Nothing Special   »   [go: up one dir, main page]

Actual Accomplishment

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

CONSTRUCTION SCHEDULE

Project:
Owner:
Location:

ITEM DESCRIPTION AMOUNT % Weight


APRIL
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
1.0 PRELIMINARIES
1.1 Mobilization
2.0 EARTHWORKS
2.1 Excavation 16,800.00 2.800% ### ### ### ### ### ### ### ### ###

2.2 Demolition work 7,200.00 1.200% ### ### ### ### ### ### ###

4.000%
3.0 CONCRETING WORKS
Firewall
CHB Laying 29,600.00 4.933% ### ### ### ### ### ### ### ###

Beam 12,000.00 2.000% ### ### ### ### ###

Expansion -
Footing Beam 8,000.00 1.333%
Columns 38,400.00 6.400% ### ### ### ### ### ### ### ###

Slab 32,000.00 5.333%


CHB Laying 35,200.00 5.867%
Existing -
Beam 16,800.00 2.800%
CHB Laying 24,000.00 4.000%
Perimeter -
Slab 32,000.00 5.333%
Gate 11,200.00 1.867%
39.867%
4.0 MASONRY WORKS
Concrete Masonry 16,800.00 2.800%
2.800%
5.0 ROOFING
Expansion -
Metal Framing 32,000.00 5.333%
Installation of Rib Type Roof 12,000.00 2.000%
Existing
Metal Framing 19,200.00 3.200%
Installation of Rib Type Roof 12,000.00 2.000%
12.533%
7.0 INTERIOR
Expansion -
Ceiling Metal Framing 9,600.00 1.600%
Board Up 4,800.00 0.800%
Skimcoating 16,800.00 2.800%
8.0 Existing
Ceiling Metal Framing 7,200.00 1.200%
Board Up 4,800.00 0.800%
9.0 Skimcoating 12,000.00 2.000%
9.200%
10.0 Electrical Works
Expansion -
Roughing Installation 8,000.00 1.333%
Wiring Installation 4,800.00 0.800%
Wiring Devices Installation 4,800.00 0.800%
Lighting Fixtures Installation 4,800.00 0.800%
Existing -
Panelboard Installation 3,200.00 0.533%
Roughing Installation 8,000.00 1.333%
Wiring Installation 3,200.00 0.533%
Wiring Devices Installation 3,200.00 0.533%
Lighting Fixtures Installation 3,200.00 0.533%
7.200%
Plumbing Works -
Roughing Installation 3,200.00 0.533%
Plumbing Fixture Installation 2,400.00 0.400%
0.933%
TILING WORKS
Expansion
Bedroom 12,000.00 2.000%
Toilet & Bath 4,000.00 0.667%
Existing
Living area 12,000.00 2.000%
Dining Area 12,000.00 2.000%
Kitchen Area 12,000.00 2.000%
Bedroom 1 12,000.00 2.000%
Bedroom 2 12,000.00 2.000%
Toilet & Bath 4,000.00 0.667%
13.333%
PAINTING WORKS
Expansion
Interior Paint 9,600.00 1.600%
Exterior Paint 9,600.00 1.600%
Waterproofing 9,600.00 1.600%
Existing
Interior Paint 9,600.00 1.600%
Exterior Paint 9,600.00 1.600%
Waterproofing 9,600.00 1.600%
Perimeter
Exterior Paint 3,200.00 0.533%
10.133%
Total 600,000.00 100%
PROGRESS PER DAY 0.17% 0.17% 0.48% 2.02% 2.02% 1.84% 1.84% 1.84% 1.44% 1.62% 1.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

% CUMMULATIVE 0.17% 0.34% 0.83% 2.84% 4.86% 6.70% 8.55% ### ### ### ### ### ### ### ### ### ### ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
EQUIVALENT COST

TOTAL COST ₱90,400.00

0 1
### ###

3525578.18
CHEDULE

MONTH
PRIL MAY
19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
0,400.00
###
###
###
###
###
###
###
###
###
###
###
###
### ###

2 3 4 5 6 7 0 1
### ### ### ### ### ### ### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
1

### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
2 3 4
### ### ###

### ###
MONTHLY
JUNE
28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ###

5 6
### ###
### ###
### ###
### ###
### ###

7 0 1
### ### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
2 3 4 5 6 7 0 1
### ### ### ### ### ### ### ###

### ###
### ###
### ###
### ###
JULY
6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31

###

###
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.93%

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
2 3 4 5 6
### ### ### ### ###
### ###
### ###
7
###

### ###

You might also like