Nothing Special   »   [go: up one dir, main page]
Scribd Logo
Upload

Welcome to Scribd!

  • 1 views

    No. Cuota A.Capital A.Interes Saldo: Total: $12.500.000 $1.935.853

    Uploaded by

    DJ CÆ
    This document summarizes a loan amortization table for a $12.5 million loan with an interest rate of 0.8% to be paid back over 36 monthly installments of $400,996 each. It shows the breakdown of each payment between interest and principal, and the remaining balance after each payment over the life of the loan.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    No. Cuota A.Capital A.Interes Saldo: Total: $12.500.000 $1.935.853

    Uploaded by

    DJ CÆ
    1 views1 page
    This document summarizes a loan amortization table for a $12.5 million loan with an interest rate of 0.8% to be paid back over 36 monthly installments of $400,996 each. It shows the breakdown of each payment between interest and principal, and the remaining balance after each payment over the life of the loan.

    Original Description:

    Original Title

    tmp (2)

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document summarizes a loan amortization table for a $12.5 million loan with an interest rate of 0.8% to be paid back over 36 monthly installments of $400,996 each. It shows the breakdown of each payment between interest and principal, and the remaining balance after each payment over the life of the loan.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    1 views1 page

    No. Cuota A.Capital A.Interes Saldo: Total: $12.500.000 $1.935.853

    Uploaded by

    DJ CÆ
    This document summarizes a loan amortization table for a $12.5 million loan with an interest rate of 0.8% to be paid back over 36 monthly installments of $400,996 each. It shows the breakdown of each payment between interest and principal, and the remaining balance after each payment over the life of the loan.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    Tabla de Amortización

    Monto: $12.500.000 Interes: 0,8%


    Cuota: $400.996 Interes A: 10,03%
    No. Cuotas: 36 Saldo: $12.500.000

    No. Cuota A.Capital A.Interes Saldo


    1 $400.996 $300.996 $100.000 $12.199.004
    2 $400.996 $303.404 $97.592 $11.895.600
    3 $400.996 $305.832 $95.164 $11.589.768
    4 $400.996 $308.278 $92.718 $11.281.490
    5 $400.996 $310.745 $90.251 $10.970.745
    6 $400.996 $313.231 $87.765 $10.657.514
    7 $400.996 $315.736 $85.260 $10.341.778
    8 $400.996 $318.262 $82.734 $10.023.516
    9 $400.996 $320.808 $80.188 $9.702.708
    10 $400.996 $323.375 $77.621 $9.379.333
    11 $400.996 $325.962 $75.034 $9.053.371
    12 $400.996 $328.570 $72.426 $8.724.801
    13 $400.996 $331.198 $69.798 $8.393.603
    14 $400.996 $333.848 $67.148 $8.059.755
    15 $400.996 $336.518 $64.478 $7.723.237
    16 $400.996 $339.211 $61.785 $7.384.026
    17 $400.996 $341.924 $59.072 $7.042.102
    18 $400.996 $344.660 $56.336 $6.697.442
    19 $400.996 $347.417 $53.579 $6.350.025
    20 $400.996 $350.196 $50.800 $5.999.829
    21 $400.996 $352.998 $47.998 $5.646.831
    22 $400.996 $355.822 $45.174 $5.291.009
    23 $400.996 $358.668 $42.328 $4.932.341
    24 $400.996 $361.538 $39.458 $4.570.803
    25 $400.996 $364.430 $36.566 $4.206.373
    26 $400.996 $367.346 $33.650 $3.839.027
    27 $400.996 $370.284 $30.712 $3.468.743
    28 $400.996 $373.247 $27.749 $3.095.496
    29 $400.996 $376.233 $24.763 $2.719.263
    30 $400.996 $379.242 $21.754 $2.340.021
    31 $400.996 $382.276 $18.720 $1.957.745
    32 $400.996 $385.335 $15.661 $1.572.410
    33 $400.996 $388.417 $12.579 $1.183.993
    34 $400.996 $391.525 $9.471 $792.468
    35 $400.996 $394.657 $6.339 $397.811
    36 $400.993 $397.811 $3.182 $0
    Total: $12.500.000 $1.935.853

    You might also like