Nothing Special   »   [go: up one dir, main page]

FINANCES

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

wage = ₱ 7,000.

00
monthly weekly daily
10% tithes ₱ 700.00 ₱ 175.00 ₱ 22.58
30% ipon ₱ 2,100.00 ₱ 525.00 ₱ 67.74 25%
45% everyday ₱ 3,150.00 ₱ 787.50 ₱ 101.61 75%
5% pamigay ₱ 350.00 ₱ 87.50 ₱ 11.29
5% needs ₱ 350.00 ₱ 87.50 ₱ 11.29
5% wants ₱ 350.00 ₱ 87.50 ₱ 11.29
100% ₱ 7,000.00 ₱ 1,750.00 ₱ 225.81 75%
8%
everyday expenses 8%
fare food load total 8%
per month ₱ 930.00 ₱ 2,325.00 ₱ 160.00 ₱ 3,415.00
per week ₱ 150.00 ₱ 375.00 ₱ 40.00 ₱ 565.00
per day ₱ 30.00 ₱ 75.00 ₱ 5.71 ₱ 110.71
monthly weekly daily
untouchable
tithes ₱ 700.00 ₱ 175.00 ₱ 22.58
ipon ₱ 2,100.00 ₱ 525.00 ₱ 67.74
₱ 2,800.00 ₱ 700.00 ₱ 90.32

wallet
everyday ₱ 3,150.00 ₱ 787.50 ₱ 101.61
pamigay ₱ 350.00 ₱ 87.50 ₱ 11.29
needs ₱ 350.00 ₱ 87.50 ₱ 11.29
wants ₱ 350.00 ₱ 87.50 ₱ 11.29
₱ 4,200.00 ₱ 1,050.00 ₱ 135.48
TOTAL ₱ 7,000.00 ₱ 1,750.00 ₱ 225.81
monthly wallet balance = ₱ 3,922.80 unbudgeted

DAY budget used left wallet bal DAY


1 ₱ 126.54 ₱ - ₱ 126.54 ₱ 3,922.80 1
2 ₱ 130.76 ₱ - ₱ 130.76 ₱ 3,922.80 2
3 ₱ 135.27 ₱ - ₱ 135.27 ₱ 3,922.80 3
4 ₱ 140.10 ₱ - ₱ 140.10 ₱ 3,922.80 4
5 ₱ 145.29 ₱ - ₱ 145.29 ₱ 3,922.80 5
6 ₱ 150.88 ₱ - ₱ 150.88 ₱ 3,922.80 6
7 ₱ 156.91 ₱ - ₱ 156.91 ₱ 3,922.80 7
8 ₱ 163.45 ₱ - ₱ 163.45 ₱ 3,922.80 8
9 ₱ 170.56 ₱ - ₱ 170.56 ₱ 3,922.80 9
10 ₱ 178.31 ₱ - ₱ 178.31 ₱ 3,922.80 10
11 ₱ 186.80 ₱ - ₱ 186.80 ₱ 3,922.80 11
12 ₱ 196.14 ₱ - ₱ 196.14 ₱ 3,922.80 12
13 ₱ 206.46 ₱ - ₱ 206.46 ₱ 3,922.80 13
14 ₱ 217.93 ₱ - ₱ 217.93 ₱ 3,922.80 14
15 ₱ 230.75 ₱ - ₱ 230.75 ₱ 3,922.80 15
16 ₱ 245.18 ₱ - ₱ 245.18 ₱ 3,922.80 16
17 ₱ 261.52 ₱ - ₱ 261.52 ₱ 3,922.80 17
18 ₱ 280.20 ₱ - ₱ 280.20 ₱ 3,922.80 18
19 ₱ 301.75 ₱ - ₱ 301.75 ₱ 3,922.80 19
20 ₱ 326.90 ₱ - ₱ 326.90 ₱ 3,922.80 20
21 ₱ 356.62 ₱ - ₱ 356.62 ₱ 3,922.80 21
22 ₱ 392.28 ₱ - ₱ 392.28 ₱ 3,922.80 22
23 ₱ 435.87 ₱ - ₱ 435.87 ₱ 3,922.80 23
24 ₱ 490.35 ₱ - ₱ 490.35 ₱ 3,922.80 24
25 ₱ 560.40 ₱ - ₱ 560.40 ₱ 3,922.80 25
26 ₱ 653.80 ₱ - ₱ 653.80 ₱ 3,922.80 26
27 ₱ 784.56 ₱ - ₱ 784.56 ₱ 3,922.80 27
28 ₱ 980.70 ₱ - ₱ 980.70 ₱ 3,922.80 28
29 ₱ 1,307.60 ₱ - ₱ 1,307.60 ₱ 3,922.80 29
30 ₱ 1,961.40 ₱ - ₱ 1,961.40 ₱ 3,922.80 30
31 ₱ 3,922.80 ₱ - ₱ 3,922.80 ₱ 3,922.80 31
SAVINGS ₱ 3,922.80
₱ 2,942.10 ₱326.90 ₱
326.90
75% 8% 8%
budget everyday = ₱ 2,942.10 pamigay = ₱ 326.90 needs = ₱ 326.90
₱ 126.54 ₱ 94.91 ₱ 10.55 ₱ 10.55
₱ 130.76 ₱ 98.07 ₱ 10.90 ₱ 10.90
₱ 135.27 ₱ 101.45 ₱ 11.27 ₱ 11.27
₱ 140.10 ₱ 105.08 ₱ 11.68 ₱ 11.68
₱ 145.29 ₱ 108.97 ₱ 12.11 ₱ 12.11
₱ 150.88 ₱ 113.16 ₱ 12.57 ₱ 12.57
₱ 156.91 ₱ 117.68 ₱ 13.08 ₱ 13.08
₱ 163.45 ₱ 122.59 ₱ 13.62 ₱ 13.62
₱ 170.56 ₱ 127.92 ₱ 14.21 ₱ 14.21
₱ 178.31 ₱ 133.73 ₱ 14.86 ₱ 14.86
₱ 186.80 ₱ 140.10 ₱ 15.57 ₱ 15.57
₱ 196.14 ₱ 147.11 ₱ 16.35 ₱ 16.35
₱ 206.46 ₱ 154.85 ₱ 17.21 ₱ 17.21
₱ 217.93 ₱ 163.45 ₱ 18.16 ₱ 18.16
₱ 230.75 ₱ 173.06 ₱ 19.23 ₱ 19.23
₱ 245.18 ₱ 183.88 ₱ 20.43 ₱ 20.43
₱ 261.52 ₱ 196.14 ₱ 21.79 ₱ 21.79
₱ 280.20 ₱ 210.15 ₱ 23.35 ₱ 23.35
₱ 301.75 ₱ 226.32 ₱ 25.15 ₱ 25.15
₱ 326.90 ₱ 245.17 ₱ 27.24 ₱ 27.24
₱ 356.62 ₱ 267.46 ₱ 29.72 ₱ 29.72
₱ 392.28 ₱ 294.21 ₱ 32.69 ₱ 32.69
₱ 435.87 ₱ 326.90 ₱ 36.32 ₱ 36.32
₱ 490.35 ₱ 367.76 ₱ 40.86 ₱ 40.86
₱ 560.40 ₱ 420.30 ₱ 46.70 ₱ 46.70
₱ 653.80 ₱ 490.35 ₱ 54.48 ₱ 54.48
₱ 784.56 ₱ 588.42 ₱ 65.38 ₱ 65.38
₱ 980.70 ₱ 735.53 ₱ 81.73 ₱ 81.73
₱ 1,307.60 ₱ 980.70 ₱ 108.97 ₱ 108.97
₱ 1,961.40 ₱ 1,471.05 ₱ 163.45 ₱ 163.45
₱ 3,922.80 ₱ 2,942.10 ₱ 326.90 ₱ 326.90
BALANCE ₱ 2,942.10 ₱ 326.90 ₱ 326.90
₱ 326.90
8%
wants = ₱ 326.90 percent
₱ 10.55 salary = ₱ 6,538.00 100%
₱ 10.90 tithes = ₱ 653.80 10%
₱ 11.27 ipon = ₱ 1,961.40 30%
₱ 11.68 everyday = ₱ 2,942.10 45%
₱ 12.11 pamigay = ₱ 326.90 5%
₱ 12.57 needs = ₱ 326.90 5%
₱ 13.08 wants = ₱ 326.90 5%
₱ 13.62
₱ 14.21 TOTAL USED ₱ -
₱ 14.86 everyday = ₱ -
₱ 15.57 pamigay = ₱ -
₱ 16.35 needs = ₱ -
₱ 17.21 wants = ₱ -
₱ 18.16
₱ 19.23 CHECK ₱ 3,922.80
₱ 20.43 A35 TRUE
₱ 21.79
₱ 23.35 withdrawals
₱ 25.15
₱ 27.24
₱ 29.72
₱ 32.69
₱ 36.32
₱ 40.86
₱ 46.70
₱ 54.48
₱ 65.38
₱ 81.73
₱ 108.97
₱ 163.45
₱ 326.90
₱ 326.90
2024
TOTAL ₱ - ₱ 3,922.80 ₱ - ₱ 3,922.80 ₱ -
Initial Salary Expenses Excess Tithes
January ₱ - ₱ 3,922.80 ₱ - ₱ 3,922.80
February ₱ - ₱ -
March ₱ - ₱ -
April ₱ - ₱ -
May ₱ - ₱ -
June ₱ - ₱ -
July ₱ - ₱ -
August ₱ - ₱ -
September ₱ - ₱ -
October ₱ - ₱ -
November ₱ - ₱ -
December ₱ - ₱ -
₱ - ₱ - ₱ - ₱ - ₱ - ₱ -
Bank Wallet Expenses Everyday Pamigay Needs Wants
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -

You might also like