Nothing Special   »   [go: up one dir, main page]
Scribd Logo
Upload

Welcome to Scribd!

  • 1 views

    Dami 2023 Budget

    Uploaded by

    ejiro obamrevwo

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Dami 2023 Budget

    Uploaded by

    ejiro obamrevwo
    1 views3 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    1 views3 pages

    Dami 2023 Budget

    Uploaded by

    ejiro obamrevwo

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 3

    Items Budgeted May Actual May Variances Items Budgeted June

    Rent €480.00 €480.00 €0.00 Rent €480.00


    Bills €15.00 €23.24 (€8.24) Bills €15.00
    Contribution Contribution
    (Nigeria) €125.00 €120.00 €5.00 (Nigeria) €125.00
    Family €65.00 €65.00 €0.00 Family €65.00
    Subscriptions €40.00 €10.99 €29.01 Subscriptions €40.00
    Personal €200.00 €191.95 €8.05 Personal €200.00
    Internet €20.00 €25.00 (€5.00) Internet €20.00
    Groceries €200.00 €30.69 €169.31 Groceries €200.00
    Transport €50.00 €50.00 €0.00 Transport €50.00
    Tithe €240.44 €294.86 (€54.42) Tithe €240.44
    Loan €73.52 €0.00 €73.52 Loan €73.52
    Savings (300) €300.00 €0.00 €300.00 Savings (300) €300.00
    Gift €50.00 €30.40 €19.60 Gift €50.00

    Total
    Expenses €1,858.96 €1,322.13 €536.83 Total Expenses €1,858.96
    Income €2,404.37 €2,948.62 (€544.25) Income €2,404.37
    Savings €545.41 €1,626.49 (€1,081.08) Savings €545.41
    Actual June Variances
    €480.00 €0.00
    €0.00 €15.00

    €0.00 €125.00
    €0.00 €65.00
    €0.00 €40.00
    €0.00 €200.00
    €0.00 €20.00
    €0.00 €200.00
    €89.22 €39.22
    €0.00 €240.44
    €0.00 €73.52
    €0.00 €300.00
    €0.00 €50.00

    €892.23 €966.73
    €2,404.37
    -€892.23 €1,437.64
    Items Amount Date Cummulative Amount
    Starting Amount €4,050.00 Friday, May 26, 2023
    Transfer in €2,000.00 Friday, May 26, 2023 €6,050.00
    Withdraw €6,050.00
    Transfer Out -€600.00 Saturday 27 May 2023 €5,450.00
    Transfer in €150.00 €5,600.00
    €5,600.00
    €5,600.00
    €5,600.00
    €5,600.00
    €5,600.00

    You might also like