Ama Set 19
Ama Set 19
Ama Set 19
Q1: Bay City’s Department of public Works (DPW) is considering the replacement of some machinery.
This machinery has zero book value but its current market value is Rs. 960. One possible alternative is
to invest in new machinery, which has a cost of Rs. 46,800. This new machinery would produce
estimated annual operating cash savings of Rs. 15,000. The estimated useful life of new machinery is
four years. The DPW uses straight line depreciation. The new machinery has an estimated salvage
value of Rs. 2400 at the end of four years. The investment in the new machinery would require an
additional investment in working capital of Rs. 3600 which would be recovered after four years. If the
DPW accepts this investment proposal, disposal of the old machinery and investment in the new
equipment will take place in December 31, 20X4. The cash flows from the investment will occur during
the calendar years 20X5 through 20X8. The city has a 10% hurdle rate.
a) Prepare a net-present value analysis of the county DPW’s machinery replacement decision.
Answer: “Rs.”
Part a:
NPV Calculation:
NPV Analysis: From above calculation NPV is found out to be Rs. 2205. (approx..).
Part b:
Since NPV of disposal decision is positive, Hence DPW’s proposed investment in new machinery should
be accepted.
c) Unit-level ABC cost drivers are very different to overhead absorption rate.
d) There is more than one possible cost driver for each activity.
a) Revenues received after the payback period when using the payback method.
c) How long the project will last for when using ARR.
d) Sunk costs.
Q4: Fazal Wood Limited (FWL) has the nominal cost of capital at 20% per annum. If the inflation is
recorded at 8%. The real cost of capital would be .
a) 11.11%.
b) 28.00%.
c) 29.60%.
d) 16.00%.
ii. Assuming that Dr. Zain Shah will not purchase the new equipment unless it promises a return of at
least 15%. Compute the amount of annual cash inflows that would provide this return on Rs. 3595200
investment.
Answer:
Part i:
IRR Calculation:
316889 + 101248
IRR= 16.27%.
Part ii:
Since, at 15% discount rate, the NPV becomes zero, making 15% , the internal required rate of return,
for which the annual cash inflows must be approximately Rs. 716,312.