Sample-B O Q
Sample-B O Q
Sample-B O Q
02 SITE CONSTRUCTION The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned within the i 02300 EXCAVATION NOTE: Excavation quantities are based on the assumption that rock layers are found at a depth less than 1.25 m from the natural ground level. A B C Mat Foundations Isolated Footings Grade Beams 02300 FILLING D Compacted replacement granual material fill 715 470 83 m3 m3 m3 24.50 30.60 36.70 17,517.50 14,382.00 3,046.10
1321
m3
24.50
32,364.50
S.R
67,310.10
1 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
03 CONCRETE WORK The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned within the items 03300 CAST IN PLACE CONCRETE Blinding 11 Mpa, , using Ordinary Portland Cement, including all necessary formwork, in accordance with specifications and A B C Under mat foundations, 75 mm thick Under isolated footings, 75 mm thick Under grade beams, 50 mm thick 30 35 7 m3 m3 m3 336.60 336.60 367.20 10,098.00 11,781.00 2,570.40
Reinforced concrete 24 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, contraction, isolation and construction joints, additives, etc, in accordance with specifications and drawings D Slab on grade including channels, pits for buildings without transformer unit
1084
m3
85.70
92,898.80
To Collection
117,348.20
2 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
Reinforced concrete 30 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, construction joints, additives, etc. in accordance with specifications and A B C D E F G H I J K Isolated Footings Grade Beams Mat foundations Water tank walls Water tank top slab Slabs Filler block slabs Drop beams Columns Cores Stairs Self-expanding water stops for: L Water tank walls 90 m 61.20 5,508.00 175 73 175 55 53 686 2415 183 250 60 29 m3 m3 m3 m3 m3 m3 m2 m3 m3 m3 m3 918.00 979.20 979.20 1,101.60 1,101.60 1,003.70 281.50 1,101.60 1,224.00 1,224.00 1,224.00 160,650.00 71,481.60 171,360.00 60,588.00 58,384.80 688,538.20 679,822.50 201,592.80 306,000.00 73,440.00 35,496.00
To Collection
2,512,861.90
3 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
Precast concrete shaft capping per the architectural drawings, made with reinforced concrete 30 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, etc. in accordance with the specifications and drawings A 60mm thick capping of dimensions 700x1750 mm, divided into panels per architectural details 60mm thick capping of dimensions 850x1000 mm, divided into panels per architectural details 60mm thick capping of dimensions 750x850 mm, divided into panels per architectural details 60mm thick capping of dimensions 950x850 mm, divided into panels per architectural details 60mm thick capping of dimensions 950x1000 mm, divided into panels per architectural details Vapor Barrier (Polyethylene sheet 0.5mm thick) F Under slab on grade 1084 m2 6.1 6,612.40
Nr
244.80
979.20
Nr
244.80
979.20
Nr
244.80
979.20
Nr
244.80
979.20
Nr
244.80
979.20
To Collection
11,508.40
4 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
03544 CEMENT-BASED SCREED Cement-sand screed, to receive flixable finish, as Drg. A/024; detail 1; to A Roofs Cement - sand screed; light weight; foamed; to receive flexible finish; as Drg. A/023; detail 4; to B Exposed balconies Cement-sand screed with hardner; to C Floors 22 m2 24.50 539.00 30 m2 24.5 735.00 1306 m2 24.5 31,997.00
To Collection
33,271.00
S.R.
2,674,989.50
5 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
04 MASONRY 04810 UNIT MASONRY ASSEMBLIES Concrete blocks; hollow; to A B C D Walls; 100 thick Walls; 150 thick Walls; 200 thick Walls; 200 thick; to external walls Concrete blocks; solid; to E F G H Walls; 100 thick Walls; 150 thick Walls; 200 thick Walls; 200 thick; to external walls 04851 DIMENSION STONE CLADDING Rough red granite, cladding including fixation; to I J Base, external, 300 high Base, external, 450 high Local marble cladding including fixing; to Soffits at top of columns; as Drg. A/013 and A/015 Isolated columns; with base and head, 3890 high overall; as Drg. A/010 04 MASONRY To Building Summary 4 80 m m 130.00 175.00 520.00 14,000.00 21 203 500 131 m2 m2 m2 m2 38.00 44.00 51.00 55.00 798.00 8,932.00 25,500.00 7,205.00 120 493 1843 400 m2 m2 m2 m2 38.00 42.00 48.00 65.00 4,560.00 20,706.00 88,464.00 26,000.00
K L
54 8
m2 Nr
300.00 2,150.00
16,200.00 17,200.00
S.R.
230,085.00
6 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
05 METALS 05500 METAL FABRICATIONS Ladders; steel; including top loop; fixings and paint; as Drg. A/024; detail 13 A 3200 effective height Floor access hatch, galvanized steel plate, including; angle frames, handle; marble tiles and fixings, as Drg A/023; detail 11; to B C Floors; size 600 x 600 Floors; size 800 x 800 Pergolas; steel hollow sections; including posts; fixings and paint; as Drg. A/025; detail 1 Type A, 10000 long; 2360 high Extruded aluminum saddle E Type B 05720 ORNAMENTAL HANDRAILS AND RAILINGS Balustrades; steel; decorative; including wood top rail; fixings and paint; as Drg. A/017, detail 3 F G 1045 high 1045 high; raking 12 50 m m 500 550 6,000.00 27,500.00 5 m 240 1,200.00 1 1 Nr Nr 500 1000 500.00 1,000.00 1 Nr 550 550.00
Nr
5500
27,500.00
To Collection
64,250.00
7 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
Balustrades; steel; decorative; including aluminium top rail; fixings and paint; as Drg. A/024, detail 10 A 850 high Balustrades; including fixings and finish; as Drg. A/014; to B Entrance ramp; 900 high; raking 05811 ARCHITECTURAL JOINT SYSTEMS Designed expansion joints; as Drg. A/024, detail 2; to C Roofs; including flashing 1 Item 2500 2,500.00 7 m 500 3,500.00 134 m 500 67,000.00
To Collection
73,000.00
S.R.
137,250.00
8 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
07 THERMAL AND MOISTURE PROTECTION 07115 BITUMINOUS DAMPROOFING Bituminous coating, two coats, cold applied A B C Isolated Foundations Columns and Cores Grad Beams 07135 APP. MODIFIED BITUMINOUS SHEET WATERPROOFING D E Bottom of Water tank mat foundation Vertical sides of Water tank mat foundation and walls of tank 07141 COLD FLUID-APPLIED WATERPROOFING Cold-fluid-applied; membrane-forming rubberized bitumen-based emulsion waterproofing; including skirtings; to F G Wet areas Terraces 820 30 m2 m2 22.00 22.00 18,040.00 660.00 291 m2 22.00 6,402.00 600 218 551 m2 m2 m2 8.00 8.00 8.00 4,800.00 1,744.00 4,408.00
252
m2
22.00
5,544.00
To Collection
41,598.00
9 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
07162 CRYSTALLINE WATER PROOFING OR 07161 MODIFIED CEMENT WATER PROOFING Crystalline water proofing or Modified cement water proofing A B C Walls of tank and columns inside tank Floor of tank Slab of tank 07551 APP-MODIFIED BITUMINOUS MEMBRANE ROOFING 230 188 188 m2 m2 m2 20.00 20.00 20.00 4,600.00 3,760.00 3,760.00
APP-modified bituminous waterproofing membrane, including fixing; as Drg. A/024, detail 1; to D E Roofs Skirtings; 450 girth approximate Separation and protection layer; to F Roofs Ultra violet protection, to G Roofs Insulation; extruded polystyrene board; H Roofs; 50 thick 1306 m2 21 27,426.00 129 m2 12 1,548.00 1306 m2 3 3,918.00 1306 669 m2 m 20 12.00 26,120.00 8,028.00
To Collection
79,160.00
10 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
Protective covering ballast; to A B Roofs; 50 thick Roofs; 100 thick 07720 ROOF ACCESSORIES Aluminium roof accessories C Pressure plate 646 m 10 6,460.00 1280 1 m2 m2 8 20 10,240.00 20.00
16,720.00
137,478.00
11 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
08 DOORS AND WINDOWS 08114 CASTUM STEEL DOORS AND FRAMES Doors; flush steel; hollow core; including frame; insulation; fixing; and paint; as Drg. A/019 A B Type D10 Type D12 Doors; flush steel; hollow core; 45 minutes fire rated; including frame; insulation; fixing and paint; as Drg. A/019 C Type D11 Louvered doors; steel; including frame; fixing and paint; as Drg. A/019 D Type D9 08121 ALUMINIUM SWING DOORS Doors, extruded aluminium alloy, clear anodized finish; including frames, subframes, hardware sets; accessories, glazing, glazing beads; gaskets and E F G H Type W5 Type W6; with side fixed panels Type W7 Type W8 19 1 8 1 Nr Nr Nr Nr 1,350.00 4,800.00 1,350.00 1,750.00 25,650.00 4,800.00 10,800.00 1,750.00 1 Nr 1,700.00 1,700.00 3 Nr 1,100.00 3,300.00 1 2 Nr Nr 1,100.00 2,100.00 1,100.00 4,200.00
To Collection
53,300.00
12 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
08211 FLUSH WOOD DOORS Doors; flush wood; semi solid core; including frame; fixing and paint; as drg. A/019 A B C Type D1 Type D4 Type D6 Doors; flush wood; semi solid core; plastic laminated; including frame; glazing fixing and paint; as Drg. A/019 D Type D2; with vision panel Doors; flush wood; solid core; 20 minutes fire rated; veneered both sides including frame; fixing and paint; as Drg. A/019 E Type D3 Doors, flush wood; solid core; 60 minutes fire rated, veneered both sides; including frame; fixing and paint; as Drg. A/019 F Type D5 Electrical closet doors, wood; including frames, ironmongery, fixing and paint, as Drg. A/023; detail 6 G Type 600 x 1550 9 Nr 430 3,870.00 9 Nr 1700 15,300.00 25 Nr 1250 31,250.00 99 Nr 920 91,080.00 161 24 7 Nr Nr Nr 800.00 800.00 800.00 128,800.00 19,200.00 5,600.00
To Collection
295,100.00
13 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
08331 OVERHEAD COILING DOORS Rolling grilles; galvanized steel; including overhead box; side tracks; rubber gaskets; all necessary accessories; fixings and paint; as Drg. A/024, detail 16 A Rolling shutters 08520 ALUMINIUM WINDOWS Windows, extruded aluminium alloy, clear anodized finish; including frames, subframes, fly screens, glazing, hardwaer sets, accessories glazing beads; gaskets and fixings; as Drg A/019 B C D E F Type W1 Type W1A Type W2; pivot Type W3; sliding Type W4; sliding 48 40 99 82 Nr Nr Nr Nr 300.00 400.00 250.00 580.00 830.00 14,400.00 16,000.00 24,750.00 47,560.00 8,300.00 125 m2 650 81,250.00
10 Nr To Collection
08711 DOORS HARDWARE Hardware sets and ironmongery; stainless steel as Drg. A/015 G H I J Type HW1 Type HW2 Type HW3, fire rated Type HW4, fire rated 192 99 25 9 To Collection Nr Nr Nr Nr 150.00 150.00 280.00 400.00 28,800.00 14,850.00 7,000.00 3,600.00 246,510.00
14 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 150 200.00 180.00 2,000.00 Amount SR 300.00 600.00 180.00 4,000.00
A B C D
Type HW6 Type HW6, fire rated Type HW8 Type HW9
2 3 1 2
Nr Nr Nr Nr
5,080.00
S.R.
599,990.00
15 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Quantity Unit Rate Amount S.R. 09 FINISHES 09220 PORTLAND CEMENT PLASTER Portland cement plaster on and including metal lath; and fixing system; to A B Drop side surfaces; decorative Drop side surfaces; decorative, curved Portland cement plaster, finished as specified; to C D E Walls, 15 thick Walls; 20 thick; scratched; external Walls; 20 thick; scratched and decorative, external Ceilings, 15 thick Ceilings, 15 thick, sloping Soffits, 20 thick; smooth Isolated beams; 20 thick, decorative Isolated columns, 15 thick Isolated columns; 20 thick, decorative Opening surrounding and projections; 20 thick; external Cornices; 300 overall width; scratched; as Drg A/024; detail 7; external 9200 3660 m2 m2 18.00 22.00 22.00 406 3354 57 116 47 18 14 m2 m2 m2 m2 m2 m2 m2 18.00 18.00 18.00 20.00 20.00 20.00 22.00 147 m2 20.00 150 m 3,000.00 60,372.00 1,026.00 2,088.00 940.00 360.00 280.00 3,234.00 165,600.00 80,520.00 8,932.00 21 53 m2 m2 18.00 18.00 378.00 954.00
F G H I J K L
To Collection
327,684.00
16 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Quantity Unit Rate Amount S.R. 09310 CERAMIC TILE Imported ceramic tiles and fittings; including sand bedding and backing mortar; to A B Floors Skirting; 80 high Local ceramic tiles and fittings; including sand bedding and backing mortar; to C D Floors Base Local ceramic tiles and fittings, including backing and fixing; to E Walls 09421 PRECAST TERRAZZO Terrazzo tiles and fittings, including sand bedding and backing mortar; to F G H I Floors Roofs Skirtings; 80 high Skirtings at roof 09511/09512 ACOUSTICAL PANEL/TILE CEILINGS Lay in acoustical tiles, suspended ceiling; including suspension system; to J Ceilings; 600 x 600 141 m2 To Collection 75.00 10,575.00 417,654.00 26 26 54 23 m2 m2 m m 45.00 50.00 12.00 12.00 1,170.00 1,300.00 648.00 276.00 2569 m2 65.00 166,985.00 656 215 m2 m 50.00 12 32,800.00 2,580.00 2420 2660 m2 m 70.00 12.00 169,400.00 31,920.00
17 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Quantity Unit Rate Amount S.R. 09600 STONE PAVING AND FLOORING Marble tiles and fittings, including bedding; to A B C D E F G H I Floors Ramps Treads; at entrance Treads of stairs Risers Skirtings; 80 high Strings Saddle, type A Saddle, type C 09751 INTERIOR STONE FACING Local marble cladding including backing mortar, to J K Walls Isolated columns; curved 09911 PAINTING Acrylic emulsion paint; to concrete, masonry and plaster; to L General surfaces 12439 m2 16.00 199,024.00 216 16 m2 m2 230.00 350.00 49,680.00 5,600.00 332 35 62 177 244 284 50 125 1 m2 m2 m m m m m m m 180.00 190.00 22.00 110.00 50.00 25.00 50.00 100.00 150.00 59,760.00 6,650.00 1,364.00 19,470.00 12,200.00 7,100.00 2,500.00 12,500.00 150.00
To Collection
375,998.00
18 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Quantity Unit Rate Amount S.R. Oil paint; to concrete; masonry, and plaster; to A General surfaces 1970 m2 18.00 35,460.00
To Collection
35,460.00
S.R.
1,156,796.00
19 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
10 SPECIALITIES 10200 LOUVERS AND VENTS Aluminium louvers; as Drg. A/025; detail A Size 2400 x 1000 1 Nr 1,300.00 1,300.00
S.R.
1,300.00
20 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
13 SPECIAL CONSTRUCTION 13851 FIRE ALARM Main fire alarm cabinet A Main fire alarm cabinet (MFAC) Alarm initiating devices B C D E Manual fire alarm station Optical smoke detector Optical smoke detector with sounder base Heat detector Alarm and sundry devices F G H Alarm bell Horn type H1 End-of-line device Spare parts, tools and instruments I Set of spare parts, tools and instruments 13915 FIRE SUPPRESSION PIPING Standpipes Black Steel Pipes and fittings J K L 25 dn 50 dn 65 dn 41 35 84 To Collection m m m 10 30 45 410 1050 3780 50,020 1 Item 2500 2500 15 1 20 Nr Nr Nr 180 200 320 2700 200 6400 20 50 26 2 Nr Nr Nr Nr 110 300 380 250 2200 15000 9880 500 1 Nr 5400 5400
21 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 60 80 130 170 Amount SR 9,060 4,800 1,560 9,860
A B C D
151 60 12 58
m m m m
E F G H I J
Gate valves, 150 dn Drain valves, 75 dn Drain valves, 110 dn Test and drain valves, 150 dn Check Valve, 150 dn Zone Valve, 125 dn Fire Hose Connection
2 2 2 1 1 1
Nr Nr Nr Nr Nr Nr
Nr
300
2,700
L M
1 1
Nr Item
500 300
500 300
14
Nr
1600
22,400
PENDENT SP-2
10
Nr
36
360
To Collection
84,940
22 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
Portable fire extinguisher A B Type FE-1 Type FE-2 13922 FIRE PUMPS C D E Type FP-1 Type FP-2 Type JP-1 1 1 1 To Collection COLLECTION Page 1 Page 2 Page 3
50,020 84,940 274,480
19 3
Nr Nr
110 230
2,090 690
Nr Nr Nr
S.R.
409,440.00
23 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
14 CONVEYING SYSTEMS 14210 ELECTRIC TRACTION ELEVATORS Passenger lifts A B C D Reference; E1, 450 kg. 1 m/s Reference; E2, 450 kg. 1 m/s Reference; E3, 450 kg. 1 m/s Reference; E4, 450 kg. 1 m/s 1 1 1 1 Nr Nr Nr Nr 120000 115000 115000 115000 120000 115000 115000 115000
S.R.
465,000.00
24 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
15 MECHANICAL 15411 WATER DISTRIBUTION PIPING Domestic Cold Water Piping PVC Pipes and fittings A B C D E F G H I 15 dn 20 dn 25 dn 32 dn 40 dn 50 dn 65 dn 80 dn 110 dn Ball Valves
J
m m m m m m m m m
12 15 20 23 26 30 35 50 75
15 dn 25 dn 32 dn Gate Valves
1 50 59
Nr Nr Nr
K L
M N
80 dn 100 dn
3 3
Nr Nr
1800 2500
5,400 7,500
To Collection
86,570
25 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
Drain Valves A 25 dn Domestic Hot Water Piping CPVC Pipes and fittings B C 15 dn 20 dn 15420 - DRAINAGE AND VENT PIPING Under ground. uPVC drain pipes D E F G H 50 dn 82 dn 110 dn 125 dn 200 dn Above ground uPVC drain pipes I J K 50 dn 82 dn 110 dn uPVC vent pipes L M N 50 dn 65 dn 82 dn 38 58 13 To Collection m m m 30 35 40 1,140 2,030 520 71,755 597 164 207 m m m 30 40 60 17,910 6,560 12,420 16 82 158 35 23 m m m m m 30 40 50 60 80 480 3,280 7,900 2,100 1,840 425 310 m m
15 20
12
Nr
250
3,000
6,375 6,200
26 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 50 Amount SR 700
14
B C D
18 22 30
m m m
70 75 80
E F G
62 39 96
m m m
30 40 50
H I J K
Roof drains Type RD-1, 50 dn Type RD-1, 82 dn Type RD-1, 110 dn Floor drains 21 8 5 Nr Nr Nr
200
220
230
131
Nr
320
41,920
M N O P
Type FCO; 50 dn Type FCO; 80 dn Type FCO; 110 dn Type FCO; 125 dn
2 1 9 1 To Collection
Nr Nr Nr
27 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 400 450 Amount SR 400 450
A B
1 1
C D
24 20
Nr Nr
150 160
3,600 3,200
12
Nr
80
960
F G H
IC Galley Trap Valve box with water meter, 50 dn 15440 - PLUMBING FIXTURES Water closets
4 2 1
Nr Nr Nr
EWC-1 Lavatories
99
Nr
580
57,420
LAV-1 Bidet
99
Nr
720
71,280
24
Nr
750
18,000
Type SHH-1
25
Nr
180
4,500
To Collection
161,310
28 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
Bathtub A Type BT-1 Miscellaneous fixtures & fittings B Hose bib 15441 WATER DISTRBUTION PUMPS C Type PP-1 15444 PACKAGED BOOSTER PUMPS D Type PP-2 15446 SUMP PUMPS E Type PP-3, duplex type 15450 POTABLE WATER STORAGE TANKS F FRP storage tank 15 m capacity 15485 ELECTRIC, DOMESTIC WATER HEATERS G H EWH-1 EWH-2 15736 SELF CONTAINED AIR CONDITIOINING UNITS. I RAC-1 ( two units are provisional for elevator machine room subject to manufacturer requirments.) SRAC-1 ( provisional unit for elevator control room). 3 Nr 1500 4,500 25 73 Nr Nr 360 450 9,000 32,850
3
49
Nr
550
26,950
Nr
200
800
Nr
18000
18,000
Nr
4800
4,800
Nr
36500
36,500
Nr
9350
18,700
Nr
3500
3,500
To Collection
155,600
29 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
15852 AXIAL FANS A B C Type EF-1 Type EF-2 Type EF-3 65 75 1 Nr Nr Nr 200 200 500 13,000 15,000 500
28,500
S.R.
571,235
30 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
16 ELECTRICAL WORK 16060 GROUNDING AND BONDING Type TN-S complete, for A Distribution panelboards, panelboards, lighting installations and wiring accessories Mechanical plant rooms and fixed machinery 16120 CONDUCTORS AND CABLES Multi-core, copper conductor, XLPE insulated, PVC sheathed feeder cable, unarmoured, rated (0.6/1KV). C D E F G 4C, 16 mm2 4C, 35 mm2 4C, 95 mm2 4C, 150 mm2 4C, 300 mm2 Single core, copper conductor, PVC insulated (earth conductor), rated 450/750 V H I J J K 1C, 16 mm2 1C, 50 mm2 1C, 70 mm2 1C, 150 mm2 Pair telephone cable 1345 30 15 10 2100 m m m m m 9 25 40 70 1 12105 750 600 700 2100 5 1340 30 15 10 m m m m m 40 70 210 315 630 200 93800 6300 4725 6300
1 1
Item Item
30000 20000
30000 20000
To Collection
177580
31 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
16130 RACEWAYS AND BOXES Rigid heavy gauge PVC conduits A B C D 100 mm dn 50 mm dn 38 mm dn 25 mm dn Distribution and draw boxes E T.V riser distribution draw box, surface galvanized steel T.V distribution box, recessed PVC 16139 CABLE TRAYS Cable trays: galvanized steel G H I J 150 mm wide 300 mm wide 600 mm wide 900 mm wide Cable trays: galvanized steel with cover H 300 mm wide 25 mt 150 3750 190 80 30 12 m m m m 65 100 150 200 12350 8000 4500 2400 30 85 1300 32 mt mt mt mt 12 8 5 4 360 680 6500 128
8 29
Nr Nr
400
100
3200 2900
To Collection
44768
32 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
16140 WIRING DEVICES A B C D Lighting Outlet Electric outlet for fan Electric outlet for water heater Electric outlet for A/C units Switches E General lighting switch, One way, one gang switch (S1) General lighting switch, One way, two gang switch (S1) Push button switch (S2) Staircase time lag switch One way, one gang switch weatherproof switch (S15) One way, two gang switch weatherproof switch (S15) Double pole switch (S20), 20A Double pole switch (S20), 32 A. Double pole switch (S20), 45A. Socket Outlets N O P 15 A, single, type R01 15 A, duplex, type R01 13 A, single, type R02 410 165 220 To Collection Nr Nr Nr 10 18 10 4100 2970 2200 68215 360 132 100 190 Nr Nr Nr Nr 40 45 60 95 14400 5940 6000 18050
225
Nr
14
3150
215 9 2
Nr Nr Nr
16 15 250
G H I
Nr
90
180
7 100 178 12
Nr Nr Nr Nr
100 17 25 25
K L M
33 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 31 150 150 40 Amount SR
1674 1050 600 1000
A B C D
32 A, power socket, weatherproof, type R45 15 A, single, weatherproof, type R05 13 A, single, weatherproof, type R15 45 A, cooker control unit Other Devices Door entrance system
54 7 4 25
Nr Nr Nr Nr
E F
25 25
Nr Nr
60 14
1500 350
G H I
Telephone outlet Telephone distribution frame (TDF),100 pairs Telephone distribution box (TDB),5 pairs T.V system
140 1 30
Nr Nr Nr
32 2000 200
51
Nr
22
1122
K L M N O P
disconnect switch 4P, 32 A,weatherproof disconnect switch 4P, 63 A,weatherproof disconnect switch 4P, 100 A disconnect switch 4P, 250 A disconnect switch 4P, 400 A, weatherproof disconnect switch 2P, 16 A
1 4 2 2 1 1 To Collection
Nr Nr Nr Nr Nr Nr
400 500
650 1250 1700 120
27796
34 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
16442 PANELBOARDS Distribution panelboard A DP-S-R6 Final branch circuit panelboards B C D E F G LP-R6-G LP-R6-TA LP-R6-TB LP-R6-RX LP-R6-EL1 LP-R6-EL2 16482 MOTOR - CONTROL CENTER H Motor central panel (MCP-U/G) 16511 INTERIOR LIGHTING Lighting Fixtures I J K L M N O Type F1 Type F2 Type F3 Type F3 with back up battery Type F4 Type F4 with back up battery Type C1 50 29 6 3 20 21 50 To Collection Nr Nr Nr Nr Nr Nr Nr 100 260 320 630 320 630 340 5000 7540 1920 1890 6400 13230 17000 121880 1 Nr 20000 20000 1 12 12 1 1 1 Nr Nr Nr Nr Nr Nr 1500 1500 1500 1500 1200 1200 1500 18000 18000 1500 1200 1200 1 Nr 7500 7500
35 of 38
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 240 950 330 430 490 1120 Amount SR 24000 19000 6600 7740 4900 4480
A B C D E F
Type C2 Type C12 Type U Type E Type EX Type E1 16722 INTER COMMUNICATION EQUIPMENT
100 20 20 18 10 4
Nr Nr Nr Nr Nr Nr
Master station with capacity for 30 slave connection with power supply and door release Slave station Set of spare parts
1 26 1
Nr Nr Item
H I
S.R.
513,059
36 of 38
SUMMARY RESIDENTIAL BUILDINGS AMOUNT S.R. 67,310.10 2,674,989.50 230,085.00 137,250.00 137,478.00 599,990.00 1,156,796.00 1,300.00 409,440.00 465,000.00 571,235.00
2 3 4 5 7 8 9 10 13 14 15 16
SITE CONSTRUCTION CONCRETE WORKS MASONRY METAL WORKS THERMAL AND MOISTURE PROTECTION DOORS AND WINDOWS FINISHES SPECIALITIES SPECIAL CONSTRUCTION CONVERTING SYSTEMS MECHANICAL ELECTRICAL
513,059.00
6,963,932.60
37 of 39
38 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR
ADDITIONAL ITEMS TO BLOCK NO. 31 10 SPECIALITIES 10200 LOUVERS AND VENTS Privacy treatment aluminium louvered panels; including fixings; as Drg A/025, detail 8; to A Size 1400 x 800 48 Nr 750.00 36,000.00
S.R.
38 of 38