Hydrocarbon Saudi
Hydrocarbon Saudi
Hydrocarbon Saudi
2050055625
DIRECTORS REPORT
Dear Members,
2021 2020
Particulars
SAR SAR
Contract Revenue 313,479,072 356,072,064
Cost of Revenue (339,719,319) (440,222,250)
Costs recharged to affiliates 23,209,411 24,243,961
Gross Loss (3,030,836) (59,906,225)
Less:General & Administrative Expenses (835,198) (755,406)
Less: Finance Costs (2,555,390) (4,700,458)
Add: Other Income 7,952,668 7,868,021
Net profit before income tax 1,531,244 (57,494,068)
Less : Income Tax (1,881,340) (224,360)
Net profit / (Loss) for the year (350,096) (57,718,428)
During the year the Company has repaid “Nil” amount of ICD to holding
company L&T Hydrocarbon Engineering Limited.
3. Capital Expenditure:
المملكة العربية السعودية,31421 الدمام,718 .ب. ص, شارع الملك خالد, الطابق الثاني,بناية اتكو
The Company has disclosed the particulars of the loans given “Nil” ,
investments made or guarantees given or security provided in Note No.
25 of the financial statements.
The gross sales and other income for the financial year under review
were SAR 336.68 million as against SAR 380.31 million for the
previous financial year registering a decrease of 11.47%.
6. Reporting of Frauds:
The Auditors of the Company have not reported any fraud committed
against the Company by its officers or employees.
None
المملكة العربية السعودية,31421 الدمام,718 .ب. ص, شارع الملك خالد, الطابق الثاني,بناية اتكو
11. Auditors:
M/s PKF Al Bassam & Co are the auditors of the Company. They
will continue to be auditors of the Company for the ensuing financial
year.
المملكة العربية السعودية,31421 الدمام,718 .ب. ص, شارع الملك خالد, الطابق الثاني,بناية اتكو
المملكة العربية السعودية,31421 الدمام,718 .ب. ص, شارع الملك خالد, الطابق الثاني,بناية اتكو
▪ Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error,
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and
appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from
fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations or the override of internal control.
▪ Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Company's internal control.
▪ Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by management.
▪ Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on
the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast
significant doubt on the Company's ability to continue as a going concern. If we conclude that a material
uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the
financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based
on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may
cause the Company to cease to continue as a going concern.
▪ Evaluate the overall presentation, structure and content of the financial statements, including the disclosures
and whether the financial statements represent the underlying transactions and events in a manner that
achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
INDEPENDENT AUDITOR’S REPORT (Continued)
(3/3)
To the shareholder
L&T Hydrocarbon Saudi Company
(A Single Person Company)
Dammam, Kingdom of Saudi Arabia
2021 2020
Note SR SR
ASSETS
Current assets
Cash and cash equivalents 5 122,015,209 2,088,292
Trade and retention receivable 6, 19 282,657,865 36,665,722
Due from related parties 18 8,424,890 4,931,290
Prepayments and other assets 7 46,048,983 41,667,773
Revenue recognized in excess of billings 8 26,314,766 88,882,885
Inventories 264,665 -
Total current assets 485,726,378 174,235,962
Non-current assets
Property and equipment 9 10,456,065 7,813,396
Retention receivable – non current 6 35,398,294 -
Total non-current assets 45,854,359 7,813,396
TOTAL ASSETS 531,580,737 182,049,358
2021 2020
Note SR SR
(Accumulated losses)
Other Contribution
Statutory reserves towards losses
Share capital reserve Balance (Note 16) Net Total
SR SR SR SR SR SR SR
December 31, 2020 1,000,000 7,280 27,422,695 (307,415,668) 1,553,000 (305,862,668) (277,432,693)
December 31, 2021 1,000,000 7,280 (6,123,830) (307,765,764) 1,553,000 (306,212,764) (311,329,314)
2021 2020
SR SR
OPERATING ACTIVITIES
Net loss for the year (350,096) (57,718,428)
Adjustments for:
Depreciation 3,236,439 3,019,333
Provision for income tax 1,881,340 224,360
Provision for end of service indemnities 843,442 1,637,413
Gain on utilization and cancellation of hedge instrument, net (1,376,209) -
Gain on sale of property and equipment - (10,083)
Finance charges 2,555,390 4,700,458
Changes in operating assets and liabilities:
Trade and retention receivable (281,390,437) 1,358,099
Due from related parties (3,493,600) (3,683,080)
Prepayments and other assets (28,377,470) 12,835,497
Revenue recognized in excess of billings 62,568,119 (67,193,793)
Inventories (264,665) 2,504,181
Accounts payable and other liabilities 45,091,726 23,336,526
Due to related parties 15,705,518 5,226,755
Billings in excess of revenue recognized 307,950,482 -
Cash generated from / (used in) operations 124,579,979 (73,762,762)
End of service indemnities paid (1,118,288) (3,039,534)
Income tax paid (454,189) (858,898)
Net cash generated from / (used in) operating activities 123,007,502 (77,661,194)
INVESTING ACTIVITIES
Additions to property and equipment (5,880,775) (6,554,472)
Proceeds from sale of property and equipment 1,667 14,429
Proceeds from hedge instruments, net 214,187 3,770,503
Movement of term deposits - 93,750,000
Net cash (used in) / generated from investing activities (5,664,921) 90,980,460
FINANCING ACTIVITIES
Movement in loan from a related party, net 2,584,336 (89,824,163)
Net cash generated from / (used in) financing activities 2,584,336 (89,824,163)
Non-cash transactions:
The assets, liabilities and results of below branches are included in the accompanying financial statements.
The Company operates branches at the following locations:
2. GOING CONCERN
The Company’s net working capital was in deficit by SR 251.6 million as at December 31, 2021 (December 31,
2020: SR 92.2 million). During the year, the Company has incurred losses of SR 0.35 million (December 31,
2020: SR 57.7 million) and accumulated losses of the Company as at December 31, 2021 amounted to SR 306.2
million (December 31, 2020: SR 305.9 million). The ability of the Company to continue as a going concern is
dependent upon the shareholders’ continued adequate financing and profitable future operations. The
shareholders of the Company are therefore required to resolve to continue the business and provide support to
the Company or liquidate the Company. The shareholders have resolved to provide continued support and
adequate financing as and when required. However, till the date of approval of these financial statements, the
Company has not submitted a request to Ministry of Commerce (MOC) for the publication of information as
required by MOC. These financial statements have been prepared on the assumption that the Company will
continue as a going concern.
-8-
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
-9-
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
- 10 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
Inventory
Inventory comprised of construction material and is stated at the lower of cost (weighted average) or net
realizable value.
- 11 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
Revenue recognition
Revenue on long-term contracts, where the outcome can be estimated reliably, is recognized under the
percentage of completion method by reference to the stage of completion of the contract activity.
The stage of completion is measured by calculating the proportion that costs incurred to date bear to the
estimated total costs of a contract prepared and approved by the technical estimation department of the
Company. When the current estimate of total contract costs and revenues indicate a loss, provision is made
for the entire loss on the contract irrespective of the amount of work done. When the outcome of a contract
cannot be estimated reliably, revenue is recognized only to the extent of contract costs incurred that is
probable will be recoverable and contract costs are recognized as an expense in the period in which they are
incurred.
Revenue recognized in excess of billings included in the current assets represents the costs incurred plus
recognized profits (less recognized losses) that exceed the progress billings as of the balance sheet date. These
amounts of revenue will be billed in the subsequent period. Billings in excess of revenue recognized included
in current liabilities represent the progress billings that exceed costs incurred plus recognized profit (less
recognized losses) to date.
- 12 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
Provisions
Provisions are recognized when the Company has:
If the effect of the time value of money are material, provisions are discounted using a current rate that
reflects current market assessments of the time value of money and the risks specific to the liability.
Where there are a number of similar obligations, (e.g. product warranties, similar contracts or other
provisions) the likelihood that an outflow will be required in settlement is determined by considering the class
of obligations as a whole. A provision is recognized even if the likelihood of an outflow with respect to any
one item included in the same class of obligations may be small. Provisions are measured at the present value
of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current
market assessments of the time value of money and the risks specific to the obligation. The increase in the
provision due to passage of time is recognized as interest expense.
End-of-service indemnities
(a) Short term employee benefits
The cost of short-term employee benefits, (those payable within 12 months after the service is rendered, such
as leave pay and air ticket etc.) are recognised in statement of comprehensive income in the period in which
the service is rendered and are not discounted.
(b) End of Service indemnities
The liability recognized in statement of financial position in respect of end of service indemnities provision at
the reporting date is the present value of defined benefit obligation minus fair value of plan assets, if any. End
of service indemnities is determined using the projected unit credit method unless it requires undue cost and
effort, with actuarial valuations being carried out at the end of each reporting period.
Actuarial gains or losses are charged or credited to statement of comprehensive income in the period in which
they arise. Past service costs are recognised immediately in statement of comprehensive income. Gains or
losses on the curtailment or settlement of a defined benefit plan are recognised in statement of comprehensive
income when the company is demonstrably committed to curtailment or settlement.
Income tax
The Company is subject to the Regulations of the Zakat, Tax and Customs Authority (“ZATCA”) in the
Kingdom of Saudi Arabia. Income tax is provided on an accruals basis. Income tax is computed on the
foreign shareholder’s share in the adjusted net income. Income tax is charged to statement of comprehensive
income. Any difference in the estimate is recorded when the final assessment is approved, at which time the
provision is cleared.
- 13 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
Deferred tax
Deferred tax is recognized on all taxable temporary differences at the marginal tax rate for the year where these
differences arise and reversed at the marginal rate of tax where these differences will reverse. Deferred tax assets
are recognized for deductible temporary differences to the extent that it is probable that taxable profits will be
available.
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and
rewards of ownership of the leased asset to the lessee. All other leases are classified as operating leases.
Subsequent measurement
Lease payments are apportioned between finance charges and reduction of the lease obligation at the implicit
rate of interest in the lease. Finance charges are charged to statement of comprehensive income for the period.
Assets held under finance leases are included in property and equipment, and depreciated and assessed for
impairment losses in the same way as owned assets.
- 14 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
- 15 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
Results of operations:
2021 2020
SR SR
- 16 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
Depreciation
January 1, 2021 210,478 2,700 3,529,140 2,328,522 - 6,070,840
Charge for the year 428,960 10,800 2,779,686 16,993 - 3,236,439
Disposals - - (2,083) - - (2,083)
December 31, 2021 639,438 13,500 6,306,743 2,345,515 - 9,305,196
10.1 As at December 31, 2021, advance from customers balance is SR 95.9 million out of which SR 16.5 million
is non-current portion.
- 17 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
The fair value of derivative financial instruments that are not traded in an active market is determined by
using valuation techniques. The Company uses its judgement to select a variety of methods and make
assumptions that are mainly based on market conditions existing at each reporting date. The Company has
used discounted cash flow analysis to fair value such derivative financial instruments. The main assumptions
used in the calculation of the fair value are the discount rate of 4% (2020: 4%) and the year-end Euro/Dollar
six-month forward foreign exchange rate are 1.18963 and 1.23970.
The Company obtained a loan from L&T Hydrocarbon Engineering Limited India at commercial rate. The
loan is to be repaid in installments with the latest payment due on April 8, 2023 and the last payment due on
April 8, 2024. Further, the Company reserves the right to repay the same prior to maturity date by giving 3
days’ notice. Interest accrued on this loan is classified as a current liability.
- 18 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
Related parties represent shareholder, directors, companies related to the shareholder (“affiliates”) and key
management personnel and the entities controlled, jointly controlled or significantly influenced by such
parties.
Name Relationship
Larsen & Toubro group of companies Shareholder / Affiliates
- 19 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
e) Trade receivables includes a balance receivable from Larsen & Toubro Limited (Saudi Branch), a related
party amounting to SR 7.01 million as at December 31, 2021 (December 31, 2020: Nil).
- 20 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
2021 2020
SR SR
Professional fees 835,198 755,406
835,198 755,406
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognized in the period in which the estimate is revised if, the revision affects only that period,
or in the period of the revision and future periods if the revision affects both current and future periods.
- 21 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
The following are the critical judgments, apart from those involving estimations described below, that the
management have made in the process of applying the Company’s accounting policies and have the most
significant effect on the amounts recognized in the financial statements.
Allowances for trade receivable, retention receivable and revenue recognised in excess of billings
Management has estimated the recoverability of trade receivable, retention receivable and revenue recognised
in excess of billings and has considered the allowance required. Management has estimated the allowance for
trade receivable, retention receivable and revenue recognised in excess of billings on the basis of prior
experience and the current economic environment on the recovery of long outstanding trade receivable,
retention receivable and revenue recognised in excess of billings.
Estimating the amount of the allowance requires significant judgment and the use of estimates related to the
amount and timing of estimated losses based on historical loss experience, current disputes, consideration of
current economic trends and conditions and contractor/employer-specific factors, all of which may be
susceptible to significant change. An allowance is charged to operations based on management’s periodic
evaluation of the factors previously mentioned, as well as other pertinent factors. To the extent actual
outcomes differ from management estimates, additional allowance for doubtful debts or reversal of excess
provisions could be made that could adversely or positively affect earnings or the financial position in future
periods.
Useful lives of property, plant and equipment and intangible assets
As described in note 3, the Company estimates the useful lives of property and equipment at the inception of
their availability to use or when the indicators exist of significant change.
- 22 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
Contract variations are recognized as revenues to the extent that it is probable that they will result in revenue
which can be reliably measured, which requires the exercise of judgment by management based on prior
experience, application of contract terms and relationship with the contract owners.
Claims are recorded as revenue when negotiations have reached to an advance stage such that it is probable,
the customer will accept the claim and amount can be measured reliably, which requires the exercise of
judgment by management based on prior experience.
Operating lease payments represent rentals payable by the Company for lands, head office building and
equipment for a term of 1 - 3 years.
As of year-end, the Company has commitments for minimum lease payments under non-cancelable operating
lease as follows:
2021 2020
SR SR
Within one year 4,524,200 4,524,200
Later than one year but within five years - 4,524,200
4,524,200 9,048,400
In the ordinary course of business, the Company enters into contracts which may provide for assessment of
damage for non-performance or delay in completion. At the year-end, the Company was working on a
number of on-going contracts which will be completed within the scheduled time table stipulated in the
contracts.
- 23 -
L&T HYDROCARBON SAUDI COMPANY
(A SINGLE PERSON COMPANY)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 2021
2021 2020
SR SR
Financial assets
Cash and cash equivalents 122,015,209 2,088,292
Trade and retention receivable 318,056,159 36,665,722
Due from related parties 8,424,890 4,931,290
Other receivables 158,165 28,718,854
Revenue recognized in excess of billings 26,314,766 88,882,885
474,969,189 161,287,043
Financial liabilities
Accounts payable and other liabilities 89,002,053 94,396,841
Due to related parties 63,295,474 47,589,956
Derivative financial liability 8,732,311 344,068
Loan from a related party 209,093,363 206,509,027
370,123,201 348,839,892
The fair values of the Company’s financial assets and liabilities approximate their carrying amounts.
The financial statements were authorized for issuance by board of directors on March 27, 2022 corresponding
to 24 Shaban 1443H.
- 24 -