Investor Download Data
Investor Download Data
Investor Download Data
Regd office: "Chaitanya", No. 12, Khader Nawaz Khan Road, Nungambakkam, Chennai 600 006 TVS ~
Website:www.tvsmotor.com Telephone No. (044) 28332115 Fax No. (044) 28332113 Email :contactus@tvsmotor.com
CIN:L35921TN1992PLC022845
STATEMENT OF STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31ST MARCH 2023
(Rs. In Crores)
Quarter Ended Year Ended
s. Particulars 31.03.2023 31.12.2022 31.03.2022 31.03.2023 31.03.2022
No
(Unaudited) (Audited)
1 Sales in Numbers 868417 879423 856446 3682068 3309568
2 Revenue from Operations 6,604.78 6,545.42 5,530.31 26,378.09 20,790.51
3 Other income 70.50 6.49 8.18 100.57 18.99
Total Income 6,675.28 6,551.91 5,538.49 26,478.66 20,809.50
4 Expenditure
a) Cost of materials consumed 4,840.41 4,881.80 4,228.85 19,609.61 15,546.65
b) Purchase of stock-in-trade 100.01 101.19 74.62 378.00 286.05
c) Changes in inventories of finished goods, work-in-process and stock-in-trade 39.24 (40.06) (92.02) 5.21 (24.53)
d) Employee benefits expense 337.72 340.89 284.08 1,345.09 1,136.95
e) Finance cost 36.28 31.63 33.01 140.66 125.92
f) Depreciation and amortisation expense 167.36 158.32 159.31 631.23 611.44
g) Other expenses 607.64 602.67 477.96 2,365.49 1,883.65
Total 6,128.66 6,076.44 5,165.81 24,475.29 19,566.13
5 Profit / (Loss) before Exceptional items (2+3-4) 546.62 475.47 372.68 2003.37 1,243.37
6 Exceptional Item - (Gain)/ Loss - - - - 30.16
7 Profit/ (Loss) before tax (5-6) 546.62 475.47 372.68 2003.37 1,213.21
8 Tax expense/ (credit)
a) Current tax 124.75 107.38 85.30 503.65 300.02
b) Deferred tax 11.60 15.34 12.88 8.69 19.63
Total tax expense/ (credit) 136.35 122.72 98.18 512,34 319.65
9 Profit/ (Loss) for the period (7-8) 410.27 352.75 274.50 1491.03 893.56
10 Other Comprehensive Income/ (Loss) (net of tax)
a) Items that will not be reclassified to profit or loss (30.63) (1.12) (19.83) (30.68) (66.34)
b) Items that will be reclassified to profit or loss 15.24 16.93 (13.38) 3.00 2.03
Total Other Comprehensive Income/ (Loss) (net of tax) (15.39) 15.81 (33.21) (27.68) (64.31)
11 Total Comprehensive Income/ (Loss) for the period (9+10) 394.88 368.56 241.29 1,463.35 829.25
12 Paid up equity share capital (Face value of Re.1/- each) 47.51 47.51 47.51 47.51 47.51
13 Reserve excluding Revaluation Reserves - - - 6,000.34 4,774.53
14 Earnings Per Share (Face value of Re. 1/- each) (not annualised)
(i) Basic (in Rs.) 8.64 7.42 5.78 31.38 18.81
(i i) Diluted (in Rs.) 8.64 7.42 5.78 31.38 18.81
Notes:
1 The Operations of the Company relate to only one segment viz., automotive vehicles and parts.
2 During the quarter ended 31st March 2023, the Company has made the following investments in its Subsidiaries:
(i) Rs.354.83 Crores in Equity shares of TVS Motor (Singapore) Pte Limited, Singapore;
(ii) Rs.200.00 Crores in Equity shares of TVS Credit Services Limited, Chennai and Rs.SO.DO Crores in Non-Cumulative Optionally Convertible
Redeemable Preference shares of TVS Motor Services Limited, Chennai;
3 The Company has allotted on 14th March 2023, 12500 Listed, Rated, Unsecured Redeemable, Floating rate Non-Convertible Debentures (NCDs) of
face value of Rs. 1 Lakh each aggregating to Rs. 125 Crores with a tenor of 3 years at initial coupon rate 7.90% p.a. The NCDs are listed with
National Stock Exchange of India Limited (NSE) on 15th March 2023.
4 Other income for the quarter includes Rs.61.69 Crores being gain on fair valuation of an investment held by the Company.
5 Exceptional item reported during the previous year represents COVID 19 related expenses incurred by the Company.
6 The figures of the last quarter are the balancing figures between the audited figures in respect of the full financial year and the published year to date
figures upto the third quarter of the respective financial years, which were subjected to limited review. Previous period's figures have been regrouped
wherever necessary to conform to the current period's classification.
7 The above audited financial results were reviewed and recommended by the Audit Committee and approved by the Board of Directors at their
respective meetings held on 04th May 2023. The Statutory Auditors of the Company have expressed an unmodified opinion on these financial results.
Earnings per share - Rs. Per share (Basic & Diluted - Not annualised) 8.64 7.42 5.78 31.38 18.81
Current ratio (Times)
0.6 0.7 0.6 0.6 0.6
rcurrent Assets / Current Liabilities l
Long term debt to working capital (Times)
[Non Current borrowing including current maturity /(Current Asset - Current Liabilities excluding current - - - - -
maturity of Lona term borrowina)l
Bad debts to Accounts receivable ratio (Times)
r Bad debts written off/ Accounts Receivables l - - - - -
Current liability ratio (Times)
0.8 0.8 0.7 0.8 0.7
'Current Liabilitv / Total Liabilitv)
Total debts to Total assets ratio (Times)
0.2 0.1 0.1 0.2 0.1
r (Non current borrowina includina current maturitv + Current borrowina) / Total Assets l
Debtors Turnover (Times)
27.4 24.7 22.6 27.4 22.6
r Annualised Turnover / Averaae Debtors 1
Inventory Turnover (Times)
16.9 17.5 13.9 16.9 13.9
r Annualised Cost of ooods sold I Averaoe Inventorv l
Operating Margin (0/o)
10.3 10.1 10.1 10,1 9.4
(Operating EBITDA / Turnover)
Net Profit Margin in 0/o
6.2 5.4 5.0 5.7 4.3
(Net profit after tax/ Turnover)
2. Pursuant to Commercial papers of TVS MOTOR COMPANY LIMITED being listed, below are the details on a standalone basis as per Listing Regulations:
ii. Previous due dates for payment of interest/ principal of CP repayment NOT APPLICABLE
iii .. Details of Commercial Papers issued during the quarter ended 31st March 2023 NOT APPLICABLE
iv. Next due date for payment of interest/ principal of Commercial Paper repayment NOT APPLICABLE
3. The Company has maintained asset cover sufficient to discharge the principal amount at all times for the non-convertible debt securities issued.
Note: Previous period's figures have been regrouped wherever necessary to conform to the current year's classification .
~r
~r ~
~AfY ,..----~"
'\ ~ ,,
" -:_)~ -
~
Date : 4th May 2023
~{ MT,tlRA_ ,·.1 Prof. Si r Ralf Dieter Speth
~\j"' ~l!J
~ - '- ✓ ·..c: Chairman
"f!c[J ACC<J3/
-
TVS MOTOR COMPANY LIMITED rvs ~
Regd office: "Chaitanya", No. 12, Khader Nawaz Khan Road, Nungambakkam, Chennai 600 006
Website:www.tvsmotor.com Telephone No. (044) 28332115 Fax No. (044) 28332113 Email:contactus@tvsmotor.com
CIN:L35921TN1992PLC022845
STATEMENT OF CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31ST MARCH 2023
(Rs. In Crores)
Quarter Ended Year Ended
s. Particulars 31.03.2023 31.12.2022 31.03.2022 31.03.2023 31.03.2022
No
(Unaudited) (Audited)
1 Revenue from Operations 8,031.40 8,066.13 6,585.20 31,973.99 24,355.31
2 Other income 67.14 8.93 13.55 138.00 32.87
Total Income 8,098.54 8,075.06 6,598.75 32,111.99 24,388.18
3 Expenditure
a) Cost of materials consumed 4,943.87 4,955.80 4,340.09 20,093.26 15,938.65
b) Purchase of stock-in-trade 136.49 305.63 357.66 890.95 579.04
c) Changes in inventories of finished goods, work-in-process and stock-in-trade 17.96 (90.43) (322.63) (140.93) (260.40)
d) Employee benefits expense 762.26 718.17 562.90 2,890.25 2,124.62
e) Finance cost 398.26 339.40 262.52 1,367.89 940.22
f) Depreciation and amortisation expense 231.78 215.91 206.95 858.86 742.86
g) Other expenses 1,116.93 1,155.05 817.02 4,173.08 3,218.77
Total 7,607.55 7,599.53 6,224.51 30,133.36 23,283.76
1 Exceptional items reported in the above financials represent one time costs associated with voluntary separation during both the years and COVID 19 related expenses
incurred during the previous year.
2 The figures of the last quarter are the balancing figures between the audited figures in respect of the full financial year and the published year to date
figures upto the third quarter of the respective financial years, which were subjected to limited review. Figures for the previous periods have been
regrouped, wherever necessary, to conform to the current period's classification.
3 The above audited financial results were reviewed and recommended by the Audit Committee and approved by the Board of Directors at their
respective meetings held on 04th May 2023. The Statutory Auditors of the Company have expressed an unmodified opinion on these financial results.
1. Pursuant to Non-Convertible Debentures (NCO) of TVS MOTOR COMPANY LIMITED being listed, below are the details on a Consolidated basis as per Listing Regulations:
Quarter ended Year ended
Particulars
31.03.2023 31.12.2022 31.03.2022 31.03.2023 31.03.2022
Earnings per share - Rs. Per share (Basic & Diluted - Not annualised) 7.07 6.33 5.84 27.97 15.93
Current ratio (Times)
0.9 1.1 0.9 0.9 0.9
rcurrent Assets / Current Liabilities l
Long term debt to working capital (Times)
[Non Current borrowing including current maturity /(Current Asset - Current Liabilities excluding current 3.0 2.8 3.5 3.0 3.5
maturity of Lonq term borrowina)l
Bad debts to Accounts receivable ratio (Times)
[ Bad debts written off/ Accounts Receivables 1
- - - - -
Current liability ratio (Times)
0.7 0.6 0.6 0.7 0.6
'Current Liability/ Total LiabiliM
Total debts to Total assets ratio (Times)
0.6 0.6 0.6 0.6 0.6
r (Non current borrowinq includina current maturitv + Current borrowina) / Total Assets l
Debtors Turnover (Times)
26.5 24.8 22.1 26.5 22.1
r Annualised Turnover/ Averaae Debtors l
Inventory Turnover (Times)
11.7 12.1 10.8 11.7 10.8
r Annualised Cost of qoods sold / Averaae Inventorv l
Operating Margin (%)
8.8 9.1 9.2 9.1 8.1
(Operating EBITDA / Turnover)
Net Profit Margin (0/o)
4.2 3.8 4.2 4.1 3.0
(Net profit after tax / Turnover)
Note: Previous period's figures have been regrouped wherever necessary to conform to the current year's classification.
~
For TVS Motor Company Limited
~~Al ______ ,t,g-9 '
~rrrutii
:::,;f '"cf0 \ --)~ ~ ~
~
,* tM B J.*
':},-,,,; \\. '(;¥ y ,)Jp_
Date : 4th May 2023 , ~.,,.-' ~-------'✓ ~"f Prof. Sir Ralf Dieter Speth
~ACCO~
- Chairman
TVS Motor Company Limited
TVS ~
Regd office: nchaitanya 0
, No. 12, Khader Nawaz Khan Road, Nungambakkam, Chennai 600 006
Website:www.tvsmotor.com Telephone No. (044) 28332115 Fax No. (044) 28332113 Email:contactus@tvsmotor.com
CIN:L35921TN1992PLC022845
STATEMENT OF ASSETS AND LIABILITIES
(Rs. In Crores)
Standalone Consolidated
Particulars As at 31.03.2023 As at 31.03.2022 As at 31.03.2023 As at 31.03.2022
ASSETS
Non-Current Assets
(a) Property, Plant and Equipment 3,260.17 2,939.80 4,177.40 4,377.98
(b) Capital work-in-progress 274.12 246.22 315.81 320 .18
(c) Investment Properties - - 137.70 137.70
(d) Goodwill on consolidation - - 597.05 569.47
(e) Other Intangible assets 335.72 366.82 835.88 889.49
(f) Intangible assets under development 353.61 178.26 427.64 231 .35
(g) Financial Assets
i. Investments 5,491.95 4,585.75 364.10 109.51
ii. Loans (Receivable from financing activity) - - 10,321.42 6 ,716.45
iii. Other Financial assets 482.54 65.29 192.93 124.14
(h) Investments accounted using equity method - - 411.23 364 .82
(i) Non-current Tax assets (net) 26.72 40.54 27.60 49.60
0) Deferred Tax assets - - 305.73 217 .88
(k) Other non-current assets 100.06 77.80 111.19 130.46
Total non-current assets 10,324.89 8,500.48 18,225.68 14,239.03
Current Assets
(a) I nventories 1,236.36 1,122.68 1,921.51 1,642.36
(b) Financial Assets
i. Trade receivables 955.07 972.75 1,232.20 1,177.30
ii. Investments 191 .92 130.23 191 .92 130.23
iii. Loans (Receivable from financing activity) - - 10,225.16 7,299.25
iv. Cash and cash equivalents 234.35 328.75 1,851.19 1,445.68
v. Bank balances other than (iv) above 7.61 72.54 27.92 89.93
vi. Other Financial assets 45.78 49.53 224.21 131 .62
(c) Current Tax Assets (net) - 1.40 4.56 1.42
( d) Other current assets 996.41 723.95 1,328.56 969.84
Total current assets 3,667.50 3,401.83 17,007.23 12,887.63
JrriJ
~
:::::,:f
. '0)
~AIY,
-------1i>
-
\<f
For TVS Motor Company Limited
) -
*< M . /
C"!t
~\. U ' '*
)~ - ~
<. ~
Date : 4th May 2023
~~'--~'°
~A ~
Prof. Sir Ralf Dieter Speth
Chairman
TVS Motor Company Limited rvs ~
Regd office: nchaitanyan, No. 12, Khader Nawaz Khan Road, Nungambakkam, Chennai 600 006
Website:www.tvsmotor.com Telephone No. (044) 28332115 Fax No. (044) 28332113 Email:contactus@tvsmotor.com
CIN:L35921TN1992PLC022845
STATEMENT OF CASH FLOW
(Rs. In Crores)
Standalone I Consolidated
Net change in cash and cash equivalents (A)+ (B)+ (C) (94.40) (530.23) 405.51 (128.08)
Cash and cash equivalents at the beginning of the period 328.75 858.98 1,445.68 1,573.76
Cash and cash equivalents at the end of the period 234.35 328.75 1,851.19 1,445.68
(Rs. In Crores)
Quarter Ended Year Ended Year Ended
S. No. Particulars 31.03.2023 31.12.2022 31.03.2022 31.03.2023 31.03.2022
Unaudited Audited
1 Segment Revenue
a) Automotive Vehicles & Parts 6,704.43 6,862.78 5,696.55 27,368.31 21,249.99
b) Automotive Components 192.43 193.01 199.79 826.21 659.07
c) Financial services 1,234.82 1,093.90 767.77 4,156.35 2,747.12
d) Others 0.01 0.02 4.67 3.82 17.21
2 Segment Results
Profit/ (Loss) before tax and interest
a) Automotive Vehicles & Parts 395.87 380.92 355.81 1,679.47 1,139.55
b) Automotive Components 7.35 11.30 (15.86) (15.39) (63.24)
c) Financial services 140.00 130.34 75.41 508.99 148.23
d) Others (3.52) 0.01 (3.30) 3.30 (2.15)
4 Segment Liabilities
a) Automotive Vehicles & Parts 9,035.62 8,074.70 7,846.42 9,035.62 7,846.42
b) Automotive Components 283.97 290.50 604.71 283.97 604.71
c) Financial services 20,001.98 19,798.87 13,609.43 20,001.98 13,609.43
d) Others 1.49 1.50 13.09 1.49 13.09
~~
~--- )
:::,:(
( )
0
. ~ ~ ~
*\ )* J .
\ _
;'P,
(1 \.
~
Date : 4th May 2023 ~~~--.J~'°
e'l>AcCO
Prof. Sir Ralf Dieter Speth
Chairman
TVS Motor Company Limited
Regd office: "Chaitanya", No. 12, Khader Nawaz Khan Road, Nungambakkam, Chennai 600 006 TVS ~
Website:www.tvsmotor.com Telephone No. (044) 28332115 Fax No, (044) 28332113 Email:contactus@tvsmotor.com
CIN:L35921TN1992PLC022845
Annexure 1 : Security Cover Certificate As Per Regulation 54(3) of the Securities and Exchange Board Of India ( Listing Obligations and Disclosure Requirements)Regulation,2015 as on March 31,2023 (Rs. In crores)
Column A Column B Column C Column D Column E Column F Column G Column H Column I Column l Column K Column L Column M Column N
I Columno
Boc,k
Book Value Yes/No Book Value Book Value Rela1ting to Column F
Value
ASSETS
I
Prooertv.Plant and Eauioment
Capital Work-in- Progress
Right of Use Assets
Goodwill
Intanaible Assets
Intanaible Assets under Develooment
Investments
Loans NIL
Inventories
Trade Receivables
Cash and Cash Eauivalents
Bank Balances other than Cash and Cash
Eauivalents
Others
Total - - - - - - - - - - - - - -
LIABILITIES
Debt securities to wh ich this certificate
loertains
-
Other debt sharing pari-passu charge with
above debt
-
Other Debt ( ECB+Sec) -
Subordinated debt -
Borrowinas -
NIL
Bank (TL) -
Debt Securities ( PDI) -
Others ( CP) -
Trade payables -
Lease Liabilities -
Provisions ( Incl NPA) -
Others -Liabillities -
Total - - - - - - - - - - - - - -
Cover on Book Value - -
Cover on Market Valueix
Exclusive Pari - Passu
Security Security Cover
Cover Ratio Ratio
-
~RAly~-
~ ,,..,,...-..._ 1/y For TVS Motor i:ompany Limited
; r ~•, -
:;;,: (
*l
(
~
g,~I.!'--
'\ C
/.f
).
J '
,---
\
Prof.
-
)
-- <. -- cY.¼
IR.alf Dieter Speth
Date : 4th May 2023 ~ ______ ..,~~
J C:hairman
~ACCO
A. Statement of utilization of issue proceeds:
Name of the ISIN Mode of Type of Date of Amount Funds Any If8 is Yes, Rema
Issuer Fund instrument raising Raised utilized deviation then rks, if
Raising funds (Rs in Cr) (Rs in (Yes/ No) specify the any
(Public Cr) purpose of
issues/ for which
Private the funds
placement) were
utilized
I 2 3 4 5 6 7 8 9 10
TVS Motor INE494B08036 Private Non- 14.03.2023 125 125 No NA -
Company Placement Convertible
Limited Debentures
and reimbursement
of Capex financed
from internal
accruals
-- -
b.
\
) "'- �