Nothing Special   »   [go: up one dir, main page]

LINda Fox Budget

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Monthly Expenses

Rent Food Tuition Books Entertainment Car Payments Gas Miscellaneous


Personal Budget Worksheet
Monthly Estimates
Income January February March April May June July
Wages $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.20 $ 1,417.12 $ 1,417.12 $ 1,417.12
Dividends 4,029.71 - - - - - 4,029.71
Total $ 5,446.83 $ 1,417.12 $ 1,417.12 $ 1,417.20 $ 1,417.12 $ 1,417.12 $ 5,446.83

Expenses January February March April May June July


Rent $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00
Food 280.00 280.00 280.00 280.00 280.00 280.00 280.00
Tuition 1,500.00 - - - 300.00 - -
Books 500.00 - - - 100.00 - -
Entertainment 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Car Payments 215.47 215.47 215.47 215.47 215.47 215.47 215.47
Gas 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Miscellaneous 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Total $ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,605.47 $ 1,205.47 $ 1,205.47

Net $ 2,241.36 $ 211.65 $ 211.65 $ 211.73 $ (188.35) $ 211.65 $ 4,241.36


dget Worksheet
ly Estimates
August September October November December Total
$ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 17,005.44
- - - - - 8,059.42
$ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 25,064.86

August September October November December Total


$ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 4,920.00
280.00 280.00 280.00 280.00 280.00 3,360.00
1,500.00 - - - - 3,300.00
500.00 - - - - 110.00
100.00 100.00 100.00 100.00 100.00 1,200.00
215.47 215.47 215.47 215.47 215.47 2,585.64
100.00 100.00 100.00 100.00 100.00 1,200.00
100.00 100.00 100.00 100.00 100.00 1,200.00
$ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 18,865.64

$ (1,788.35) $ 211.65 $ 211.65 $ 211.65 $ 211.65 $ 6,199.22

You might also like