Module Study Pack (Stretigic Management Accounting)
Module Study Pack (Stretigic Management Accounting)
Module Study Pack (Stretigic Management Accounting)
Flexible Learning
Helping you bring Learning to Life
Published by The University of Sunderland The publisher endeavours to ensure that all its materials are free from bias or discrimination on grounds of religious or political belief, gender, race or physical ability. These course materials are produced from paper derived from sustainable forests where the replacement rate exceeds consumption. The copying, storage in any retrieval system, transmission, reproduction in any form or resale of the course materials or any part thereof without the prior written permission of the University of Sunderland is an infringement of copyright and will result in legal proceedings. University of Sunderland 2008 Every effort has been made to trace all copyright owners of material used in this module but if any have been inadvertently overlooked, the University of Sunderland will be please to make the necessary arrangement at the first opportunity. These materials have been produced by the University of Sunderland Business School in conjunction with Resource Development International.
Contents
How to use this workbook Unit 1 An Introduction to Strategic Management Accounting
Introduction So What is Strategic Management Accounting? The Strategic Management Accounting System 1 15 16
Unit 5 Budgets
Introduction The Traditional Approach to Budgeting Behavioural Aspects of Budgeting The impact of accounting information of management performance 101 101 125 130
University of Sunderland
University of Sunderland
This Activity Feedback icon is used to provide you with the information required to confirm and reinforce the learning outcomes of the activity.
This icon shows where the Virtual Campus could be useful as a medium for discussion on the relevant topic.
It is important that you utilise these icons as together they will provide you with the underpinning knowledge required to understand concepts and theories and apply them to the business and management environment. Try to use your own background knowledge when completing the activities and draw the best ideas and solutions you can from your work experience. If possible, discuss your ideas with other students or your colleagues; this will make learning much more stimulating. Remember, if in doubt, or you need answers to any questions about this workbook or how to study, ask your tutor.
University of Sunderland
Unit 1
2.
3.
4.
5.
Introduction
Strategic Management Accounting has developed out of Management Accounting and has come about as a direct result of the new competitive environment that firms are now facing. This movement has involved the move from traditional management accounting techniques under management accounting (e.g. absorption costing) to new techniques under strategic management accounting like activity based costing and the balance scorecard. To this end, the unit starts by looking at Management Accounting in relation to: 1. 2. The Decision Making Process Users of Management Accounting information and functions of Management Accounting
University of Sunderland
Unit 1 Introduction
3.
This unit then Maps the evolution of Management Accounting and its techniques through the competitive environment to Strategic Management Accounting.
Pl
Figure 1
Explanation of diagram 1) Identifying Objectives The first phase in the decision-making, planning and control process is concerned with establishing aims/objectives for the organisations. Put simply, the organisation needs to know where it wants to go.
University of Sunderland
Unit 1 Introduction
Objectives may be: (a) (b) (c) (d) Maximisation of profit Maximisation of shareholders wealth Satisfactory profit Maximisation of sales revenue
Conflict may occur between other parties of the organisation (i.e. the various user groups) who will undoubtedly have vested interests of a different nature compared with those, say, of shareholders. 2) Identify Strategies This stage involves asking what strategies the company must pursue in meeting its objectives. It will involve gathering information both internally and externally to determine where it is. Evaluate Strategies -The company must review strategies which have the greatest chance of success. Choose alternative courses of action and co-ordinate them into a long term plan. Implement long term plan through e.g. budget. Implementing the decision.
3) 4) 5)
6) Comparing actual and planned outcomes and responding to & 7) divergences from plan. The final stages in the process are comparing actual and planned outcomes and responses to divergencies from plan, and represent the firms control process. The managerial function of control consists of the measurement, reporting and subsequent correction of performance in an attempt to ensure that the firms objectives and plans are achieved; that the process is dynamic and stress the interdependencies between the various stages in the process. The feedback loop between stages 7 and 2 indicates that the plans should be regularly reviewed, and if they are no longer attainable then alternative courses of action must be considered for achieving the organisations objectives. The second loop stresses the corrective actions, taken so that actual outcomes conform to planned outcomes.
University of Sunderland
Unit 1 Introduction
3.
Management (Junior/Senior)
A table showing the various groups and their interest in Management Accounting information is shown below in Figure 2. As can be seen each user group has its own information requirements. The information supplied by Management Accounting is primarily for managers use.
User group
Customers Government Employees Management
Aims/objectives/vested interests
Reliability of supply of organisations products and/or services; type of credit facilities available. Collection of taxes and duties; enforcement of legal requirements. Trade union activities; wages bargaining/settlements. Personal career ambitions; divorce of ownership from control; Internal departmental struggles/conflicts.
Figure 2
It can be argued that useful Management Accounting information should possess the following: 1. 2. 3. 4. 5. Relevance Reliability Comparability Understandability Materiality
Relevance this information must have an overall effect on the decision, that it must be timely. Reliability the information must be correct and be able to be checked as correct. Capability the information must be able to be compared and therefore help managers evaluate the performance of the business. Compatibility is achieved be treating items that are basically in the same manner for management accounting purposes. Understandability Management accounts should be clear so that management may comprehend its information.
University of Sunderland
Unit 1 Introduction
ACTIVITY
Is it true that accounting information needs to be communicated to and understood by non-accounting managers?
ACTIVITY FEEDBACK
There is no doubt that a key focus of an accountants work is communicating to non-accountants, and this should never be overlooked. At the same time, accounting information cannot always be expressed in such a way that someone with little or no accounting knowledge can absorb it successfully. There is therefore a focus on managers to acquire a working knowledge of the key accounting reports which are prepared for them and an understanding of the ways in which they improve their own decision making capabilities. While preparation of complex management accounting reports and models will be limited to the accounting section of most organisations, it is necessary that non-accounting decision makers understand the output of such reports and models. Managers, be it in HRM, marketing, operations management or strategic management, will have control over resources and will create a financial effect as a result of decisions made. As such, it is fundamental that the financial objectives of the organisation in general and their area of responsibility in particular are clearly communicated to them. In addition, to ensure such objectives are most effectively met, it is essential that their decision making is supported by an understanding of the financial consequences of their actions.
University of Sunderland
Unit 1 Introduction
3.
The format of management accounts is at management discretion. There are no strict rules that govern the way they are prepared or presented. Management accounts can focus on specific areas of an organisations activities at the discretion of the organisations management Management accounts are both an historical record and a forward-looking planning tool.
4.
5.
ACTIVITY
As a manager of company you are presently considering launching a new product. What management accounting information do you require?
ACTIVITY FEEDBACK
The following accounting information might be relevant to a manager launching a new producing (or service):
Unit 1 Introduction
1. 2. 3.
Allocate costs between cost of goods sold and stock for internal external prompt reporting. Provide relevant important to help Managers make better decisions Provide information for planning, control and Performance Measurement.
The Chartered Institute of Management Accounts [CIMA] prescribes the following definition in explanation of what it perceives to be the detailed role of Management Accountancy. Management accounting is: An integral part of management concerned with identifying, presenting and interpreting information used for:
University of Sunderland
Unit 1 Introduction
Explanation of diagram Innovation Companies must pursue a policy of innovation in their product so as to create and maintain success. Continuous improvement This involves a process of the company continually seeking to reduce costs, eliminate waste, improve the quality so as to eventually lead to an increase in customer satisfaction. Employee empowerment employees have been provided with information so as to enable them to make continuous improvement to the output process. The Value Chain Coordinating the individual parts of the value chain together to work as a team creates the conditions to improve customer satisfaction, particularly in terms of cost efficiency, quality and delivery. It is also appropriate to view the value chain from the
University of Sunderland
Unit 1 Introduction
customers perspective, with each link, if each link in the value chain is designed to meet the needs of its customers. The aim is to manage the linkages in the value chain better than competitors and thus create a competitive advantage. Primary activities:
Operations production (may be many departments). Outbound logistics storage and distribution of the
finished product to customers.
Where is value added? How effective are the links between primary activities? How effective are the links between secondary activities? How effective are the links between primary and
secondary activities? Businesses can rarely produce without relying on other businesses to:
University of Sunderland
Unit 1 Introduction
Figure 4
Over time the emphasis placed on the four themes on page 9 may change and new themes may be added. If management accountants are to remain useful to managers they must keep up with changes in management and respond accordingly. One area of new development right now is an investigation into the management accountants role in E-commerce. Watch this space!
10
University of Sunderland
Unit 1 Introduction
9. Note
Some of these areas will be discussed later in the course. You may like to return to this section when you have completed the final unit in the module. In the next section, the unit will expand on some of the items that have been listed above.
The review of some of the current techniques and its relevance to a modern business environment
1. The traditional overhead apportionment method - its criticisms and alternatives (a) Traditional overhead, apportionment and absorption methods were developed around the time of the Industrial Revolution when organisations were trying to determine the cost of their industrial production. Production processes at the time were:
- Labour intensive - A low level of overheads compared to direct costs - A relatively non-competitive and local market
The characteristics of the modern production environment however are quite different:
- Capital intensive and machine paced environment - A higher level of overheads compared to direct costs - A highly competitive global market
Due to the change in the environment traditional methods have been criticised as not producing useful or accurate information for decision-making. (b) Activity Based Costing (ABC) The inadequacy of traditional absorption costing as practised in the UK and the USA has been known for several years and this was the first area to undergo radical reform. In 1988 Cooper and Kaplan developed a more refined approach for assigning overheads to products and computing product costs Activity Based Costing (ABC). It is claimed that ABC provides product cost information that is useful for decision- making purposes. A study by Drury et al. (1992) reported that 12% of respondents had implemented, or were in the process of implementing, ABC. A further 38% were considering implementing ABC systems.
University of Sunderland
11
Unit 1 Introduction
ABC emphasises the need to obtain a better understanding of the behaviour of overhead costs and ascertains:
b.
2. Budgeting The majority of organisations still rely heavily on traditional incremental budgeting. Other traditional methods used include zero based budgeting, flexible budgeting, probabilistic budgeting, etc. The above methods classify costs as fixed and variable and assume variable costs vary with output. The process of activity based costing gave us a better understanding of the behaviour of costs it is now realised that most costs are not fixed in the long term and fluctuate in relation to an activity (cost driver). Activity based budgeting addresses this issue. Handelbanken (1970) scrapped the process of budgeting and went on to expand and perform successfully. Not many accountants appear to have been prepared to accept this view probably due to the
12
University of Sunderland
Unit 1 Introduction
time and effort already invested in the budgeting process. However during the 1990s a number of Swedish companies (Ikea, Volvo) followed Handelbankens lead. Ikea has effectively abolished all control of its managers and now sets managers a ratio of profit to sales, which they must meet in any way they see, fit. 3. Performance management (a) Variances The effect of advanced manufacturing technology is that a greater emphasis is placed on machines and much less emphasis on direct labour. Traditional direct labour efficiency variance therefore is of limited use. The overhead absorption rates on which overheads variances are based are calculated using direct labour hours. This becomes meaningless when labour hours are an insignificant part of the operations. Another criticism of traditional variance analysis is the timing. Standards are set some time prior to the beginning of the budget period. In a dynamic business these standards may have become outdated by the start of the budget period and as a consequence incorrect variances may be reported and decisions made on these. Planning and operational variances take care of this criticism. (b) Return on Investment (ROl) ROI is a popular method of measuring the performance of a division/investment centre. It is seen as a ratio that is easily understood by managers. It is a relative measure (unlike residual income) which makes comparison of divisions easier. However in an inflationary situation ROI over-estimates the rate of return as it not only overstates profits but also understates the capital employed. ROI also discourages investment in new plant and processes, as this would lower the value of the ratio. Managers tend to reject investments with a relatively low ROI even when the return is greater than the cost of capital invested in the division. This leads to sub-optimisation, which may not be in the interest of the group as a whole. (c) Financial measures Traditional performance measurement relies heavily on internally set financial measures ratio analysis, variances, meeting of targets and budgets, etc. For a business to have sustained competitive advantage it has to be responsive to its customers, produce a quality product/service, be flexible, innovative and competitive. Financial measures alone are insufficient measure of an organisations progress in these areas. Both financial and non-financial measures are required to give a complete appraisal of an organisations performance. The balanced scorecard is
University of Sunderland
13
Unit 1 Introduction
largely a non-financial performance measurement system to meet present needs. The Balance Scorecard The need to integrate financial and non financial measures of performance and identify key performance measures that link measurements to strategy led to the emergence of the balance scorecard. This is an integrated set up performance measures derived from the companys strategy that gives top management a fast but comprehensive view of the organisational unit. The balance scorecard philosophy assumes that an organisation's vision and strategy is best achieved when the organisation is viewed from the following perspectives: 1. 2. 3. 4. The customer perspective (How do customers see us?) Internal business process perspective (What must we excel at?) Learning and growth perspective (Can we continue to improve and crate value?) Financial perspective (How do we look to shareholders?)
C. Drury has argued that: Benefits of that balanced scoreboard approach are: 1. 2. It brings together in a single report for different perspectives on a company performance The approach provides a comprehensive framework for translating a company's strategic goals into a coherent set of performance measures by developing the major goals for the perspectives and then translating these goals into specific performance measures. It helps managers to consider all important operational measures together It improves communications within the organisation and prompts the active formulation and implementation of organised strategy.
3. 4.
Limitations 1. 2. Is there really a cause and effect relationship (too ambiguous and lacks theoretical underpinning)? There is an omission the environmental input on society.
14
University of Sunderland
Unit 1 Introduction
3.
The Chartered Institute of Management Accounting (CIMA) defines Strategic Management Accounting as: a form of Management Accounting in which emphasis is placed on information which relates to factors external to the firm, as well as non-financial information and internally generated information. Therefore, Strategic Management Accounting aims to provide relevant information to an organisations management to enable them to make strategic plans and strategic decisions. The emphasis is on external information on competitors, customers, market, environment, etc. Organisations cannot rely on financial information alone non-financial information plays an important part. It can be argued that Strategic Management Accounting therefore has a positive role of supporting the financial needs of management in their task of directing and controlling the business in the best interest of its owners and other stake holders.
ACTIVITY
Define Strategic Management Accountimg.
University of Sunderland
15
Unit 1 Introduction
ACTIVITY FEEDBACK
(There may be other definitions) Strategic Management Accounting provides information to support strategic decisions in organisations. This involves alignment with the objectives detailed by Drury and CIMA as noted above and is carried out via concepts, models and techniques as detailed in the brief review of current techniques and throughout the subsequent chapters.
ACTIVITY
How does Strategic Management Accounting differ from Management Accounting?
ACTIVITY FEEDBACK
The objective of strategic accounting (SMA) is to provide information to managers that will help them run business in a way towards achievement of strategic management of businesses strategic objectives. Traditional management accounting is not necessarily so much different, but lacks the clear focus on achievement of strategic objectives. Given its focus SMA necessarily needs to be more outward looking and more competitive. It must also monitor the businesses strategies and be concerned with these to a successful conclusion.
16
University of Sunderland
Unit 1 Introduction
a)
Aid strategic decisions Must provide two types of information (i) One-off information to support and evaluate particular strategic decisions
(ii) Information to monitor strategies and the firms overall competitive position b) Close the communication gap between managers and accountants financial data off-putting to most people. Avoid technical jargon. Provide relevant information only in user friendly format. Identify the type of decision despite strategic decisions being one-off decisions, most strategic decision fall into one of three main types of decisions (i) Changing the balance of resource allocation
c)
(ii) Entering a new business area (iii) Exit decisions either closing down or selling part of business as a going concern d) Offer appropriate financial indicators but these alone are not sufficient. Customers drive a business and competitors are greatest threat to a business. Monitoring key performance variables on these two stakeholders crucial to the success of an organisation. Distinguish between economic and managerial performance distinguish between controllable and non-controllable costs and charge only controllable costs when measuring managerial performance. Provide relevant information use management by exception principle. Only relevant costs to be included in financial statements. Each report should be tailored to recipient/requirement Separate committed from discretionary costs Distinguish discretionary from engineered costs Use standard costs strategically engineered standard costs can be useful for control purposes. Standard costs are a useful way of analysing the cost structure of the business, particularly in trying to understand the impact of changes in cost structure in relation to competitor costs. Allow for changes over time strategic objectives long-term and can change over time. Relationships between input and output can change as manufacturing technology changes. Information system should be flexible to cope with such changes.
e)
f)
g) h) i)
j)
University of Sunderland
17
Unit 1 Introduction
It is vital for the strategic management accounting system to use a range of internal and external sources to gather both financial and non-financial information to aid strategic decisions and planning.
REVIEW ACTIVITY
Describe what is meant by the following. (a) (b) (c) Continuous improvement Benchmarking Employee empowerment
(b)
(c)
REVIEW ACTIVITY
What are the four main areas on which the Balanced Scorecard is based?
18
University of Sunderland
Unit 1 Introduction
2.
3.
4.
REVIEW ACTIVITY
Put the following steps in the planning and control cycle in the correct order (the round up above!)
Evaluate strategies Feedback from implementation Implement the long-term plan Identify objectives Choose alternative courses of action Identify potential strategies
University of Sunderland
19
Unit 1 Introduction
REVIEW ACTIVITY
What kind of objectives may we set?
A key feature of a strategic objective should be sustainability. An objective achieved only in the short term and at the expense of future performance is counter productive. For example, it would be unwise to increase market share
20
University of Sunderland
Unit 1 Introduction
through price cuts if this damaged overall profit and was unsustainable in the long term.
References
1. 2. Berliner C. and Brimson JA (1988) Cost Management for Todays Advanced Manufacturing, Harvard Business School Press Bromwich, M. (1990) The case for strategic management accounting: the role of accounting information for strategy in competitive markets, Accounting, Organisation and Society 1. 27-46 Evolution and Revolution, Chartered Institute of Management Accountants Innes. K (1998) Strategic management accounting, in Innes J. (ed) Handbook of Management Accounting, Gee. London Kaplan, RS (1994) Management accounting (1984-1994): development of new practice and theory, Management Accounting Research, September and December 247-60. Kaplan, RS and Norton DP (1992) The balanced scorecard: measures that drive performance. Harvard Business Review Jan-Feb 71-9 Kaplan, RS and Norton DP (1993) Putting the balanced scorecard to work. Harvard Business Review, September-October 134-47 Porter M (1980) Competitive strategy techniques analysing industries and competitors, New York, Free Press Porter M (1985) Competitive Advantage, New York, Free Press Simmonds, K. (1981) Strategic management accounting. Management Accounting 59(4), 26-9
3. 4. 5.
6.
7. 8. 9. 10.
University of Sunderland
21
Unit 2
Distinguish between relevant and irrelevant costs and revenues Explain the importance of qualitative factors in relevant costs Consider relevance in relation to various situations, i.e.
1. Material cost 2. Labour cost 3. Cost of a machine 4. Limiting factor 5. Outsource or in-house 6. Continue or discontinue
Introduction
In decision making not all costs are relevant. This unit essentially argues it is the future cost (i.e. relevant cost) that needs to be considered in decision making. The past can be responded to through our future actions but it cannot in itself be changed. As such, past costs can provide useful information but it is the future, as yet uncommitted, costs that are relevant as these are controllable. That which we cannot control may inform our decision making by making us aware of the environment in which we exist but the decisions management makes must focus on the controllable to be relevant. To this end a variety of scenarios are presented as well as the important qualitative factors.
University of Sunderland
23
Relevant Costs
One of the main problems facing organisations is how to identify and evaluate the relevant costs and benefits resulting from alternatives. These must be those that are affected by the decision. Independent costs and benefits should therefore be ignored. The first principle is therefore: ONLY FUTURE COSTS ARE RELEVANT Past or committed costs do not affect the decision. This concept is often difficult to grasp as human nature dictates to us that we should attempt to recover past costs. This is particularly relevant where someone has purchased an asset in the past. The second principle is: ONLY THOSE COSTS WHICH DIFFER BETWEEN THE AVAILABLE ALTERNATIVES ARE RELEVANT [SOMETIMES CALLED INCREMENTAL COSTS] Hence, if one is attempting to decide between two motor cars as to which is the cheapest to run, one may ignore the road fund licence as it will be the same whichever vehicle you purchase. The third principle is: ONLY CASH COSTS ARE TO BE INCLUDED One should ignore depreciation as it is only a book-keeping entry and an accountants attempt to find the value of an asset in the future. It does not represent the cash paid or received for an asset. There are some additional terms which you may come across in your studies for relevant costs like: a) b) Avoidable costs. These costs would not occur if the activity they are related to did not occur. The opportunity costs the benefit which could have been earned, but which had been given up, by choosing one option instead of another. Variable costs will usually be relevant costs.
c)
24
University of Sunderland
Much will depend upon the circumstances in the decision as to whether a cost is relevant or irrelevant Example: To determine the Relevant Costs Julian Ltd was making a machine to order for a customer, but the customer has decided it does not want the machine any more. There may be subsequent legal remedies which are not considered for now. Costs incurred to date are 60,000. Fortunately, the sales department has found another company willing to buy the machine for 450,000 once it has been completed. To complete the work, the following costs would be incurred:(a) Materials: these have been bought at a cost of 7,000. They have no other use, and if the machine is not finished, they would be sold for scrap for 3,000. Further labour costs would be 9,000. Labour is in short supply and if the machine is not finished, the work force would be switched to another job, which would earn 20,000 in revenue, and incur direct costs of 13,000 and absorbed (fixed) overhead of 8,000. There are consultancy fees of 5,000. If the work is not completed, the consultants contract would be cancelled at a cost of 1,000. The company has general overheads of 9,000.
(b)
(c)
(d)
Required Determine the relevant costs and whether the new customer offer should be accepted. ANSWER to example: (a)
Labour costs required to complete work Opportunity costs: contribution forgone by losing other work (20,000 - 13,000) Relevant cost of labour
(b) 7,000. The price paid in the past for the materials is irrelevant. 3,000 is the opportunity cost of the revenue from scrap which would be forgone it is therefore relevant. 60,000. Costs incurred in the past are not relevant because they will not affect a decision. 4,000 is an incremental cost. That is, the incremental cost of consultancy from completing the work is the difference between
University of Sunderland
(c) (d)
25
the cost of completing the work and the cost of cancelling the contract (5,000 1,000 = 4,000). (e) (f) Absorbed overhead and general overheads are irrelevant. Therefore the relevant costs are:
Revenue from completing work Relevant costs Labour opportunity costs Materials: opportunity costs Labour: basic pay Incremental cost of consultant Gain from special order 7,000 3,000 9,000 4,000 23,000 17,000 40,000
ACTIVITY
In your own words define what is a relevant cost
ACTIVITY FEEDBACK
A relevant cost is future cost. You may have used avoidable incremental or opportunity cost in your definition. This is perfectly acceptable.
26
University of Sunderland
Go through the following examples: Material I A job required Material I. The job requires 2000 units. There are no stocks already in place nor is there a book value or realisable value for the material. Material I has however a replacement cost of 8.00 per unit. This material will be used regularly by the company. Answer Relevant cost is 8.00 per unit (2000x8)=16000 Material J A job requires 1,500 units of Material J. There are 900 units in stock already as a result. The book value of the material is 3 per unit, the realisable value is 3.50 and its replacement cost is 7. If used Material J would need to be replaced. What is the relevant cost? Answer Material J is used regularly by the company. There are existing stocks (900 units) but if these are used on the contract under review a further 900 units would be bought to replace them. Relevant costs are therefore 1,500 units at the replacement cost of 7 per unit = 10,500. Material K Material K is required in a job. The job requires 1500 units. 800 units are already in stock as a result of overbuying. Material K has a book value of 4, a realisable value of 2.55 and a replacements cost of 6 per unit. Material K has no other use. What is the relevant cost? Answer 1,500 units of material K are needed and 800 are already in stock. If used for the contract, a further 700 units must be bought at 6 each. The existing stocks of 800 will not be replaced. If they are used for the contract, they could not be sold at 2.55 each. The realisable value of these 800 units is an opportunity cost of sales revenue forgone. Thus (700 x 6) + (800 x2.55) = 6241 Material M Material M is required in a job which requires 100 units. There are 100 units already in stock as a result of over buying. When used however it will not be replaced. The book value of Material M is 5 per unit, the realisable value is 7 per unit and its replacement cost is 4.
University of Sunderland
27
Material M could be used in another job as a substitute for 200 units of Material Z. Material Z currently cost 8 per unit. There are no stocks of Material Z in stock. What is the relevant cost? Answer The required units of material M are already in stock and will not be replaced. There is an opportunity cost of using M in the contract because there are alternative opportunities either to sell the existing stocks for 7 per unit (700) or avoid other purchases (of material Z) which would cost 200 x 8 = 1,600. Since substitution for Z is more beneficial, 2,400 is the opportunity cost. Now try this:-
ACTIVITY
Francis Ltd regularly uses material X and currently has in stock 600 kg, for which it paid 1,600 two weeks ago. If this were to be sold as raw material it could be sold today for 2.00 per kg. You are aware that the material can be bought on the open market for 4.25 per kg but it must be purchased in quantities of 1000 kg. You have been asked to determine the relevant cost of 600 kg of material X to be used in a job for a customer.
ACTIVITY FEEDBACK
The material is in regular use and if used will have to be replaced at a cost of 2,550(600 x 4.25). Therefore the relevant cost is 2,550.
Relevance costs for machines The following are Irrelevant : 1. 2. If a machine is bought the purchase price is a sunk cost. Depreciation is only a book entry no movement of cash.
28
University of Sunderland
Example A machine which originally cost 13,000 has an estimated life of ten years and is depreciated at a rate of 300 a year. The machine has been unused for the last 5 years. James, a young whiz kid in the sales department, has now won a special order which require the use of the machine. The current net realisable value of the machine is 9,000. If it is used for the job, its value is expected to fall to 8,500. The net book value of the machine is 6,000. Required Calculate the relevant cost of using the machine for the order. Answer Loss in net realisable value of the machine Through using it on the order (9,000 - 8,500) = 500
Qualitative Factors
These are factors that cannot be expressed in monetary terms yet are important to the final decision. A decline in employee morale that results from redundancies arising from a closure decision is an example of a qualitative factor. It is essential that qualitative factors be brought to the attention of management during the decision-making process, since otherwise there may be a danger that a wrong decision will be made. For example, the cost of manufacturing a component internally may be more expensive than purchasing from an outside supplier. However, the decision to purchase from an outside supplier could result in the closing down of the companys facilities for manufacturing the component. In our subsequent discussion we will be considering qualitative factors.
Limiting Factor
Limiting factor is a scarce resource which limits the company from maximising its profits it could be sales, materials or labour. Profits are maximised when contribution is maximised per limiting factor.
University of Sunderland
29
The calculation involves the determination of the contribution for each product per unit of limiting factor and then determining the production mix. Example: Limiting Factor Samuel Ltd makes two products, the Ace and King Unit. Variable costs are as follows:
Ace
Direct materials Direct labour (3 per hour) Variable overhead 2 6 2 10
King
4 3 2 9
The sales price per unit is 20 for ACE and 15 for King . During August the available direct labour limited is to 8,000 hours. Sales demand in August is expected to be 3,000 units for ACE for and 5,000 units for King. Required Determine the profit-maximising production levels, assuming that monthly fixed costs are 25,000 and that opening stocks of finished goods and work in progress are nil. The calculation involves three steps: Answer Step 1 Confirm what the limiting factor is:
Ace
Labour hours per unit Sales demand Labour hours needed Less Labour hours available Shortfall 2 hours 3000 units 6000 hours
King
1 hour 5000 units 5000 hours
Total
30
University of Sunderland
Step 2 Calculate the contribution earned by each product per unit of scarce resource
Ace
Sales price Variable cost Unit contribution Labour hours per unit Contribution per labour hour (=unit of limiting factor) Rank (i.e. produce in this order) 20 10 10 2 hours 5 (2)
King
15 9 6 1 hour 6 (1)
Although Ace have a higher unit contribution than King. Because labour is in short supply it is more profitable to make King. Step 3 Work out the budgeted production and sales. Sufficient King will be made to meet the full sales demand, and the remaining labour hours available will then be used to make Ace
Rank
1 2
Product
King Ace [Balancing hours] Total available
Total Contribution
30,000 (6 x 5000 hours) 15,000 ((10 x 3000) x 3000 / 6000 hrs) 45,000 25,000 20,000
You produce King first as it maximises contribution per limit actor. The balance is ACE amount. Given there is only 8,000 hours available the balance is 3000. Now try these activities
ACTIVITY
Define what is meant by a limiting factor and give example.
University of Sunderland
31
ACTIVITY FEEDBACK
A limiting factor is any scarce resource that limits the production capacity of the company. Examples are labour, material sale.
ACTIVITY
ABC Limited manufactures three products, the selling price and cost details of which are given below.
Product P
Selling price per unit Direct materials (5/kg) Direct labour (4/hour) Variable overhead Fixed overhead 85 10 15 9 24
Product Q
105 5 23 13 36
Product R
105 15 19 11 30
In a period when direct materials are restricted in supply, calculate the contribution per limiting factor and rank.
ACTIVITY FEEDBACK
P
Selling price Direct materials (5/kg) Direct labour Variable overheads Total variable cost per unit Contribution per unit Materials 10/5 per kg Rank 85 10 15 9 34 51 2 = 25.5 (2)
Q
105 5 23 13 41 64 (5/5) 1 = 64 (1)
R
105 15 19 11 45 60 (15/5) 3 = 20 (3)
32
University of Sunderland
ACTIVITY
James Ltd makes two products, A and B for which there is unlimited demand at the budgeted selling prices. A takes three hours to make and has a variable cost of 23 and a selling price of 35. B takes two hours of make and has a variable cost of 15 and a selling price of 25. Both products use the same type of labour, which is in short supply. Required Determine the product which should be made to maximise profits, and describe the other considerations which might alter your decision.
ACTIVITY FEEDBACK
A
Sales Variable costs Contribution Rank Contribution per Limited factor Rank
Decision: Produce B
B
25 15 10 (2) 10 2 5 (1)
35 23 12 (1) 12 3 4 (2)
Other qualitative factors (1) (2) (3) Will selling price change? Will variable cost change? Who are our competitors?
University of Sunderland
33
ACTIVITY
A company has the following costs and revenues relating to a product
Selling price Labour @ 7.50 per hour Raw materials @ 4 per kg Variable overheads Fixed cost per unit Profit per unit
(i) (ii)
What is the contribution per labour hour? What is the contribution per kilogram of raw materials?
ACTIVITY FEEDBACK
(i)
Selling price Less variable cost Labour Raw Material Variable overhead Contribution per unit
Need quantity of labour 22.50/7.50 therefore 15/3 = = 3 hours
34
University of Sunderland
(ii)
Raw materials 20 / 4
5kg
ACTIVITY
Which of the following should be taken into consideration when making a ranking decision based on contribution per limiting factor? a) b) c) d) e) Variable cost per unit Total variable costs Fixed cost per unit Demand levels for the products Total fixed costs
ACTIVITY FEEDBACK
a) Variable cost per unit
Outsourcing or in-house
For various reasons it may suit a manufacturer to make the product itself (in-house) or to outsource it (buy). The relevant cost is the differential costs between the two options.
University of Sunderland
35
Example: Outsource or in-house Jameson Ltd makes four components A, B C, and D for which costs in the forthcoming year are expected to be as follows.
A
Production (units) Unit marginal costs Direct materials Direct labour Variable production overheads 5 10 3 2000
B
3000 6 11 2
C
4000 3 6 2
D
5000 5 8 3
18
19
11
16
Directly attributable fixed (incurred as a direct consequence) costs per annum are as follows. A 2000, B 7000, C 7000, D9000, and other fixed costs are 3000. A subcontractor can supply units of A, B, C and D for 10, 23, 17 and 18 respectively. Required Decide whether Jameson Ltd should outsource or make in hour Answer and Discussion a) The relevant costs are the differential costs between making and buying. Subcontracting will result in some fixed cost savings
A
Unit variable cost of making Unit variable cost of buying Annual requirements (units) 18 10 (8) 2000
B
19 23 4 3000
C
11 17 6 4000
D
16 18 2 5000
A
Extra vc of buying Fixed cost of buying Extra total cost of buying (16000) 2000 (18000)
B
12000 7000 5000
C
24000 7000 17000
D
18000 9000 1000
36
University of Sunderland
ACTIVITY
What qualitative factors would you consider in this decision?
ACTIVITY FEEDBACK
1. 2. 3. 4. Spare capacity, how should it be used? Could there be an industrial dispute as a result of companys action? Quality of buying in. Reliable figures? Estimated may not be true.
ACTIVITY
Sahai Limited makes three components: A, B and C. The following costs have been recorded:
University of Sunderland
37
ACTIVITY FEEDBACK
A
Variable cost Variable cost buy 2.50 4.00 1.50
Therefore, choose B Assuming that fixed costs will remain unchanged whether or not the company makes or buys the components the relevant cost of manufacture will be the variable cost. Under these circumstances the company should only purchase components if the purchase price is less than the variable cost.
B
8.00 7.00 (1.00)
C
5.00 5.50 0.50
Machine hours
1 unit of X 1 unit of Y 1 unit of Z Assembly 4 3 5
Variable cost
21 37 25 17 100
Only 24,000 hours of machine time will be available during the year, and a sub-contractor has quoted the following unit prices for supplying components. 30; 41; 35
38
University of Sunderland
Required Advise Johnson Ltd We need to minimise the extra variable cost of sub-contracting per unit of scarce resource saved.
X
Variable cost of making Variable cost of buying Extra variable cost of buying Machine hrs saved Machine hrs saved by buying Rank
Cheaper to buy Y and Z Cheaper to make X and Z Please consider the following: Example
Y
37 41 4 3 1.33 (1)
Z
25 35 10 5 2.00 (2)
21 30 9 4 2.25 (3)
MR Ltd manufactures - products A and B using the same and material for each. Annual demand for A is 9,000 units, while demand for B is 13,000 units. The variable production cost of A is 11 and that of B is 16 A requires 3.5 kgs of raw material per unit, the requires 8 kgs of raw material per unit Supply of raw material will be limited to 90,000 kgs during the year. A sub contractor has quoted prices of 18 per unit for the D and 26 unit for the E to supply the product. How many of each product should MR Ltd manufacture in order to maximise profits.
University of Sunderland
39
Answer
A per unit Variable cost of making Variable cost of buying Extra variable cost of buying Raw material saved by buying Extra variable cost of buying per kg saved Priority for internal manufacture/ranking Priority for external manufacture
Production plan Therefore make A (9,000 x 3.5 kgs) B*(7312.5 x 8 kgs) 31,500 kgs
*(58,500/104,000) x 13,000 = 7,312.5 The remaining 5687.5 units of B should be purchased from the external manufactures. Now try these Activities
ACTIVITY
Bronze Ltd manufactures two components in its machine division, in which capacity per month is limited to 3,500 machine hours. Production costs are as follows:
Component A
Variable costs Fixed overhead Hours per unit Monthly requirements 20 10 30 2 1,000 units
Component B
25 15 40 3 1,000 unit
Component X can be brought from an external supplier for 31 per unit and component Y can similarly be bought for 47 per unit.
40
University of Sunderland
Required What are the minimum total costs per month of the machining division and external purchases, given that all the monthly requirements for units of each component must be either manufactured or purchased?
A
Machine hours per unit Total machine hours per month needed Machine hours available Shortfall 2 hrs 2,000 hrs
B
3 hrs 3,000 hrs
Total
5,000 hrs 3,500 hrs 1,500 hrs
Variable cost per unit External purchase cost Extra cost of purchase per unit Hours saved by purchasing Extra cost per hour saved The company should therefore buy 750 units of A per month 20 31 11 2 hrs per unit 5.5
In-house production costs Variable cost of A (1,000 750) x 20 B (1,000 x 25) Fixed costs 3,500 hrs x 5 per hr External purchase costs of A (750 x 31) 5,000 25,000 30,000 17,500 47,500 23,250 70,750
University of Sunderland
41
ACTIVITY
Johnson Ltd manufactures three products using the same direct labour force. Budgeted data is as follows:
Product A
Sales price per unit Variable cost per unit Fixed cost per unit Total cost per unit Profit per unit Direct labour hours per unit Budgeted monthly sales 10 6.5 0.5 7.0 1.0 .5 hr 500 units
Product B
20 12.0 4.5 16.5 1.5 1.5 hrs 300 units
Product C
24 15.0 4.0 19.0 3.0 2 hrs 400 units
There are 1,200 direct labour hours available in normal working hours each month. Direct labour employees are paid 4 per hour in normal time.
ACTIVITY FEEDBACK
Hours
Product A 500 x .5 Product B 300 x 1.5 Product C 400 x 2 250 450 800 1500
Direct labour is the limiting factor with 1200 hours
42
University of Sunderland
ACTIVITY FEEDBACK
A
Selling price Variable cost (labour) Contribution Hours Contribution per limiting factor Ranking
Production Plan
B
20 12 8 1.5 5.3 (2)
C
24 15 9 2.0 4.5 (3)
Ranking
A B C (Balance)
Hours
250 450 500 1,200
Total Contribution
(500 x 3) = 1,750 (450 x 8) = 3,600 (500 x 9) = 4,500 9,850
Continue or discontinue
Whether or not a company ceases production (i.e. closes down) depends in practice and long-term decisions. In this type of decision, one should consider the contribution made to the business as a whole rather than just the product/factory. Example: The company is concerned about its poor profit performance, and is considering whether or not to cease selling YY. It is felt that selling prices cannot be raised or lowered without adversely affecting net income. 5,000 of the fixed costs of YY are direct fixed costs which would be saved if production ceased. All other fixed costs, it is considered, would remain the same.
University of Sunderland
43
XX
Sales Variable costs Contribution Fixed costs Profit/loss 50,000 30,000 20,000 17,000 3,000
YY
40,000 25,000 15,000 18,000 (3,000)
ZZ
60,000 25,000 25,000 20,000 5,000
Total
150,000 28,000 60,000 55,000 5,000
It does not therefore seem a good idea to stop producing YY. Rule: Should continue producing as long as product contributes to the overall profitability of the company. Must consider qualitative factors.
ACTIVITY
What are the qualitative factors in this decision?
ACTIVITY FEEDBACK
1. 2. 3. If decided to close effect on demand for other products Pricing: is YY a loss leader? Etc
44
University of Sunderland
or b) If no spare capacity then existing business should only be turned away if the contribution from the order is greater than the contribution from the business which must be sacrificed
Example Symister Ltd makes a single product which sells for 30 and for which there is great demand. It has a variable cost of 12, made up as follows:
6 6 12
The labour force is currently working at full capacity producing a product that earns a contribution of 4 per labour hour. A customer has approached the company with a request for the manufacture of a special order for which he is willing to pay 5,500. The costs of the order would be 2500 for direct materials and 600 labour hours will be required. Required Decide whether the order should be accepted. Answer Labour is a limiting factor. By accepting the order, work would have to be diverted from the standard product contribution will be lost that is, there is an
University of Sunderland
45
Selling price Direct materials Direct labour (600 x 3) Opportunity cost 600 x 4 (contribution Forgone) Profit/Loss 2,400 2,000 1,800
5,500
6,200 (700)
Although accepting the order would earn a contribution of 5,500 - (2000 + 1800) = 1700 the last contribution would reduce the contribution earned elsewhere by 2,400 and so the order should not be accepted.
Test
Qualitative Factors 1. 2. 3. Existing customers may be affected by special order Should existing business be turned away? Others /etc
Essentially, special orders are seen as short-term decisions. However Kaplan has argued that: (i) If special order decisions are always evaluated as short term decisions, a situation can arise whereby the decision to reduce capacity is continually deferred. If demand from normal business is considered to be permanently insufficient to utilise existing capacity, then a long-term capacity decision is required. By utilising the unused capacity to increase the range of products produced, the production process becomes more complex and thus fixed cost of managing the additional complexity will eventually increase. Long term considerations should therefore always be taken into consideration when evaluating special pricing decisions.
(ii)
ACTIVITY
Northampton has three divisions. Information for the year ended 30 September 2007 is as follows
46
University of Sunderland
Total 000
920 610 310 262.5 47.5
General fixed overheads are allocated to each division on the basis of sales revenue; 60% of the total fixed costs incurred by the company are specific to each division, being split equally between them. Using relevant cost, determine, which divisions should remain open if Northampton wishes to maximise profits?
ACTIVITY FEEDBACK
A
Contribution Specific fixed cost Profits/Loss 70 52.5* 17.5
B
210 52.5* 157.5
C
30 52.5* (22.5)
*The specific avoidable fixed overheads per division = 262.5 x 60% = 157.5/5 = 52.5 Only divisions A and B should remain open since they both provide positive contributions to fixed costs.
University of Sunderland
47
REVIEW ACTIVITY
Bevel Ltd is an English company that assembles tables and sells them to a wholesaler in Europe. It manufacturers four different types of tables. It has a labour intensive factory where all staff are skilled in the manufacture of all four types of tables, and staff can be moved immediately from the production of one board to another at no additional cost. All four products are essential components of most personal computers sold on the market today. The budgeted figures for the forthcoming month are as follows: All figures are in per unit except for sales volume
W
Selling price Costs Direct labour at 10 per hour Raw materials Brass fittings kg Nails at 30 per kg Sundries: glue Overheads Variable overhead Fixed overhead Estimated demand (units)
Required a)
X
30 6 1 6 1 2 12 7,000
Y
35 8 2 5 2 2 12 6,000
Z
30 10 4 3 3 2 12 8,000
25 5 1 3 1 2 12 10,000
Calculate whether the company should drop product Z as it is currently making a loss. If the company could only manufacture 20,000 units per month due to limited total production space being available, show how the company could maximise its profitability under this constraint. What other factors would you take into account before finally making a decision about the production mix?
b)
c)
48
University of Sunderland
Rank
W 25 (5 + 1 + 3 + 1 + 2) = 13 X 30 (6 + 1 + 6 + 1 + 2) = 14 Y 35 (8 + 2 + 5 + 2 + 2) = 16 Z 30 (10 + 4 + 3 + 3 + 2) = 8
Manufacture in this order up to 20,000 units:
3 2 1 4
Product
S R Q Less overheads Loss
c)
No of units =
6,000 7,000 7,000 (limit) 20,000
Total contribution
96,000 98,000 91,000 285,000 372,000 (87,000)
= = = =
University of Sunderland
49
Rank
W 13 x 10 = 130 X 14 x 5 = 70 Y 16 x 6 = 96 Z 8 x 10 = 80
c) Usual marketing implications Product range, loss leaders, valued customers, large orders, company image, etc.
REVIEW ACTIVITY
Mokia Ltd is currently reviewing its manufacturing operations Currently four products are produced X1, X2, X3 and X4. It has been suggested that products X3 and X4 should be dropped from production as they are creating financial losses. The forecast financial results are details below
General fixed costs have been absorbed on a direct labour hours basis. Required a) Based on the information given, advise management whether X3 and X4 should be dropped. Support your advice with appropriate calculations
University of Sunderland
50
b)
The production manager has informed senior management that because of skills shortages, she is unlikely to have enough machine operators to provide all the labour requirements. How would this affect your analysis? The purchasing manager is outraged at the suggestion that X3 should be dropped as a special machine with no alternative use was purchased 12 months ago for 30,000 specifically for the X3 production line. Disposal will result in a book loss of 20,000. What impact would this information have on your analysis?
c)
Lost sales Variable cost savings Specific fixed costs Net saving
X3 should be dropped as it is currently yielding a negative contribution. Possible future sales/demand elasticity should be considered before a final decision is made. Effects of dropping X4
Lost sales Variable cost savings Specific fixed costs Net loss of contribution
University of Sunderland
51
b)
Existence of scarce resource: optimal production plan found by ranking products according to contribution per hour of machine operator. As X3 has a negative contribution it would still be dropped. None, as the sunk cost of a book loss is not a cash flow.
c)
REVIEW ACTIVITY
XYZ Ltd has already incurred research and development costs of 200,000 on a contract and expects to incur 100,000 more in costs before the R&D project is completed in one years time. The estimated future costs are as follows.
52
University of Sunderland
2.
References
Atril, P. and McLaney (2007), Management Accounting for Decision Makers. 4th Edition Prentice Hall Atkinson A, Barker R, Kaplan R and Young S. M. (2001), Management Accounting, Prentice Hall Drury C, Management Accounting for Business (2005), 3rd Edition Thomson Horngren C, Datar S, and Foster G (2005), Cost Accounting, A Managerial Emphasis, 12th Edition Prentice Hall International
University of Sunderland
53
Unit 3
ACTIVITY
List as many direct costs of a furniture manufacturer as you can.
University of Sunderland
55
ACTIVITY FEEDBACK
1. 2. 3. 4. 5. Wood Glue Nails Handles Hinges, etc.
56
University of Sunderland
Implies all overheads are related to production volume. Developed at a time when organisations produced only a
narrow range of products and when overheads were only a small fraction of total costs.
(2)
The final stages (stage 3 and 4) in absorption costing is the absorption into product costs (using overhead absorption rates) of the overheads which have been allocated and apportioned to the product cost centres. We will now calculate each stage.
University of Sunderland
57
Example A company is preparing its production overhead budgets and determining the apportionment of those overheads to products. Cost centre expenses and related information have been budgeted as follows. Data
X Total
Indirect wages Materials Rent & rates Buildings Ins Power Heat & Light Depreciation (machinery) Value of machinery Power Direct labour (hours) Machine usage (hours) Area (sq ft) 98,560 26,900 10,700 2,600 9,600 7,400 20,200 402,000 100 35,000 25,200 45,000
Required
Y
9,190 13,700
Z Stores Maintenance
20,460 14,674 1,200 29,650 600
13,586 11,400
Calculate overhead totals for all departments by using direct apportionment as an appropriate basis for apportionment. Note: Service overheads of stores and maintenance are allocated on the basis of direct labour and machine usage respectively. Answer Stage 1 1. The Indirect Expense of Materials and indirect wages can be directly allocated to the production cost centres XYZ and to the service departments stores and maintenance (as these actually occurred in the departments). The overheads of Rent and Rates, Building Insurance, Power, light and heat, and depreciation need to be apportioned (i.e. shared out) using a fair and suitable basis.
2.
58
University of Sunderland
(iii) direct labour hours (iv) machine hours, and (v) area
Which would be the most appropriate basis to use for rent and rates? From this list the most suitable is area. Therefore the calculation is Rent and Rates = 10,700 this needs apportioning out using the basis of area Dept X = 10,000 10,700 45,000 12,000 10,700 45,000 15,000 10,700 45,000 6,000 10,700 45,000 2,000 10,700 45,000 = 2,378
Dept Y =
= 2,853
Dept Z =
= 3,567
Stores =
= 1,427
Maintenance =
= 475 = 10,700
The same approach of appointment was adopted for insurance, power heat and high and depreciation. The basis for appointment has been shown on the right hand side of the table
University of Sunderland
59
Step 1
Total Indirect wages Materials Rent & rates Insurance Power Heat & Light Depreciation 98,560 26,900 10,700 2,600 9,600 7,400 20,200 175,960
Basis of apportionment Actual Actual Area Area Usage Area Val of mach
This is the end of Stage 1. In the table it can be seen that the service cost of 33,011 (stores) and 21,572 (maintenance) needs to be reapportioned to the production units. A suitable basis for reapportioning stores appears to be direct labour and maintenance machine usage. Therefore, using direct labour to reapportion stores; (Note data taken from page 58) 8000 33011 35000 6200 33011 35000 20800 33011 35000 = 7,545
= 5,848
= 19,618 = 33,011
ACTIVITY
Now try to reapportion maintenance based on machine usage.
60
University of Sunderland
ACTIVITY FEEDBACK
7200 21572 25200 18000 21572 25200 = 6,163
= 15,409
= 21,572
Step 2
Reallocate Reallocate
7,545 6,163
5,848 15,409
19,618 -
(33,011) -
Totals
Step 3
58,676
67,502
49,792
Calculate separate overhead absorption rates for each production cost centre. The overhead rates are calculated by applying the following formula: cost centre overheads cost centre direct labour hours or machine hours The choice of an absorption rate is a matter of judgement but the management accountant should choose a basis which reflects the characteristics of a given cost centre. Thus department X and Y could be assigned labour hours and department Z machine hours because they are dominated by labour and machines with 10,000 machine hours for X and Y and 20 labour hours for Z Therefore the absorption rates are: X = 58673 10000 67501 10000 49786 10000 = 5.87
6.75
2.49
University of Sunderland
61
Step 4 Assigning cost-centre overheads to products Now suppose: Direct costs were 120 per unit. Total number of units for Product A was 100. Each department takes 1 hour to produce Product A:
100
120
12,000
x x x
13,511
ACTIVITY
Briefly list the type of factors you believe which could affect the choice of the bases an organisation can use to apportion service department costs.
ACTIVITY FEEDBACK
(a) (b) (c) (d) The type of service being provided. The amount of overhead expenditure involved. The number of departments benefiting from the service. The ability to be able to produce realistic estimates of the usage of the service. The resulting costs and benefits.
(e)
62
University of Sunderland
Direct labour cost per hour Overhead costs Scheduling costs Materials handling costs
Absorption rates are calculated on machine hours. Required Calculate costs for traditional Absorption Costing and ABC. Solution Absorption costing method
A
Direct material (1) Direct labour (2) Overheads* (4) Units produced Cost per unit 80 100 35 215 20 10.75
B
2,000 200 1,398 3,599 20 179.90
C
8,000 1,000 6,994 15,994 200 79.97
D
20,000 2,000 13,988 35,998 200 179.94
Total
30,080 3,300 22,415 55,795
University of Sunderland
63
Note: that the direct costs for ABC are exactly the same as for Absorption Costing. Observe carefully how the cost drivers (scheduling and material handling) are multiplied by the number of runs to obtain the overhead amount for the products. Calculations Direct Material Cost (1) A B C D 40 x 20 100 x 20 40 x 200 200 x 100 = = = = 80 2,000 8,000 20,000
Direct Labour cost (2) A B C D 20 x 1hr x 5 20 x 2hr x 5 200 x 1hr x 5 200 x 2hr x 5 = = = = 100 200 1,000 2,000
Overhead Calculations Total overheads Machine hours Machine hours (3) A B C D 20 x 1 20 x 2 200 x 1 200 x 2 = = = = 20 40 200 400 660 = Absorption Rate
Absorption rate Total overheads = Machine hours Overheads (4) A B C D 699.40 x 1hr x 34.97 x 2hr x 34.97 x 1 x 34.97 x 2 x 20 20 200 200 = = = = 34.97 1,398.80 6,994 13,988 23080 = 660 34.97 per machine hour
64
University of Sunderland
A
Direct material Direct labour Scheduling costs Materials handling costs Units produced Cost per unit 80 100 3,173 1,956 5,309 20 265.45
B
2,000 200 3,173 1,956 7,329 20 366.45
C
8,000 1,000 3,966 2,445 15,411 200 77.06
D
20,000 2,000 3,966 2,445 28,411 200 142.06
Total
30,080 3,300 14,278 8,802 56,460
Note: that the direct costs for ABC are exactly the same as for Absorption Costing. Observe carefully how the cost drivers (scheduling and material handling) are multiplied by the number of runs to obtain the overhead amount for the products. ABC Calculations Cost drivers are scheduling cost and handling Scheduling costs 14,280 = 793.33 per run 18 runs A B C D 793.33 x 4 = 3173 793.33 x 4 = 3173 793.33 x 5 = 3966 793.33 x 5 = 3966
Material handling 8,800 = 489 per run 18 runs A B C D 489 x 4 = 1956 489 x 4 = 1956 489 x 5 = 2445 489 x 5 = 2445 ____ 8802*
University of Sunderland
65
Summary
Product
A B C D
Conclusion
The figures suggest that the traditional volume-based absorption costing system is flawed. (a) It underallocates overhead costs to low-volume products (here A and B) and over-allocates overheads to higher-volume products (here Z in particular) It underallocates overhead costs to smaller-sized products (here A and C with just one hour of work needed per unit) and over allocates overheads to larger products (here B and D).
(b)
Cost drivers
A cost driver is a factor which causes a change in the cost of an activity. For example, materials handling cost would have a possible driver in the number of production runs. Cost drivers are a significant part of a ABC system. Indeed, there are different types.
66
University of Sunderland
Using only volume-based cost drivers to assign non-volume related overhead costs can result in the reporting of distorted product costs. If a large proportion of an organisations costs are unrelated to volume there is a danger that inaccurate product costs will be reported. Also, if non-volume related overhead costs are only a small proportion of total overhead costs, the distortion of product costs will not be significant. In these circumstances, traditional product costing systems are likely to be acceptable.
ACTIVITY
Define a cost driver.
ACTIVITY FEEDBACK
Any factor which causes a change in the cost of an activity.
University of Sunderland
67
ACTIVITY
Differentiate between a volume-based cost driver and a non volume-based cost driver. Why is it necessary to differentiate between the two?
ACTIVITY FEEDBACK
Volume-based cost drivers are related to activity. Non volume-cost drivers are cost drivers that do not change with the level of activity. It is necessary to differentiate between the two because by using only volume-based cost drivers to assign non-volume related overhead costs can result in distorted product costs.
Step 3
In order to assign the costs attached to each activity cost centre to products, a cost driver must be selected for each activity centre. Cost drivers used at this stage are called activity cost drivers.
68
University of Sunderland
REVIEW ACTIVITY
Consider the likely benefits and problems of the Activity Based Costing system. Make lists of each.
Greater understanding of customer profitability. Identification of non value-adding activities; that is tasks which add
no further value to the product or service, such as manual checking of customer orders and specifications.
Allows all managers to understand and control costs in their area. By involvement with ABC, accountants can now contribute to the
organisations future, rather than merely reporting on its past. Problems
University of Sunderland
69
the various managers and staff. Costs will also rise, of course, if external consultants are used.
Departmental resistance to change, or to provide information. Reluctance to change traditional accounting methods.
C. Drury in Management and Costing argues that ABC will ... measure the cost of using resources and not the cost of supplying resources. The difference between the cost of resources supplied and the cost of resources used represents the cost of unused capacity. The cost of unused capacity for each activity is the reporting mechanism for identifying the need to adjust the supply of resources to match the usage of resources. However, to translate the benefits of reduced activity demands into cashflow savings, management action is required to remove the unused capacity by reducing the spending on the supply of resources. Management and Costing (p.396) Kaplan and Cooper identified that unused capacity consists of: 1. Acquisition of equipment or employment of non piecework (committed resources) plus 2. Materials, unusual labour power, etc. continually adjust to match the exact demand. (Flexible resources also known as variable cost)
70
University of Sunderland
Drury argues: To translate benefits of reduced activity demands into cash flow saving, management action is required. They must permanently remove the unused capacity by reducing spending on the supply of resources. The following information relates to the purchasing activity in a division of the Sahai Company for the next year. We will use Kaplans formula in our calculations: Data: 1. 2. 3. 4. Number of employee = 10 Salary of each employee: 2,400 Cost driver is number of purchase orders. Number of purchase orders each = 10,000 to be processed during the year.
10 full-time staff at 24,000 per year (including employment costs Cost driver
= 240,000 annual activity cost = Number of purchase orders processed = 12,000 purchase orders = 20 per purchase order (240,000/12,000 orders)
Resources used:
Estimated number of purchase orders to be processed during the year Estimated cost of resources used assigned to parts and materials = 10,000 = 200,000 (10,000 x 20)
University of Sunderland
71
A UK survey by Drury and Talyes (2000) suggest that service organisations are more likely to implement ABC systems. They reported that 51% of the financial and service organisation surveyed, compared with 15% of manufacturing organisations, had implemented ABC.
REVIEW ACTIVITY
A company manufactures two products, A and B using the same equipment and similar processes. An extract of the production data for these products in one period is shown below.
A
Quantity produced (units) Direct labour hours per unit Machine hours per unit Set-ups in the period Orders handled in the period 6,000 2 4 10 15
B
7,000 3 2 40 60
Total
13,000 5 6 50 75
Overhead costs
Relating to machine activity Relating to production run set-ups Relating to handling of orders 320,000 40,000 65,000 425,000
Required Calculate the production overheads to be absorbed by one unit on each of the products using the following cost methods: (a) A traditional costing approach using a direct labour hour rate to absorb overheads. An Activity Based Costing approach, using suitable cost drivers to trace overheads to products.
(b)
72
University of Sunderland
= 25.76 = 38.64
Using ABC the overhead costs are absorbed according to the cost drivers.
Machine-hour driver costs Set-up driver costs Order driven costs 320,000 / 22,000 m/c hours = 14.55 m/c hour 40,000 / 50 set-ups 65,000 / 75 orders = 800 per set-up = 867 per order
A
Machine-driven costs (12,000 hrs x 14.55) Set-up costs 10 x 800 Order handling costs Units produced Overhead = cost per unit (15 x 867) 174,000 8,000 13,005 196,605 6,000 32.60 (21,000 hrs x 14.555) (40 x 800) (60 x 867)
B
305,550 37,000 52,020 389,570 7,000 55.65
University of Sunderland
73
These figures suggest that product B absorbs an unrealistic amount of overhead using a direct labour hour basis. Overhead absorption should be based on the activities which drive the costs, in this case machine hours, the number of production run set-ups and the number of orders handled for each product.
ACTIVITY
Which of the following is not a feature of Activity Based Costing? a) b) c) d) e) It improves managers understanding of costs. It is quick and easy to implement. It identifies the activities which drive costs. It searches for a better way of overhead cost allocation. None of the above.
ACTIVITY FEEDBACK
It is quick and easy to implement.
REVIEW ACTIVITY
Traditional Absorption Costing in a hospital The following budget information relates to the general surgery and geriatric departments, which are two departments of many NHS hospitals, for the year ending 31/12/2008
74
University of Sunderland
General Surgery
Number of in-patients Average stay per in-patient
Cost analysis:
Geriatric
100 200 days
5,000 10 days
Direct treatment services Consultants Junior doctors Nurses Direct medical supplies
Total hospital overheads
The total number of in-patients treated by the hospital has been budgeted at 10,000 for 2008 with an average length of stay of 25 days. The hospital operates a traditional absorption costing system, calculating total costs per in-patient day as an absorption base. Required 1. Calculate the budgeted hospital overhead absorption rate per in-patient day for 2008. Calculate the total cost per in-patient day for the general surgery and geriatric departments. How could hospital management use these costs meaningfully? Is cost ascertainment necessary in a hospital?
2.
3.
University of Sunderland
75
General
Direct costs Consultants Junior Doctors Nurses Medical supplies Total direct costs In-patient days Direct costs per In-patient Indirect costs at 46 per day Total cost per in-patient day Total in-patient days Total indirect costs Total costs
3. Comments:
Geriatric
500,000 1,000,000 3,000,000 1,500,000 6,000,000 100 x 200 20,000 300 46 346 20,000 920,000 6,920,000
2,000,000 500,000 2,000,000 500,000 5,000,000 5,000 x 10 50,000 100 46 146 50,000 2,300,000 7,300,000
Would one expect geriatric treatment to be more expensive? Should all departments be allocated the same amount of overhead per in-patient day? How could the cost information be used? a) b) c) Attention directing, i.e. variances to budget investigated. Cost reduction generally. Cost comparison between departments and other hospitals.
76
University of Sunderland
Is cost ascertainment necessary? Social vs financial/survival objectives Emotional/ethical cultural conflict against cost reduction How can one set averages over such a wide range of treatment? Averages could be meaningless over such a range of patients, e.g. age/gender, etc. What does one mean by controllable expenditure in the NHS? It enhances control/stewardship of scarce resources. Helps to provide value for money. Identifies high and low cost ACTIVITIES. This leads nicely into a discussion of the improvements ABC IS PURPORTED TO ACHIEVE.
REVIEW ACTIVITY
Smith Limited has recently introduced an Activity Based Costing system. It manufactures three products, details of which are set out below:
Product A
Budgeted annual production (units) Batch size (units) Machine set-ups per batch Purchase orders per batch 100,000 100 3
Product B
100,000 50 4
Product C
50,000 25 6
Three cost pools have been identified. Their budgeted costs for the year ending 30 June 2008 are as follows: Machine set-up costs Purchasing of materials Processing Required Calculate the budgeted set-up cost per unit of product B. 150,000 70,000 80,000
University of Sunderland
77
ACTIVITY FEEDBACK
Budgeted number of batches per product: A B C Total = = = = 1000 (100,000 / 100) 2000 (100,000 / 50) 2000 (50,000 / 25) 5000
Budgeted machine set-ups: A B C Total = = = = 3,000 (1000 x 3) 8,000 (2000 x 4) 12,000 (2000 x 6) 23,000
Budgeted cost per set-up = 150,000 / 23,000 = 6.52 Budgeted set-up cost per unit of B = (6.52 x 4)/50 = 0.52
REVIEW ACTIVITY
ABC costs are accumulated by activity using ... ?
78
University of Sunderland
References
Atrill, P. and McLaney, E. Management Accounting for decision makers, (Fifth edition), Prentice Hall Cooper, R. and Kaplan, R. , Activity based systems measuring the costs of resource usage, Accounting Horizons, September 1-13, 1992 Drury, C. Thomson Management Accounting for Business, (third edition),
Horngren, T. et al, Management and Cost Accounting, (second edition), Publisher Prentice Hall Kaplan, R. and Cooper, R., Cost and Effect, Boston, MA: Harvard Business School.
University of Sunderland
79
Unit 4
Pricing Decisions
LEARNING OUTCOMES
At the end of this unit the student will know: 1. 2. 3. 4. 5. Pricing and economic theory The role of cost information Long and short term pricing Product mix and pricing Different pricing policies
Introduction
To a firm, pricing is important as the correct price for its product will enable the firm to compete, survive and be profitable. Price also helps to differentiate and position a product and thus exploit business opportunities. While the topic of pricing covers quite a narrow area, it is key to the strategy of an organisation. The structure of this unit looks firstly at economic theory and pricing. Secondly, the role of cost information, long- and short-term pricing and, finally, different pricing policies. This unit examines the pricing policy of an organisation with regard to the external market. The topic of transfer or internal pricing, which looks at notional prices attached to goods and services within an organisation, is covered in a later unit.
University of Sunderland
81
Elastic demand means that a small increase/decrease in price causes a large decrease/increase in price. Demand is elastic when there are substitutes for the product. Inelastic demand means that the quantity demand falls by a smaller percentage than the percentage increase in price. An awareness of the concept of elasticity can assist management with pricing decisions. How? 1. 2. If inelastic demand exists, prices should be increased because revenues will increase and total costs will reduce. If elastic demand exists, increases in prices will bring decreases in revenue, and decreases in price will bring increases in revenue.
Inelastic and elastic demand curves are shown below. In Figure 1 and Figure 2 respectively
Pr
Pr
Pb Pa
Pb Pa
Demand
Demand
ACTIVITY
a) b) What does price elasticity of demand measure? Distinguish between elastic and inelastic demand.
82
University of Sunderland
ACTIVITY FEEDBACK
a) Price elasticity of demand is a measure of the extent of change in market demand for a good in response to a change in its price. Where demand is elastic, demand falls by a larger percentage then the percentage rise in price. Where demand is inelastic the quantity demanded falls by a smaller percentage than the percentage increase in price.
b)
2.
The next activity tests whether or not you can deduce the profit maximising output by completing a table.
ACTIVITY
An organisation operates in a market where there is imperfect competition, so that to sell more units of output, it must reduce the sales price of all the units it sells. The following data is available for prices and costs.
University of Sunderland
83
The total cost of zero output is 600. Required Complete the table below to determine the output level and price at which the organisation would maximise its profits, assuming that fractions of units cannot be made. (Hint: Remember you are trying to find where MC = MR)
Units
0 1 2 3 4 5 6 7 8 9 10
Price
Total revenue
Marginal revenue
Total cost
Marginal cost
Profit
84
University of Sunderland
ACTIVITY FEEDBACK
The correct answer is that profit is maximised at seven units and a price of 317, where MR nearly equal to MC
Units
0 1 2 3 4 5 6 7 8 9 10
Price
0 504 471 439 407 377 346 317 288 259 232
Total revenue
0 504 942 1,317 1,1628 1,885 2076 2219 2304 2331 2320
Marginal revenue
0 504 438 375 311 257 191 143 85 27 (11)
Total cost
600 720 804 864 924 1005 1134 1274 1440 1674 1980
Marginal cost
120 84 60 60 81 129 140 166 234 306
Profit
(600) (216) 138 453 704 880 942 945 864 357 340
85
Short-term pricing decisions should meet the following conditions (a) (b) (c) Spare capacity should be available. The bid price should represent a one-off price that will not be repeated. The orders will utilise unused capacity.
(ii) Price taker firm facing short run product mix decisions Same conditions as for a price setter as stated in the previous example. i.e. for the short run. (iii) Price setter long run pricing decisions There are three approaches to pricing here: 1. In pricing customised products, it is important that the firm uses accurate costs. There is, therefore, a strong argument to use ABC. Activity Based Cost information provides a better understanding of cost behaviour. Non customised products pricing based on direct negotiation with the customer. Using target costing for non customised products. Here the selling price is the start of the costing process rather than the cost.
2. 3.
Approach of target costing: 1. 2. 3. 4. Determine the target price which customers will be prepared to pay for the product. Deduct a target profit margin from the target price to determine the target cost. Estimate the actual cost of the product. If estimated actual cost exceeds the target cost investigate ways of driving down the actual cost to the target cost.
(iv) A price taker firm facing long run product mix decisions A price taking firm accepts the market price. It will, however, need to use activity based profitability analysis to evaluate each product's long run profitability. Product Mix decisions An illustration of hierarchical profitability analysis can be found in C. Drury Management Accounting for Decision Makers p.189
86
University of Sunderland
Products
Customers
Customer contributions
Locations
Branch contributions
Product contributions
Product contributions
Customer contributions
Branch contributions
Branch contributions
Contribution after deducting product brand, customer segment and regional sustaining costs
Regional contributions
Country profits
Notes 1 Consists of expenses dedicated to sustaining specific product brands or customer segments or regions but which cannot be attributed to individual products, customers or branches. Consists of expenses dedicated to sustaining the product lines or distribution channels or countries but which cannot be attributed to lower items within the hierarchy. Consists of expenses dedicated to the business as a whole and not attributable to any lower items within the hierarchy.
ACTIVITY
Distinguish between a price taker and a price setter.
University of Sunderland
87
ACTIVITY FEEDBACK
Price taker is a firm that have little or not influence over the prices of their product or service. Price setter firms that have some discretion over selling the selling price of their products or services.
ACTIVITY
What costs are likely to be relevant for a short run pricing decision?
ACTIVITY FEEDBACK
1. 2. 3. Extra materials Extra labour Extra energy In other words, incremental costs.
ACTIVITY
What role does cost information play in price taking firms in the short run?
88
University of Sunderland
ACTIVITY FEEDBACK
The cost information in price taking firms is no different than the cost information in price setting ones in the short run. The company must ensure the price at least covers the marginal or incremental costs attached to producing and delivering the goods and services.
Example using full cost and pricing Batchelor has begun to produce a new product. Product A, for which the following cost estimates have been made.
Direct materials Direct labour: 3 hrs at 5 per hour Variable production overheads: machining, 1/2 hr at 6 per hour 10 15 3 28
Production fixed overheads are budgeted at 350,000 per month and, because of the shortage of available machining capacity, the company will be restricted to 10,000 hours of machine time per month. The absorption rate will be a direct labour rate, and budgeted direct labour hours are 25,000 per month. It is estimated that the company could obtain a minimum contribution of 10 per machine hour on producing items other than product A. The company wishes to make a profit of 20% on full production cost from product A. Required Ascertain the full cost-plus based price.
University of Sunderland
89
Answer
Direct materials Direct labour: 3 hrs at 5 per hour Variable production overheads Fixed production overheads (at direct labour hour) Full production cost Profit mark-up (20%) Selling price per unit of product A
Now try the next Activity. The only difference with this new activity and the previous activity is the introduction of opportunity cost in the calculation of total cost.
10.00 15.00 3.00 350,000 = 14 x 3 per 25,000 42.00 70.00 14.00 84.00
ACTIVITY
Samson plc has a product B with the following cost estimates
Direct materials Direct labour 2 hours at 3 per hour Variable production hr overheads at 18 per hour
30 6 9 45
Production overheads are 360,000 per month. The absorption rate will be a direct labour rate and budgeted direct labour hours are 36,000 per month. It is estimated that the company could earn a minimum contribution of 10 per machine hour on producing items other than product B.
90
University of Sunderland
ACTIVITY FEEDBACK
Direct materials Direct labour Variable overheads Fixed overheads 360,000 36,000 hour @ 10 30 6 9 45 10 55 Opportunity cost Profit mark up 20% Selling price 5 60 12 72
(b) (c)
In practice, cost is one of the most important influences on price. Many firms base price on simple cost-plus rules (costs are estimated and then a mark-up added in order to set the price).
University of Sunderland
91
In practice, mark-up pricing is used in businesses where there is a readily identifiable basic variable cost. Disadvantages It gives fixed overheads in pricing.
Penetration pricing policy based on the concept of changing low prices initially with the intention of gaining rapid acceptance of the product. Such a policy is appropriate when close substitutes are available or when the market is easy to enter. Circumstances when penetration price is appropriate: (a) (b) (c) Pending new entrants Firm may want to enter the growth and maturity stage of the product life cycle and therefore reduces the initial stage Elastic demand exists
REVIEW ACTIVITY
Smith plc has recently spent some time on researching and developing a new product for which they are trying to establish a suitable price. Previously they have used cost plus 20% to set the selling price. The standard cost per unit has been estimated as follows:
92
University of Sunderland
REVIEW ACTIVITY
Explain the limitations of cost-plus pricing.
University of Sunderland
93
REVIEW ACTIVITY
Describe the different cost-plus pricing methods for deriving selling prices.
94
University of Sunderland
REVIEW ACTIVITY
Justify why cost-plus pricing is widely used.
REVIEW ACTIVITY
Sahai plc, a large labour contractor, supplies contract labour to building construction companies. Sahai plc has budgeted to supply 60,000 hours of contract labour. Its variable cost is 12 per hour and its fixed costs are 360,000 the general manager, has proposed a cost-plus approach for pricing labour at full cost plus 20%. Required 1 Calculate the price per hour that Sahai plc should charge based on Manuels proposal. The marketing manager, has supplied the following information on demand levels at different prices:
University of Sunderland
95
Demand (hours)
120,000 100,000 80,000 70,000 60,000
Sahai can meet any of these demand levels. Fixed costs will remain unchanged for all the preceding demand levels. On the basis of this additional Information, what price per hour should Sahai plc charge?
Variable costs Fixed costs (360000 + 60000 hours) Full cost per hour
15 6 21
Price per hour at full cost plus 20% = 21 x 1.20 = 25.20 per hour. (b) Contribution margins for different prices and demand realisations are as follows:
Fixed costs will remain the same regardless of the demand realisations. Fixed costs are therefore irrelevant since they do not differ among the alternatives. The table above indicates that Sahai plc can maximise contribution margin and hence operating profit by charging a price of 17 per hour.
96
University of Sunderland
REVIEW ACTIVITY
Naushaba plc cans fruit for sale to food distributors. All costs are classified as either manufacturing or marketing. Naushaba plc prepares monthly budgets. The budgeted absorption costing income statement is as follows
Sales (1000 crates x 100 a crate) Cost of goods sold Gross profit Marketing costs Operating profit
Normal mark-up percentage 40,000 60,000 = 66 7% of absorption cost Monthly costs are classified as fixed or variable (with respect to the cans produced for manufacturing costs and with respect to the cans sold for marketing costs).
100% 60 40 30 10%
Fixed
Manufacturing Marketing 22,000 18,000
Variable
45,000 12,000
Naushaba has the capacity to can 1500 crates per month. The relevant range in which monthly fixed manufacturing costs will be fixed is from 500 to 1500 crates per month. Required (a) Calculate the normal mark-up percentage based on total variable costs. Assume that a new customer approaches Naushaba to buy 300 crates at 55 per crate. The customer does not require additional marketing effort except for additional manufacturing costs of 3000 (for special order).
(b)
University of Sunderland
97
Sales (1000 crates at 100 per crate) Variable costs: Manufacturing Marketing Total variable costs Contribution margin Fixed costs Manufacturing Marketing Total fixed costs Operating profit 22,000 18,000 40,000 12,000
100,000
57,000 43,000
40,000 3,000
Normal mark-up percentage: 43 000 54 000 = 75.44% of total variable costs. (b) Only the manufacturing-cost category is relevant to considering this special order; no additional marketing costs will be incurred. The relevant manufacturing costs for the 300-crate special order are:
REVIEW ACTIVITY
Distinguish between cost-plus pricing and target costing.
98
University of Sunderland
References
Atril, P. and Mclaney, E. Management Accounting for Decision Makers, Prentice Hall Drury, C. Thomson Management Accounting for Business, 3rd Edition,
University of Sunderland
99
Unit 5
Budgets
LEARNING OUTCOMES
After studying this unit the student will know: 1. 2. 3. 4. 5. 6. The various functions that budgets have in firm. Conflicting budget objective. The administration of budgets. Budget components. Activity-based budgets and Zero-based budgets. Behavioural aspects of budgets.
Introduction
A budget is an organisations plan for a forthcoming period, expressed in money terms. Budgets are not prepared in isolation and are part of the budgeting planning and control system. This unit therefore looks firstly at the various functions of budgets and recognises the potential conflicts which can arise. The unit then looks at the administration of budgets and component budgets leading to the formation of the master budgets. Other budgetary approaches are then investigated. Finally, the unit investigates the behavioural aspects of budgeting.
University of Sunderland
101
Unit 5 Budgets
2.
3.
4.
5.
6.
Possible conflicting roles in budgets 1) Planning and Motivation may conflict; e.g. demanding budgets may not be motivated
102
University of Sunderland
Unit 5 Budgets
2)
Motivation and performance evaluation may conflict; e.g. budgets are set in advance, and the performance evaluation may be between actual activity and the original budget.
ACTIVITY
Define the term budget. Is it the same as a forecast?
ACTIVITY FEEDBACK
A budget can be defined as a financial plan for the future period. Thus it sets out the intentions which management has for the period concerned. Achieving the budget plans should help to achieve the long term plans for business. Achievement of long term plans should mean that the business is moving successfully towards its objectives. A budget differs from a forecast in that a forecast is a statement of what is to happen without the intervention of management, perhaps because they cannot intervene, as with a weather forecast. A plan is an intentions to achieve. Normally, management would take account of reliable forecasts when making its plans.
Administering Budgets
The procedures in administering a budget are important. 1. The Budget Manual This is a collection of instructions governing the responsibilities of persons, and procedures forms and records relating to the preparation and use of budgetary data. It is an instruction/information manual about the way budgeting operates in a particular organisation.
University of Sunderland
103
Unit 5 Budgets
2. Budget committee The coordination and administration of budgets is usually the responsibility of a budget committee (with the managing director as chairman). The budget committee is assisted by a budget officer who is usually an accountant. Every part of the organisation should be represented on the committee, so there should be a representative from sales, production, marketing and so on. Functions of the budget committee include the following:
ACTIVITY
Obtain a budget for any part of your organisation and talk to the budget holder. Find out:
The length of the budget period, and when it starts. When budget negotiations start and end. How useful the process is perceived to be by the budget
holder.
104
University of Sunderland
Unit 5 Budgets
ACTIVITY FEEDBACK
Your findings will be individual to your organisation. It is likely that the budget holders perception of the usefulness of the budget will be affected by their involvement in the budget setting process. Those who are closely involved in the planning stages are likely to see themselves as having a clearer ownership of the final budget.
University of Sunderland
105
Unit 5 Budgets
9.
10.
Master budget A budgeted profit and loss account and balance sheet.
Preparing Budgets
When preparing production budgets you will have to use the equation: Opening stock + units produced sales = closing stock Depending upon what you are being required to find you may be required to re arrange formula. For example: If opening stock is 40 units, sales is 100 units and closing stock is 60, what is the production?
units
Opening stock Add production Less sales Closing stock 40 ? 100 60
From rearranging the equation it is clear that the production is 120. Calculation of the various budgets can be a little tricky and requires some thought. Try the next series of activities.
106
University of Sunderland
Unit 5 Budgets
ACTIVITY
Information regarding products, costs and sales levels is as follows:
X
4 2 8 2 2000 100
Y
6 8 4 10 1500 200
Closing stock of materials and finished goods will be sufficient to meet 10% of demand. Opening stocks of material 216 was 300 kg and for material 314 was 1000 litres. Material prices are 20 per kg for material 216 and 9 per litre for material 314. Labour costs are 12 per hour for the skilled workers and 8 per hour for the semi-skilled workers. Required Produce the following budgets (a) (b) (c) (d) Production (units) Materials usage (kg and litres) Materials purchases (kg, litres and ); and Labour (hours and )
University of Sunderland
107
Unit 5 Budgets
ACTIVITY FEEDBACK
(a) Production Budget in units This can be solved by re arranging the formula for production units
X
Sales 2000 200 2200 100 2100
Y
1500 150 1650 200 1450
17100 15800
108
University of Sunderland
Unit 5 Budgets
(d)
Labour
Skilled hrs
(2100x8)+(1450x4) (2100x4)+(1450x10) X12 271,200 22600
Semi hrs
22900 x8 183,200
ACTIVITY
Each unit of product Echo takes 5 direct labour hours to make. Quality standards are high, and 8% of units are rejected after completion as sub-standard. Next months budgets are as follows:
Opening stocks of finished goods Planned closing stocks of finished goods Budgeted sales of Echo
All stocks of finished goods must have successfully passed the quality control check. Required What is the direct labour budget for the month?
ACTIVITY FEEDBACK
Planned increase in stocks of finished goods Budgeted sales Budgeted production 4,600 units 36,800 units 41,400 units
Budgeted production = 100 / 92 x 41,000 = 45,000 units Budgeted direct labour hours = (x 5 hrs per unit) 207,000
University of Sunderland
109
Unit 5 Budgets
ACTIVITY
For a company that does not have any production resource limitations, in what sequence would the following budgets be prepared?
ACTIVITY FEEDBACK
A sales budget and budgeted changes in finished goods stocks are needed to prepare a production budget. The production budget and budgeted changes in raw materials stocks are needed to prepare a purchases budget for raw materials. A purchases budget is needed to prepare a cash budget.
ACTIVITY
Each unit of product Alpha requires 3 kgs of raw material. Next months production budget for product alpha is as follows:
Opening stock: Raw materials Finished units of Alpha Budgeted sales of Alpha Planned closing stocks: Raw materials Finished units of Alpha
Required: The number of kilograms of raw materials that should be purchased next month. Remember: closing stock required + production requirements - opening stock = production requirements
110
University of Sunderland
Unit 5 Budgets
ACTIVITY FEEDBACK
Increase in finished goods stock required Budgeted sales of product Alpha Production required Raw materials usage budget (61,000 x 3) Decrease in raw materials stock budgeted (15,000 7,000) Raw materials purchase budget 1,000 units 60,000 units 61,000 units 183,000 kg 8,000 kg 175,000 kg
ACTIVITY
What is the name given to the method of budgeting whereby all activities are re-evaluated each time a budget is prepared, and the incremental costs of activities compared with their incremental benefits?
ACTIVITY FEEDBACK
Incremental budgeting is a term used to describe budgets prepared on the basis of last years costs plus an extra percentage for inflation, etc. Rolling budgets describe the continuous preparation of budgets, such as annual budgets prepared monthly, with one extra month added at the end and the old first month, now ended, taken off the beginning, each time a budget is prepared. Rolling budgets (or continuous budgets) are likely to be more accurate than traditional annual budgets, especially in a period of high inflation.
University of Sunderland
111
Unit 5 Budgets
(c)
July
Balance at start of the month. Deficit at the start of the month Receipts Payments Balance at end of the month: Deficit at the end of the month 2,000 2,800 2,500 +300 +800
Aug
+300 2,600 2,900 2,700 +200
Sept
+200
Oct
-1,700
Nov
-2,500 8,000 5,500 9,900 -4,400
Dec
-4,400 15,000 10,600 10,300 +300
ACTIVITY
A cash budget for the six months ended 30 June 2008 is to be drafted from the following information. (a) (b) Opening cash balance at 1st January 2008 3,200 Sales: at 12 per unit: cash received three months after sale. Units: 20072008
Oct 80
Nov 90
Dec 70
Jan 100
Feb 60
Mar 120
Apr 150
May 140
June 130
July 110
Aug 100
Sept 160
112
University of Sunderland
Unit 5 Budgets
(c )
Oct 70
(d)
Nov 80
Dec 90
Jan 100
Feb 110
Mar 130
Apr 140
May 150
June 120
July 160
Aug 170
Sept 180
Raw Materials used in production cost 4 per unit of production. They are paid for two months before being used in production. Direct Labour. 3 per unit paid for in the same month as the unit produced. Other variable expenses, 2 per unit, 3/4 of the cost being paid for in the same month as production, the other1/4 paid in the month after production. Fixed Expenses of 100 per month are paid monthly. A motor van is to be bought and paid for in April for 800.
(e)
(f)
(g) (h)
Schedules of payments and receipts are as follows: PAYMENTS: (The month shown in brackets is the month in which the units are produced)
January
Raw Materials: 130(March) x4 Direct Labour: 100(Jan)x3 Variable: Fixed: 100(Jan) x x 2 90(Dec) x x 2
February
140(April) x 4 110(Feb) x 3 110(Feb) x x2 100(Jan) x x 2
March
Raw Materials: 130(May) x4 Direct Labour: 100(March)x3 Variable: Fixed: Motor Van 100(March) x x 2 90(Feb) x x 2
April
140(June) x 4 110(April) x 3 110(April) x x2 100(March) x x 2
University of Sunderland
113
Unit 5 Budgets
May
Raw Materials: 130(July) x4 Direct Labour: 100(May)x3 Variable: Fixed: 100(May) x x 2 90(April) x x 2
June
140(Aug) x 4 110(June) x 3 110(June) x x2 100(May) x x 2
RECEIPTS: (The month shown in brackets is the month in which the sale was made)
80 90 70 100 60 120
CASH BUDGET
Jan
Balance from previous month Add Receipts (per schedule) Less Payments (per schedule) Balance carried to next month 3,200 960 4,160 1,115 3,045
Feb
3,045 1,080 4,125 1,205 2,920
March
2,920 840 3,760 1,340 2,420
April
2,420 1,200 3,620 2,075 1,545
June
1,545 720 2,265 1,485 780
July
780 1,440 2,220 1,395 825
114
University of Sunderland
Unit 5 Budgets
ACTIVITY
On 1 January, the summary balance sheet of Smith Ltd was as follows:
Share capital Reserves Creditor for loan interest 10% loan Proposed dividend (payable 20 January) Overdraft 60,000 64,250 3,750 50,000 20,000 17,000 215,000
The following are expected during the next three months.
Machinery: at cost Accumulated depreciation 170,000 (70,000) 100,000 Stocks Debtors 35,000 80,000 215,000
Sales
January February March 90,000 150,000 240,000
Purchases
60,000 120,000 200,000
Expenses
20,000 25,000 25,000
Sales and purchases figures are before deduction of discounts. The expenses figure includes depreciation on machinery of 2000 per month; the remaining expenses are all cash items and paid for in the month in which they are charged. Loan interest for a whole year is payable at the end of March. Overdraft interest should be ignored. 50% of sales are on credit, with payment after 1 month. 50% of sales are for cash, with a discount of 5% given for cash settlement. Payments for purchases are made in the month of purchase, to benefit from a 10% prompt settlement discount. Stock levels are expected to remain constant throughout the period.
University of Sunderland
115
Unit 5 Budgets
ACTIVITY FEEDBACK
January 000
December sales January sales February sales March sales 122,750
Notes: (1) Opening debtors must all be credit customers from December (2) 95% of 50% of 90,000 (3) 95% of 50% of 150,000 (4) 95% of 50% of 240,000
March 000
Cash Budget
Receipt from sales Payments to suppliers Payments for expenses (= expenses minus depreciation) Dividend Loan Interest Total payments Receipts less payments Opening cash balance Closing cash balance
January
122,750 54,000 180,000 20,000 92,000 30,750 (17,000) 13,750
February
116,250 108,000 23,000 131,000 (14,750) 13,750 (1,000)
March
189,000 180,000 23,000 5,000 208,000 (19,000) (1,000) (20,000)
116
University of Sunderland
Unit 5 Budgets
Cost
4,000 2,000 6,000
Depreciation to date
1,600 800 2,400
Net
2,400 1,200 3,600
Current Assets Stocks: Finished Goods (75 units) Raw Materials Debtors (2007 October 540+November 360 + December 450) Cash and Bank Balances Less Current Liabilities Creditors for Raw Materials (November 120 + December 180 Creditors for Fixed Expenses (December) Financed by: Share Capital, 4000 shares of 1 each Profit and Loss Account 4,000 2,600 6,600
The plans for the six months ended 30th June 2008 are as follows: (i) Production will be 60 units per month for the first four months, followed by 70 units per month for May and June.
900 500 1,350 650 3,400 7,000 300 100 400 6,600
University of Sunderland
117
Unit 5 Budgets
(ii)
Production costs will be (per unit): Direct Materials Direct Labour Variable Overhead 5 4 3 12
(iii) Fixed overhead is 100 per month, payable always one month in arrears. (iv) Sales, at a price of 18 per unit, are expected to be:
January No of units
(v)
February March 50 60
April 90
May 90
June 70
40
January 150
February 200
March 250
April 300
May 400
June 320
(vi) The creditors for raw materials bought are paid two months after purchase. (vii) Debtors are expected to pay their accounts three months after they have bought the goods. (viii) Direct Labour are variable overhead are paid in the same month as the units are produced. (ix) A machine costing 2,000 will be bought and paid for in March. (x) 3,000 shares of 1 each are to be issued at par in May.
(xi) Depreciation for the six months: Machinery 450, Motor Vehicles 200. The Calculations for a Master Budget We must first of all draw up the various budgets and then incorporate them into the Master Budget. Note: closing balances (in the balance sheet) in one period become opening balances in the next.
118
University of Sunderland
Unit 5 Budgets
Materials Budget
Jan Opening Stock Add Purchases Less Used in Production: Jan-April 60 x 5 May and June 70 x 5 Closing Stock 350 300 500 150 650
350 220
Jan Opening Stock (units) Add Produced Less Sales Closing Stock 75 60 135 40 95
May 75 70 145 90 55
June 75 70 125 70 55
Jan Materials Cost Labour Cost Variable Overhead 300 240 180 720
Creditors Budget
Jan Opening Balance Add Purchases Less Payments Closing Balance 300 150 450 120 330
University of Sunderland
119
Unit 5 Budgets
Debtors Budget
Jan Debtors for goods sold three months previously Shares Issued 540
Feb 360
Mar 450
Apr 720
June 1,080
Jan Creditors for goods bought two months previously Fixed overhead Direct Labour Variable Overhead Machinery 640
Cash Budget
Jan Opening Balance Opening Overdraft Received (see sched) Payments (see sched) Closing Balance Closing Overdraft 540 1,190 640 +550 +650
Mar +210
Apr -2,010
June +1,050
120
University of Sunderland
Unit 5 Budgets
When all the budgets are in harmony with one another they are summarised into a master budget consisting of a budgeted profit and loss account and balance sheet. The Master Budget Forecast Operating Statement for the six months ended 30 June 2008
Sales Less Cost of Goods Sold: Opening Stock of Finished Goods Add cost of Goods completed Less Closing Stock of Finished Goods Gross Profit Less: Fixed Overhead Depreciation: Machinery Motors Net Profit
4,800 2,400
Cost Fixed Assets Machinery Motor Vehicles Current Assets Stocks: Finished Goods Raw Materials Debtors Cash and Bank Balances Less Current Liabilities Creditors for Goods Creditors for Overhead Financed By: Share Capital Profit and Loss Account (2,600 + 1,150) 6,000 2,000 8,000
6,620 11,570
720 100
University of Sunderland
121
Unit 5 Budgets
Rarely strategically focused. Makes people feel undervalued. Reinforces departmental barriers rather than encouraging
knowledge sharing.
Focus on the future rather than past performance. Use of the balances scorecard.
Zero-based budgeting
Zero-based budgeting involves preparing one budget for each cost centre from a zero base. Every item of expenditure has then to be justified in its entirety in order to be included in the next year's budget. Advantages of Zero-based budgeting 1. 2. 3. It avoids waste. It can be motivational. It removes inefficient or obsolete operations.
122
University of Sunderland
Unit 5 Budgets
Disadvantages of Zero-based budgeting 1. 2. 3. Requires a degree of skill in its construction. Managers may need to be trained. Requires a lot of management time. All decisions well need to be made in the budgets.
Forces employees to avoid wasteful expenditure Leads to a more efficient allocation of resources Challenges the status quo Involves time and effort Can cause suspicion when introduced Costs and benefits of different alternative courses of
action can be difficult to quantity
ACTIVITY
Identify areas in your organisation where a zero-based approach would be useful.
University of Sunderland
123
Unit 5 Budgets
ACTIVITY FEEDBACK
Typically any area where the pattern of spending changes regularly, and where the incremental approach has been taken over a long time, where there are large changes in the budget, or where the manager is new
Claimed results of using ABB: (a) (b) Different activity levels will provide a foundation for the base package and incremental packages of ZBB. The organisations overall strategy and any actual or likely changes in that strategy will be taken into account because ABB attempts to manage the business as the sum of its interrelated parts. Critical success factors (an activity in which a business must perform well if it is to succeed) will be identified and performance measures devised to monitor progress towards them. The focus is on the whole of an activity, not just its separate parts, and so there is more likelihood of getting it right first time. For example, what is the use of being able to produce goods in time for their despatch date if the budget provides insufficient resources for the distribution manager who has to deliver them?
(c)
(d)
124
University of Sunderland
Unit 5 Budgets
It is the role of the strategic management accountants to design the budgetary planning and control system to motivate management employees. Research by Hofstede (1968) indicated that if a budget were to be set at too easy a level, actual performance would be better than the budget but worse than if no budget had been set at all. If the level was too difficult, Hofstede found that performance would be worse than the budget than if no budget had been set.
University of Sunderland
125
Unit 5 Budgets
Organisational culture Targets, budgets and indeed organisational change of any kind will often reflect its the organisational culture. If the regime is autocratic, there is likely to be resistance to change especially if it involves radical changes to the master budget or trying out new ideas such as activity based costing. Traditional management accounting practices, as presented in this unit of the module, make certain assumptions about an organisation:
Objectives exist for the organisation. They are clearly communicated to staff. Financial data is transmitted in the two-way process
referred to earlier. If we consider this from the standpoint of the organisations culture, we need to ask:
Who sets the objectives? How are the objectives interpreted? How are they checked and corrected?
You may have encountered Douglas McGregors X and Y theory. He put the proposition that managers hold assumptions about their employees. On the one hand, managers may think people:
Are motivated by rewards and punishment. Are lazy and need supervision. Have goals that conflict with those of the organisation.
This is theory X. Another set of assumptions is that people are:
126
Unit 5 Budgets
style, encouraging participation in the budget formulation. The budget targets are far less of a control tool. This is a matter of personal experience and opinion. You may have had personal experience of aspects of one of these styles, but whatever your view, remember that they represent extremes. A budget may motivate, but not if it is poorly designed or implemented. An effective budget will allow managers to fail without fear of recrimination. Much of management is a balancing act between freedom and scarce resources, and aspirations will be low if the budget is slack, high if it is tight, as we have seen in Hofstedes research. Some of the less desirable behavioural aspects of budgets might be:
Short-termism. Disputes and confrontations. Budgetary slack (difference between the minimum
necessary expenditure and the actual or budgeted expenditure): managers react against the pressure of tight targets by introducing slack as a cushion against future budget cuts.
University of Sunderland
127
Unit 5 Budgets
However, participation in target setting might bring problems. Participation might not be effective if:
People do not want it. There are cost implications of poorer performance if
managers participate, and incorporate slack into budgets.
Participative Budgets
Advantages 1. 2. 3. Better moral and motivation More co-ordination Managers have both strategic and operational views of the organisation
Disadvantages 1. 2. May take a lot of time Some employees may engage in empire building
128
University of Sunderland
Unit 5 Budgets
ACTIVITY
Explain the advantages of encouraging employee participating in budget setting.
ACTIVITY FEEDBACK
An informed budget-setting process such that management are
aware of the detail of budgeted activities as provided by the people who work daily within the budgeted activity.
Co-ordination within an activity might be improved. Budgetary slack may be reduced as management become more
aware of the operation activities within an activity.
Budgets are more achievable. More likely that budgets will not be undermined by subordinate.
Imposed budgets Sometimes the participation budgets are not as effective as imposed budgets. An imposed budget has been derived by senior management with little input from junior staff. There are times when imposed budgets are effective: e.g. 1. 2. 3. Newly formed organisations. Small business When operational mangers have little budgeting skills
University of Sunderland
129
Unit 5 Budgets
Disadvantages of imposed budgets The main disadvantage of imposed budgets is that they affect motivation in the company. This is due to: 1. 2. 3. No team spirit Low morale Budgeted is seem positive
Negotiation style of budgeting Here different levels of management often agree budgets by a process of negotiation. Thus, budgets are most likely to lie between what top management would like and what junior managers thank is feasible.
2.
3.
Budget constrained
Involvement with costs Job related tension Manipulation of accounting reports Relations with the superior Relations with colleagues HIGH HIGH EXTENSIVE POOR POOR
Profit conscious
HIGH MEDIUM LITTLE GOOD GOOD
Non accounting
LOW MEDIUM LITTLE GOOD GOOD (see Unit 6 for Participation)
130
University of Sunderland
Unit 5 Budgets
ACTIVITY
Assess the use of Zero-based budgeting as a tool that might be used to motivate employees.
ACTIVITY FEEDBACK
In this respect, ZBB has the following advantages:
REVIEW ACTIVITY
A product manager has responsibility for a single product and is in the process of submitting data to be compiled into budgets for 2009. The manager has
University of Sunderland
131
Unit 5 Budgets
performance targets set in relation to sales volume, profitability levels and a target cash surplus from the product. Shown below are the agreed budgeted sales for the product for December 2008 to May 2009.
Jan 16,000
Feb 22,000
Mar 17,000
Apr 20,000
May 24,000
The company policy is that, at each month end, the closing stock of finished goods should be 25% of the following months forecast sales and the stock of raw material should be sufficient for 10% of the following months production. Stock levels currently conform to this policy. One unit of raw material makes one unit of finished stock. There is no wastage. Raw material purchases are paid for during the month following the month of purchase. All other expenses are paid for as incurred. All sales are made on credit and the company expects cash receipts for 50% of sales in the month of sale and 50% in the following month. The company operates an absorption costing system which is computed on a monthly basis. That is, in addition to direct costs it recovers each months fixed and variable manufacturing overhead expenses in product costs using the budgeted production and budgeted expenditure in the month to establish an absorption rate. This cost is used to place a value on the stock holding. Opening stock is valued at the unit cost which was established in the previous month. At 1 January 2009 finished stock should be assumed at 40 per unit. A flow of cost based on FIFO is assumed. Sales are made at a price o 58 per unit. Estimated costs to be used in the budget preparation for the product are: Manufacturing costs: Material Variable overhead and labour Fixed overhead costs (including depreciation of 54,000 per month) Selling costs: Variable Fixed Required: (a) Compute the monthly budgeted production and material purchases for January to March 2009. 7,00 per unit sold 164,000 per month 10.00 per unit produced 16.00 per unit produced 210,000 per month
132
University of Sunderland
Unit 5 Budgets
(b)
Prepare a budgeted profit and loss account and a statement of cash receipts and payments for January 2009.
Dec Sales Closing stock Opening Stock Production 14,000 4,000 18,000 3,500 14,500
University of Sunderland
133
Unit 5 Budgets
Budgeted profit and loss account January 2009 (FIFO stock valuation)
000 Sales Raw material usage Variable overhead and lab Fixed overhead Manufacturing cost Closing stock Opening stock Cost of sales Gross profit 16,000 x 58 17,500 x 10 17,500 x 16 17,500 x 12 17,500 x 38 (5,500 x 38) 12,000 x 38 4,000 x 40 (cost given) 175 280 210 665 (209) 456 160
000 928
616 312
Selling costs
REVIEW ACTIVITY
Discuss four purposes of budgets.
134
University of Sunderland
Unit 5 Budgets
ensures that managers have thought ahead about how they will utilise resources to achieve company policy in their area. Control Once a budget is formulated a regular reporting system can be established so that the extent to which plans are, or, are not, being met can be established. Some form of management by exception can be established so that deviations from plans are identified and reactions to the deviation developed, if desirable. Co-ordination As organisations grow the various departments benefit from the co-ordination effect of the budget. In this role, budgets ensure that no one department is out of line with the action of others. They may also hold in check anyone who is inclined to pursue his or her own desires rather that corporate objectives. Communication The construction of the budget can be a powerful aid to defining or clarifying the lines in horizontal or vertical communication within the enterprise. Managers should have a clearer idea of what their responsibilities are, what is expected of them, and are likely to work better with others to achieve it. Performance evaluation When budgets are tailored to a department or manager they become useful tools for evaluating how the manager or department is performing. If sales targets are met or satisfactory service provided within reasonable spending limits then bonus or promotion prospects are enhanced. Motivation The value of a budget is enhanced still further if it only states expectations but motivates managers to strive towards those expectations. This is more likely achieved if a manager has had some involvement in the budget construction, understands its implications and agrees it is fair and controllable by him/her.
REVIEW ACTIVITY
Explain the behavioural factors that should be borne in mind in the process of budgeting and budgetary control.
University of Sunderland
135
Unit 5 Budgets
136
University of Sunderland
Unit 5 Budgets
Participation It is often suggested that participation in the budget process and discussion over how results are to be measured has benefits in terms of budget attitude and performance. Views on this point are varied, however, and the personality of the individuals participating, the nature of the task (narrowly defined or flexible) and the organisation structure influence the success of participation. However, a budget when carefully and appropriately established can extract can extract a better performance from the budgetee than one on which these considerations are ignored. Bias Budgetees who are involved in the process from which the budget standards are set are more likely to accept them as legitimate. However, they may also be tempted to seize the opportunity to manipulate the desired performance standard in their favour. That is, they may make the performance easier to achieve and hence be able to satisfy personal goals rather than organisational goals. This is referred to as incorporating slack into the budget. In this context there may be a relationship between the degree of emphasis placed in the budget and the tendency of the budgetee to bias the budget content or circumvent its control.
REVIEW ACTIVITY
You are the management of a group of companies and your managing director has asked you to explore the possibilities of introducing a Zero-based budgeting system experimentally in one of the operating companies in place of its existing orthodox system. You are required to prepare notes for a paper for submission to the board that sets out: What problems might be faced in introducing Zero-based budgeting?
University of Sunderland
137
Unit 5 Budgets
manager has built. Zero-based budgeting challenges this empire, and so there is a strong possibility that managers might resist the introduction of such a system. (ii) There is a need to combat a feeling that current operations are efficient. The introduction of Zero-based budgeting is time-consuming, and management may lack the necessary expertise. Lack of top-management support.
(iii)
(iv)
REVIEW ACTIVITY
Of the various functions of budgets, do you think any of them conflict with each other?
REVIEW ACTIVITY
Obtain a copy of the budgetary control report for your department. Find out:
How frequently such reports are received. Who normally checks budgetary control reports. How significant variances are brought to the attention of
budget holders.
138
University of Sunderland
Unit 5 Budgets
ACTIVITY FEEDBACK
The frequency of the reports will depend upon your organisation, but more important than frequency is the timing. Reports must reach budget holders in time for them to act on them. Almost without exception these days budgetary control reports take the form of a computer printout. Such reports should be designed to ensure that significant variances cannot easily be overlooked. Reports, once received, should be immediately reviewed and discussed with senior management to explain the variation and to discuss the action to be taken as a consequence.
References
Argyris, C. (1953) Human problems with budgeting, Harvard Business Review, Jan-Feb 97-110 Atril, P. and McLaney, E. Management Accounting for decision makers, 5th Edition, Prentice Hall Drury, C. Management Accounting for Business, 3rd Edition, Thomson Horngren, T. et al, Management and Cost Accounting, 2nd Edition, Prentice Hall Vroom, V.H. (1960) Some Personality Determinants of the Effects of Participation, Prentice Hall
University of Sunderland
139
Unit 6
LEARNING OUTCOMES
At the end of this unit the student will be able to: 1. Critically understand and evaluate management accounting control systems. Understand centres of responsibility. Critically understand the models and concepts involved in the setting of financial targets. Critically understand the need for performance management. Critically understand the strategic importance of profit and investment centres. Critically apply measures of divisional and managerial performance.
2. 3.
4. 5.
6.
University of Sunderland
141
Marketing Strategy
Budgeting
External information
Programming
External information
External information
Strategies
142
University of Sunderland
Marketing Strategy
Definition of terms in Figure 6.1 Programming is the link with strategic planning. It identifies the product a company intends to develop, project which management intend to develop projects which management intend to pursue to meet organisations overall goals. Budgets are derived from these and are specifies in terms of a managers responsibility. Operating and measurement is the collecting of actual costs and outcomes identified to both programmes and responsibility centres. Finally, reporting and analysis takes place as a basis for control to the budget, for the co-ordination of activist and as a basis for future decisions perhaps to change the original plan. The unit will now proceed to investigate control, cybernetic control, the Management Accounting system and the setting of financial targets.
Control
Control is the process of ensuring that a firms activities conform to its plan and that its objectives are achieved. The aim of management control is to influence employee behaviour. C. Drury in Management Accounting for Decision Makers identifies different types of controls: 1. 2. 3. Action (or behavioural) controls Personal and cultural (or clan and social) controls Results (or output) controls
Each will be considered in turn: 1. Action controls focus on preventing undesirable behaviour and are the ideal form of control because their aim is to prevent the behaviour from occurring. Behavioural controls-involves observing the actions of individuals as they work. Personal controls involve helping employees to do a good job by building on employees natural tendencies to control themselves. In addition to this control there are cultural and clan controls. Cultural controls are a set of values social norms and beliefs that are shared. Cultural controls are exercised by individuals over one another. Clan and social controls are based on the beliefs that by fostering a strong sense of solidarity and commitment towards organisational goals. A main feature of a clan is the high degree of employee discipline.
2.
University of Sunderland
143
Marketing Strategy
3.
Results or Output controls involve collecting and reporting information about the outcomes of work effort. The major advantages of results controls is that Managers do not have to be knowledge about the means required to achieve the desired results or be involved in directly observing the actions of subordinate.
For result measures to work effectively the individuals whose behaviours are being controlled must be able to control and influence the results.
ACTIVITY
Identify and describe three different types of control mechanism used by companies.
144
University of Sunderland
Marketing Strategy
ACTIVITY FEEDBACK
1. 2. 3. Action controls. Personal and cultural controls. Results controls.
Input Input
Process Process
Output Output
Feedback
University of Sunderland
145
Marketing Strategy
3.
A predictive purpose of the process being controlled is required so that causes for non-attainment can be identified and proposed connived actions evaluated. There must be a capability for taking action so that demands from objectives can be reduced.
4.
ACTIVITY
Describe the elements of cybernetic control systems.
ACTIVITY FEEDBACK
Cybernetic control system is likened to a thermostat that controls a central heating system. 1. 2. 3. The process (the room temperature) is continually monitored. Deviations from a predetermined level (the direct temperature). Corrective actions are started if the output is not equal to the predetermined level.
146
University of Sunderland
Marketing Strategy
Figure 6.3 below shows that responsibility centres might be a mixture of cost centres, profit centres and investment centres.
Controllable costs Sales prices Return on investment residual Output volumes Investment in fixed income and current assets
2. 3.
Guidelines for applying the controllability principle C. Drury in Management Accounting for Decision Makers quotes the Report of the Committee of Costs Concepts and Standards in the United States in 1956 as a guide to controllability thus: 1. If a Manager can control the quality and price paid for a service then Manager is responsible for all expenditure incurred for the service. If the Manager can control the quality of the service but not the price paid for the service but not the price paid for the service then only that amount of difference between actual and budgeted expenditure that is due to usage should be identified with the Manager. If the Manager cannot control either the quantity or the price paid for the service then the expedititive is uncontrollable and should be identified with the Manager.
2.
3.
University of Sunderland
147
Marketing Strategy
It is important to recognise, however, that there are uncontrollable factors: Types of uncontrollable factors 1. 2. 3. Economic and competitive factors (e.g. changes in customer tastes) Acts of Nature (fires and floods) Interdependencies
In reality it may be difficult to apply the controllability concept because there may be areas that are not put into either controllable or uncontrollable.
ACTIVITY
What is meant by responsibility accounting?
ACTIVITY FEEDBACK
The objective is to accumulate costs and revenues for each individual responsibility centre so that the deviations from a performance target can be attributed to the individual who is accountable for the responsibility centre. Thus responsibility accounting involves: (a) distinguishing between those items which managers can control and for which they should be held accountable. determining how challenging the financial targets should be. determining how much influence managers should have in the selling of financial targets.
(b) (c)
148
University of Sunderland
Marketing Strategy
ACTIVITY
Describe four different types of responsibility centres.
ACTIVITY FEEDBACK
1. Cost or expense centres more managers are normally accountable for only those costs that are under their control. Revenue centres here managers are accountable only for financial outputs in the form of generating sales revenues. Profit centres managers are accountable for both revenue and costs are called profit centres. Investment centres are responsibility centres whose managers are responsible for both sales revenues and costs.
2.
3.
4.
3.
Targets will have differing levels of difficulty and, therefore, have a significant effect on motivation and performance. Arguments for setting achievable targets: 1. They can be motivated. C. Drury has argued that highly achievable budgets require managers to be consoling at a high level of effort.
University of Sunderland
149
Marketing Strategy
2.
The disadvantages of setting achievable targets: 1. Rewards such as bonuses, promotions, etc are linked to budget achievement. The greater the possibility of future the more management will be tempted to distort their behaviour so as to achieve rewards Aspirations and performance may not be maximised.
2.
Generally, participation in the budgeting and target setting process should be encouraged. Advantages of participation 1. 2. Individual is more likely to accept targets. Individuals may be more motivated.
Vroom (1960) showed that personality variables can have an influence on effortioness of participation. Vroom found that authorisation individuals with a low need for participation were unaffected by participation and that high participation was effusive only for individuals with low authorisation. Limitation to participation Personality traits of the individuals may lower the benefits of participation. Participation is not enough to ensure commitment to standards.
150
University of Sunderland
Marketing Strategy
P e r f o r m a n c e
Aspirations budget
Actual performance
An easy budget
Figure 6.4. The effect of level of budget difficulty on motivation and performance by Vroom.
On the vertical axis is measured the performance of the individual and on the horizontal axis the level of difficulty. From the graph there comes a point where the level of difficulty makes the performance difficult to achieve and the aspirational level and performance level decline. In contrast, the budget that is expected to be achieved motivates a lower level of performance. Therefore the conclusion is that to motivate the best level of performance, demanding budgets should be set and small variances should be regarded as a good sign.
REVIEW ACTIVITY
Describe three different types of uncontrollable factors.
University of Sunderland
151
Marketing Strategy
REVIEW ACTIVITY
Outline possible problems which may be encountered as a result of the introduction of a system of cost control into an organisation.
(iii)
REVIEW ACTIVITY
Identify and explain the essential elements of an effective cost control system.
152
University of Sunderland
Marketing Strategy
(ii)
(iii)
(iv)
(v)
University of Sunderland
153
Marketing Strategy
2. 3. 4.
154
University of Sunderland
Marketing Strategy
ACTIVITY
Define and explain divisionalisation.
ACTIVITY FEEDBACK
A divisional organisation is one that divides itself into operating units in order to deliver its range of products or services. Divisionalisation is, in essence, an attempt to deal with the problems of size and complexity.
Disadvantages of divisionalisation 1. 2. Goal conflict there may be goal conflict between the division and the wider organisation as a whole or with other divisions. Risk avoidance the managers of the division may decide on not pursuing a course of action as the risk is too high for the division which, if pursued, would substantially increase the profits of the wider organisation as a whole. Competition - divisions within the same business offering similar or substitute products may find themselves in competition with each other.
3.
University of Sunderland
155
Marketing Strategy
Investment Centre An investment centre is an area of responsibility in which a divisional manager is held responsible not solely for profits, but also for the extent to which they reflect the efficient use of capital invested in that managers division. Investment centres represent the furthest stage in the devolution of managerial control/planning authority and responsibility within divisionalised organisations. Divisional managerial performance appraisal within investment centres is, therefore, based upon two element profit and investment.
ACTIVITY
What are the benefit of autonomy?
ACTIVITY FEEDBACK
The benefit of allowing divisional managers autonomy include:
Better use of market information Increase in management motivation Providing opportunities for management development Making full use of specialist knowledge Giving central managers time to focus on strategic issues Permitting a more rapid response to changes in market
conditions
156
University of Sunderland
Marketing Strategy
Return on investment (ROI) Net residual income (NRI) Economic value added (EVA)
Where: net profit is the level of return; and net investment in assets is one of several possible bases for measuring the level of capital employed in an organisation/division. The above primary ratio can be disaggregated into two subsidiary or secondary measures of divisional performance: (i) profit margin on sales; and (ii) asset turnover. The formula for the ROI statistic at this subsidiary level is as follows:(2) Secondary level: ROI = Net profit Sales 100% Sales Net assets
ROI on both (i) primary level and (ii) secondary level given the following data. Level of return (i.e. profit): 180,000 Level of asset investment (i.e. capital employed): 1.5million Level of sales (i.e. turnover): 2.25 million Answer (i) Primary level ROI (ii) = Net profit 180,000 = 100 = 12% Net investment 1,500,000
Secondary level ROI = = = Net profit Sales 100 Sales Net assets 180,000 2, 250,000 2, 250,000 1, 500,000 (0.08 x 1.5] x 100 = 12%
University of Sunderland
157
Marketing Strategy
ROI disadvantages 1. The principal drawback connected with the use of the ROI measure is that it can allow sub-optimal planning decisions to be taken by divisional managers. A manager whose performance is appraised on the basis of ROI will be unwilling to accept projects and opportunities which do not realise a rate of return at least equal to the current ROI being earned by that division. In order to maintain divisional performance levels, managers will reject investment opportunities that fall short of the required ROI because the effect of their acceptance would be to dilute or reduce the divisional managers overall ROI. Generally, ROI does not encourage goal congruence.
2.
158
University of Sunderland
Marketing Strategy
In general ROI is preferred to RI. Why is ROI preferred over RI? 1. 2. 3. It can be used for inter-divisional and inter-firm comparisons. ROI issued more externally by outside investors. Managers prefer percentage measures as they are used to it.
EVA is more likely to encourage goal congruence in terms of asset acquisition decisions.
2.
University of Sunderland
159
Marketing Strategy
3.
ACTIVITY
The following information applies to the budgeted operations of the Goodman division of the Telling Company:
Sales revenue (50,000 units at 8) Variable costs (50,000 units at 6) Fixed costs Divisional profit Divisional investment 400,000 (300,000) (75,000) 25,000 150,000
The minimum desired return on investment is the cost of capital of 20 per cent a year.
University of Sunderland
160
Marketing Strategy
ACTIVITY FEEDBACK
(1) ROI = Division profit 100% Divisional investment (asset employed) 25,000 100% 150,000
=16.7% (2) RI = Divisional profit Required return 20% x 150,000 Residual income (loss) 25,000 (30,000) (5,500)
The results show that the ROI is less than the required return of 20 per cent and the residual income is negative. The results must therefore be considered unsatisfactory.
ACTIVITY
For each of the following explain (1) (2) controllable profit return on investment
University of Sunderland
161
Marketing Strategy
ACTIVITY FEEDBACK
The controllable profit deducts all expenses (variable and fixed) within the control of the divisional manager when arriving at a measure of performance. This is viewed by many as the best measure of performance for divisional managers as they will be in a position to determine the level of expenses incurred. However, in practice, it may be difficult to categorise expenses as being either controllable or non-controllable. This measure also ignores the investment made in assets. For example, a manager may decide to hold very high levels of inventories, which may be an inefficient use of resources. Return on Investment (ROI) is a widely used method of evaluating the profitability of divisions. The ratio is calculated in the following way: ROI = Division profit 100% Divisional investment (asset employed)
The ratio is seen as capturing many of the dimensions of running a division. When defining divisional profit for this ratio, the purpose for which the ratio is to be used must be considered. When evaluating the performance of a divisional manager, the controllable contribution is likely to be the most appropriate, whereas for evaluating the performance of a division, the divisional contribution is likely to be more appropriate. Different definitions can be employed for divisional investment. The net assets or total assets figure may be used. Additional assets may be shown at original cost or some other basis such as current replacement cost.
REVIEW ACTIVITY
Write the formula for EVA.
162
University of Sunderland
Marketing Strategy
REVIEW ACTIVITY
Division A makes a single product. Information for the division for the year just ended is:
Head Office assesses divisional performance by the residual income achieved. It uses a cost of capital of 12% a year. Required Calculate Division A's average contribution per unit. (Note, work backwards to derive divisional contribution.)
(12% x 1.25m)
1057,200 , 30,000
35.24
University of Sunderland
163
Marketing Strategy
REVIEW ACTIVITY
Samson uses residual income to appraise its divisions using a cost of capital of 12%. It gives the managers of these divisions considerable autonomy although it retains the cash control function at head office. The following information was available for one of the divisions:
Cash 000 21
47
104,000 - 21,000 = Controllable residual income Less cost of capital 12% x 83,000
References
BPP ACCA Study text paper Atrill, P. and McLaney, E. Management Accounting for Decision Makers, Fifth Edition Drury, C. Management Accounting for Business, 3rd Edition
164
University of Sunderland
Marketing Strategy
El-Shishini, H. and Drury, C. (2001) Divisional performance measurement in UK companies, Paper presented to the Annual Congress of the European Accounting Association, Athens Ezzamel, M.A. and Hilton, K. (1980) Divisionalisation in British industry: a preliminary study, Accounting and Business Research, Summer, 197214 Fitzgerald, L. and Moon, P. (1996) Performance Management in Service Industries, Chartered Institute of Management Accountants Horngren, T. et al, Management and Cost Accounting, 2nd Edition, Prentice Hall Kald, M. and Nilsson, F. (2000) Performance measurement at Nordic companies, European Management Journal, 1: 113
University of Sunderland
165
Unit 7
University of Sunderland
167
Provide a basis for performance measurement. Enable control by exception reporting. Provide a method for valuing stock. Provide a means for establishing the selling price of
goods. Why standard? The predetermined costs of materials and labour are the standards, derived from technical specifications, and as you will see these costs are detailed so the calculations must be accurate. CIMA defines two levels of standard in the calculation of costs: The ideal standard: attained under the most favourable conditions with no allowance for normal losses, waste and machine downtime The attainable standard: standard unit of work is carried out efficiently, a machine properly operated or a material properly used. Allowances are made for normal losses, waste and machine downtime The attainable standard is obviously the more realistic one, since ideal conditions rarely prevail! A standard costing system uses the concept of standard hours (or other time period).
168
University of Sunderland
ACTIVITY
A factory produces 800 units in a day, and works 8 standard hours. How many units are produced in a standard hour?
ACTIVITY FEEDBACK
This is a simple calculation since in a standard hour 800 = 100 units are 8 produced. However, the calculation serves to show that in standard costing, a standard hour is not a measure of time but a measure of performance or production. It is a period during which a set amount of work is to be completed.
The standard cost of a unit of production consists of four elements, which, together with their bases of calculation, are:
Direct materials = usage x price Direct labour = hours (or other time period) x rate of pay Variable overheads = hours x variable absorption rate per
hour
ACTIVITY
Which individuals in a typical organisation do you think would provide details of the following?:
University of Sunderland
169
ACTIVITY FEEDBACK
This activity serves to reinforce a point made in the previous section, that budgetary control or standard costing systems are not the responsibility of accountants. A lot of people are involved, as follows:
The production manager would supply this information. The personnel department or human resources director would supply these. The purchasing department would supply this information, although of course many firms may not be large enough to have a separate purchasing department, and the function may be carried out by the production manager. In a large organisation the works study engineer will provide this information. This is the area where you would expect the management accountant to provide information.
In the second level module on Operations Management you will look at the tasks of a work-study or technical efficiency engineer. This function has a particular importance in determining standards. In the next part we will go on to look at the elements of cost in some detail.
KEY POINTS
The key points so far are: 1. Standard costing is not a costing method but a type of control system often found in conjunction with budgetary control.
170
University of Sunderland
2.
The standard cost is the budgeted cost of a single unit of production, and the standard is one that is attainable rather than ideal. The standard cost will include elements of direct materials, direct labour, variable and fixed overheads. A standard costing system will use the concept of the standard hour which is a measure of performance or production. It is a period during which a set amount of work is to be completed.
3.
4.
Variance analysis
A cost variance is the difference between a standard cost and the comparable actual cost incurred in a period. You have already encountered the idea of a variance in the previous section but here we are going to develop it by looking at the four standard cost elements in turn. First you need to revise the implications of a variance.
ACTIVITY
In the previous activity you found that a companys standard hour produced 100 units. The company works a 7 hour day, and, according to the production records for last week: 800 units were produced on Monday 740 units were produced on Tuesday. Calculate and comment on the variance in the standard hour for each day:
ACTIVITY FEEDBACK
The standard hour should involve production of 100 units so in a 7 day the company should produce: 7 100 = 750 units On Monday 800 were produced so this is a variance of 800 750 = 50 units. The company has produced 50 units more than standard so this is a favourable variance.
University of Sunderland
171
On Tuesday 740 were produced so this is a variance of 740 750 = (10). The company has produced 10 units less than standard so this is an adverse variance.
The terms favourable and adverse should be thought of in terms of the effect on the firms profits: A favourable variance will increase profit, so favourable variances include producing more than the standard output or incurring costs less than standard. An adverse variance reduces profit so these include producing less than standard or incurring greater costs than standard. We will now concentrate on cost variances. Direct materials cost variance The direct materials cost variance is, as you might expect, the difference between the standard cost of materials required for the output achieved and the actual cost of those materials.
ACTIVITY
Bearing in mind the elements of the cost of direct materials, what do you think a cost variance could consist of?
ACTIVITY FEEDBACK
The elements of the cost of direct materials were noted above as usage x price, So a cost variance can consist of a variance in usage, a variance in price, or both.
172
University of Sunderland
Example: A product has been costed to require 100kg of a raw material costing 10 per kilo. Thus the standard cost is: usage price = 100 10 = 1,000
ACTIVITY
In production, 110 kilograms of the raw material were used at a cost of 9 per kilo. What is the direct materials cost variance? Is it favourable or adverse?
ACTIVITY FEEDBACK
You need to calculate: variance = standard cost actual cost = 1,000 (110 9) = 1,000 990 = 10 This is a favourable cost variance, since the total cost is less than standard.
The formal definition is: direct materials cost variance = (standard usage standard price) (actual usage actual price) This is, however, made up of two elements: price and usage. The cost of the material was 9 per kilo instead of 10, and 110 kilos were used instead of 100. The above formal definition of the total variance needs to be split. The usage variance measures usage at the standard price and is given by:
University of Sunderland
173
usage variance = (standard usage for actual production actual usage) standard price The price variance measures price at the actual usage and is given by: price variance = (standard price actual price) actual usage
ACTIVITY
Check that the two variances, when added together, do give the direct materials cost variance.
ACTIVITY FEEDBACK
You should have the following: usage variance + price variance = [(standard usage actual usage) x standard price] + [(standard price actual price) x actual usage] (standard usage standard price) (actual usage standard price) + (standard price actual usage) (actual price actual usage) (standard usage standard price) (actual price actual usage) direct materials cost variance.
Do not worry if you found this manipulation a bit tricky! Try to follow the workings and establish for yourself that the total variance is made up of the usage and price variance.
ACTIVITY
You found from the details in an earlier activity that there was a favourable direct materials cost variance of 10. Calculate the individual variances and thus show how the 10 is made up.
University of Sunderland
174
ACTIVITY FEEDBACK
Usage variance = = = Price variance = = = (standard usage for actual production actual usage) standard price (100 110) 10 (100). (standard price actual price) actual usage (10 9) 110 110.
The total favourable variance of 10 is made up of: an adverse usage variance a favourable price variance of Total (100) 110 10
The importance of this analysis lies in the different responsibilities within an organisation. Variances in price will be the responsibility of the purchasing manager, while variances in usage are the responsibility of the production manager. The management accountant using standard costing control methods will be able to determine whether more or less raw material has been used, or whether a different price has been paid. The next level of analysis is, of course, to look at why there has been a difference in material usage or price paid.
ACTIVITY
Fashion Fabrics Ltd makes curtains. A pair of curtains uses 6 metres of fabric that costs 3.10 per metre. On a production run, 50 pairs are made using 330 metres of fabric costing 2.50 per metre. Calculate the direct materials cost variances and suggest why these might have occurred.
University of Sunderland
175
ACTIVITY FEEDBACK
The production run of 50 pairs should have used 6 metres per pair so the standard usage is 50 6 = 300 metres. The calculations are as follows: direct materials cost variance = (standard usage standard price) (actual usage actual price) (300 3.10) (330 2.50) 930 825 105
= = =
This is an overall favourable variance. This is made up of: usage variance = (standard usage for actual production (actual usage) standard price (300 330) 3.10 (93) (standard price actual price) actual usage (3.10 2.50) 330 198
= = price variance =
= =
So the overall favourable variance of 105 comprises an adverse usage variance of 93, indicating that more fabric has been used than standard, and a favourable price variance of 198, indicating that the fabric was purchased at a cheaper price. We do not have enough information to form a concluded opinion but it could be that the fabric was cheaper because it was inferior, which in turn contributed to the adverse usage variance since more fabric was wasted in the production process. This is something that would then be investigated by management.
The last activity illustrates part of the purpose of management accountancy. The information provided about the variances shows the production and purchasing managers that there is a problem. They can now investigate this in order to arrive at a solution. The reasons for
176
University of Sunderland
materials cost variances will, in part, depend on the nature of the industry but some common reasons are:
inferior materials causing wastage an inexperienced production team, also causing wastage theft or loss through damage of materials poorer quality materials a change in supplier affecting quality or price bulk orders reducing the price.
ACTIVITY
The standard cost of a job is 5 hours at a wages rate of 4 per hour. The job, however, takes 4 hours to complete and the rate paid was 4.50 per hour. What is the labour cost variance?
ACTIVITY FEEDBACK
Using the formula above: direct labour cost variance = = = = (standard hours standard rate) (actual hours actual rate) (5 4) (4 4.50) 20 18 2.
177
This variance can also be analysed and found to be composed of the following: labour efficiency variance = (standard hours for actual production actual hours) standard rate (standard rate actual rate) actual hours
We will not repeat the manipulation of these to return to the direct labour cost variance, as we did with the materials cost variance, but if you were to try it for yourself, the principle is exactly the same.
ACTIVITY
Analyse the favourable labour cost variance of 2 that you found in the last activity, into the efficiency and rate variances.
ACTIVITY FEEDBACK
Labour efficiency variance = (standard hours for actual production actual hours) standard rate (5 4) 4 4. (standard rate actual rate) actual hours (4 4.50) 4 (2).
= =
The favourable efficiency variance means that the job took less time than anticipated, but the adverse rate variance meant that it cost more.
178
University of Sunderland
The causes of these variances would have to be investigated, but some of the more usual reasons for efficiency and rate variances are:
Unforeseen circumstances that cause delays. Use of more highly skilled labour, causing an adverse
rate variance but may meaning that output is higher or faster.
ACTIVITY
A company has budgeted for 10 standard hours to produce 1 unit. Its variable overhead absorption rate is 1 per direct labour hour. In 1,600 actual hours, 180 units are produced and the variable production costs incurred are 2,000. Calculate the variable production overheads variance.
University of Sunderland
179
ACTIVITY FEEDBACK
The actual production of 180 units should take 180 10 = 1,800 hours variable production overheads variance = (standard hours for the actual production overhead absorption rate) actual variable overheads (1,800 1) 2,000 1,800 2,000 (200).
The variable production overheads variance can be sub-divided into: efficiency variance = (standard hours for the actual production actual hours worked) overhead absorption rate (actual hours worked overhead absorption rate) actual variable overhead
expenditure variance
ACTIVITY
Analyse the adverse variance of 200, found in the last activity, into the efficiency and expenditure variances.
180
University of Sunderland
ACTIVITY FEEDBACK
Your calculations should be as follows: efficiency variance = (standard hours for the actual production actual hours worked) overhead absorption rate (1,800 1,600) 1 200, which is favourable.
= =
Fewer hours were worked to produce the 180 units than were budgeted for. Expenditure variance = (actual hours worked overhead absorption rate) actual variable overhead (1,600 1) 2,000 (400)
= =
The overall adverse variance arises because the absorption rate of 1 per direct labour hour was predetermined and, since fewer units were produced than budgeted for, there is an under-recovery.
University of Sunderland
181
ACTIVITY
If the production process referred to in the last activity used a fixed overhead absorption rate of 2 per direct labour hour, and fixed overheads were 3,200, calculate the fixed production overheads variance.
ACTIVITY FEEDBACK
The calculation should look as follows: fixed production overheads variance = (standard hours for the actual production fixed overhead absorption rate) actual fixed overheads (1,800 2) 3,200 3,600 3,200 400, which is of course favourable.
= = =
Expenditure variance. Volume variance, which can be further analysed into: - Capacity variance. - Productivity variance.
Expenditure variance This is simply the budgeted fixed overheads less the actual fixed overheads. expenditure variance = budgeted fixed overheads actual fixed overheads
182
University of Sunderland
If, in the example above, the budgeted fixed overheads had been 4,000 the expenditure variance would be: expenditure variance = = = budgeted fixed overheads actual fixed overheads 4,000 3,200 800
Since actual expenditure was less than budget, the overhead absorption rate was higher than necessary. Volume variance The volume variance is: volume variance = (standard hours for actual production overhead absorption rate) budgeted overhead
ACTIVITY
Write down whether you think the volume variance for our example will be favourable or adverse, then do the calculation to check your answer.
ACTIVITY FEEDBACK
The overall fixed overhead variance is a favourable one of 400, and since the expenditure component is also a favourable one of 800, we would expect the volume variance to be an adverse one of 400. The calculation is: volume variance = (standard hours for actual production overhead absorption rate) budgeted overhead (1,800 2) 4,000 3,600 4,000 (400) as predicted.
= = =
The volume variance is adverse because fewer units have been produced than budget, so less overhead has been absorbed.
University of Sunderland
183
The volume variance can be analysed into the capacity and productivity variances. Capacity variance This is: capacity variance = (actual hours worked overhead absorption rate) budgeted fixed overhead
ACTIVITY
Using the figures from the same example, calculate this variance.
ACTIVITY FEEDBACK
You should have: capacity variance = (actual hours worked overhead absorption rate) budgeted fixed overhead (1,600 2) 4,000 3,200 4,000 (800)
= = =
The capacity variance is adverse because fewer hours than budget were worked. If the situation is the other way round, and more hours are worked, a capacity variance will be favourable because a firm has been able to use more hours than budgeted and should therefore be capable of producing more units.
184
University of Sunderland
Productivity variance This is: productivity variance = (standard hours for actual production actual hours worked) overhead absorption rate
ACTIVITY
Write down whether you think the productivity variance for our example will be favourable or adverse then do the calculation to check your answer.
ACTIVITY FEEDBACK
The volume variance is an adverse one of 400, and since the capacity component is also an adverse one of 800, we would expect the productivity variance to be a favourable one of 400. The calculation is: productivity variance = (standard hours for actual production actual hours worked) overhead absorption rate (1,800 1,600) 2 400 as predicted.
= =
Summary
We have covered quite a lot in the presentation of the variances and a summary of them is given below: direct materials cost variance = (standard usage standard price) (actual usage actual price) usage variance = (standard usage for actual production actual usage) standard price
University of Sunderland
185
price variance = (standard price actual price) actual usage direct labour cost variance = (standard hours standard rate) (actual hours actual rate) efficiency variance = (standard hours for actual production actual hours) standard rate rate variance = (standard rate actual rate) actual hours variable production overheads variance = (standard hours for the actual production overhead absorption rate) actual variable overheads efficiency variance = (standard hours for the actual production actual hours worked) overhead absorption rate expenditure variance = (actual hours worked overhead absorption rate) actual variable overhead fixed production overheads variance = (standard hours for the actual production fixed overhead absorption rate) actual fixed overheads expenditure variance = budgeted fixed overheads actual fixed overheads volume variance = (standard hours for actual production fixed overhead absorption rate ) budgeted overhead capacity variance = (actual hours worked fixed overhead absorption rate) budgeted fixed overhead productivity variance = (standard hours for actual production actual hours worked) fixed overhead absorption rate. You should now try applying these to the information given in the next activity.
186
University of Sunderland
ACTIVITY
A company has budgeted for the following costs in manufacturing 1,000 units during the first quarter of 2007:
per pair
Direct materials (3 metres @ 5 per metre) Direct labour (4 hours @ 4 per hour) Variable overheads (5 per direct labour hour) Fixed overheads (5.50 per direct labour hour) Total budgeted cost per unit 15 16 20 22 73
During the quarter 1,100 units were produced incurring the following costs: Direct materials were 4 metres @ 4 per metre Direct labour was 3 hours @ 5 per hour Variable overheads were 20,000 Fixed overheads were 25,000 Calculate the direct materials cost variance, the direct labour cost variance, the variable overheads variance and the fixed overheads variance, with each one analysed into its component variances.
ACTIVITY FEEDBACK
The calculations are as follows: direct materials cost variance = (standard usage standard price) (actual usage actual price) (3 1,100 5) (4 1,100 4) 16,500 17,600 (1,100)
= = =
University of Sunderland
187
This adverse variance is made up of: usage variance = (standard usage for actual production actual usage) standard price (3,300 4,400) x 5 (5,500) (standard price actual price) actual usage (5 4) 4,400 = 4,400 (standard hours standard rate) (actual hours actual rate) (4 1,100 4) (3 1,100 5) 17,600 16,500 1,100
= = price variance =
= = =
This is a favourable variance that can be analysed into: efficiency variance = (standard hours for actual production actual hours) standard rate (4,400 3,300) x 4 4,400 (standard rate actual rate) actual hours (4 5) 3,300 (3,300)
= = rate variance =
= =
variable production overheads variance = (standard hours for the actual production overhead absorption rate) actual variable overheads = = = (1,100 4 5) 20,000 22,000 20,000 2,000
188
University of Sunderland
efficiency variance
(standard hours for the actual production actual hours worked) overhead absorption rate (4,400 3,300) 5 5,500 (actual hours worked overhead absorption rate) actual variable overhead (3,300 5) 20,000 16,500 20,000 (3,500)
= = expenditure variance =
= = =
fixed production overheads variance = (standard hours for the actual production overhead absorption rate) actual fixed overheads = = = (4 1,100 5.50) 25,000 24,200 25,000 (800)
This adverse variance can first of all be analysed into: expenditure variance = budgeted fixed overheads actual fixed overheads (4 1,100 5.50) 25,000 22,000 25,000 (3,000) (standard hours for actual production overhead absorption rate) budgeted overhead (4,400 5.50) 22,000 24,200 22,000 2,200
= = = volume variance =
= = =
University of Sunderland
189
capacity variance
(actual hours worked overhead absorption rate) budgeted fixed overhead (3,300 5.50) 22,000 18,150 22,000 (3,850) (standard hours for actual production actual hours worked) overhead absorption rate (4400 3300) 5.50 6,050
= = = productivity variance =
= =
Direct materials cost variance Direct labour cost variance Variable production overheads variance Fixed production overheads variance Total overall variance (1,100) 1,100 2,000 (800) 1,200
The overall favourable variance can be determined in a single calculation by comparing the standard and actual cost of the units produced:
Actual cost
17,600 16,500 20,000 25,000 79,100
190
University of Sunderland
Performance measures
The information that you have used to calculate variances can also be used to calculate three measures of a firms efficiency in its production. All are based on the direct labour hours and the standard hour. Efficiency ratio This is the basic ratio that compares the standard hour for the actual production with the hours worked, but expresses it as a percentage: efficiency ratio = standard hours produced 100 direct labour hours worked
ACTIVITY
In the first two activities in this section you found that a firm had a standard hour of 100 units of production, and that on two particular days, 800 and 740 units were produced respectively. If, on both days, 7 hours were actually worked, what is the efficiency ratio for each day?
ACTIVITY FEEDBACK
On the first day is: 8 100 = 106.67%. 7.5 On the second day ratio is: 7.4 100 = 98.67%. 7.5 740 = 7.4 standard hours are produced so the efficiency 100 800 = 8 standard hours are produced, so the efficiency ratio 100
The efficiency ratio measures whether the firm has produced units in more or less hours than were budgeted for. On the first day the firm has
University of Sunderland
191
been more efficient by producing more units that the time allowed for, whereas on the second day, the efficiency rate has fallen to below 100% because fewer units than would be expected in the time allowed, have been produced. Capacity ratio This compares the actual hours with the budgeted hours, to see whether all of the budgeted hours have been utilised. capacity ratio = direct labour hours worked 100 budgeted hours
ACTIVITY
If the firm in the previous activity is budgeted to work 8 standard hours per day, calculate the capacity ratio for each day.
ACTIVITY FEEDBACK
The capacity ratios are the same for each day: capacity ratio = direct labour hours worked 100 budgeted hours 7.5 100 8 93.75%.
= =
The capacity ratio measures whether all the budgeted labour hours have been used in the actual production. In this case not all the budgeted hours have been used. Production volume ratio The third ratio compares the standard hours produced with the budgeted hours, giving a measure of whether the firm has been effective in utilising the budgeted hours:
192
University of Sunderland
ACTIVITY
Calculate the production volume ratio for each day using the information from the previous activities.
ACTIVITY FEEDBACK
You should have found this straightforward. production volume ratio = standard hours produced 100 budgeted hours 8 100 = 100% 8 7.4 100= 92.5%. 8
first day
second day
This ratio is a measure of how effective the firm has been in using the budgeted direct labour hours.
ACTIVITY
Calculate the three performance measures for the firm referred to in the activity on page 187 and comment on the results.
University of Sunderland
193
ACTIVITY FEEDBACK
Your results should be as follows: efficiency ratio = = standard hours produced 100 direct labour hours worked 4,400 100 = 13333% . 3,300
capacity ratio = =
direct labour hours worked 100 budgeted hours 3300 , 100 = 82 .5% 4,000 standard hours produced 100 budgeted hours 4,400 100 = 110% 4,000
The budget level of production was 1,000 units, each expected to take 4 hours of direct labour, so the total budget for direct labour hours was 4,000, but 1,100 units were produced each taking 3 hours, so the actual direct labour hours were 3,300. Thus the units were produced with greater efficiency, as shown by the 133.33% efficiency ratio, and not all the budgeted hours were needed, as shown by the capacity ratio.
KEY POINTS
The key points from the last few pages of this section are: 1. A series of variances can be calculated by comparison of standard, budgeted costs with the actual costs for a period. Favourable variances reflect an increase in profits while adverse variances reflect a reduction in profits. The formulae for these variances have already been summarised for you on page 185. In addition, three measures of performance can be calculated from the same data. These are:
2.
3.
194
University of Sunderland
efficiency ratio =
standard hours produced 100 direct labour hours worked standard hours produced 100 budgeted hours
University of Sunderland
195
ACTIVITY
Calculate the selling price variance for the example above.
ACTIVITY FEEDBACK
This is straightforward: selling price variance = (actual selling price budgeted selling price) actual quantity produced (95 100) 1,100 (5) 1,100 (5,500).
= = =
The sales volume profit variance uses the standard profit in the formula: sales volume profit variance = (actual quantity budgeted quantity) standard profit
The standard profit is obtained by deducting the standard unit cost from the budgeted selling price. Do not worry about using the standard cost at this point because if there are any cost variances they will show up in the analysis of the cost variances that forms part of the operating statement.
ACTIVITY
Using the same information as before, calculate the sales volume profit variance.
196
University of Sunderland
ACTIVITY FEEDBACK
Standard profit = budgeted selling price standard cost 100 70 = 30. (actual quantity budgeted quantity) standard profit (1,100 1,000) 30 3,000.
= =
The sales variance, combining the two sub-variances is given by the formula: sales variance = [(actual selling price per unit standard cost per unit) actual quantity] (budgeted quantity standard profit per unit)
ACTIVITY
Write down what you expect the sales variance to be, then check it using the above formula.
ACTIVITY FEEDBACK
The selling price variance was an adverse variance of 5,500 and the sales volume profit variance was a favourable variance of 3,000 so you would expect the sales variance to be an adverse variance of 2,500. The formula is: sales variance = [(actual selling price per unit standard cost per unit) actual quantity] (budgeted quantity standard profit per unit)
University of Sunderland
197
= = = =
[(95 70) 1,100] (1,000 30) [25 1,100] 30,000 27,500 30,000 (2,500) as anticipated.
Operating statements There are no new techniques to learn in the production of an operating statement, since it simply brings together both the sales and the cost variances in order to reconcile the budgeted profit with the actual profit. There is no prescribed layout as there is with a set of financial accounts, but the pro-forma in the next activity should serve to explain the idea to you. Example: In the activity on page 187 you were given information about a company from which you calculated the series of cost variances. You now have the following additional information about sales: All 1,100 units of production were sold for 130 per unit. The budgeted selling price was 120 per unit.
ACTIVITY
Use the following pro-forma to calculate the actual margin on sales:
Budgeted profit Sales volume profit variance Standard margin of actual sales Selling price variance Actual margin
198
University of Sunderland
ACTIVITY FEEDBACK
The pro-forma should look like this:
Budgeted profit Sales volume profit variance Standard margin of actual sales Selling price variance Actual margin 47,000 4,700 51,700 11,000 62,700 (120 73) 1,000
Comments
(1,100 1,000) 47. Favourable, so it is added (130 120) 1,100. Again favourable, so added
The full operating statement will then extend this by summarising the variances.
University of Sunderland
199
ACTIVITY
Look back to the series of activities in which you calculated the variances, and use them to complete the operating statement shown below:
Budgeted profit Sales volume profit variance Standard margin of actual sales Selling price variance Actual margin 47,000 4,700 51,700 11,000 62,700
Cost variances
Materials price Materials usage Labour rate Labour efficiency Variable expenditure Variable efficiency Fixed expenditure Fixed capacity Fixed productivity Totals Operating profit 63,900
Favourable
Adverse
200
University of Sunderland
ACTIVITY FEEDBACK
Budgeted profit Sales volume profit variance Standard margin of actual sales Selling price variance Actual margin 47,000 4,700 51,700 11,000 62,700
Cost variances
Materials price Materials usage Labour rate Labour efficiency Variable expenditure Variable efficiency Fixed expenditure Fixed capacity Fixed productivity Totals Operating profit 6,050 20,350 19,150 1,200 63,900 5,500 3,000 3,850 4,400 3,500
Favourable
4,400
Adverse
5,500 3,300
University of Sunderland
201
It should enable cost control. It presents a series of production and cost targets at
which employees and managers can aim.
ACTIVITY
What disadvantages do you think there might be with such a system?
ACTIVITY FEEDBACK
Some of the disadvantages are similar to those of budgetary control systems, so you may have thought of the following:
202
University of Sunderland
KEY POINTS
The key points from the last few pages are: 1. An operating statement can be compiled to bring together both sales and costs variances to show the effect of the variances on the budgeted profit. The sales variance is given by the formula: sales variance = [(actual selling price per unit standard cost per unit) actual quantity] (budgeted quantity standard profit per unit) 3. The sales variance can be sub divided into: selling price variance = (actual selling price budgeted selling price) actual quantity sales volume profit variance = (actual quantity budgeted quantity) standard profit.
2.
We now leave the subject of costing in its various forms, budgeting and variance analysis. You should now try all the self-assessment questions before going on to the next section, which concerns the subject of capital investment appraisal techniques.
SELF-ASSESSMENT QUESTIONS
Question 1 Which of these best describes the standard cost? a) b) c) d) The ideal cost that the firm should pay. The budgeted cost of total production. The budgeted cost of a unit of production. The amount of work that should be produced under standard conditions.
University of Sunderland
203
Question 2 What does the standard cost of a unit of production include? a) b) c) d) Direct materials and labour only. Direct costs and variable overheads only. Selling price less all budgeted costs. Direct costs and variable and fixed production overheads.
Question 3 A firm produces 30 units a day, working 7.5 standard hours. Use this information to explain the meaning of a standard hour. Question 4 A standard costing system has budgeted for the production of 2,000 units per month. Each unit uses 4 metres of wood @ 0.50 per metre and 20 screws @ 0.20 for 10. According to the actual results, 2,100 units were produced using 8,400 metres of wood @ 0.52 per metre and 41,000 screws @ 0.21 for 10. Calculate the direct materials cost variance, and show the analysis into the usage and price variances. Question 5 The same costing system referred to in the last question also budgeted for 4 hours of cutting @ 4.50 per hour and 6 hours of finishing @ 5 per hour, for each unit. The actual results showed that production of the 2,100 units required 8,800 hours cutting @ 4.65 per hour and 12,100 hours of finishing @ 5.25 per hour. Calculate the direct labour cost variance, and show the analysis into the rate and efficiency variances. Question 6 Using the same system again, the budgeted variable overheads are 3 per unit, while the budgeted fixed overheads, based on direct labour hours, are 3 per hour for cutting and 4 per hour for finishing. The actual results showed the variable overheads to be 6,400 and the fixed overheads to be 24,700 for cutting and 50,500 for finishing. What are the variable and fixed production overhead variances? Question 7 Calculate the fixed overhead expenditure and volume variances using the information from the last question.
204
University of Sunderland
Question 8 All production is sold. The estimated selling price was 150 per unit and the actual selling price was 160 per unit. Calculate the sales variance and the subdivisions of this variance. Question 9 From the variances that you have calculated over the last five questions draw up an operating statement to show the effect on the firms budgeted profit. (You might find it helpful to work out the budgeted and the actual profit before you begin, as a check.) Question 10 Calculate the performance ratios of the firm above, and use them to advise the management concerning its investigations into the firms problems.
University of Sunderland
205
[(2,100 4 0.50) + (2,100 20 0.02)] [(8,400 0.52) + (41,000 0.021)] [4,200 + 840] [4,368 + 861] 5,040 5,229 (189) (standard usage for actual production actual usage) standard price [(8,400 8,400) 0.50] + [ (42,000 41,000) 0.02] 0 + 20 20 (standard price actual price) actual usage [(0.50 0.52) 8,400] + [ (0.02 0.021) 41,000] (168) + (41) (209)
= = = usage variance =
= = price variance =
= =
You may have calculated the variances for the wood and the screws separately, in which case you should have:
Wood
Materials cost variance Usage variance Price variance
Answer 5
Screws
(21) 20 (41)
The variances, again calculated with reference to actual output of 2,100 units are: direct labour cost variance = (standard hours standard rate) (actual hours actual rate) [(2,100 4 4.50) + (2,100 6 5)] [(8,800 4.65) + (12,100 5.25)]
206
University of Sunderland
[37,800 + 63,000] [40,920 + 63,525] 100,800 104,445 (3,645) (standard hours for actual production actual hours) standard rate [(8,400 8,800) 4.50] + [(12,600 12,100) 5] (1,800) + 2,500 700 (standard rate actual rate) actual hours [(4.50 4.65) 8,800] + [(5 5.25) 12,100] (1,320) + (3,025) (4,345)
= = efficiency variance =
= = rate variance =
= =
Again, you may have calculated the variances for cutting and finishing separately, in which case you should have:
Cutting
Labour variance Efficiency variance Rate variance
Answer 6 The usual calculation, using an absorption rate, is:
Finishing
(525) 2,500 (3,025)
variable production overheads variance = (standard hours for the actual production overhead absorption rate) actual variable overheads. In this question you are told that the variable overheads are simply 3 per unit so you should have:
University of Sunderland
207
(actual production overhead absorption rate) actual variable overheads (2,100 3) 6,400 6,300 6,400 (100) (standard hours for the actual production overhead absorption rate) actual fixed overheads [(8,400 3) + (12,600 4)] (24,700 + 50,500) [25,200 + 50,400] 75,200 75,600 75,200 400
= = = Answer 7
The fixed production overheads variance was a favourable one of 400. This can be sub-divided into the expenditure and volume variances as follows: Expenditure variance = budgeted fixed overheads actual fixed overheads (4 3 2,000) + (6 4 2,000) 75,200 24,000 + 48,000 75,200 (3,200)
= =
Remember that the budgeted fixed overheads are based on production of 2,000 units. Volume variance = (standard hours for actual production overhead absorption rate) budgeted overhead (4 3 2,100) + (6 4 2,100) 72,000 75,600 72,000 3,600
University of Sunderland
= =
208
The volume variance can be further sub-divided into: Capacity variance = (actual hours worked overhead absorption rate) budgeted fixed overhead (8,800 3) + (12,100 4) 72,000 26,400 + 48,400 72,000 2,800 (standard hours for actual production actual hours worked) overhead absorption rate [(8,400 8,800) 3] + [(12,600 12,100) 4] (1,200) + 2,000 800
= = Productivity variance =
= = Answer 8
Selling price Less : standard costs 4m wood @ 0.50 20 screws @ 0.20 per 10 4 hours @ 4.50 6 hours @ 5 Variable overheads Fixed overheads 4 hours @ 3 6 hours @ 4 Profit
Sales variance =
150.00 2.00 0.40 18.00 30.00 99.60 3.00 12.00 24.00 60.60
[(actual selling price per unit standard cost per unit) actual quantity] (budgeted quantity standard profit per unit) [(160 89.40) 2,100 (2,000 60.60)
50.40
39.00
University of Sunderland
209
(actual selling price budgeted selling price) actual quantity (160 150) 2,100 21,000 (actual quantity budgeted quantity) standard profit (2,100 2,000) 60.60 6,060
= = Answer 9
Budget
Sales 2,000 @ 150 Less Material costs 4m wood @ 0.50p 20 screws @ 20p/10 Labour 4 hours 6 hours @ 4.50 @ 5 36,000 60,000 (96,000) (6,000) (24,000) (48,000) 121,200 8,800 @ 4.65 12,100 @ 5.25 variable fixed cutting finishing 40,920 63,525 4,000 800 (4,800) 8,400m @ 0.52p 41,000 @ 21p/10 4,368 861
Actual
2,100 @ 160
336,000
300,000
(5,229)
210
University of Sunderland
Operating statement
Budgeted profit Sales volume profit variance Selling price variance 121,200 6,060 F 21,000 F 148,260
Cost variances
Materials wage Materials price Labour rate Labour efficiency Variable overhead Fixed expenditure Fixed volume Actual profit
Answer 10 You need to calculate the standard hours produced before working out the ratios. In the budget each unit was allowed 4 hours cutting plus 6 hours finishing so the standard hours of the actual production are: (6 + 4) 2,100 = 21,000 The actual hours worked are: 8,800 cutting plus 12,100 finishing, a total of 20,900. The performance ratio calculations are: efficiency ratio = = standard hours produced 100 direct labour hours worked 21,000 100 = 100.48% 20,900
Favourable
20
Adverse
209 4,345
University of Sunderland
211
capacity ratio = =
direct labour hours worked 100 budgeted hours 20,900 100 = 104.5% 20,000 standard hours produced 100 budgeted hours 21,000 100 = 105% 20,000
Although there is an overall adverse variance of 3,534 on costs, these ratios demonstrate that the firm is working at average levels of efficiency and capacity, producing more than was budgeted for in less time. There is an adverse expenditure variance on fixed overheads that would repay investigation although this is balanced out by a favourable volume variance. The most pressing problem is the 4,345 adverse labour rate variance, which suggests that the firm is using a higher grade of labour than might be necessary for this production. The favourable labour efficiency variance does not compensate for this.
212
University of Sunderland
Unit 8
4.
Introduction
The meaning of working capital
The capital of a business is represented by the amount invested in it. The term capital covers not just share capital but also reserves, debentures and long term liabilities. The capital of a company can be invested or used in two ways:
University of Sunderland
213
ACTIVITY
Here is a very simple balance sheet:
000 Fixed assets Current assets less: current liabilities Total assets Long-term liabilities Share capital Reserves 840 340
1.
Use these figures to show that: Fixed assets + current assets = total liabilities.
2. 3.
How are the total liabilities made up? Which of the total liabilities represent capital?
ACTIVITY FEEDBACK
1. From the balance sheet: Fixed assets + current assets = 145 + 840 = 985 Total liabilities = current liabilities + long term liabilities + share capital + reserves = 340 + 310 + 100 + 235 = 985 So fixed assets + current assets = total liabilities.
214
University of Sunderland
2.
- long-term liabilities such as long-term loans and debentures. - owners equity which includes share capital, share premium
accounts and reserves. 3. You may have said that long-term liabilities and the owners equity represent capital, but we will now develop the term capital to include the current liabilities.
ACTIVITY
Using the figures in the last activity to help you, show how the above equation is achieved.
ACTIVITY FEEDBACK
You should have:
Equation
Fixed assets + current assets = total liabilities Fixed assets + current assets = current liabilities + long term liabilities + share capital + reserves Fixed assets + current assets current liabilities = long term liabilities + share capital + reserves Fixed assets + working capital = total capital employed
University of Sunderland
215
This clearly expresses the ways that the capital of a business can be represented, either in fixed assets that enable the business to trade and generate profit, or in the working capital equation of: working capital = stocks + debtors + cash creditors Working capital, the excess of current assets over current liabilities or net current assets, represents the amount invested in assets expected to be realised within a year. As the name suggests it is not permanent and will be turned over many times during the year. It is used to finance production, invest in stock and provide credit for customers. It is financed by: current liabilities or long term capital such as shares and debentures As you know from your studies at level 1, the essential difference between fixed assets and current assets is their level of permanence. Fixed assets are bought for use in the business, to enable it to trade, while current assets are impermanent. Stock is sold and becomes cash or debtors, if sold on credit. Cash is used to pay current liabilities or creditors. This change in the nature of current assets is constant during the day-to-day running of the business, and part of a management accountants task is to ensure that this flow change happens with consistency. This change or flow can be represented as a cycle.
ACTIVITY
The diagram below, which you may recognise from the level 1 module, shows the working capital cycle of a business selling goods on credit, but with the components omitted. Complete the diagram by writing in the appropriate component. If you cannot remember what these are, look at section 6 of the level 1 module.
216
University of Sunderland
Who supply
Is sold to
Which is paid to
Who pay
ACTIVITY FEEDBACK
Your completed diagram should look like the one below.
Stock
Who supply Is sold to
Creditors
Debtors
Which is paid to
Who pay
Cash
University of Sunderland
217
In describing the working capital cycle you can start at any point. If you take stock as the starting point, then the cycle is as follows:
stock is held by the company until sold on credit to debtors, who after a period of time will pay cash, which will remain in the bank until used to pay creditors, who are owed money for the stock they
supplied to the firm on credit.
ACTIVITY
A business has 11,000 stock, is owed 5,000 by its debtors, has 9,000 in the bank and owes 25,000 to creditors. It now ceases to trade, so no more stock is bought. The working capital cycle therefore looks like this, with no more stock being supplied:
Stock 11,000
Creditors 25,000
Debtors 5,000
Bank 9,000
Redraw the cycle after each of the following events: a) b) c) the remaining stock has been sold on credit all the debtors have paid the firm the firm has paid all the creditors.
218
University of Sunderland
ACTIVITY FEEDBACK
You should have two diagrams as follows:
Creditors 25,000
Debtors 16,000
Bank 9,000
Creditors 25,000
Bank 25,000
All debtors have paid the company, and there is now 25,000 in the bank. When this is paid to the creditors there is no diagram to draw as the cycle has been extinguished.
The last activity used an ideal situation as an example. There was a decision to cease trading, stock was sold, debts collected and creditors were paid. There are several problems with this ideal situation, which we will come to later. The effective management of working capital depends on achieving a balance between liquidity and successful (that is profitable) trading. There must be enough cash in the cycle to pay wages, creditors for supplies and expense creditors, and enough stock to enable a smooth flow of production to satisfy the needs of customers. So how much working capital does a firm need?
University of Sunderland
219
ACTIVITY
If a firm had unlimited working capital, so that there was plenty of stock to meet production needs, finished goods to meet customer needs and cash in the bank to pay creditors, how would this affect profitability?
ACTIVITY FEEDBACK
The firm is obviously keeping a larger holding of stock than necessary, incurring extra holding costs. It would pay creditors promptly, losing potential bank interest. It may have encouraged debtors to pay promptly by giving generous discounts. These will all reduce the profitability of the firm.
A crude method of determining how much working capital a firm needs is to look at the ratio of its annual sales to the amount of working capital, at one point in time.
ACTIVITY
A companys year end balance sheet shows the following: Stocks Debtors Cash Creditors 60,000 50,000 10,000 40,000
The profit and loss account shows the turnover was 400,000. How many times did the working capital circulate round this firm during the year?
220
University of Sunderland
ACTIVITY FEEDBACK
The working capital was: stocks + debtors + cash creditors = 60,000 + 50,000 + 10,000 40,000 = 80,000. This circulated: 400,000 = 5 times during the year. 80,000 In other words, working capital represented 20% of turnover.
The company in the last activity could say that it required working capital equivalent to 20% of its turnover, but the problem with this method is that the working capital situation at the year-end may not be typical of the situation throughout the year. Also the calculation only works if there are net current assets. This is one of the problems previously referred to. You may have encountered a number of accounting ratios used to analyse sets of accounts in previous modules. Amongst these are the current and acid test ratios.
ACTIVITY
Look again at the figures given in the ideal situation of the working capital cycle in the previous activity. 1. 2. 3. What was the current ratio of the firm? What did this ratio mean for the firm? How would your answers have differed if the firm had owed its creditors 30,000?
If you cannot remember the ratios, look again at level 1 Accounting and Finance, section 6.
University of Sunderland
221
ACTIVITY FEEDBACK
1. You will recall from level 1 that the current ratio is given by a simple comparison of current assets to current liabilities. In this case the current assets are: stock + debtors + cash = 11,000 + 5,000 + 9,000 = 25,000. The current liabilities are 25,000 so the current ratio is 1:1. 2. A current ratio of 1:1 or above indicates that in the event of a company ceasing to trade, it can repay its current liabilities out of its current assets. You saw how this happened in an earlier activity, as the current assets were gradually turned into the 25,000 cash needed to pay the creditors. If the company had owed 30,000 its current ratio would have been: 25,000: 30,000 or approximately 0.83:1. This is of course less than 1:1. A current ratio of less than 1:1 indicates that in the event of cessation, a company cannot pay its creditors from its current assets. In the above case the company would have realised 25,000 worth of current assets but would have been unable to repay all its creditors.
3.
The current ratio and the acid test ratio, give some indication of whether there is sufficient working capital in a company. Many writers quote 2:1 as an acceptable current ratio, allowing for up to half the current assets to be held as stocks and not turned quickly into cash, leaving an acid test ratio of 1:1. However, many companies operate profitably with a ratio below this, especially those where stocks can be turned into cash before creditors need to be paid. This leads to consideration of another problem with the ideal situation: that events rarely happen in sequence.
ACTIVITY
Look at the figures from the previous activity shown in the cycle of working capital:
222
University of Sunderland
Stock 60,000
Creditors 40,000
Debtors 50,000
Bank 10,000
Suppose that debtors are allowed 40 days in which to pay their debts, while creditors require payment after 30 days. Redraw the cycle, as it would look on day 30, assuming there are no movements in stock.
ACTIVITY FEEDBACK
Your diagram should look like this:
Stock 60,000
Creditors 30,000
Debtors 50,000
Bank
University of Sunderland
223
You can see that there is a problem. The amount of working capital has not changed, but its nature has. We now have: stocks + debtors creditors = 60,000 + 50,000 30,000 = 80,000. There is no cash with which to pay the remaining 30,000 creditors who want their money now. The debtors will not pay for another 10 days. This raises a number of questions:
Will the creditors wait? Will they charge interest? In such a situation how do you choose which creditors to
pay?
Ideally
Low amounts of stock should be held Debtors will pay on time There is enough cash to pay creditors Creditors wait for payment
But
This is not always practicable They may delay payment There isnt, and the company requires an overdraft They may charge interest on the debts
The basic problem is, therefore, within working capital management is therefore that of ensuring that there is enough money available to pay creditors out of current assets (liquidity) without having an adverse effect on profitability.
224
University of Sunderland
debtors, who after a period of time will pay cash, which will remain in the bank until used to pay creditors, who are owed money for the stock they
supplied. There are costs and income involved in this cycle apart from the value of the components themselves.
ACTIVITY
Complete the table below to show an example of income or expenditure potentially involved at each stage of the cycle, which would affect profitability. The first one has been done for you:
Component
Stock Debtors Cash Creditors
University of Sunderland
225
ACTIVITY FEEDBACK
Here are our answers:
Component
Stock Debtors Cash Creditors
226
University of Sunderland
You could use the closing stock figure instead. Example: During the month of January, a clothing manufacturer sold goods costing 80,000. The opening stock was 18,000 and the closing stock was 22,000.
ACTIVITY
1. 2. What is the stock turnover ratio? How many weeks worth of stock does the company hold at any one time? Why is the figure for cost of goods sold used in the calculation and not the sales value?
3.
ACTIVITY FEEDBACK
1. The ratio is: stock turnover ratio = cost of goods sold 80,000 = 4 times. = average stock 20,000
(The average stock is the average of the opening and closing stock figures.)
University of Sunderland
227
2.
The ratio indicates that in January the company turned its stock over four times, so at any one point it held one weeks worth of stock. The sales figure contains the profit element on trading, so its use would be inconsistent with the cost values used for the stock.
3.
Alternatively, the ratio can be expressed in terms of the average age of the stock: stock turnover ratio = average or closing stock cost of sales per period
In the above example the cost of sales per week is: 80,000 = 20,000 4 so the average age of the stock is 20,000 or one week. 20,000
This simple ratio provides a lot of food for thought. The company in the example was making clothes, so a turnover of four times a month is reasonable, but you would expect the stock turnover ratio to be higher, i.e. a faster turnover of stock, in a firm involved in, say, food retailing. Successful stock management consists of keeping a balance between the holding of enough stock to avoid risks and the costs of that holding.
ACTIVITY
Think about this balance between risk and cost and write down at least three reasons why: 1. 2. Stock, whether raw materials or finished goods, should be held. Stock should not be held.
228
University of Sunderland
ACTIVITY FEEDBACK
1. Some reasons for holding stock, several of which are risk avoidance strategies, are:
- to ensure a smooth production process - lead times may be long - to avoid stock-outs, that is having no stock left! - holding enough finished goods to satisfy customer orders - it may be cheaper to buy raw materials in bulk, especially to
beat a price increase. 2. However, the costs involved in holding large amounts of stock include:
- storage costs - insurance - risk of obsolescence or deterioration - order and delivery costs - risk of theft from warehouses.
This means that both the time at which stock is ordered, and the amount ordered, are crucial to the management of working capital.
ACTIVITY
If you consider the benefits of holding stock against the costs, you may decide that the best time to order stock is at one of the points shown below. What are the dangers, if any, of each course of action?
University of Sunderland
229
Order point
When stock runs out When you can obtain a discount When storage becomes available When stock levels look low In order to top up to a required level When remaining stock is sufficient to cover production until a new delivery is made
Dangers
ACTIVITY FEEDBACK
You would have to consider several factors such as the nature of the firm and the ease of obtaining supplies, but possible problems are:
Order point
When stock runs out When you can obtain a discount When storage becomes available When stock levels look low In order to top up to a required level When remaining stock is sufficient to cover production until a new delivery is made
Dangers
This may disrupt production, and would be a disaster if further supplies could not be obtained easily. This would mean that orders were placed reactively and indiscriminately. The firm could end up with too much stock in one period and no stock at all in another. This is also a purely reactive response. A subjective opinion of the state of a firms stock may be an incorrect one. The low stock level may be adequate for production needs. Stock records are more reliable. Traditionally, stock levels can be set for manufacturing industries but there are cost implications for holding the unused quantities. Here, you are covering the anticipated production level and building in the time factor. Although these estimates may prove to be incorrect, this is probably the best method, but it is complicated by factors such as minimum order quantities required to obtain discounts.
230
University of Sunderland
As you have seen already in this module and will see again in the Operations Management module, it is possible with modern management techniques to carry very little stock if a just-in-time approach is used. Retailers can use Electronic Point of Sale (EPOS) systems to control stocks. If neither of these options applies, and a company does have to store stocks of raw materials, work-in-progress or finished goods, then concepts of buffer stocks and economic order quantities must be considered. This topic will be covered in another module. The underlying principle in working capital terms is to balance two factors:
Alternatively, we can look at the average age of the debtors by using: average age of the debtors = average trade debtors credit sales per period
University of Sunderland
231
ACTIVITY
The details of a companys trading results for 2007 include the following: Sales Opening debtors Closing debtors 300,000 33,000 27,000
20,000 worth of sales were made for cash. Comment on the debt collection period.
ACTIVITY FEEDBACK
The average trade debtors is 330,000 + 27,000 = 30,000. 2
You also need to adjust the sales figure for the cash sales. The debt collection period is therefore: average trade debtors 30,000 365 = 365 = 39 days total credit sales 280,000 Using the alternative formula the credit sales per month are: 280,000 = 23,333 12 so the average trade debtors represent 30,000 = 1.3 months. 23333 ,
In the absence of any information about what the company does, this seems to be an acceptable collection period, representing approximately six weeks. In some sectors this would be very efficient.
There are two broad aspects to the management of debtors: granting the credit and collecting the debts.
232
University of Sunderland
Granting credit
ACTIVITY
Imagine that you are in charge of the accounts department of a manufacturer of sports goods. A company called Gascoyne & Co. writes to you saying that they are about open a sports goods shop in London and they wish to buy stock from you on credit. What would you want to know about Gascoyne & Co. before you made any decision? How might you find out this information?
ACTIVITY FEEDBACK
You need to know whether the company will be able to pay its debts, so you would want to know:
How long the company had been established. Whether it was a profitable company. How much it already owed to creditors, including its bank. Whether it paid its other creditors promptly.
The information can be obtained by asking the company itself for trade and bank references and taking these up, and by using the services of a credit agency to carry out a check. If the company was an established one then its past accounts would be filed at Companies Registry.
The period of credit may be a matter of form in the particular industry, to prevent competitors gaining advantage, but 30 days would be typical for many industries.
University of Sunderland
233
Collecting the debts Factoring debts, passing on their collection to another company who make a charge but provide instant funds with the debtors as security, can be seen as a way of ensuring a flow of cash into the business. If this is not an option, and for many companies it isnt, then debt collection can be managed by strategies designed to persuade customers to pay promptly or early, and to avoid disputes.
ACTIVITY
How might a company persuade customers to pay more promptly?
ACTIVITY FEEDBACK
This way of improving the debt collection period might be done by offering discounts for prompt payment.
However, the offer of discounts brings us back to the problem of balance that we saw when managing stock.
ACTIVITY
What is the effect of offering discounts for early payment? How would you decide whether it was economic to offer cash discounts?
FEEDBACK
Cash discounts are an expense of the business, to be charged to the profit and loss account, and therefore they will reduce profitability.
234
University of Sunderland
The effect of cash discounts on the companys profits could be compared with the cost of financing the bank overdraft facilities that could well be the alternative.
Regardless of whether discounts are offered, every company must come to terms with the fact some debtors are going to take a long time to pay and that some debtors are never going to pay. They may dispute the debt or they may have gone out of business. An effective credit control system will help this aspect of debtor management with a system of regular reminders and a clear strategy for action when it becomes apparent that a debt looks doubtful.
ACTIVITY
Your company has two debtors whose accounts are long overdue. In the case of A, the terms of the original sale contract are in dispute. In the case of B, you are aware that they cannot pay the debt. What options would you consider in these cases?
ACTIVITY FEEDBACK
In the case of A, you might consult with your companys solicitors as to whether legal action could be taken. This would, of course, involve further expense and you would have to balance this carefully against the likelihood of recovery. In the case of B, you have the option of writing the debt off to the profit and loss account or taking legal action to wind the debtor company up in the court. In either case, profitability would be affected and in the case of a winding up you would have to consider whether any of the debt would be recoverable.
The management of debtors presents a firm with the same tension as the management of stock. There is the dilemma of management wishing to increase sales, and thus profitability, by offering better credit terms than competitors, but at the potential cost of the effect on cash flow.
University of Sunderland
235
Cash A business will need to hold some cash as part of its working capital, since as you have seen when looking at the cyclical nature of working capital, its sudden absence may cause problems. Cash is needed to pay creditors, and there are some expenses that must be met immediately, such as wages. It may also be needed as a safety measure, to guard against potential problems in the event of bad debts or an uncertain economic climate. But how much cash should a business hold?
ACTIVITY
What might determine the amount of cash that a business holds? Again, think of the problem of profitability versus costs.
ACTIVITY FEEDBACK
Some points to consider are as follows:
The speed with which the other current assets can be turned
into cash is a factor. Reference has been made to the food-retailing sector, for example, where stock is turned over daily. A business of this nature will need to hold less cash than a manufacturing enterprise.
236
University of Sunderland
You have already encountered the main technique for managing cash: a budget showing cash flows. A monthly analysis of all cash inflows and outflows, showing the state of the bank account at the month end, is a vital source of information.
ACTIVITY
How is debtor and creditor payment built into a cash budget?
ACTIVITY FEEDBACK
Sales are shown as inflows in the month when the money is received, not the month when the sale takes place. In the same way, all payments for purchases, wages and expenses are shown in the month when the cash is paid out, not when the invoice is received.
In addition, the cash flow statement in a set of accounts gives an overview of changes in the working capital components between one year end and the next. There is no accounting ratio directly concerned with the period that cash is held, but remember that you saw earlier the equation for the working capital cycle: period goods held in stock + debtors payment period creditors payment period. In effect, this is also the period of the cash flow. While the management of a cash surplus may not present much of a problem, since the funds could be invested short term, a cash deficit may well be difficult to manage.
University of Sunderland
237
ACTIVITY
What solutions might there be to a short-term cash deficit? Try to write down at least three possibilities.
ACTIVITY FEEDBACK
You may have thought of some of the following:
An extension of overdraft facilities at the bank. Reduction in stock levels. Delaying expenditure on capital items. Applying to creditors for extended credit terms. Reducing the periods of credit given to debtors. Reducing selling prices to attract customers.
The last one of these is a dangerous strategy since it will affect profitability and may send out the wrong signals to customers and competitors.
Creditors The management of creditors is best understood by thinking about the management of debtors the other way round. If a creditor offers no discounts for prompt payment then it makes sense to wait until the full credit period is up before making the payment, but if a discount is offered, consider whether it is worth taking. Many businesses do, however, regard trade credit as a source of finance in the short term without considering the real costs. You will recall from the level 1 module that the creditor payment period is similar to the debt collection ratio above. It is: average trade creditors 365 total credit purchases
238
University of Sunderland
Alternatively: average age of creditors = average trade creditors credit purchases per period
You need to be careful in any calculations to exclude cash purchases, since they do not involve creditors at all.
ACTIVITY
The company referred to in activity 186 has annual purchases of 150,000 all on credit. The average trade creditors are 20,000. Calculate the creditors payment period and comment on this by comparing it to the debt collection period calculated in the former activity.
ACTIVITY FEEDBACK
The creditor payment period is: average trade creditors 20,000 365 = 365 = 49 days total credit purchases 150,000 If the debt collection period was only 39 days, this would suggest that the company is managing this aspect of its working capital well, collecting debts in a shorter time than is taken to pay creditors.
A high average creditor payment period might indicate cash flow problems, not good management of the working capital cycle. But is it worthwhile for a firm to take steps to improve?
ACTIVITY
The creditor payment period in the last activity was 49 days. Suppose the suppliers offer a 2% discount for payment within 28 days. What will it cost the firm to change its policy with respect to its timing of creditor payments?
University of Sunderland
239
ACTIVITY FEEDBACK
Following the emphasis of this section, you are considering the cost of this aspect of managing working capital. If the discount is taken the firm can pay on day 28, but if it is not taken, an extra 21 days credit is obtained. The annual cost of this is approximately: 365 2% = 35.8% 21 This is extremely high considered more as an interest rate. It would be far more beneficial to pay within the 28 days.
A further aspect of the management of creditors is the decision as to which creditors are paid first.
ACTIVITY
With the management of debtors in mind, what do you think would aid the decision?
ACTIVITY FEEDBACK
In collecting debts you would consider the period of credit that you had allowed the debtor before collecting the debt. In the same way, the order of payment of creditors depends on their age, so the oldest debts are paid first. For both aspects of working capital management an aged listing is invaluable.
240
University of Sunderland
KEY POINTS
The key points from this section are as follows: 1. The capital of a company can be invested or used in two ways:
- stock is held by the company until sold on credit to - debtors, who after a period of time will pay - cash, which will remain in the bank until used to pay - creditors, who are owed money for the stock they supplied to
the firm on credit. 3. The true length of the working capital cycle is given by the following: period goods held in stock + debtors payment period creditors payment period. 4. The basic problem within working capital management is that of ensuring that there is enough money available to pay creditors out of current assets (liquidity) without having an adverse effect on profitability. A number of ratios are useful in assessing working capital:
5.
- Current ratio = current assets: current liabilities - Acid test ratio = current assets less stock: current liabilities - Stock turnover ratio =
cost of goods sold average stock average trade debtors 365 credit sales
University of Sunderland
241
SELF-ASSESSMENT QUESTIONS
The first three questions are based on the balance sheet shown below. All the figures are in thousands:
Fixed assets Current assets Stock Debtors Less current liabilities Creditors Bank overdraft Net current assets Total assets Long term loans Represented by: Share capital Reserves 155 130 170
350
135 305
242
University of Sunderland
Question 1 What is the amount of: a) b) c) d) the permanent capital the working capital the current ratio the acid test ratio.
Question 2 The balance sheet is that of a small hardware wholesaler. Comment on the liquidity. Question 3 Using the following information, calculate the length of the working capital cycle. Opening stock for the year was 145,000. Sales of 450,000 were all on credit. Cost of sales was 303,000. Purchases were 293,000 (3,000 for cash). Question 4 What effect will the following have on the need for working capital? a) b) Taking credit from suppliers. Expanding sales.
Question 5 How might a firm reduce the risk of bad debts? Question 6 What is the annual cost of foregoing a discount of 2% for cash in favour of an extra 35 days credit?
University of Sunderland
243
c)
d)
Answer 2 While the current ratio is acceptable at just over 1:1, the acid test ratio is rather low at 0.6:1, which, given that the company is not involved in a sector where stock is turned into cash rapidly, is a source of concern. The overdraft is also high in relation to the trade creditors, which is a further indication of problems. Answer 3 The working capital cycle is: period goods held in stock + debtors payment period creditors payment period period goods held in stock = average stock 140 365 = 365 = 169 days cost of sales 303 debtors 170 365 = 365 = 138 days credit sales 450
So the working capital cycle = 169 + 138 195 = 112 days. Answer 4 a) Taking credit from suppliers will reduce the need for working capital because this is, effectively, borrowing in the short term from creditors in order to finance working capital.
244
University of Sunderland
b)
A company wanting to expand its sales will have to increase its investment in working capital, because selling is more likely to require a higher level of stocks to meet increased customer requirements. It will also result in higher debtors.
Answer 5 The risk of bad debts may be reduced by any of the following:
factoring debts obtaining credit references before granting credit setting sensible credit limits offering discounts sending regular statements and reminders with clear terms,
invoicing promptly, using aged debtors lists to monitor debts
University of Sunderland
245
Unit 9
Transfer Pricing
LEARNING OUTCOMES
At the end of this unit the student will be able to: 1. 2. 3. 4. Critically evaluate the purpose of transfer pricing. Critically apply various transfer pricing methods. Critically understand negotiation and transfer pricing. Understand international transfer pricing.
Introduction
Transfer prices create a mini economy within an organisation and spread the ultimate profit or value added throughout the production or service chain. They may be used to determine production levels, help with internal activity versus outsource decisions and, as transfer prices affect the profitability of each division, they can influence our perception of divisional and managerial performance.
Transfer Pricing
The selling and buying of goods by divisions within a single organisation is often done with a price attached to the good or service being transferrred. This price is called the transfer price. C. Drury has stated that goods transferred from the supplying division to the receiving division are known as intermediate products. The products sold by a receiving division to the outside world are known as final products. The objective of the receiving division is to subject the intermediate product to further processing before it is sold as a final product to the outside world.
University of Sunderland
247
The purpose of transfer pricing is said to enhance: 1. 2. 3. 4. 5. Independence divisional managers are independent. This encourages and motivates managers. The assessment of divisional performance. Promotion of the optimisation of profits. Allocation of divisional resources. Tax minimisation where a business has operations in various countries, it may be beneficial to set transfer prices such that the bulk of profits are reported in divisions where the host country has low corporation tax.
Thus the various literature on transfer price argues that it should allow the following qualities: (a) (b) (c) Promotion of decision making (goal congruence). Promotion of performance evaluation and (management effort). Promotion of autonomy.
To both divisions: 3. 4. Lower costs of administration, selling and transport Better decisions that will be in both interest of the whole company.
Disadvantages 1. 2. The market price may be temporary There may not be an external market price available
248
University of Sunderland
3.
There may be an imperfect external market for the transferred item, so that if the transferring division tried to sell more externally it would have to reduce its selling price. Internal transfer are often cheaper than external sales. Therefore the buying division could expect a discount on the external market price.
4.
ACTIVITY
What is the most important limitation of using market-based transfer pricing?
ACTIVITY FEEDBACK
An external market may not exit.
University of Sunderland
249
ACTIVITY
Why are transfer prices based on full cost widely used in practice?
ACTIVITY FEEDBACK
Managers view product-related decisions as long-run decisions and, therefore, require a measure of long run marginal cost
Limitations (1) (2) (3) The outcome of negotiated transfer prices may not be optimal because it is negotiated. Conflict may exist between divisions. Time consuming for managers.
250
University of Sunderland
P.Atrill et al has argued that in practice:(a) (b) (c) Market prices usually best because they tend to represent the opportunity cost, but a market may not exist in practice. Full cost, usually plus a profit rarely reflects the opportunity costs and tends to pass on inefficiencies. Negotiated prices enable that division to act as an independent business but can be unfair.
University of Sunderland
251
Advantages 1. Transfers are made at the marginal cost of the supplying division and both division should also be able to report profits from inter-divisional trading. Receiving divisions are made aware and are charged for the full cost of obtaining intermediate products.
2.
Which is the best transfer price? There is sadly no one transfer price that leads to optimal decisions. Because the three criteria of goal congruence, management effort and sub-unit autonomy cannot all be met together. The following three points can, however, act as a guide in determining the best transfer price. 1. A perfectly competitive market and no idle capacity in an intermediate market. Then: minimum transfer price per unit = marginal cost per unit + opportunity costs per unit 2. Not a perfect competitive market. An intermediate market exists Minimum transfer price per unit = Marginal cost cost per unit 3. No market exists for the intermediate product. Transfer price should be the marginal cost.
Definition of Terms: Marginal cost represents the additional costs that are directly associated with production and transfer of the product. Opportunity costs may be deferred as the maximum contribution foregone by the supplying division of the products is transferred internally. Drury argues: In a perfectly competitive market, supplying division should supply as much as the receiving division requires at the current market price. If the supplying division produces more of the intermediate product than the receiving division requires, the excess can be sold to the market at the current market price.
252
University of Sunderland
Application of rules
ACTIVITY
Johnson Ltd has been offered supplies of special ingredient Z at a transfer price of 18 per kg by Hampstead Ltd which is part of the same group of companies. Hampstead Ltd processes and sells special ingredient Z to customers external to the group at 18 per kg. Hampstead Ltd bases its transfer price on cost plus 25% profit mark-up. Total cost has been estimated as 75% variable and 25% fixed. Required: Discuss the transfer prices at which Hampstead Ltd should offer to transfer special ingredient Z to Johnson Ltd in order that group profit maximising decisions may be taken on financial grounds in each of the following situations: (i) Hampstead Ltd has an external market for all of its production of special ingredient Z at a selling price of 18 per kg. Internal transfers to Johnson Ltd would enable 1.50 per kg of variable packing cost to be avoided. Conditions are as per (i) but Hampstead Ltd has production capacity for 3500 kg of special ingredient Z for which no external market is available. Conditions are as per (ii) but Hampstead Ltd has an alternative use for some of its spare production capacity. This alternative use is equivalent of 2000 kg of special ingredient Z and would earn a contribution of 6,000.
(ii)
(iii)
ACTIVITY FEEDBACK
(i) Method to adopt there is MC + opportunity cost The proposed transfer price is 18 Cost x 1.25 Cost Cost = 18 = 18/1.25 = 14.4
University of Sunderland
253
Transfer price 18 Variable cost 10.8 Marginal cost of the transfer is Variable cost packaging 10.8 1.5 Transfer price is: = =
7.2
Marginal cost + Opportunity cost (i.e. lost contribution) 9.3 + 7.2 = 16.50
This is equivalent to use the market price rule, i.e. external market price selling 18 1.50 (ii) = 16.50
For 3500 kg where no external market is available the opportunity cost is the variable cost of 10.80. The remaining output should be transferred at 16.50. The lost contribution for 2000 kg is 3 per kg (6,000/2000kg) giving a transfer price of 3 + 10.80 = 13.80. The remaining 1000 kg transferred at 10.80 variable cost and the balance for which there is an external market transferred 16.50.
(iii)
ACTIVITY
If there is no external market for the intermediate product. What is the optimal transfer price?
254
University of Sunderland
ACTIVITY FEEDBACK
The marginal cost per unit.
ACTIVITY
Why are marginal cost transfer prices not widely used in practice?
ACTIVITY FEEDBACK
The major reason for its low use is that when marginal cost is interpreted as being equivalent to variable cost it does not support the profit or investment responsibility structure because it provides poor information for evaluating the performance of either the supplying or receiving divisions.
University of Sunderland
255
parts which are sold to the Celand subsidiary for a unit price of B$250 [250 Beland dollars], where the parts are assembled. The UK subsidiary shows a profit of B$60 per unit; 200,000 units are sold annually. The Celand subsidiary incurs further costs of B$200 per unit and sells the finished goods on for an equivalent B$625. All the profits from the subsidiaries are remitted to the parent company as dividends. Double taxation treaties between Beland, Celand and the UK allow companies to set foreign tax liabilities against their domestic tax liability. The following rates of taxation apply:
UK
Tax on company profits Withholding tax on dividends
Required a) b)
Beland
35% 12%
Celand
40% 10%
25%
From the information given above calculate the revenues and taxes in Beland dollars using transfer pricing. Recalculate part (a) above by showing the tax effect of increasing the transfer price between the UK and Celand subsidiaries by 25%. Briefly comment on the result.
Answer to Question 1 (a) Current Situation Revenues and taxes in local currency
B$(000) UK
Sales Prod. Costs Taxable profits Tax 1 25% / 40% Withholding Tax2 10% 50,000 (38,000) 12,000 (3,000) 90,000
B$(000) C
125,000 (90,000) 35,000 (14,000) 21,000 2,100 -
B$(000) Total
175,000 (128,000) 47,000 (17,000) 30,000 2,100 -
256
University of Sunderland
Dividends Add back foreign tax paid Beland Tax due 35%/35% Foreign tax credit Tax paid to Belland3 Total tax 1+2+3
(b) 25% increase in transfer price Revenues and taxes in local currency
B$(000) UK
Sales Production cost Taxable profit Tax 25% / 40% Dividend in Belland Withhold Tax 10% 62,500 (38,000) 24,500 6,125 18,375 Revenues and Taxes in Belland
B$(000) C
125,000 (102,500) 22,500 9,000 13,500 1,350 -
B$(000) Total
187,500 (140,500) 47,000 15,125 31,875 1,350 -
Dividend Add back foreign tax paid Taxable Income Belland Tax 35%/35% Tax Credit Total Paid 3 Total Tax 1+2+3
Total tax payable is reduced by 1,375,000 (20,300 - 18,925) However, tax laws operating in many countries will seek to prevent this kind of profit manipulation.
University of Sunderland
257
Workings Current Situation Sales UK C B$250 x 200,000 B$625 x 200,000 = = B$50,000,000 B$125,000,000
Taxable Profits 25% x 12,000,000 40% x 35,000,000 25% increase in transfer price Sales UK C (B$250, 1.25) x 200,000 = same as above) B$62,500,000 = = 3,000,000 14,200,000
ACTIVITY
Adams Plc is a multinational based in Jeland. It has a subsidiary in Keland and in the UK. The UK subsidiary manufactures machinery parts which are sold to the Keland subsidiary for a unit price of J$250 [250 Jeland dollars], where the parts are assembled. The UK subsidiary shows a profit of J$60 per unit; 200,000 units are sold annually. The Keland subsidiary incurs further costs of J$200 per unit and sells the finished goods on for an equivalent J$625. All the profits from the subsidiaries are remitted to the parent company as dividends. Double taxation treaties between Jeland, Keland and the UK allow companies to set foreign tax liabilities against their domestic tax liability. The following rates of taxation apply:
258
University of Sunderland
UK
Tax on company profits Withholding tax on dividends
Required (a)
Jeland
35% 12%
Keland
40% 10%
25%
Calculate the current position showing the revenue and taxes in the local currency and the revenues and taxes in Jeland. Recalculate part (a) above in showing the tax effect of increasing the transfer price between the UK and Jeland subsidiaries by 25%. Briefly comment on the result.
(b)
ACTIVITY FEEDBACK
(a) Current Situation Revenues and taxes in local currency
J$(000) UK
Sales Prod. Costs Taxable profits Tax 1 25% / 40% Withholding Tax2 50,000 (38,000) 12,000 (3,000) 900,000
J$(000) K
125,000 (90,000) 35,000 (14,000) 21,000 2,100 -
J$(000) Total
175,000 (128,000) 47,000 (17,000) 30,000 2,100 -
University of Sunderland
259
Dividends Add back foreign tax paid Jeland Tax due 35%/35% Foreign tax credit Tax paid to Belland3 Total tax 1+2+3
(b) 25% increase in transfer price Revenues and taxes in local currency
J$(000) UK
Sales Production cost Taxable profit Tax 1 25%/40% Dividend in Jelland Withhold Tax 10% 62,500 (38,000) 24,500 6,125 18,375 Revenues and Taxes in Jelland
J$(000) K
125,000 (102,500) 22,500 9,000 13,500 1,350 -
J$(000) Total
187,500 (140,500) 47,000 15,125 31,875 1,350 -
Dividend Add back foreign tax paid Taxable Income Jeland Tax due 35%/35% Tax credit Tax paid3 Total tax 1+2+3
260
University of Sunderland
Workings Current Situation Sales UK K Product Costs UK K Taxable Profits 25% x 12,000,000 40% x 35,000,000 25% increase in transfer price Sales UK K (J$250, x 125) x 200,000 same as above) = J$62,500,000 = = 3,000,000 14,200,000 J$190 x 200,000 = J$(200+250) x 200,000 = J$38,000,000 J$90,000,000 J$250 x 200,000 J$625 x 200,000 = = J$50,000,000 J$125,000,000
REVIEW ACTIVITY
Jojoba Industries makes two component parts, A and B. It supplies A to the Division to be used in the manufacture of car engines and supplies B to the P Division to be used in the manufacture of car gearboxes. When transfers are made in-house, Jojoba Industries transfers products at full cost (calculated using an activity-based cost system) plus 10%. The unit cost information for A and B is as follows:
A
Variable costs per unit Allocated fixed costs per unit 13 17
B
6 15
University of Sunderland
261
The division feels that the price for A is too high and has told Jojoba that it is trying to locate an outside vendor to supply the part at a lower price. Jojoba division argues to reduce the transfer price they will have to change the fixed cost allocation in order to decrease the transfer price to 27.99. Required 1 2 Calculate the transfer prices for A and B. Calculate the fixed cost per unit that Jojoba would have to allocate to A to enable Jojoba to transfer A at 27.99 per unit.
A
Variable costs per unit Allocated fixed costs per unit Full costs per unit 10% of full costs per unit Transfer price per unit 13 17 30 3 33
B
6 15 11 1 12
262
University of Sunderland
2.
For A to have a transfer price of 27.99 per unit, its full cost would have to be 27.99 1.10 = 25.45, because the transfer price per unit is determined by adding 10% to the full costs per unit.
Full costs per unit of A Add 10% of full costs per unit Transfer price per unit
Fixed costs per unit that that the management Accountant would have to allocate to A can be calculated as follows:
Full costs per unit of A Deduct variable costs per unit Fixed costs per unit to be allocated
REVIEW ACTIVITY
Sahai has two divisions, X and Y, which manufacture calculators. Division X produces and manufactures the frame and Division Y assembles the components. There is a market for both the sub-assembly and the final product. Each division has been designated as a profit centre. The transfer price for the sub-assembly has been set at the long-run average market price. The following data are available to each division:
Estimated selling price for final product Long-run average selling price for intermediate product Incremental costs for completion in Division Y Incremental costs in Division X
University of Sunderland
263
Selling price for final product Transferred-in costs (market) Incremental costs for completion Contribution (loss) on product
Required 1
Should transfers be made to Division X if there is no excess capacity in Division Y? Is the market price the correct transfer price? Assume that Division Xs maximum capacity for this product is 1005 units per month and sales to the intermediate market are now 805 units. Should 205 units be transferred to Division Y? At what transfer price? Assume that for a variety of reasons, X will maintain the 205 selling price indefinitely; that is, X is not considering lowering the price to outsiders even if idle capacity exists.
Selling price of final product Incremental costs in Division X Incremental costs in Division Y Contribution (loss) 125 155
305 (280) 25
However, if there is no excess capacity in Division X, any transfer will result in diverting products from the market for the intermediate product. Sales in this market result in a greater contribution for the company as a whole. Division Y should not assemble the calculations
264
University of Sunderland
since the incremental revenue Sahai can earn, 100 per unit (305 from selling the final product 205 from selling the intermediate product) is less than the incremental costs of 155 to assemble the computer in Division Y.
Selling price of intermediate product Incremental (outlay) costs in Division X Contribution (loss)
Correct transfer price
205 125 80
Minimum transfer price = Additional incremental costs per unit incurred up to the point of transfer + Opportunity costs per unit to the supplying division = 125 + (205 125) = 205, which is the market price Market price is the transfer price that leads to the correct decision; that is, do not transfer to Division Y unless there are extenuating circumstances for continuing to market the final product. Therefore, Y must either drop the product or reduce the incremental costs of assembly from 155 per computer to less than 105. 2 If (i) X has excess capacity, (ii) there is intermediate external demand for only 800 units at 200, and (iii) the 205 price is to be maintained, then the opportunity costs per unit to the supplying division are 0. The general guideline indicates a minimum transfer price of: 125 + 0 = 125, which is the incremental or outlay costs for the first 200 units. Y would buy 200 units from X at a transfer price of 125 because Y can earn a contribution of 25 per unit [305 (125 + 155)]. In fact, Y would be willing to buy units from X at any price up to 155 per unit because any transfers at a price of up to 155 will still yield Y a positive contribution margin. Note, however, that if Y wants more than 200 units, the minimum transfer price will be 205 as calculated in requirement 1 because X will incur an opportunity cost in the form of lost contribution of 80 (market price, 205 outlay costs of 125) for every unit above 200 units that are transferred to Y. The following schedule summarises the transfer prices for units transferred from A to Y.
University of Sunderland
265
Units
0200 2001000
Transfer price
125 155 205
For an exploration of this situation when imperfect markets exist, see the next exercise.
REVIEW ACTIVITY
If an external, perfectly competitive market exists for an intermediate product, what should be the transfer price?
REVIEW ACTIVITY
Explain the four purposes for which transfer pricing can be used.
266
University of Sunderland
3. 4.
REVIEW ACTIVITY
Distinguish between intermediate products and final products.
REVIEW ACTIVITY
JBC plc has two divisions: Division X and Division Y. Division X produces a product which it transfers to Division Y and also sells externally. Division Y has been approached by another company which has offered to supply 3000 units of the product or 35 each. The following details for Division X are available:
Sales revenue Sales to Division Y @ 50 per unit External sales @ 45 per unit Less: Variable cost @ 20 per unit Fixed costs Profit 320,000 100,000 350,000 500,000 270,000
University of Sunderland
267
Required a) If Division Y decides to buy from the other company, the impact of the decision on the profits of Division X. Impact on the whole company.
b)
b)
60,000 45,000
REVIEW ACTIVITY
Nana Ltd as been offered supplies of special ingredient Y at a transfer price 20 per kg by Help Ltd which is part of the same group of companies. Help Ltd processes and sells special ingredient Y to customers external to the group at 20 per kg. Help Ltd bases its transfer price on cost plus 24% profit mark-up. Total cost has been estimated as 75% variable and 25% fixed. Required: Calculate the transfer price under each case below in order to maximise group profit. (i) Help Ltd has an external market for all its production of special ingredient Y at a selling price of 20 per kg. Internal transfers to Nana Ltd would enable 1.50 per kg of variable packing cost to be avoided. Conditions as per (i) but Help Ltd has production capacity for 2500 kg of special ingredient Y for which no external market is available.
(ii)
268
University of Sunderland
(iii)
Conditions are per (ii) but Help Ltd has an alternative use for some of its spare production capacity. This alternative use is equivalent to 2000 kg of special ingredient Y and would earn a contribution of 4,000.
(this is the opportunity cost) The marginal cost of the transfer is (External variable cost packaging) 12.10 1.50 = 10.5975 10.60 + 7.90 = 18.50 (i.e. MC + opportunity cost) An alternative approach would be: Market price selling costs 20 1.50 = 18.50 (ii) For the 2500 kg, where no external market is available, the opportunity cost will not apply and transfers should be at the variable cost of 12.0975. The remaining output should be transferred at the transfer price of 18.50.
University of Sunderland
269
(iii)
The lost contribution for the output of 2000 kg is 2 per kg, i.e. (4,000/2000 kg) giving a transfer price of 14.10 (12.10 variable cost + 2 opportunity cost). The remaining 500 kg for which there is no external market should be transferred at 12.10 variable cost and the balance for which there is an external market at 18.50.
REVIEW ACTIVITY
Is there a conflict between any of the well-known transfer pricing objectives stated in this unit?
Reference
1. 2. 3. Atril, P. & Mclaney, E. Management Accounting for Decision Makers, Prentice Hall Drury, C. Management Accounting for Business, 3rd Edition. Thomson Horngren, T. et al Management and CostiAccounting, Prentice Hall
270
University of Sunderland
Unit 10
4.
International trade
We are increasingly reminded that we live in an age of globalisation in the sense that information and communication technologies, together with air travel, have caused our sense of distance from other states and nations to shrink. Wherever you live, you will also be aware of some companies that seem to have a presence in many parts of the world: Microsoft, McDonalds and the Ford motor company are examples of this. However, many much smaller companies now engage in some kind of international trade, and it may be that you work for one of them.
University of Sunderland
271
ACTIVITY
Give one example for each of the following of how the company you have dealt with has engaged in activity that involved business contact with another country.
Importing goods or services Exporting goods or services Agency Joint venture or partnership Subsidiaries
ACTIVITY FEEDBACK
While your answer to this activity is unique to you, the items that you listed might include the following:
272
University of Sunderland
ACTIVITY
Write down an example of each of the following types of risk that your company, or one that you know of, runs in its international trading activities:
ACTIVITY FEEDBACK
Again your answer may be specific to your industry sector, but generally the risks are as follows:
It is the financial risks that we will concentrate on for the rest of this unit, beginning with the problem of exchange rates between currencies.
Exchange rates
The importance of foreign exchange or forex and its management can be seen from a simple example.
University of Sunderland
273
ACTIVITY
A company manufactures furniture in the UK, buying raw materials from a variety of countries. Its products are sold in the UK and Europe, but it has a growing market in America and is considering setting up retail outlets there. Use the headings below to give examples of how forex might have an impact upon the companys current and potential activity:
ACTIVITY FEEDBACK
Areas of impact that you may have identified include:
274
overseas investment. The companys investment appraisal techniques will, therefore, have to be extended to include consideration of forex.
Exchange rate risk has increased over the past few decades, along with an increasing globalisation of trading activity. Many more companies are now involved in forex transactions, so the management of exchange rate risk has become vital. If the risks are not managed properly, adverse movements can mean that profits made overseas are lost. An example of how exchange rates fluctuate can be seen in the variation between 1985 and 2008 in the dollar. During this period, the exchange rate ranged between 1.5$: and almost 2$:. There are some basic concepts contained within this statement that you need to understand before we progress. These concern the way that exchange rates are expressed. An exchange rate is simply the price of one currency expressed in terms of another currency. The units of one currency are expressed per single unit of another currency. In the above example, we are saying that between 1985 and 2008 the cost of 1 could be anywhere between $1.5 and $2.
ACTIVITY
In the same period, how did the cost of $1 vary?
ACTIVITY FEEDBACK
If the exchange rate was $1.5: then $1 cost: 1/1.5 = 0.67 and if the rate was $2: then $1 would cost: 1/ 2= 0.50
University of Sunderland
275
We expressed the rate from the UK viewpoint. From the American viewpoint, the dollar varied between 0.50:$ and 0.67:$. The activity also helped to highlight another aspect of exchange rates: as the dollar rose against the pound, the pound fell against the dollar. A change in the exchange rate between two currencies is a rise, or strengthening, from one view and a fall, or weakening, from the other. If the exchange rate moved from 1.5$: to 2$: the dollar weakened against the pound and the pound strengthened against the dollar.
ACTIVITY
At the time of writing, the exchange rate between the dollar and the pound is 1.96$:. If in one months time the rate was expected to be 1.86$: and you were importing goods from the USA on one months credit terms, would you be pleased or worried?
ACTIVITY FEEDBACK
From the UK point of view the pound is falling or weakening against the dollar, because in one months time fewer dollars can be bought with 1. As an importer, you would be worried because the goods you import at todays invoiced dollar price will have to be paid for one month later, when it will cost you more to buy the required amount of dollars.
You will find that in the financial press, exchange rates are expressed in a little more detail that we have used up to now. In the UK newspaper, the Financial Times:
Forex rates are usually given to four decimal places. Two rates are given: the spot rate and the forward rate.
276
University of Sunderland
The spot rate is the rate at which transactions are settled immediately. The lower figure in the range is the buy or bid rate, at which Australian dollars can be bought from a bank. The higher figure is the sell or offer rate, at which Australian dollars can be sold to the bank. The difference between the figures is the spread.
ACTIVITY
Using the above spot rate: (a) (b) How much would it cost to buy A$500,000? How much would you receive if you sold A$500,000?
ACTIVITY FEEDBACK
(a) To calculate the cost of the Australian dollars, use the bid rate: A$500,000/2.1768 = 229,695 (b) To find out how much you would receive, use the offer rate: A$500,000/2.1797 = 229,389
Forward rates will also be listed in the Financial Times, for example: 1 month A$ forward rate 3 month A$ forward rate 2.1736 2.1652
The forward rates are used for transactions to be settled at a specific date in the future, usually in either one months or three months time. They can be at a discount or a premium to the spot rate. In our example, the rates are at a premium to the spot rate; the forex markets are therefore expecting the Australian dollar to rise, or appreciate, against the pound. You would, therefore, obtain fewer dollars for each pound in the future. Most world currencies have a quotation in the forex spot market, whereas some may not be quoted in the forward market.
University of Sunderland
277
Transaction risk
This type of risk can be illustrated using details from the previous activity. Suppose that a company exporting goods to Australia sells A$500,000 worth of goods on one months credit terms. The company will expect to receive, using the spot rate of A$2.1797:, the sum of 229,389 that you calculated in the activity.
ACTIVITY
(a) Calculate the effect if, in one months time, the exchange rate is: A$2.19: A$2.16: (b) Suggest how the company might mitigate any potential loss.
ACTIVITY FEEDBACK
(a) If the rate in one months time is A$2.19: the company will receive: A$500,000/2.19 = 228,311 which is 1,078 less than expected If the rate is A$2.16: the company will receive: A$500,000/2.16 = 231,481 which is 2,092 more than expected. (b) There is a risk that the company could lose money, but there is also the possibility of making a gain. To mitigate the potential loss, the company could agree to settlement of the transaction using the 1 month forward rate of A$2.1736:, thus receiving:
University of Sunderland
278
Thus, the use of forward rates is one method of mitigating the risk in foreign currency transactions arising from the effect of fluctuations in the exchange rates. We will look at other methods in more detail later. The type of risk illustrated above is called transaction risk, and involves the risk of the exchange rate moving against a company on transactions already in place. It is the risk importers and exporters run because they expect to pay or receive amounts of foreign currency in the future. In the example above, the company was exporting goods to Australia, so to guard against the possibility of sterling, the domestic currency, appreciating against the Australian dollar, they could use the forward rate. Importers would have the opposite concern: the possibility of the domestic currency depreciating against the foreign currency.
Translation risk
ACTIVITY
The exporter that we referred to above borrows A$1 million to set up a retail outlet in Sydney for its products. At the time of borrowing the exchange rate is A$2.16:. A year later the exchange rate is A$2.21:. What effect will this have on the companys assets and liabilities? (Assume that no repayments of the loan are made for a year.)
ACTIVITY FEEDBACK
The value of the assets funded by the borrowings was originally A$1 million/2.16 = 462,963. This value will fall to A$1 million/2.21 = 452,489. There is no effect on the liabilities of the company, since it still owes A$1 million at the end of the year.
This situation, which will occur if a company has assets and/or liabilities overseas in the form of operations and subsidiaries, is called
University of Sunderland
279
translation risk. The balance sheet values of the overseas assets and liabilities will be expressed in the domestic currency (translated) for inclusion in the consolidated accounts, and the domestic holding company may experience a loss or gain on this translation. Note that translation risk does not apply to flows of money in reality. It only occurs as a paper transaction, but it could have an adverse effect on the balance sheet position of a company if exchange rates fluctuate dramatically, and thus deter potential investors.
Economic risk
The third type of exchange rate risk is economic risk that is more general in nature. Adverse movements in exchange rates may cause any company to be less competitive, thus affecting the long-term value of an overseas investment. Both translation and transaction risks can be avoided by any company if it is not engaged in foreign currency transactions or does not operate with overseas subsidiaries! Economic risk is impossible to avoid, even for those companies not involved in foreign trade. For example, suppose there are two UK companies, in the same industry sector in direct competition, but one imports goods while the other does not. If sterling appreciates against foreign currency, the cost of the imported goods is reduced because, as sterling strengthens, more foreign currency can be obtained for the same amount of sterling. The company sourcing domestically will therefore, in time, lose its competitiveness. Imports become cheaper and exports more expensive, so profits decrease if the pound is strong. If sterling weakens less foreign currency can be purchased per sterling, so imports become expensive.
ACTIVITY
Consider the three types of risk that we have discussed. Which do you think is the most important to mitigate?
ACTIVITY FEEDBACK
Translation risk does not involve cash flows so is less important than economic or transaction risk. Economic risk involves long term, unavoidable risk to the present value of an investment and is difficult to mitigate. It is most important to try to mitigate transaction risk because it does involve cash flows in foreign currency.
University of Sunderland
280
Passing the risk on. Matching and netting. Leading and lagging. Accepting the risk.
Passing the risk on We said earlier that the both translation and transaction risks can be avoided by any company if it is not engaged in foreign currency transactions. This may seem a bit drastic, but a company can, even though it has foreign transactions, use a version of this approach. Return to the example earlier of the UK company exporting goods to Australia.
ACTIVITY
The company had sold goods invoiced at A$500,000. It could avoid worrying about spot and forward rates by invoicing its Australian customers in sterling. What do you think are the advantages and disadvantages of this policy?
ACTIVITY FEEDBACK
The company will avoid transaction and translation risks, passing them on to the Australian customers, by invoicing them in sterling. However, the danger of this course of action is that the customers may not want to bear the currency risk, and might transfer their orders to companies that invoice them in their own currency.
University of Sunderland
281
Using this strategy the risk has not actually disappeared; the exporter has passed it on. Matching and netting These are two versions of the same principle: inflows and outflows of funds are matched according to currency type as far as possible so that only unmatched portions need to be hedged on the forex markets. The UK company could export goods to Australia, invoicing in Australian dollars and match this risk exposure by using an Australian supplier. If exports were A$1 million and imports A$900,000 it would only need to hedge against the risks involved in A$100,000.
ACTIVITY
How could the company apply this principle to the translation risk involved in its plan to set up a retail outlet in Sydney funded by borrowings?
ACTIVITY FEEDBACK
To mitigate translation risk the company should borrow funds in Australian dollars and match the term of the loan to the expected life of the assets involved. As the exchange rate varies, the translated values of the assets and of the liability will vary together.
Netting is a version of matching used within companies having overseas subsidiaries or by companies large enough to be able to centralise enough transactions. The different transactions are matched or netted against each other within the organisation and the net amount is hedged externally. Leading and lagging of payments This method of hedging involves simply making payments in foreign currency, either earlier than the due date (leading), or later (lagging), depending on the companys expectations of directions in the exchange rate movements. The policy can be applied by exporters to foreign customers, encouraging early or late payment as the case may be.
282
University of Sunderland
Accepting the risk It is worth noting that a company could choose not to attempt to hedge exchange rate risk at all, by accepting the spot rate at the time of the exchange. This means that the company runs the risk of losing on the transaction, but it may be worth it.
ACTIVITY
In what circumstances might a company be prepared to accept the exchange rate risk in transactions?
ACTIVITY FEEDBACK
It may be worth a company accepting the risk if the transaction is an isolated one, and small in comparison with turnover generally.
It could be argued that in the long term, forex fluctuations cancel each other out, but it may be in the very long term, unfortunately!
University of Sunderland
283
interest accrued (netted off against the interest paid on the borrowings)
The sum borrowed can be thought of as an advance cash inflow, available for investment. In the future, the amount received will liquidate the debt. If the sum to be borrowed is X, then: X + X(interest rate) = Amount to be received or X(1 + interest rate) = Amount to be received
ACTIVITY
In the case of the example above, we have: X(1 + interest rate) = A$500,000 If the interest rate on the borrowings over the three month period is 10% how much would the exporter need to borrow?
ACTIVITY FEEDBACK
The equation becomes: X(1 + 0.10) = A$500,000 So X = A$500,000/1.1 = A$454,545 This is then converted to sterling at the current exchange rate, giving: A$454,545/2.17 = 209,468 and the sterling amount is invested so that it earns interest. In three months time, when the customer pays A$500,000, the liability is repaid.
284
University of Sunderland
You can also see that the matching principle operates here, because the liability for the borrowed principal plus interest, is matched by the expected receipts from sales in three months time. The procedure is a little like factoring, and it should be noted that it is not cost-free because there will be costs involved in arranging the loan.
ACTIVITY
How would borrowing in the money markets work if a UK company was importing goods from Australia?
ACTIVITY FEEDBACK
The UK importer would borrow the required sum in sterling and convert it to Australian dollars before investing it. When the time for payment is due, the sum remitted will be matched by the borrowings plus the interest.
Derivatives
In addition to hedging by borrowing and lending in the money markets, there are several methods grouped under the term derivatives. This term is applied to a variety of financial instruments, which are pieces of paper stating that the holder owes money, or that money is owed to the holder. The most familiar form of financial instrument that you will have encountered is the cheque. The value of financial instruments that are collectively known as derivatives is derived from an underlying asset. They are used to mitigate adverse movements in exchange rates There is a problem with derivatives in that while they are part of risk management strategies in the short term, they can increase risk if they are mismanaged. A well-known example of such mismanagement was seen in the activities of Nick Leeson, whose trading in derivatives brought about the collapse of the UK merchant bank Barings in 1995. Derivatives have uses in areas other than foreign exchange, and we will only be looking at the main types. They all have the same basis: an initiating party wishes to manage a risk (for example, the belief that the pound will strengthen against the dollar), and finds someone with the opposite view, a counter party.
University of Sunderland
285
The basic analogy here is with insurance or the spreading of risk. The counterparty is prepared to insure the risk for the initiating party that exchange rates will change. The most important derivatives are:
ACTIVITY
What do you think might be the disadvantage of forward exchange contracts as a hedge against exchange rate risk?
ACTIVITY FEEDBACK
Their disadvantage lies in their status as binding contracts, which means that a company cannot trade them or get out of them in any other way, so if the exchange rate moves favourably, that could mean that the company will not gain from their use.
286
University of Sunderland
Futures Futures are also contracts defined as: agreements to buy or sell a standard quantity of a specific financial instrument or a foreign currency at a future date at an agreed price. Futures differ from forward exchange contracts in two important respects. First, they are negotiable. Futures are traded on exchanges by dealers, and can be bought and sold before maturity. In the UK, futures were traded on the London International Financial Futures Exchange (LIFFE), but LIFFE later merged with the London Traded Options Market to form a single exchange for derivatives. Futures can now only be bought on the Chicago Mercantile Exchange (CME) or on the Singapore exchange. The second respect in which futures differ from forward contracts is that they are standardised. The CME trades in futures contracts in a range of currencies, but each contract is for a specific period, for a fixed amount and cannot be split, so only multiples can be bought or sold. A single sterling contract is for 62,500. To buy one futures contract is to agree to pay dollars in return for 62,500. To sell one futures contract is to receive dollars in return for a payment of 62,500. Expected losses on forex are offset by gains made on the futures contracts. The next activity illustrates how futures work, and also highlights their main disadvantage.
ACTIVITY
An American company is exporting goods to the UK, expecting to receive 200,000 in three months time. The spot rate at the time of the transaction is $1.55: but in three months time it is expected to be $1.45:. 1. 2. What is the expected loss on the contract in dollars? How many futures contracts will be needed?
ACTIVITY FEEDBACK
1. The expected loss will be 200,000 x ($1.55 - $1.45) = $20,000
University of Sunderland
287
2.
The number of contracts needed will be: 200,000/62,500 = 3.2 which means either three or four. If the company sells three contracts to offset the loss it will make a gain as follows: 3 contracts sold now 3 x 62,500 x $1.55 = $290,625
This does not quite offset the loss made on the original forex transaction, but if four contracts had been bought, the company would have over-hedged.
The money is deposited in a margins account, which the futures dealer will manage by making up losses and withdrawing profits as the exchange rate fluctuates over the three month period. Futures have the advantages of requiring no premium to be paid, unlike options as you will see later, and any favourable movements in exchange rates are immediately credited to the margins account. However, as you can see, it is difficult to find a perfect hedge because the contracts are standardised. Swaps A swap is, as the name suggests, an exchange between two companies. A broker brings the companies together, and they agree to swap cash flows. When used as a hedge against exchange rate risk, the parties agree to exchange the cash flows arising from borrowed funds, both principal and interest payments, in different currencies over a period of time. Each company raises funds in a currency in which they can borrow relatively cheaply, then swap with a company borrowing in the currency required. Each company will gain the use of funds in a foreign currency but will avoid exchange rate risk on the future repayments. Note that the companies are not swapping the underlying debt, but the obligation to pay the interest charges. The legal obligation to pay the debt remains with the original company. Swaps can be thought of as a netting and matching exercise, but it is external rather than internal. A simple example of a swap is as follows: A UK company has a supplier in America and normally pays them in dollars. An American company has a UK supplier and normally pays them in sterling. The two companies agree to a swap of the debts, and the UK company pays the UK supplier in sterling, while the American
288
University of Sunderland
company pays the American supplier in dollars. Only the net difference between the two has to be accounted for in currency.
ACTIVITY
What general advantages might a swap have over futures?
ACTIVITY FEEDBACK
The swap allows a company to hedge its exchange rate risk for a long time, and is more flexible than other forms of derivatives. Swaps do not require the same level of frequent monitoring as futures, for example.
University of Sunderland
289
ACTIVITY
The currency option holder, therefore, has the right, but not the obligation, to buy or sell foreign currency at a specific exchange rate. Would you expect an option to be a more expensive or a cheaper means of hedging than a forward contract?
ACTIVITY FEEDBACK
The option is conferring rights, whereas a forward contract is conferring an obligation. This means that options are more expensive than forward contracts, since they convey more freedom. They enable the holder to take advantage of favourable exchange rate movements. The price of this flexibility is an option premium.
The principle of the option is as follows. Suppose that a UK exporter to America expects to receive $500,000 in three months time. The forward exchange rate is $1.56: so s/he could enter into a forward contract, and receive: $500,000/1.56 = 320,513 in three months time. However, if the exchange rate was $1.5: in three months time, they would have lost on the transaction. By purchasing a put option (at a premium of, say 2% on the invoice price) to sell at $1.56 in three months time, the exporter buys the right to exercise that option. If the dollar does fall to $1.5: they will not exercise it, as they would receive more, in fact: $500,000/1.5 = 333,333.
ACTIVITY
What would the exporter do if the spot rate was actually $1.61: in three months time?
290
University of Sunderland
ACTIVITY FEEDBACK
They would exercise the option and receive 320,513 instead of: $500,000/1.61 = 310,559
ACTIVITY
What would the company have done if it had been an importer?
ACTIVITY FEEDBACK
If the company had been importing goods, it would have bought call options, giving it the right to buy dollars and sell sterling at $1.56:.
Options can be bought from financial institutions and can be tailored to a companys requirements by specifying a principal amount, the time period over which the option runs and the particular currency rate. They may take the form of caps, floors or collars, depending on the nature of the limit that the institution guarantees: Caps: the institution pays the excess if the exchange rate exceeds a predetermined level. If, for example, the above company bought an exchange rate cap they would be guaranteed a rate of exchange of $1.56:. If the rate increases to $1.66: the company still exchanges at $1.56. Floors: this works in the opposite way. The institution pays the company the difference if the exchange rate falls below a predetermined level. Floor options benefit companies when the domestic currency depreciates against the foreign currency. Collars: this combines the cap and the floor. The exchange rate is guaranteed between an upper and lower limit, for example $1.56 and
University of Sunderland
291
$1.66. The company buys at $1.56 and sells at $1.66. Any surplus over $1.66 is paid to the institution. Options may also be traded, in a standardised contract form in three-month cycles, specifying the principal amount and the maturity date. The worlds largest secondary market for traded options is the Chicago Board Options Exchange. A variety of factors affect the price of options, which can typically be 3-4% of the value of the contract, and more expensive options will involve
A higher pre-determined exchange rate in a put option. A lower pre-determined exchange rate in a call option. More volatile exchange rates. A longer period until the option expires.
The option method of hedging is an advantage to a company tendering for overseas contracts, which may not actually occur, and in times of uncertainty over exchange rate movements. They are relatively expensive, especially if they are created specifically to match the companys needs. Now that you have looked at various external hedging strategies against exchange rate risk, draw up some comparisons between them in the next activity.
ACTIVITY
Complete the table below to show some comparisons between external hedging strategies:
Money markets Does it use financial instruments? Can it be tailored to the companys needs? Can it be traded? Is there a premium?
FECs
Futures
Swaps
Options
292
University of Sunderland
ACTIVITY FEEDBACK
Your table should look as follows:
Money markets Does it use financial instruments? Can it be tailored to the companys needs? Can it be traded? Is there a premium? No Yes No No
You should now read the key points below before trying the self-assessment questions.
KEY POINTS
The key points from this unit are as follows: 1. An exchange rate is the price of one currency expressed in terms of another:
University of Sunderland
293
- matching and netting transactions. - leading and lagging payments. - accepting the risk, and exchanging using spot rates.
4. External methods of hedging include borrowing and investing currency in the money markets or using derivatives. Derivatives are types of financial instruments: they are written statements of monies owed by or to the holder. The derivatives used to hedge exchange rate risk include:
5.
294
University of Sunderland
SELF-ASSESSMENT QUESTIONS
Question 1 The spot rate for the Australian dollar is quoted in the Financial Times as A$2.1773 - 2.1785. How much does it cost: (a) (b) (c) (d) to buy A$1 million? to sell A$500,000? to buy 250,000? to sell 50,000?
Question 2 The same copy of the Financial Times quoted forward rates for the Australian dollar as one month A$2.1785, 3 months A$2.1881: (a) (b) What are the markets expecting to happen to the Australian dollar? If you were importing goods from Australia would you be pleased with the situation?
Question 3 What are the three main types of risk traditionally associated with foreign exchange management? (a) (b) (c) (d) Transaction, financial and translation Financial, specific and translation Transaction, specific and economic Transaction, economic and translation
Question 4 What kind of forex risk is being faced in each of these situations? (a) A UK company supplies goods to the UK market only, but its main competitor is an American company. Sterling is expected to weaken against the dollar. An American company imports goods from Australia. The American dollar is expected to weaken against the Australian dollar.
(b)
University of Sunderland
295
(c)
A UK company has a subsidiary in Australia. Sterling is expected to appreciate against the Australian dollar.
Question 5 XYZ plc imports components from the USA and agreed to pay 10,000, when the exchange rate was $1.56:. At the same time, the company agreed to export goods to an Australian company for 11,800, when the exchange rate was A$2.64:. Since then, the US dollar has strengthened against the pound by 10% and the Australian dollar has weakened by 10%. The monies have been paid and received. How much does XYZ plc have left? (a) (b) (c) (d) 1,800 1,590 863 150
Question 6 XYZ plc imports components from the USA and agreed to pay $20,000, when the exchange rate was $1.56:. At the same time, the company agreed to sell the goods to an Australian company for 16,000, when the exchange rate was A$2.64:. Since then the US dollar has strengthened against the pound by 10% and the Australian dollar has weakened by 10%. The monies have been paid and received. How much does XYZ plc have left? (a) (b) (c) (d) 3,180 1,755 1,726 300
Question 7 What is the difference between matching and netting, used as an internal method of hedging exchange rate risk? Question 8 ABC plc is expecting to pay an American supplier $420,000 in three months time. It expects sterling to depreciate against the dollar from the current exchange rate of $1.61:. If the dollar deposit rate over three months is 8%, how can ABC plc hedge its exchange rate risk using the money markets?
296
University of Sunderland
Question 9 What is the function of derivatives for a company involved in forex? (a) (b) They provide evidence of foreign monies owed to the company. They allow the company to deal in commodities on the international market. They allow a company to buy and sell goods using Euros. They reduce the risk associated with transactions that can be affected by factors outside the companys immediate control.
(c) (d)
Question 10 If a currency is fluctuating against sterling and a UK company wants to purchase goods in that currency, which of the following could it do to protect itself against adverse exchange rate movements? (a) (b) (c) (d) Purchase a put option. Purchase a call option. Do nothing. Open a bank account in that currency.
University of Sunderland
297
Answer 2 (a) The forward rates are at a discount to the spot rates so the markets are expecting the Australian dollar to fall against the pound in the next three months. The expected fall in the dollar against the pound means that in the future the stronger pound will purchase more Australian dollars. If you were importing goods from Australia you would be pleased with this situation, because it implies that imports in the future will be cheaper.
(b)
Answer 3 The correct answer is (d). The three main types of risk traditionally associated with foreign exchange management are transaction, economic and translation risks. Answer 4 (a) This is an example of economic risk, because the UK company will be affected by exchange rate movements even though it does not import goods, because its competitor is an American company. This is transaction risk, because the weaker American dollar means more expensive imports. This is translation risk. If sterling appreciates, the value of the subsidiary will decrease when expressed in sterling for incorporation into the group accounts.
(b)
(c)
Answer 5 The correct answer is (a) 1,800. Both deals were agreed and invoiced in sterling, so XYZ plc has sold goods for 11,800 and bought goods for 10,000, making a profit of 1,800. Answer 6 The correct answer is (b) 1,755. The goods were sold for 16,000 and bought for $20,000. If the dollar has strengthened by 10% the exchange rate is now $1.404: so the company will pay $20,000/1.404 = 14,245, making a profit of 1,755. Answer 7 Matching means linking inflows and outflows of funds according to currency type so that only the unmatched portions need to be hedged in the forex markets. For example, a UK company exporting to America would try to match the expected inflow of dollars with monies owed in dollars to an American supplier. Netting uses this technique but within the same company, matching flows of cash from and to overseas subsidiaries, for example.
298
University of Sunderland
Answer 8 ABC plc should obtain a sum in dollars and put it on deposit, in order to pay the liability when the debt is due. The required sum, X, will be: X(1 + 0.08) = $420,000 X = $388,889 which will cost $388,889/1.61 = 241,546 Answer 9 The correct answer is (d). Derivatives reduce transaction risk. Answer 10 The correct answer is (a) the company should purchase a put option.
University of Sunderland
299
Unit 11
Company Failure
LEARNING OUTCOMES
At the end of this unit the student will be able to:
Critically evaluate models of predicting company failure. Discuss in depth qualitative approaches to the symptoms of
company failure.
Introduction
You may wonder why we are ending the module with a unit about something as negative as failure, especially if your career to date has involved working for successful companies.
ACTIVITY
Think about a successful company, either the one that you currently work for or another one that you know of. What makes it successful?
ACTIVITY FEEDBACK
Your answer will, of course, be unique to you but you might have mentioned any one of a number of factors such as producing a good product, increasing its
University of Sunderland
301
market share, being well managed or having good financial control. There may have been more than one factor that made the company a success.
Companies may view failure in different ways: as inability to meet objectives, as losing independence by being taken over by another company, as failing to secure an important contract, and so on. We are concerned with failure when it is reflected in financial difficulties, although it is a function of other variables. If you are working in a successful company, you might feel that a lot of this unit will not be of practical use. However, we want you to be aware of the potential for failure, and to be able to recognise it in other companies.
What is failure?
When we asked at the beginning of the module why companies exist, we did not address the legal structures of business: the sole trader, the partnership and the limited company. Similarly, in this final unit we are not concerned with the different forms of insolvency such as administration, Company Voluntary Arrangements, receivership and liquidation. These are legal distinctions that only have relevance in England and Wales. Our concern is more with the underlying factors, the nature and causes of corporate failure itself.
ACTIVITY
If you look back through the module you will note our emphasis on one particular theme; the reason for the existence of a company. In the various units we have talked about courses of action which might or might not be compatible with this. Why do companies exist? (Look at Unit 1.) Suggest, using the material in other units, at least two reasons why a company might fail.
302
University of Sunderland
ACTIVITY FEEDBACK
1. A key tenet of financial theory is that the prime objective of the company is to maximise shareholder wealth. Therefore, any course of action that does not do this could lead to the failure of the company. Some courses of action, not maximising shareholder wealth, and possibly leading to failure are:
2.
Any of these could lead to a company failing to maximise shareholder wealth, and as a result not achieving other corporate goals, failing to attract investment, perhaps being taken over and, in the worst case, becoming insolvent. Rather than referring to insolvency we will base our definition of corporate failure in the notion of financial difficulty. Many companies that do have difficulties, of course, recover. There are, in the research literature, two broad approaches to this topic: The first is a qualitative approach, looking at the causes of failure by identifying the common features of failed companies. It is sometimes difficult to determine whether this approach is concerned with the causes or the symptoms of failure. The works of Argenti (1976) and Clutterbuck & Kernaghan (1990) are typical of this approach. The other is a quantitative approach, which attempts to predict the likelihood of failure using existing numerical data. Such an approach provides a benchmark for assessing the risk of failure rather than
University of Sunderland
303
seeking to identify the underlying causes. We will look mainly at the work of Altman (1968) on Z scores as typical of this approach.
Cause or symptom?
In the previous activity, you listed courses of action that might lead a particular company to failure.
ACTIVITY
Do you think that failure must always be the result of actions taken by the company? If you think not, give an example of when failure might result from external causes.
ACTIVITY FEEDBACK
There is evidence that the failure of particular companies coincides with general or macro economic factors such as economic recession, changes in interest rates, government action or inflation. You may have used these examples, or perhaps referred to changes in technology or in consumer tastes and demands. If, for example, a company produced typewriters and found that, with the advent of wordprocessors, customer demand for its product declined rapidly, it might fail.
304
University of Sunderland
Using changing technology as an example, it could be suggested that one cause of corporate failure is a product or a production process becoming obsolete through advances in technology.
ACTIVITY
Returning to the example of the typewriter company, how could it avoid failure?
ACTIVITY FEEDBACK
If people no longer want typewriters but do want word processors, the company can change its strategies and produce word processors instead. In other words, we can view the decline in demand for the product as a potential cause of failure. The company will fail if it displays the symptom of not keeping up-to-date with changes in technology, society and customer demand.
Research by Houston (1989) found that commercial misjudgement and the economic cycle itself were major factors in corporate failure. However, probably the best known attempt to analyse the causes is that of Argenti (1976). He based his findings on evidence from failed companies and on interviews with experts from accountancy and banking. He found a three-stage process could lead to failure, and we will look at these stages in detail. They are:
Inherent defects are apparent in the company. A major mistake is made. Symptoms of failure appear.
Defects
Argenti found that failed companies tended to share defects that he grouped into three areas: defective management, defective information and accounting systems, and failure to respond to change.
University of Sunderland
305
ACTIVITY
What examples of poor management have you come across or think might contribute to a potentially failing company?
ACTIVITY FEEDBACK
Some of the factors that you may have thought of are:
Argenti identified all of these factors. He said that they led in turn to defective information and accounting systems, including poor budgetary control, poor management of working capital, inadequate forecasts and lack of information about product costs, creditors or asset values. In addition, failed companies were found to respond badly to change, failing to recognise when products and production techniques, for example, were out-of-date.
Mistakes
Argentis second stage occurred when one or more of these defects led to a mistake.
306
University of Sunderland
ACTIVITY
One mistake was referred to as the big project; a mistake that, if big enough, could bring the company down. This is almost a synonym for something that we have already looked at in this module. Give an example of something that might fall under the heading of the big project.
ACTIVITY FEEDBACK
If a company is dependent on a single project, product, customer or supplier then it is at risk from Argentis big project syndrome, which in other words is putting all the companys eggs in one basket. The big project could also be something that the company rushes into, without planning or forethought, such as an ill-advised takeover bid or a badly directed research and development programme.
Argenti also highlighted two other areas where mistakes could be made:
Symptoms
Argentis research then found a series of events that might typically occur when the mistake had been made:
University of Sunderland
307
ACTIVITY
Think about one of Argentis defects that you have witnessed or read about in a business organisation. Did it lead to any of the mistakes or symptoms?
ACTIVITY FEEDBACK
Your answer will be unique to you, but the analysis may seem to be an accurate reflection of your experience in business. You may be able to think of examples of well-known and less well-known businesses with dominant chief executives, poor managers, reliance on an out-of-date product or obsessed with a particular project, and they may all have failed.
However, the following criticisms have been directed at this research: 1. The three-stage process can be difficult to test because it depends on qualitative concepts. By definition, anything qualitative is open to interpretation in different ways by different people. For example, Argenti defines an autocratic chief executive as one who dominates colleagues, ignores their views and recruits them as merely skilled yes-men. However, this can be difficult to assess if you have no personal knowledge of the company or of the chief executives management style.
308
University of Sunderland
2.
The research found these defects, mistakes and symptoms in failed companies, but it could not establish that the reverse was true; that is, that if a company displayed such defects, mistakes and symptoms it would necessarily fail. The research could not prove that these were the only causes of failure in companies. There could be other factors that Argenti did not find. The factors that Argenti found are not necessarily independent. For example, the presence of a dominant chief executive could in itself be the cause of weakness in the board of directors or of big project syndrome.
3.
4.
In his later work, Argenti (1977) developed his theme to extend to typical profiles of companies that failed. There were three of these: 1. 2. The company that never really gets off the ground; it fails after a short period during which its results are poor. The company that experiences spectacular growth in sales and profitability to begin with.
ACTIVITY
This profile should remind you of a potential problem that we discussed in Unit 9. What is it?
ACTIVITY FEEDBACK
This is the profile of a company that is overtrading. It may have a single product, perhaps a high fashion item or something in the technological field for which there is a great demand. It cannot keep up with production because of lack of working capital.
3.
The third of Argentis profiles is that of the established, profitable company which goes into decline. This profile would of course, follow the three-stage process.
In summary, we can say that Argentis research usefully provides valuable insight into the features of failure, and may pick up the danger
University of Sunderland
309
signals pointing to failure at an early stage, but it is not a perfect tool for forecasting failure. It is worth noting that Argenti tried to impose a numerical model onto his qualitative work. To each of his defects, mistakes and symptoms he allocated a possible points score:
Defects
Management Autocratic chief executive Chief executive is also chairman Imbalance of knowledge Passive board Weak finance director Lack of managers below board Accounting systems Budgetary control Cashflows Costing systems Response to change Products, processes, markets, etc. Total possible score (danger mark = 10)
A-scores/Points
8 4 2 2 2 1 3 3 3 15 43 15 15 15 45
Mistakes
Overtrading Gearing Overdrafts and loans too high Big project Project failure jeopardising company Total possible score (danger mark = 15)
Symptoms
Financial Deteriorating ratios Creative accounting Non-financial signs Declining quality, morale etc. Terminal signs Writs, rumours, resignations Total possible score
4 4 3 1 12 100
310
University of Sunderland
The points, or A-scores, would only be awarded if the factor existed, so if the chief executive was autocratic, the company gained 8 points, if not, they gained no points, and so on. There were no intermediate scores. Argenti said that if the points scored were greater than 25 the company was likely to fail within 5 years. If it gained over 10 points in the defects section this was a warning that it was in danger of making a mistake, and if it scored fewer than 10 in defects, but over 15 points for mistakes the company was at risk.
Attitudes
Other work in the qualitative field was done by Clutterbuck and Kernaghan (1990) who compared samples of failed companies and non-failed companies in order to identify different attitudes of both employees and management. They found that positive attitudes to the following were a feature of companies that survived:
University of Sunderland
311
ACTIVITY
For each of these areas draw up a table using the grid below of the features that we have already seen, and adding any more that you think might be relevant. One example of each has been included for you:
Strategic
Big project syndrome
Control
Poor forecasting
Management
Weak management
ACTIVITY FEEDBACK
We would summarise the factors as follows:
Strategic
Big project syndrome
Control
Poor forecasting
Management
Weak management Power centralised in chief executive Incompetence
Developing a bad product Ineffective or weak management and accounting information systems Inability to respond to change Relying on a single product Fraud!
Creative accounting
312
University of Sunderland
ACTIVITY
Comparing these with the accounting ratios that you are used to from your level 1 studies, you should notice that none of them is a standard accounting ratio. 1. Which one of Altmans ratios restricts the application of the model and why? Are there any ratios that you might have expected to be there that are not?
2.
ACTIVITY FEEDBACK
1. R", based on market value of shares, restricts the model to quoted companies. This also indicates that a mixture of internal and external information is to be used.
University of Sunderland
313
2.
Neither of the ratios that you have used before to test liquidity is in the list: the current and acid test ratios. It might be thought that in a discussion of corporate failure, these would be relevant.
Altman then developed an additive formula as follows: Z = 1.2R + 1.4R + 3.3R! + 0.6R" + R#
ACTIVITY
The score with the greatest contribution is R3, earnings before interest and tax/total assets. Comment on this.
ACTIVITY FEEDBACK
This ratio refers to the current profitability of the company so it is not surprising that it receives the greatest weighting. It helps to emphasise the importance of considering liquidity and other ratios in a dynamic context. A company may have problems but, if it is profitable, funds should flow in if working capital is managed properly.
Altman forecast that if a company had a Z score over three it would be safe, but if the score was below 1.8 it was 95% likely to fail. We have already seen that the model is limited and that it uses some unusual ratios but there is another problem with the use of limits like this.
ACTIVITY
You are a manager in a bank or financial institution that has been approached by a company for finance. You have been given sufficient information to enable you to use Altmans Z score model and you calculate the companys Z score as 1.79. Would you lend the company money?
314
University of Sunderland
ACTIVITY FEEDBACK
There are really two problems here. The first is that you have a number that is so close to the cut-off point that it should provide a measure of doubt in your mind. Had the score been 1.2 you would have had greater confidence that the company would fail. If it had been 3.6 you would have been confident about lending the company money. The second problem is that if you are a believer in Altmans model and you refuse the funding, that refusal itself may be the final factor contributing to the companys failure. In other words, the model has proved to be a self-fulfilling prophecy.
It was developed by concentrating on established firms. It takes no account of factors such as the age of the
company, the industry sector or the size.
University of Sunderland
315
ACTIVITY
Do you think this model has any advantages over that of Altman?
ACTIVITY FEEDBACK
This list of ratios does solve the problem that Altmans model is only applicable to quoted companies by making no reference to share values. It also, therefore, does not rely on any external information.
On a lighter note... Clutterbuck & Kernaghan, identified from a variety of sources, a totally subjective list of failure indicators, which we offer for their entertainment value rather than as serious indicators of potential failure:
Personalised number plates. Named car parking and executive washrooms. Annual report showing the chairman leaving in a
helicopter.
Fountain in the forecourt. Fish tank in the boardroom. New offices opened by the Prime Minister. Company yacht/aircraft. Fast talking managing director. Directors with military titles. Company matchboxes and other disposable promotions.
Does a company you have experience of display any of these characteristics?
316
University of Sunderland
Conclusion
Insofar as we can reach a conclusion about these models, it seems that aspects of both the qualitative and the quantitative approaches are important. Managers need to understand the importance of several factors if a company is not to fail:
Liquidity. Cost changes as circumstances change. Stability of the industry and the activities of competitors
within it.
Corporate strategy. The quality of all levels of management. How investors perceive the company when they look at
its accounts and other relevant information. It would be unwise to rely on a formula in decision making; there is no substitute for judgement based on sound information. This brief overview of the nature of company failure brings us to the end of this module. We said at the start that failure could be seen as one of a number of factors; for example, not meeting objectives or being taken over. This module has attempted to show the importance of a number of aspects of strategic financial management:
Using appropriate sources of finance. Having a suitable gearing level. Having an attractive dividend policy. Correct management of working capital. Acting wisely if a merger or takeover is likely. Managing the risks involved in foreign exchange.
All these reflect the objective of maximising shareholder wealth, and any one of them carries with it the potential for corporate failure. You should now read the key points from this unit given below before attempting the self-assessment questions.
University of Sunderland
317
KEY POINTS
The key points from this unit are: 1. A company may experience financial difficulty because it fails to maximise shareholder wealth, by following any one of a number of courses of action identified throughout this module, and summarised above. Two broad approaches have been used in the research literature on company failure: qualitative and quantitative. The qualitative approach looks at the common features of failed companies in an attempt to identify causes of failure, although these may only be symptoms. This approach is represented by the work of Argenti, who identified a three-stage process leading to:
2.
3.
5.
318
University of Sunderland
SELF-ASSESSMENT QUESTIONS
Question 1 In the table below draw up a list of the differences between the qualitative and quantitative approaches to research into company failure, by answering the questions:
Qualitative
What is the aim of the research? What is studied? Who is the main researcher? What model did their work produce?
Quantitative
Question 2 Explain why a companys use of an old-fashioned production process might be a symptom of its failure rather than the cause. Question 3 Which of these are the three stages of Argentis process towards failure? (a) (b) (c) (d) poor management, poor information and failure to respond to change big project syndrome, over-gearing and overtrading creative accounting, cutting expenditure and senior staff leaving defects, mistakes and symptoms
Question 4 What are the four parts of Stradlings model of areas of potential failure: S-
University of Sunderland
319
CAM Question 5 What is a Z score? Question 6 According to Altman what significance would the following Z scores have in relation to a company? (a) (b) (c) (d) 3.8 2.0 1.8 1.1
Qualitative
What is the aim of the research? What is studied? Who is the main researcher? What model did their work produce? To identify the causes of failure Common features of failed companies Argenti Three stage model of process towards failure
Quantitative
To predict corporate failure Numerical data from company accounts Altman Z score model
320
University of Sunderland
Answer 2 The old-fashioned technology being superseded is a potential cause of failure, if the company does not adapt to the changes and keep up-to-date. A symptom of failure would be the continued use of the old process. Answer 3 The correct answer is (d) defects, mistakes and symptoms are the three stages of Argentis process. (a) gives examples of defects, (b) of mistakes and (c) of symptoms. Answer 4 The four parts of the Stradling model are:
(c)
(d)
University of Sunderland
321
References
Altman, I. E. (1968) Financial ratios, discriminant analysis and the prediction of corporate bankruptcy, The Journal of Finance, Sept, pp. 589609 Argenti, J. (1976) Corporate Collapse, McGraw-Hill Argenti, J. (1977) Company failure - long range prediction is not enough, Accountancy, Aug, pp. 4652 Clutterbuck, D. & Kernaghan, S. (1990) The Phoenix Factor: Lessons for Success from Management Failure, Weidenfeld & Nicolson Houston, B. (1989) Avoiding Adversity, David & Charles Stradling, R. (1998) BAA Northern Regional Conference paper. Taffler, R. J. (1982) Forecasting failure in the UK using discriminant analysis and financial ratio data, Journal of the Royal Statistical Society, Series A, 146 (3), pp. 342358
322
University of Sunderland