle referred to as the collegial body)
should ensure integrity and transparency of the
companys financial statements and the control
system. The collegial body should issue
recommendations to the companys
management bodies and monitor and control the
8
companys management performance.
Yes
Yes
See Footnote 3.
See Footnote 3. In the event the collegial body elected by the general shareholders meeting is the board, it should provide recommendations to the
companys single-person body of management, i.e. the companys chief executive officer.
8
98
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Yes
Yes
Yes
It is notable that companies can make this requirement more stringent and provide that shareholders should be informed about failure to participate at the
meetings of the collegial body if, for instance, a member of the collegial body participated at less than 2/3 or 3/4 of the meetings. Such measures, which
ensure active participation in the meetings of the collegial body, are encouraged and will constitute an example of more suitable corporate governance.
99
Principles / Recommendations
4.6. The collegial body should be independent in
passing decisions that are significant for the
companys operations and strategy. Taken
separately, the collegial body should be
independent of the companys management
10
bodies . Members of the collegial body should
act and pass decisions without an outside
influence from the persons who have elected it.
Companies should ensure that the collegial body
and its committees are provided with sufficient
administrative and financial resources to
discharge their duties, including the right to
obtain, in particular from employees of the
company, all the necessary information or to
seek independent legal, accounting or any other
advice on issues pertaining to the competence
of the collegial body and its committees. When
using the services of a consultant with a view to
obtaining information on market standards for
remuneration systems, the remuneration
committee should ensure that the consultant
concerned does not at the same time advice the
human resources department, executive
directors or collegial management organs of the
company concerned.
Yes / No /
Not
Applicable
Yes
Commentary
The Management Board is independent when
making decisions having impact on Companys
activity and strategy. Members of the
Management Board are properly provided with
all resources necessary for discharging their
duties, including the right to obtain independent
legal, accounting or other advice from the
external specialists. Companys employees
provide members of the Management Board with
necessary information in order to make them
able to properly discharge their duties and
decide on matters pertaining to their
competence.
10
In the event the collegial body elected by the general shareholders meeting is the board, the recommendation concerning its independence from the
companys management bodies applies to the extent it relates to the independence from the companys chief executive officer.
100
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
No
Yes
11
The Law of the Republic of Lithuania on Audit (Official Gazette, 2008, No 82-53233) determines that an Audit Committee shall be formed in each public
interest entity (including, but not limited to public companies whose securities are traded in the regulated market of the Republic of Lithuania and/or any
other member state ).
101
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
No
No
Yes
102
Principles / Recommendations
4.12. Nomination Committee.
Yes / No /
Not
Applicable
No
Commentary
Company has no nomination committee or
otherwise called committee in charge of the
functions of the former.
103
Principles / Recommendations
Yes / No /
Not
Applicable
No
Commentary
There is no remuneration committee or any
other committee that would be in charge of
carrying out functions of the committee of
remuneration.
104
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
No
105
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Company; observes the efficiency of systems of
internal control, risk management and internal
audit, reviews efficiency of external audit
process and responsiveness of management of
the Company to recommendations and remarks
made in the external auditors management
letter. Representative of the audit company, the
Head of the Company and Chief Finance Officer
take part in the meetings of the Audit Committee
after receiving invitation of the Audit Committee.
Information about members of the Audit
Committee and their responsibilities is presented
in consolidated 6 months and annual reports and
in the Audit Committee activity reports presented
to the General Shareholders Meeting. Company
submits all documentation and reports
necessary to perform functions of the Audit
Committee after receiving such request. As
there are no internal audit function in the
Company, the Audit Committee cant perform all
recommendations specified in this principle
although the Audit Committee recommended to
implement this function as such possibility
emerges.
106
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
107
Principles / Recommendations
4.15. Every year the collegial body should
conduct the assessment of its activities. The
assessment should include evaluation of
collegial bodys structure, work organization and
ability to act as a group, evaluation of each of
the collegial body members and committees
competence and work efficiency and
assessment whether the collegial body has
achieved its objectives. The collegial body
should, at least once a year, make public (as
part of the information the company annually
discloses on its management structures and
practices) respective information on its internal
organization and working procedures, and
specify what material changes were made as a
result of the assessment of the collegial body of
its own activities.
Yes / No /
Not
Applicable
No
Commentary
The Management Board of the Company doesnt
have a practice to perform assessment of its
activity. Part of the information about internal
organization and activity procedures of the
Management Board are presented in
consolidated annual and 6 months reports.
Yes
108
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Yes
Yes
No
12
The frequency of meetings of the collegial body provided for in the recommendation must be applied in those cases when both additional collegial bodies
are formed at the company, the board and the supervisory board. In the event only one additional collegial body is formed in the company, the frequency of
its meetings may be as established for the supervisory board, i.e. at least once in a quarter.
109
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Yes
Yes
No
Yes
13
The Law on Companies of the Republic of Lithuania (Official Gazette, 2003, No 123-5574) no longer assigns resolutions concerning the investment,
transfer, lease, mortgage or acquisition of the long-terms assets accounting for more than 1/20 of the companys authorised capital to the competence of
the general shareholders meeting. However, transactions that are important and material for the companys activity should be considered and approved by
the general shareholders meeting. The Law on Companies contains no prohibition to this effect either. Yet, in order not to encumber the companys activity
and escape an unreasonably frequent consideration of transactions at the meetings, companies are free to establish their own criteria of material
transactions, which are subject to the approval of the meeting. While establishing these criteria of material transactions, companies may follow the criteria
set out in items 3, 4, 5 and 6 of paragraph 4 of Article 34 of the Law on Companies or derogate from them in view of the specific nature of their operation
and their attempt to ensure uninterrupted, efficient functioning of the company.
110
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Yes
Yes
No
111
Principles / Recommendations
Yes / No /
Not
Applicable
Yes
Yes
Yes
Yes
Commentary
Members of the Management Board behave
according to these recommendations, Company
is not aware of any cases when their personal
interests contradicted Companys interests.
Management Board work regulations specify
that members of the Management Board have
an obligation to avoid situations in which their
personal interests are in conflict with the
Companys interests, to inform the Management
Board about the uprise of such situations and
about all transactions concluded between them
and the Company. Management Board work
regulations oblige the members of the
Management Board do not mix the Companys
assets with their personal assets and do not use
the information which he learnt by virtue of their
positions as a members of the Management
Board for their personal benefit or for the benefit
of third persons otherwise as permitted by the
General Shareholders Meeting and the
Management Board and also to submit the
information about their or closely related persons
made transactions on Companies securities by
the order and terms specified in legal acts.
No
112
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
No
No
113
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
No
No
114
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Not applicable
115
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Not applicable
Not applicable
Not applicable
Not applicable
Yes
No
Not applicable
Not applicable
116
Principles / Recommendations
8.15. After vesting, directors should retain a
number of shares, until the end of their mandate,
subject to the need to finance any costs related
to acquisition of the shares. The number of
shares to be retained should be fixed, for
example, twice the value of total annual
remuneration (the non-variable plus the variable
components).
Yes / No /
Not
Applicable
Not applicable
Commentary
See comments to the clauses 8.13 and 8.14.
Yes
Yes
Not applicable
Not applicable
117
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
118
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Yes
119
Principles / Recommendations
10.1. The company should disclose
information on:
Yes / No /
Not
Applicable
Yes
Commentary
Information set forth in these recommendations,
is disclosed in consolidated 6 months and
annual reports which are announced in
Companys webpage, through NASDAQ
informational system, in press releases.
120
Principles / Recommendations
Yes / No /
Not
Applicable
Commentary
Yes
Yes
Yes
No
Yes
Yes
121